पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.04B
$954M
$922M
$942M
$799M
$704M
$644M
$644M
$595M
$553M
$552M
$541M
Cost of Revenue
$667M
$617M
$620M
$662M
$556M
$480M
$432M
$439M
$406M
$372M
$384M
$397M
Gross Profit
$371M
$336M
$302M
$280M
$243M
$224M
$211M
$204M
$189M
$181M
$168M
$144M
R&D Expense
$19M
$17M
$15M
$12M
$14M
$10M
$11M
$12M
$9M
$7M
$6M
$5M
SG&A Expense
$67M
$68M
$53M
$56M
$42M
$44M
$37M
$28M
$28M
$28M
$22M
$21M
Operating Expenses
$161M
$153M
$143M
$135M
$116M
$113M
$109M
$97M
$92M
$90M
$74M
$62M
Operating Income
$209M
$183M
$159M
$145M
$128M
$111M
$103M
$107M
$97M
$91M
$94M
$82M
Interest Expense
·
·
·
·
·
·
·
·
$8M
$7M
$7M
$5M
Interest Income
·
·
·
·
·
·
·
·
$12.0K
$9.0K
$9.0K
$64.0K
Other Non-op
$-77.0K
$72.0K
$681.0K
$-1M
$187.0K
$-291.0K
$-116.0K
$-459.0K
$-883.0K
$-648.0K
$-309.0K
$-10.0K
Pretax Income
$199M
$166M
$137M
$134M
$125M
$106M
$96M
$99M
$88M
$83M
$87M
$77M
Income Tax
$44M
$38M
$29M
$28M
$29M
$22M
$17M
$20M
$-2M
$27M
$27M
$24M
Net Income
$155M
$128M
$109M
$105M
$96M
$85M
$80M
$79M
$90M
$56M
$60M
$53M
EPS (Basic)
$4.80
$3.97
$3.38
$3.29
$2.98
$2.63
$2.48
$2.45
$2.83
$1.78
$1.92
$1.74
EPS (Diluted)
$4.75
$3.93
$3.35
$3.25
$2.94
$2.60
$2.45
$2.42
$2.79
$1.75
$1.89
$1.69
Shares (Basic)
32,265,000
32,332,000
32,108,000
32,019,000
32,215,000
32,176,000
32,136,000
32,093,000
31,839,000
31,521,667
31,158,142
30,381,310
Shares (Diluted)
32,604,000
32,718,000
32,448,000
32,393,000
32,672,000
32,503,000
32,505,000
32,445,000
32,230,000
31,922,638
31,635,638
31,171,722
EBITDA
$255M
$231M
$214M
$197M
$176M
$162M
$148M
$152M
$142M
$137M
$134M
$113M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$75M
$50M
$64M
$67M
$103M
$85M
$66M
$54M
$40M
$39M
$85M
$50M
Receivables
$144M
$120M
$125M
$132M
$117M
$98M
$93M
$100M
$91M
$83M
$60M
$72M
Inventory
$131M
$131M
$110M
$120M
$91M
$71M
$84M
$67M
$61M
$57M
$46M
$50M
Prepaid Expense
·
·
·
·
·
·
·
$4M
$5M
$4M
$3M
$5M
Other Current Assets
$6M
$6M
$7M
$7M
$4M
$3M
$2M
$1M
$2M
$4M
$3M
$3M
Current Assets
$366M
$314M
$314M
$336M
$322M
$267M
$255M
$226M
$199M
$188M
$198M
$181M
PP&E (Net)
$307M
$282M
$276M
$271M
$238M
$228M
$217M
$191M
$190M
$166M
$159M
$132M
PP&E (Gross)
$564M
$511M
$489M
$461M
$408M
$378M
$343M
$304M
$286M
$245M
$230M
$195M
Accum. Depreciation
$258M
$229M
$213M
$189M
$171M
$150M
$126M
$113M
$96M
$79M
$71M
$64M
Goodwill
$816M
$780M
$779M
$770M
$524M
$529M
$524M
$448M
$441M
$440M
$384M
$384M
Intangibles
$133M
$132M
$191M
$213M
$95M
$122M
$144M
$109M
$128M
$147M
$135M
$160M
Other Non-current Assets
$18M
$17M
$17M
$15M
$12M
