BDC Belden Inc Common Stock
$119.38
मूल्य · जून 17, 2026
मौलिकता इस प्रकार है अप्र 30, 2026
52W रेंज
$101–$160
31% of range
विश्लेषक रेटिंग
BUY
8 analysts
मूल्य लक्ष्य
$151
+26% upside
P/E (TTM)
19.7
ROE
19.0%
शुद्ध लाभ मार्जिन
8.8%
BDC स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$119.38
मार्केट कैप
$4.54B
P/E (TTM)
19.7
EPS (TTM)
$5.91
राजस्व (TTM)
$2.72B
लाभांश प्रतिफल
0.18%
ROE
19.0%
D/E ऋण/इक्विटी
1.0
52W रेंज
$101 – $160
BDC स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$2.72B
2017-12-31
→
2025-12-31
EPS
$5.91
2017-12-31
→
2025-12-31
फ्री कैश फ्लो
$219M
2017-12-31
→
2025-12-31
मार्जिन
8.8%
2017-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
BDC
सहकर्मी माध्यिका
P/E (TTM)
19.7
53.1
P/S (TTM)
1.7
3.7
P/B
3.6
2.7
EV / EBITDA
12.2
—
Price / FCF (मूल्य / FCF)
20.8
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
BDC
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
38.0%
37.1%
Operating Margin (परिचालन मार्जिन)
11.6%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
8.8%
6.3%
ROA
6.9%
3.5%
ROE
19.0%
5.3%
ROIC
11.0%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
BDC
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
1.0
30.2
Current Ratio (वर्तमान अनुपात)
1.9
2.9
Quick Ratio (त्वरित अनुपात)
1.2
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
BDC
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
10.3%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
1.4%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
9.2%
—
EPS YoY
23.1%
—
Net Income YoY (शुद्ध आय YoY)
19.7%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
BDC
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
3.4%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
0.18%
भुगतान अनुपात
3.4%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 12 मार्च 2026 | $0.0500 |
| 11 दिसमबर 2025 | $0.0500 |
| 11 सितमबर 2025 | $0.0500 |
| 12 जून 2025 | $0.0500 |
| 13 मार्च 2025 | $0.0500 |
| 12 दिसमबर 2024 | $0.0500 |
| 12 सितमबर 2024 | $0.0500 |
| 13 जून 2024 | $0.0500 |
| 13 मार्च 2024 | $0.0500 |
| 13 दिसमबर 2023 | $0.0500 |
| 12 सितमबर 2023 | $0.0500 |
| 14 जून 2023 | $0.0500 |
| 13 मार्च 2023 | $0.0500 |
| 14 दिसमबर 2022 | $0.0500 |
| 14 सितमबर 2022 | $0.0500 |
| 15 जून 2022 | $0.0500 |
| 9 मार्च 2022 | $0.0500 |
| 16 दिसमबर 2021 | $0.0500 |
| 14 सितमबर 2021 | $0.0500 |
| 16 जून 2021 | $0.0500 |
BDC विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
8 विश्लेषक
- मजबूत खरीद 1 12.5%
- खरीदें 5 62.5%
- होल्ड 2 25.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
3 विश्लेषक · 2026-06-16
मध्यिका
$150.00
माध्य
$151.00
← सभी लक्ष्यों से नीचे
$119.38
निम्न
$150.00
उच्च
$153.00
मध्यिका लक्ष्य
$150.00
+25.6%
माध्य लक्ष्य
$151.00
+26.5%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.08%
अगली रिपोर्ट