$11M
$9M
$7M
$5M
$7M
$4M
$4M
Total Assets
$1.69B
$1.58B
$1.60B
$1.62B
$1.20B
$1.17B
$1.16B
$981M
$964M
$949M
$880M
$862M
Accrued Liabilities
$49M
$44M
$41M
$37M
$43M
$30M
$25M
$22M
$23M
$15M
$13M
$16M
Current Liabilities
$176M
$158M
$148M
$140M
$144M
$94M
$92M
$82M
$108M
$101M
$81M
$96M
Capital Leases
$11M
$13M
$15M
$14M
$5M
$4M
$5M
$0
·
·
·
·
Deferred Tax
$54M
$44M
$52M
$63M
$46M
$51M
$56M
$44M
$49M
$74M
$67M
$71M
Other Non-current Liabilities
·
·
·
$27M
$14M
·
·
·
·
·
·
·
Total Liabilities
$429M
$425M
$543M
$686M
$322M
$338M
$412M
$290M
$347M
$428M
$416M
$470M
Long-term Debt
·
·
·
·
·
·
·
$156M
$35M
$261M
$261M
$298M
Total Debt
·
·
·
·
·
·
$2M
$156M
$219M
$261M
$35M
$35M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$92M
$174M
$146M
$129M
$148M
$165M
$174M
$165M
$152M
$138M
$123M
·
Retained Earnings
$1.12B
$997M
$897M
$814M
$732M
$657M
$591M
$528M
$465M
$388M
$344M
$295M
Treasury Stock
·
·
·
·
·
$8M
$18M
$56.0K
$0
$0
$74.0K
$0
AOCI
$42M
$-24M
$9M
$-7M
$-5M
$4M
$-6M
$-4M
$-2M
$-7M
$-5M
$-3M
Stockholders' Equity
$1.26B
$1.15B
$1.05B
$938M
$877M
$828M
$744M
$692M
$617M
$521M
$464M
$392M
Liabilities + Equity
$1.69B
$1.58B
$1.60B
$1.62B
$1.20B
$1.17B
$1.16B
$981M
$964M
$949M
$880M
$862M
Shares Outstanding
32,058,121
32,527,244
32,254,728
32,152,787
32,287,150
32,372,621
32,405,796
32,256,209
32,019,605
31,757,861
31,527,360
30,845,586
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$46M
$48M
$55M
$52M
$49M
$51M
$46M
$45M
$44M
$46M
$40M
$31M
Stock-based Comp
$18M
$17M
$16M
$13M
$11M
$8M
$8M
$6M
$6M
$7M
$7M
$5M
Deferred Tax
$6M
$-7M
$-11M
$-8M
$-6M
$-5M
$-4M
$-5M
$-29M
$-7M
$-3M
$-11M
Amort. of Intangibles
$17M
$19M
$28M
$27M
$25M
$28M
$26M
$25M
$27M
$30M
$26M
$19M
Other Non-cash
$-8M
$-4M
$15M
$-24M
$11M
$11M
$-5M
$-6M
$-1M
$5M
$168.0K
$9M
Operating Cash Flow
$217M
$182M
$184M
$139M
$161M
$150M
$124M
$119M
$111M
$108M
$104M
$85M
CapEx
·
·
·
$49M
$36M
$32M
$26M
$19M
$28M
$23M
$41M
$13M
Investing Cash Flow
$-44M
$-60M
$-35M
$-416M
$-35M
$-35M
$-156M
$-32M
$-43M
$-134M
$-42M
·
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$350M
Net Debt Issued
·
·
·
·
·
·
·
$-220M
$-43M
$-35M
$-35M
$332M
Stock Repurchased
$108M
$6M
$4M
$35M
$35M
$13M
$21M
$1M
$2M
$2M
$1M
$1M
Net Stock Activity
$-108M
$-6M
$-4M
$-35M
$-35M
$-13M
$-21M
$-1M
$-2M
$-2M
$-1M
$-1M
Dividends Paid
$28M
$26M
$23M
$21M
$19M
$17M
$15M
$13M
$12M
$11M
$9M
$8M
Financing Cash Flow
$-153M
$-134M
$-153M
$247M
$-102M
$-101M
$43M
$-71M
$-69M
$-19M
$-26M
·
Net Change in Cash
$25M
$-15M
$-2M
$-37M
$19M
$19M
$11M
$14M
$2M
$-46M
$35M
$-158M
Taxes Paid
$38M
$43M
$36M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$89M
$124M
$118M
$99M
$100M
$83M
$85M
$63M
$72M
Levered FCF
·
·
·
·
·
·
·
·
$75M
$80M
$58M
$69M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.7%
35.2%
32.8%
29.8%
30.4%
31.8%
32.8%
31.7%
31.8%
32.7%
30.4%
26.6%
Operating Margin
20.2%
19.2%
17.3%
15.4%
16.0%
15.8%
15.9%
16.7%
16.4%
16.4%
17.0%
15.2%
Net Margin
14.9%
13.5%
11.8%
11.2%
12.0%
12.0%
12.4%
12.2%
15.1%
10.1%
10.8%
9.8%
Pretax Margin
19.2%
17.4%
14.9%
14.2%
15.7%
15.1%
15.0%
15.4%
14.9%
15.0%
15.8%
14.2%
EBITDA Margin
24.6%
24.2%
23.2%
20.9%
22.1%
23.1%
23.1%
23.7%
23.8%
24.8%
24.2%
20.8%
ROA
9.5%
8.1%
6.7%
7.5%
8.1%
7.3%
7.5%
8.1%
9.4%
6.1%
6.9%
8.5%
ROE
12.3%
11.0%
10.4%
11.5%
10.9%
10.3%
10.8%
11.4%
15.8%
11.4%
14.0%
14.6%
ROIC
13.0%
12.3%
11.9%
12.2%
11.2%
10.7%
11.3%
10.1%
11.8%
7.8%
12.9%
13.2%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.0
2.1
2.4
2.2
2.8
2.8
2.8
1.8
1.9
2.5
1.9
Quick Ratio
1.2
1.1
1.3
1.4
1.5
1.9
1.7
1.9
1.2
1.2
1.8
1.3
Debt / Equity
·
·
·
·
·
·
0.0
0.2
0.4
0.5
0.1
0.1
LT Debt / Equity
·
·
·
·
·
·
·
0.2
0.3
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
12.9
12.5
14.3
16.0
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.7
0.7
0.6
0.6
0.7
0.6
0.6
0.6
0.9
Inventory Turnover
5.1
5.1
5.4
6.3
6.9
6.2
5.7
6.9
6.9
7.2
8.0
10.7
Receivables Turnover
7.9
7.8
7.2
7.6
7.4
7.3
6.7
6.7
6.8
7.7
8.3
9.7
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$39.22
$35.35
$32.68
$29.18
$27.16
$25.58
$23.09
$21.44
$19.27
$16.41
$14.71
$12.71
Revenue / Share
$31.81
$29.15
$28.43
$29.09
$24.46
$21.65
$19.80
$19.84
$18.45
$17.33
$17.46
$17.37
Cash Flow / Share
$6.64
$5.56
$5.66
$4.28
$4.91
$4.63
$3.83
$3.66
$3.43
$3.37
$3.28
$2.74
Cash / Share
$2.33
$1.52
$2.00
$2.07
$3.20
$2.61
$2.04
$1.68
$1.26
$1.22
$2.69
$1.63
Dividend / Share
$0.96
$0.87
$0.79
$0.71
·
·
·
·
·
·
·
·
EPS (TTM)
$4.75
$3.93
$3.35
$3.25
$2.94
$2.60
$2.45
$2.42
$2.79
$1.75
$1.89
$1.69
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.8%
3.4%
-2.1%
17.9%
13.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
6.1%
9.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
20.9%
17.3%
3.1%
10.5%
13.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.5%
10.2%
8.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
20.5%
18.4%
3.0%
9.6%
13.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
13.7%
10.2%
8.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.1%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.04B
$954M
$922M
$942M
$799M
$704M
$644M
$644M