जुल 29, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $1.77 | $1.72 | 0.05% |
| 31 दिसमबर 2025 | $2.08 | $1.97 | 0.11% |
| 30 सितमबर 2025 | $1.97 | $1.94 | 0.03% |
| 30 जून 2025 | $1.89 | $1.77 | 0.12% |
| 31 मार्च 2025 | $1.60 | $1.51 | 0.09% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| BDC | $4.54B | 19.7 | 10.3% | 8.8% | 19.0% | 38.0% |
| APH | $165.76B | 40.5 | 51.7% | 18.5% | 36.8% | 36.9% |
| GLW | — | 47.8 | 19.1% | 10.2% | 14.2% | 36.0% |
| COHR | $15.33B | -171.6 | 23.4% | 0.85% | 0.91% | — |
| LFUS | — | -90.7 | 8.9% | -3.0% | -3.0% | 38.0% |
| VSH | — | -207.0 | 4.5% | -0.29% | -0.44% | 19.4% |
| BELFA | — | — | 26.3% | 9.1% | 15.7% | 39.1% |
| KN | $1.82B | 42.9 | 7.2% | 7.4% | 5.8% | 43.2% |
| ROG | $1.63B | -26.9 | -2.3% | -7.6% | -5.1% | 31.7% |
| LWLG | $473M | -20.2 | 147.7% | -8576.5% | -39.3% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.72B | $2.46B | $2.51B | $2.61B | $2.30B | $1.75B | $2.13B | $2.17B | $2.09B | $2.36B | $2.31B | $2.31B | |
| Cost of Revenue | $1.68B | $1.54B | $1.56B | $1.69B | $1.53B | $1.18B | $1.34B | $1.34B | $1.28B | $1.38B | $1.39B | $1.49B | |
| Gross Profit | $1.03B | $922M | $955M | $916M | $772M | $576M | $794M | $830M | $802M | $981M | $918M | $819M | |
| R&D Expense | $129M | $112M | $116M | $104M | $90M | $73M | $94M | $92M | $89M | $141M | $148M | $114M | |
| SG&A Expense | $533M | $495M | $493M | $449M | $378M | $323M | $417M | $411M | $390M | $486M | $526M | $484M | |
| Operating Income | $316M | $266M | $318M | $363M | $264M | $150M | $207M | $314M | $234M | $232M | $141M | $163M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $82M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $583.0K | |
| Pretax Income | $267M | $228M | $286M | $317M | $227M | $91M | $152M | $230M | $98M | $126M | $40M | $82M | |
| Income Tax | $29M | $30M | $43M | $50M | $28M | $20M | $43M | $63M | $-5M | $-1M | $-27M | $7M | |
| Net Income | $238M | $198M | $243M | $255M | $64M | $-55M | $-377M | $161M | $93M | $128M | $66M | $74M | |
| EPS (Basic) | $6.00 | $4.88 | $5.75 | $5.81 | $1.43 | $-1.23 | $-9.37 | $3.10 | $1.38 | $2.67 | $1.56 | $1.72 | |
| EPS (Diluted) | $5.91 | $4.80 | $5.66 | $5.72 | $1.41 | $-1.23 | $-9.37 | $3.08 | $1.37 | $2.65 | $1.54 | $1.69 | |
| Shares (Basic) | 39,605,000 | 40,694,000 | 42,237,000 | 43,845,000 | 44,802,000 | 44,778,000 | 42,203,000 | 40,675,000 | 42,220,000 | 42,093,000 | 42,390,000 | 43,273,000 | |
| Shares (Diluted) | 40,210,000 | 41,299,000 | 42,859,000 | 44,537,000 | 45,361,000 | 44,937,000 | 42,416,000 | 40,956,000 | 42,643,000 | 42,557,000 | 42,953,000 | 43,997,000 | |
| EBITDA | $445M | $382M | $417M | $452M | $213M | $234M | $346M | $454M | $384M | $369M | $291M | $265M |
बैलेंस शीट 27
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $390M | $370M | $597M | $688M | $642M | $501M | $407M | $407M | $541M | $848M | $217M | $741M | |
| Receivables | $463M | $410M | $414M | $440M | $383M | $297M | $335M | $336M | $474M | $388M | $387M | $380M | |
| Inventory | $402M | $343M | $367M | $342M | $345M | $247M | $231M | $265M | $297M | $190M | $196M | $228M | |
| Other Current Assets | $94M | $73M | $79M | $67M | $58M | $52M | $29M | $31M | $40M | $29M | $37M | $43M | |
| Current Assets | $1.35B | $1.20B | $1.46B | $1.54B | $1.88B | $1.10B | $1.38B | $1.26B | $1.37B | $1.48B | $837M | $1.39B | |
| PP&E (Net) | $566M | $496M | $451M | $382M | $344M | $369M | $346M | $311M | $337M | $309M | $311M | $316M | |
| PP&E (Gross) | $1.25B | $1.16B | $1.09B | $993M | $951M | $975M | $903M | $849M | $908M | $823M | $789M | $766M | |
| Accum. Depreciation | $684M | $662M | $642M | $612M | $608M | $607M | $557M | $538M | $570M | $514M | $479M | $450M | |
| Goodwill | $1.04B | $1.02B | $907M | $862M | $821M | $790M | $1.24B | $1.21B | $1.21B | $1.39B | $1.39B | $943M | |
| Intangibles | $400M | $419M | $269M | $247M | $238M | $219M | $340M | $360M | $425M | $560M | $656M | $461M | |
| Other Non-current Assets | $64M | $63M | $50M | $47M | $30M | $49M | $12M | $13M | $65M | $39M | $68M | $87M | |
| Total Assets | $3.54B | $3.33B | $3.24B | $3.16B | $3.42B | $3.14B | $3.41B | $3.78B | $3.84B | $3.81B | $3.29B | $3.23B | |
| Accounts Payable | $361M | $316M | $343M | $350M | $378M | $244M | $268M | $297M | $376M | $258M | $224M | $272M | |
| Accrued Liabilities | $336M | $307M | $290M | $290M | $278M | $277M | $284M | $272M | $303M | $310M | $323M | $248M | |
| Current Liabilities | $697M | $623M | $634M | $640M | $753M | $521M | $723M | $717M | $679M | $570M | $549M | $523M | |
| Capital Leases | $94M | $100M | $75M | $59M | $62M | $46M | $56M | $0 | · | · | · | · | |
| Deferred Tax | $98M | $77M | $49M | $59M | $51M | $38M | $49M | $36M | $28M | $14M | $46M | $11M | |
| Other Non-current Liabilities | $40M | $40M | $37M | $31M | $15M | $43M | $38M | $30M | $36M | $37M | $39M | $31M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $1.62B | $1.73B | $1.77B | |
| Total Debt | $1.29B | $1.13B | $1.20B | $1.16B | $1.46B | $1.57B | $1.44B | $1.46B | $1.56B | $1.62B | $1.75B | $1.77B | |
| Common Stock | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | |
| Retained Earnings | $1.41B | $1.18B | $986M | $752M | $506M | $451M | $518M | $922M | $834M | $784M | $680M | $622M | |
| Treasury Stock | $912M | $718M | $597M | $429M | $314M | $333M | $307M | $600M | $426M | $401M | $403M | $365M | |
| AOCI | $-97M | $-4M | $-41M | $-6M | $-71M | $-192M | $-63M | $-75M | $-98M | $-39M | $-59M | $-46M | |
| Stockholders' Equity | $1.26B | $1.29B | $1.17B | $1.14B | $955M | $751M | $960M | $1.39B | $1.43B | $1.46B | $824M | $807M | |