$595M
$553M
$552M
$541M
Net Income TTM
$155M
$128M
$109M
$105M
$96M
$85M
$80M
$79M
$90M
$56M
$60M
$53M
Market Cap
$4.92B
$5.30B
$4.80B
$3.93B
$5.44B
$3.73B
$3.27B
$2.53B
$2.58B
$2.67B
$1.92B
$2.06B
Enterprise Value
·
·
·
·
·
·
$3.21B
$2.63B
$2.76B
$2.89B
$1.87B
$2.04B
P/E
32.3
41.5
44.4
37.6
57.3
44.3
41.5
32.4
28.9
48.0
32.2
39.4
P/S
4.7
5.6
5.2
4.2
6.8
5.3
5.1
3.9
4.3
4.8
3.5
3.8
P/B
3.9
4.6
4.6
4.2
6.2
4.5
4.4
3.7
4.2
5.1
4.1
5.2
P / Tangible Book
16.0
22.3
57.2
·
21.1
21.1
·
·
·
·
·
·
P / Cash Flow
22.7
29.1
26.1
28.3
33.9
24.8
26.3
21.3
23.3
24.8
18.5
24.1
P / FCF
·
·
·
43.9
43.8
31.5
33.2
25.4
31.1
31.5
30.7
28.5
EV / EBITDA
·
·
·
·
·
·
21.6
17.2
19.5
21.1
13.9
18.1
EV / FCF
·
·
·
·
·
·
32.5
26.4
33.2
34.1
29.9
28.3
EV / Revenue
·
·
·
·
·
·
5.0
4.1
4.6
5.2
3.4
3.8
Dividend Yield
0.58%
0.48%
0.48%
0.53%
0.34%
0.45%
0.46%
0.53%
0.47%
0.40%
0.48%
0.38%
Earnings Yield
3.1%
2.4%
2.2%
2.7%
1.7%
2.3%
2.4%
3.1%
3.5%
2.1%
3.1%
2.5%
Payout Ratio
18.3%
19.9%
21.1%
19.7%
19.5%
19.7%
19.0%
17.1%
13.4%
19.1%
15.5%
14.9%
Annual Payout
$28M
$26M
$23M
$21M
$19M
$17M
$15M
$13M
$12M
$11M
$9M
$8M
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$284M
$271M
$264M
$268M
$255M
$251M
$240M
$240M
$234M
$240M
$229M
$230M
$231M
$233M
$233M
$244M
Cost of Revenue
$180M
$170M
$170M
$172M
$162M
$162M
$154M
$155M
$151M
$158M
$154M
$153M
$154M
$159M
$164M
$176M
Gross Profit
$104M
$101M
$94M
$95M
$93M
$88M
$86M
$85M
$83M
$82M
$75M
$77M
$77M
$73M
$69M
$68M
R&D Expense
$5M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
SG&A Expense
$19M
$18M
$17M
$17M
$18M
$16M
$17M
$17M
$15M
$18M
$13M
$11M
$12M
$17M
$14M
$15M
Operating Expenses
$44M
$45M
$42M
$41M
$42M
$37M
$39M
$37M
$37M
$40M
$37M
$33M
$35M
$39M
$35M
$35M
Operating Income
$59M
$56M
$52M
$55M
$51M
$51M
$47M
$48M
$46M
$42M
$38M
$44M
$43M
$34M
$33M
$34M
Other Non-op
$498.0K
$-891.0K
$-355.0K
$94.0K
$335.0K
$-151.0K
$-141.0K
$-28.0K
$-331.0K
$572.0K
$223.0K
$-545.0K
$727.0K
$276.0K
$-2M
$1M
Pretax Income
$58M
$53M
$50M
$52M
$49M
$48M
$44M
$44M
$41M
$37M
$33M
$36M
$38M
$29M
$26M
$31M
Income Tax
$13M
$12M
$11M
$12M
$11M
$11M
$11M
$10M
$9M
$8M
$7M
$7M
$8M
$6M
$4M
$6M
Net Income
$45M
$40M
$39M
$40M
$38M
$37M
$34M
$34M
$32M
$29M
$27M
$29M
$30M
$23M
$21M
$25M
EPS (Basic)
$1.40
$1.26
$1.23
$1.25
$1.18
$1.14
$1.05
$1.05
$0.99
$0.90
$0.82
$0.91
$0.94
$0.71
$0.67
$0.79
EPS (Diluted)
$1.39
$1.25
$1.21
$1.24
$1.17
$1.13
$1.03
$1.03
$0.98
$0.89
$0.82
$0.90
$0.93
$0.70
$0.66
$0.78
Shares (Basic)
31,902,000
31,937,000
·
32,265,000
32,354,000
32,440,000
·
32,373,000
32,310,000
32,251,000
·
32,116,000
32,110,000
32,078,000
·
32,010,000
Shares (Diluted)
32,200,000
32,284,000
·
32,595,000
32,682,000
32,807,000
·
32,783,000
32,649,000
32,627,000
·
32,476,000
32,434,000
32,415,000
·
32,367,000
EBITDA
$71M
$68M
·
$66M
$63M
$62M
·
$59M
$58M
$55M
·
$57M
$56M
$48M
·
$48M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$63M
$73M
$75M
$65M
$65M
$50M
$50M
$74M
$64M
$60M
·
$77M
$67M
$60M
·
$56M
Receivables
$149M
$154M
$144M
$132M
$136M
$130M
$120M
$121M
$123M
$140M
$125M
$129M
$125M
$131M
·
$141M
Inventory
$162M
$147M
$131M
$132M
$148M
$145M
$131M
$119M
$117M
$110M
·
$116M
$125M
$125M
·
$139M
Other Current Assets
$5M
$6M
$6M
$6M
$6M
$7M
$6M
$5M
$6M
$7M
·
$7M
$7M
$8M
·
$6M
Current Assets
$388M
$389M
$366M
$344M
$365M
$340M
$314M
$326M
$320M
$325M
·
$341M
$337M
$336M
·
$368M
PP&E (Net)
$305M
$303M
$307M
$298M
$290M
$284M
$282M
$277M
$273M
$274M
·
$269M
$271M
$276M
·
$260M
PP&E (Gross)
$575M
$567M
$564M
$549M
$535M
$520M
$511M
$503M
$492M
$493M
·
$475M
$472M
$472M
·
$442M
Accum. Depreciation
$270M
$264M
$258M
$251M
$244M
$237M
$229M
$225M
$220M
$218M
·
$206M
$201M
$196M
·
$182M
Goodwill
$809M
$811M
$816M
$816M
$816M
$793M
$780M
$781M
$770M
$772M
$779M
$767M
$774M
$774M
$770M
$749M
Intangibles
$124M
$128M
$133M
$136M
$139M
$166M
$132M
$178M
$176M
$182M
·
$192M
$203M
$209M
·
$227M
Other Non-current Assets
$19M
$19M
$18M
$18M
$18M
$17M
$17M
$18M
$18M
$17M
·
$16M
$16M
$16M
·
$15M
Total Assets
$1.69B
$1.69B
$1.69B
$1.66B
$1.68B
$1.62B
$1.58B
$1.60B
$1.57B
$1.59B
·
$1.60B
$1.62B
$1.63B
·
$1.63B
Accrued Liabilities
$52M
$52M
$49M
$49M
$48M
$44M
$44M
$40M
$37M
$38M
·
$43M
$41M
$43M
·
$50M
Current Liabilities
$146M
$153M
$176M
$126M
$138M
$140M
$158M
$109M
$113M
$124M
·
$108M
$114M
$117M
·
$142M
Capital Leases
$10M
$11M
$11M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
·
$13M
$13M
$13M
·
$8M
Deferred Tax
$53M
$53M
$54M
$48M
$48M
$45M
$44M
$50M
$50M
$51M
·
$59M
$62M
$63M
·
$77M
Total Liabilities
$385M
$409M
$429M
$363M
$410M
$409M
$425M
$420M
$463M
$510M
·
$578M
$612M
$655M
·
$737M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$67M
$90M
$92M
$141M
$151M
$174M
$174M
$168M
$159M
$154M
·
$141M
$137M
$132M
·
$125M
Retained Earnings
$1.21B
$1.16B
$1.12B
$1.11B
$1.07B
$1.03B
$997M
$992M
$959M
$926M
·
$896M
$867M
$837M
·
$816M
AOCI
$27M
$32M
$42M
$42M
$42M
$-2M
$-24M
$15M
$-7M
$-4M
·
$-14M
$191.0K
$2M
·
$-47M
Stockholders' Equity
$1.30B
$1.29B
$1.26B
$1.30B
$1.27B
$1.21B
$1.15B
$1.18B
$1.11B
$1.08B
$1.05B
$1.03B
$1.01B
$973M
$938M
$896M
Liabilities + Equity
$1.69B
$1.69B
$1.69B
$1.66B