| Liabilities + Equity | $3.54B | $3.33B | $3.24B | $3.16B | $3.42B | $3.14B | $3.41B | $3.78B | $3.84B | $3.81B | $3.29B | $3.26B | |
| Shares Outstanding | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 39,396,000 | 42,019,000 | 42,180,000 | 41,981,000 | 42,464,000 |
नकदी प्रवाह 20
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $129M | $116M | $99M | $89M | $88M | $109M | $139M | $149M | $150M | $146M | $150M | $102M | |
| Stock-based Comp | $30M | $28M | $21M | $24M | $25M | $20M | $18M | $18M | $15M | $18M | $18M | $19M | |
| Deferred Tax | $5M | $-16M | $-13M | $-627.0K | $4M | $-19M | $-24M | $11M | $-24M | $-30M | $-46M | $-18M | |
| Amort. of Intangibles | $53M | $49M | $40M | $38M | $31M | $29M | $75M | $75M | $90M | $98M | $104M | $58M | |
| Restructuring | $7M | $17M | $19M | $16M | $18M | $9M | $27M | $23M | $42M | $31M | $47M | $71M | |
| Other Non-cash | $-47M | $26M | $-31M | $-85M | $92M | $119M | $520M | $-50M | $22M | $53M | $48M | $16M | |
| Operating Cash Flow | $355M | $352M | $320M | $281M | $272M | $173M | $277M | $289M | $255M | $315M | $241M | $201M | |
| CapEx | $136M | $129M | $117M | $105M | $91M | $90M | $110M | $98M | $64M | $54M | $55M | $45M | |
| Investing Cash Flow | $-128M | $-427M | $-200M | $168M | $-92M | $-32M | $-184M | $-141M | $-230M | $-73M | $-746M | $-392M | |
| Debt Issued | $50M | $0 | $0 | $0 | $356M | $190M | $0 | $431M | $867M | $222M | $200M | $456M | |
| Net Debt Issued | $50M | · | $0 | $0 | $-4M | $0 | $0 | $-53M | $-239M | $-72M | $48M | $454M | |
| Stock Issued | $12M | $9M | $7M | $4M | $0 | $0 | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $25M | $0 | $39M | $92M | |
| Net Stock Activity | $12M | $9M | $7M | $4M | · | · | · | · | $-25M | $0 | $-39M | $-92M | |
| Dividends Paid | $8M | $8M | $8M | $9M | $9M | $9M | $34M | $43M | $43M | $16M | $8M | $9M | |
| Financing Cash Flow | $-218M | $-144M | $-212M | $-393M | $-33M | $-75M | $-87M | $-282M | $-331M | $402M | $-11M | $330M | |
| Net Change in Cash | $20M | $-227M | $-91M | $44M | $142M | $76M | $5M | $-140M | $-287M | $631M | $-524M | $128M | |
| Taxes Paid | $33M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $219M | $223M | $203M | $176M | $181M | $83M | $167M | $191M | $191M | $261M | $181M | $149M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $74M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 38.0% | 37.5% | 38.0% | 35.1% | 35.5% | 35.6% | 37.2% | 39.0% | 39.1% | 41.6% | 39.8% | 35.5% | |
| Operating Margin | 11.6% | 10.8% | 12.6% | 13.9% | 5.2% | 6.7% | 9.7% | 11.8% | 9.8% | 9.5% | 6.1% | 7.1% | |
| Net Margin | 8.8% | 8.1% | 9.7% | 9.8% | 2.6% | -3.0% | -17.7% | 6.2% | 3.9% | 5.4% | 2.9% | 3.2% | |
| Pretax Margin | 9.8% | 9.3% | 11.4% | 12.2% | 3.6% | 3.5% | 7.1% | 8.5% | 4.2% | 5.4% | 1.7% | 3.5% | |