$1.68B
$1.62B
$1.58B
$1.60B
$1.57B
$1.59B
·
$1.60B
$1.62B
$1.63B
·
$1.63B
Shares Outstanding
31,955,534
32,128,526
32,058,121
32,376,314
32,455,554
32,611,544
32,527,244
32,507,716
32,434,858
32,423,400
32,254,728
32,240,144
32,239,202
32,225,627
32,152,787
32,134,902
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$13M
$14M
$14M
$14M
$13M
$14M
$14M
$14M
Stock-based Comp
$6M
$5M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$3M
$3M
Deferred Tax
$-167.0K
$-187.0K
$7M
$-149.0K
$-9.0K
$-115.0K
$-5M
$-802.0K
$-814.0K
$-302.0K
$-8M
$-2M
$-370.0K
$-203.0K
$-10M
$-265.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
Other Non-cash
·
$-18M
·
·
·
$-15M
·
·
·
$-14M
·
·
·
$-6M
·
·
Operating Cash Flow
$47M
$40M
$67M
$66M
$47M
$36M
$52M
$51M
$45M
$33M
$67M
$47M
$35M
$35M
$42M
$42M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$8M
$8M
$10M
·
$15M
Investing Cash Flow
$-11M
$-6M
$-16M
$-15M
$-7M
$-6M
$-37M
$-9M
$-7M
$-7M
$-12M
$-9M
$-4M
$-10M
$-14M
$-85M
Stock Repurchased
$29M
$16M
$54M
$15M
$33M
$5M
$306.0K
$163.0K
$11.0K
$5M
$444.0K
$101.0K
$75.0K
$4M
$178.0K
$46.0K
Net Stock Activity
·
$-16M
·
·
·
$-5M
·
·
·
$-5M
·
·
·
$-4M
·
·
Dividends Paid
$3.0K
$31M
$11.0K
$11.0K
$2.0K
$28M
$4.0K
$4.0K
$13.0K
$26M
$0
$3.0K
$2.0K
$23M
$5.0K
$4.0K
Financing Cash Flow
$-45M
$-35M
$-41M
$-51M
$-29M
$-32M
$-35M
$-34M
$-34M
$-30M
$-70M
$-25M
$-25M
$-33M
$-21M
$28M
Net Change in Cash
$-10M
$-2M
$9M
$-334.0K
$16M
$386.0K
$-24M
$10M
$3M
$-4M
$-13M
$10M
$7M
$-6M
$10M
$-20M
Taxes Paid
$28M
$1M
$8M
$3M
$25M
$1M
$11M
$12M
$18M
$949.0K
$5M
$10M
$20M
$42.0K
·
$14M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$25M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.5%
37.3%
·
35.7%
36.4%
35.2%
·
35.6%
35.5%
34.0%
·
33.3%
33.5%
31.5%
·
28.0%
Operating Margin
20.8%
20.5%
·
20.4%
20.1%
20.4%
·
20.0%
19.6%
17.4%
·
19.0%
18.5%
14.8%
·
13.8%
Net Margin
15.7%
14.9%
·
15.1%
15.0%
14.8%
·
14.1%
13.7%
12.1%
·
12.6%
13.0%
9.8%
·
10.3%
Pretax Margin
20.3%
19.4%
·
19.4%
19.2%
19.1%
·
18.3%
17.6%
15.4%
·
15.9%
16.6%
12.5%
·
12.7%
EBITDA Margin
25.2%
25.2%
·
24.7%
24.6%
24.8%
·
24.6%
24.9%
23.1%
·
25.0%
24.3%
20.7%
·
19.5%
ROA
2.6%
2.4%
·
2.5%
2.4%
2.3%
·
2.1%
2.0%
1.8%
·
1.8%
1.9%
1.6%
·
1.8%
ROE
3.5%
3.2%
·
3.3%
3.2%
3.2%
·
3.1%
3.0%
2.8%
·
3.0%
3.2%
2.5%
·
2.8%
ROIC
3.5%
3.3%
·
3.3%
3.2%
3.3%
·
3.1%
3.2%
3.0%
·
3.4%
3.3%
2.8%
·
3.0%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.5
·
2.7
2.6
2.4
·
3.0
2.8
2.6
·
3.2
2.9
2.9
·
2.6
Quick Ratio
1.5
1.5
·
1.6
1.5
1.3
·
1.8
1.7
1.6
·
1.9
1.7
1.6
·
1.4
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
1.2
1.2
·
1.4
1.2
1.3
·
1.3
1.2
1.3
·
1.2
1.2
1.4
·
1.6
Receivables Turnover
2.0
1.9
·
2.1
2.0
1.9
·
1.9
1.9
1.8
·
1.7
1.8
1.7
·
1.9
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.76
$40.00
·
$40.09
$39.07
$37.06
·
$36.21
$34.30
$33.27
·
$31.80
$31.23
$30.21
·
$27.88
Revenue / Share
$8.82
$8.39
·
$8.21
$7.82
$7.64
·
$7.32
$7.17
$7.35
·
$7.08
$7.13
$7.17
·
$7.55
Cash Flow / Share
·
$1.24
·
·
·
$1.11
·
·
·
$1.02
·
·
·
$1.07
·
·
Cash / Share
$1.98
$2.27
·
$2.01
$2.02
$1.53
·
$2.27
$1.97
$1.86
·
$2.39
$2.07
$1.87
·
$1.76
EPS (TTM)
$5.09
$4.87
·
$4.57
$4.36
$4.17
·
$3.72
$3.59
$3.54
·
$3.19
$3.07
$3.06
·
$3.34
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.09B
$1.06B
·
$1.01B
$986M
$965M
·
$942M
$932M
$930M
·
$926M
$941M
$946M
·
$923M
Net Income TTM
$164M
$158M
·
$149M
$143M
$137M
·
$122M
$117M
$115M
·
$103M
$99M
$99M
·
$109M
Market Cap
$5.40B
$5.45B
·
$4.86B
$5.17B
$5.41B
·
$5.72B
$4.99B
$5.02B
·
$4.00B
$4.35B
$4.08B
·
$3.91B
P/E
33.2
34.8
·
32.8
36.5
39.8
·
47.3
42.9
43.8
·
38.9
43.9
41.3
·
36.4
P/S
5.0
5.1
·
4.8
5.2
5.6
·
6.1
5.4
5.4
·
4.3
4.6
4.3
·
4.2
P/B
4.1
4.2
·
3.7
4.1
4.5
·
4.9
4.5
4.7
·
3.9
4.3
4.2
·
4.4
P / Tangible Book
14.6
15.7
·
14.1
16.6
21.7
·
26.2
30.0
40.1
·
60.1
144.8
·
·
·
P / Cash Flow
·
135.9
·
·
·
148.5
·
·
·
150.5
·
·
·
117.0
·
·
Dividend Yield
0.57%
0.57%
·
0.58%
0.55%
0.52%
·
0.45%
0.51%
0.51%
·
0.57%
0.53%
0.56%
·
0.53%
Earnings Yield
3.0%
2.9%
·
3.0%
2.7%
2.5%
·
2.1%
2.3%
2.3%
·
2.6%
2.3%
2.4%
·
2.8%
Payout Ratio
·
76.4%
·
·
·
76.3%
·
·
·
88.2%
·
·
·
100.7%
·
·
Annual Payout
$31M
$31M
·
$28M
$28M
$28M
·
$26M
$26M
$26M
·
$23M
$23M
$23M
·
$21M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.04B
$954M
$922M
$942M
$799M
सकल मार्जिन %
35.7%
35.2%
32.8%
29.8%
30.4%
परिचालन मार्जिन %
20.2%
19.2%
17.3%
15.4%
16.0%
शुद्ध आय
$155M
$128M
$109M
$105M
$96M
तनुकरणित EPS
$4.75
$3.93
$3.35
$3.25
$2.94
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
2.1
2.0
2.1
2.4
2.2
त्वरित अनुपात
1.2
1.1
1.3
1.4
1.5
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
·
·
·
$89M
$124M
संस्थागत मालिक (13F)
457 फाइलर्स
· $5.5B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक457
धारित मूल्य$5.5B
नई स्थितियाँ46
बाहर निकली पोजीशन44
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
46 (-22 पिछली तिमाही की तुलना में)
44 (+9 पिछली तिमाही की तुलना में)
141 (-11 पिछली तिमाही की तुलना में)
160 (+24 पिछली तिमाही की तुलना में)
-644K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
62 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।