| EBITDA Margin | 16.4% | 15.5% | 16.6% | 17.3% | 8.8% | 12.6% | 16.3% | 17.5% | 16.1% | 15.7% | 12.6% | 11.5% | |
| ROA | 6.9% | 6.0% | 7.6% | 7.7% | 1.9% | -2.7% | -10.5% | 4.2% | 2.4% | 3.6% | 2.0% | 2.5% | |
| ROE | 19.0% | 16.1% | 21.0% | 24.3% | 7.5% | -6.5% | -32.1% | 11.4% | 6.4% | 11.2% | 8.1% | 9.1% | |
| ROIC | 11.0% | 9.6% | 11.4% | 13.3% | 3.7% | 4.4% | 6.2% | 7.8% | 7.3% | 7.3% | 9.1% | 5.8% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.9 | 1.9 | 2.3 | 2.4 | 2.0 | 2.1 | 1.9 | 1.8 | 2.0 | 2.6 | 1.5 | 2.7 | |
| Quick Ratio | 1.2 | 1.3 | 1.6 | 1.8 | 1.5 | 1.5 | 1.0 | 1.2 | 1.5 | 2.2 | 1.1 | 2.1 | |
| Debt / Equity | 1.0 | 0.9 | 1.0 | 1.0 | 1.5 | 2.1 | 1.5 | 1.1 | 1.1 | 1.1 | 2.1 | 2.2 | |
| LT Debt / Equity | 1.0 | 0.9 | 1.0 | 1.0 | 1.5 | 2.1 | 1.5 | 1.1 | 1.1 | 1.1 | 2.1 | 2.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2.0 |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.9 | 0.6 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | |
| Inventory Turnover | 4.5 | 4.3 | 4.4 | 4.9 | 5.2 | 5.0 | 5.4 | 5.1 | 6.0 | 7.1 | 6.6 | 6.8 | |
| Receivables Turnover | 6.2 | 6.0 | 5.9 | 6.3 | 6.8 | 5.9 | 6.4 | 5.5 | 5.5 | 6.1 | 6.0 | 6.7 |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.3% | -2.0% | -3.6% | 13.3% | 31.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.4% | 2.3% | 12.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 23.1% | -15.2% | -1.1% | 305.7% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 1.1% | 50.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 19.7% | -18.3% | -4.7% | 298.4% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.3% | 45.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -2.5% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.72B | $2.46B | $2.51B | $2.61B | $2.30B | $1.75B | $2.13B | $2.17B | $2.09B | $2.36B | $2.31B | $2.31B | |
| Net Income TTM | $238M | $198M | $243M | $255M | $64M | $-55M | $-377M | $161M | $93M | $128M | $66M | $74M | |
| Market Cap | $4.54B | $4.53B | $3.18B | $3.08B | $2.96B | $1.87B | $2.50B | $1.65B | $3.24B | $3.15B | $2.00B | $3.35B | |
| Enterprise Value | $5.44B | $5.29B | $3.78B | $3.55B | $3.77B | $2.94B | $3.53B | $2.69B | $4.24B | $3.93B | $3.54B | $4.37B | |
| P/E | 19.7 | 23.5 | 13.6 | 12.6 | 46.6 | -34.1 | -5.9 | 13.6 | 56.3 | 28.2 | 31.0 | 46.6 | |
| P/S | 1.7 | 1.8 | 1.3 | 1.2 | 1.3 | 1.1 | 1.2 | 0.8 | 1.6 | 1.3 | 0.9 | 1.4 | |
| P/B | 3.6 | 3.5 | 2.7 | 2.7 | 3.1 | 2.5 | 2.6 | 1.2 | 2.3 | 2.2 | 2.4 | 4.1 | |
| P / Tangible Book | · | · | · | 90.8 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 12.8 | 12.9 | 9.9 | 10.9 | 10.9 | 10.8 | 9.0 | 5.7 | 12.7 | 10.0 | 8.5 | 17.2 | |
| P / FCF | 20.8 | 20.3 | 15.7 | 17.5 | 16.3 | 22.5 | 15.0 | 8.6 | 17.0 | 12.1 | 11.0 | 22.5 | |
| EV / EBITDA | 12.2 | 13.8 | 9.1 | 7.9 | 17.7 | 12.6 | 10.2 | 5.9 | 11.0 | 10.6 | 12.2 | 16.5 | |
| EV / FCF | 24.9 | 23.7 | 18.7 | 20.2 | 20.8 | 35.4 | 21.2 | 14.0 | 22.2 | 15.1 | 19.5 | 29.4 | |
| EV / Revenue | 2.0 | 2.1 | 1.5 | 1.4 | 1.6 | 1.7 | 1.7 | 1.2 | 2.0 | 1.7 | 1.5 | 1.9 | |
| Dividend Yield | 0.18% | 0.18% | 0.27% | 0.29% | 0.31% | 0.48% | 1.4% | 2.6% | 1.3% | 0.51% | 0.42% | 0.26% | |
| Earnings Yield | 5.1% | 4.3% | 7.3% | 8.0% | 2.1% | -2.9% | -17.0% | 7.4% | 1.8% | 3.5% | 3.2% | 2.1% | |
| Payout Ratio | 3.4% | 4.1% | 3.5% | 3.5% | 14.2% | -16.4% | -9.1% | 26.8% | 46.5% | 12.6% | 12.7% | 11.7% | |
| Annual Payout | $8M | $8M | $8M | $9M | $9M | $9M | $34M | $43M | $43M | $16M | $8M | $9M |
आय विवरण 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $696M | $720M | $698M | $672M | $625M | $666M | $655M | $604M | $536M | $551M | $627M | $692M | $642M | $659M | $670M | $667M | |
| Cost of Revenue | $438M | $457M | $435M | $413M | $379M | $416M | $411M | $378M | $334M | $345M | $386M | $431M | $396M | $413M | $432M | $444M | |
| Gross Profit | $258M | $264M | $263M | $259M | $246M | $250M | $244M | $227M | $202M | $206M | $241M | $261M | $246M | $246M | $239M | $222M | |
| R&D Expense | $30M | $33M | $34M | $34M | $28M | $29M | $28M | $28M | $27M | $26M | $30M | $31M | $29M | $29M | $26M | $26M | |
| SG&A Expense | $139M | $131M | $139M | $132M | $132M | $137M | $127M | $119M | $111M | $126M | $118M | $127M | $122M | $130M | $110M | $105M | |
| Operating Income | $78M | $88M | $76M | $79M | $73M | $69M | $75M | $69M | $53M | $44M | $95M | $93M | $86M | $78M | $130M | $82M | |
| Pretax Income | $63M | $74M | $64M | $67M | $62M | $57M | $65M | $60M | $46M | $36M | $87M | $84M | $78M | $72M | $120M | $72M | |
| Income Tax | $12M | $6M | $8M | $6M | $10M | $-1M | $11M | $11M | $8M | $-2M | $15M | $16M | $15M | $11M | $16M | $13M | |
| Net Income | $51M | $68M | $57M | $61M | $52M | $58M | $54M | $49M | $37M | $38M | $72M | $69M | $63M | $62M | $98M | $59M | |
| EPS (Basic) | $1.31 | $1.74 | $1.43 | $1.54 | $1.29 | $1.44 | $1.32 | $1.21 | $0.91 | $0.94 | $1.72 | $1.62 | $1.48 | $1.45 | $2.26 | $1.32 | |
| EPS (Diluted) | $1.30 | $1.70 | $1.41 | $1.53 | $1.27 | $1.41 | $1.30 | $1.19 | $0.90 | $0.92 | $1.70 | $1.60 | $1.45 | $1.42 | $2.23 | $1.31 | |
| Shares (Basic) | 38,814,000 | -79,588,000 | 39,516,000 | 39,511,000 | 40,166,000 | -81,780,000 | 40,798,000 | 40,690,000 | 40,986,000 | -223,000 | 42,053,000 | 42,497,000 | 42,827,000 | -336,000 | 43,466,000 | 44,252,000 | |
| Shares (Diluted) | 39,395,000 | -80,773,000 | 40,137,000 | 40,002,000 | 40,844,000 | -82,813,000 | 41,417,000 | 41,204,000 | 41,491,000 | -270,000 | 42,625,000 | 43,088,000 | 43,669,000 | -273,000 | 44,063,000 | 44,782,000 | |
| EBITDA | $110M | · | $76M | $79M | $102M | · | $75M | $69M | $80M | · | $95M | $93M | $109M | · | $130M | $82M |
बैलेंस शीट 26
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $272M | $390M | $314M | $301M | $259M | $370M | $323M | $565M | $507M | $597M | $531M | $515M | $589M | $688M | $547M | $528M | |
| Receivables | $499M | $463M | $461M | $455M | $420M | $410M | $430M | $397M | $356M | · | $481M | $510M | $418M | · | $437M | $426M | |
| Inventory | $423M | $402M | $394M | $389M | $373M | $343M | $368M | $375M | $374M | · | $336M | $345M | $371M | · | $351M | $394M | |
| Other Current Assets | $86M | $94M | $90M | $78M | $81M | $73M | $77M | $76M | $77M | · | $64M | $67M | $63M | · | $49M | $61M | |
| Current Assets | $1.28B | $1.35B | $1.26B | $1.22B | $1.13B | $1.20B | $1.20B | $1.41B | $1.31B | · | $1.41B | $1.44B | $1.44B | · | $1.38B | $1.41B | |
| PP&E (Net) | $569M | $566M | $538M | $525M | $506M | $496M | $477M | $461M | $454M | · | $405M | $393M | $382M | · | $332M | $341M | |
| PP&E (Gross) | · | $1.25B | · | · | · | $1.16B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $684M | · | · | · | $662M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1.03B | $1.04B | $1.04B | $1.03B | $1.02B | $1.02B | $1.06B | $1.03B | $902M | $907M | $893M | $893M | $864M | $862M | $849M | $861M | |
| Intangibles | $392M | $400M | $406M | $415M | $417M | $419M | $406M | $424M | $257M | $269M | $272M | $287M | $243M | $247M | $244M | $256M | |
| Other Non-current Assets | $64M | $64M | $70M | $67M | $64M | $63M | $52M | $50M | $51M | · | $54M | $47M | $47M | · | $51M | $52M | |
| Total Assets | $3.46B | $3.54B | $3.44B | $3.40B | $3.27B | $3.33B | $3.34B | $3.52B | $3.12B | $3.24B | $3.13B | $3.15B | $3.07B | $3.16B | $2.96B | $3.03B | |
| Accounts Payable | $327M | $361M | $309M | $304M | $307M | $316M | $307M | $261M | $264M | · | $305M | $290M | $295M | · | $298M | $349M | |
| Accrued Liabilities | $287M | $336M | $323M | $312M | $281M | $307M | $273M | $277M | $251M | · | $248M | $277M | $239M | · | $248M | $241M | |
| Current Liabilities | $614M | $697M | $631M | $616M | $588M | $623M | $579M | $830M | $515M | · | $553M | $568M | $534M | · | $546M | $590M | |
| Capital Leases | $90M | $94M | $91M | $97M | $97M | $100M | $114M | $110M | $108M | · | $65M | $60M | $61M | · | $56M | $60M | |
| Deferred Tax | $112M | $98M | $81M | $70M | $77M | $77M | $88M | $90M | $51M | · | $68M | $68M | $58M | · | $59M | $60M | |
| Other Non-current Liabilities | $37M | $40M | $37M | $42M | $41M | $40M | $35M | $37M | $38M | · | $33M | $31M | $32M | · | $23M | $21M | |
| Total Debt | $1.26B | · | $1.28B | $1.27B | $1.18B | · | $1.22B | $1.16B | $1.18B | · | · | · | · | · | · | · | |
| Common Stock | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | $503.0K | · | $503.0K | $503.0K | $503.0K | · | · | · | |
| Retained Earnings | $1.45B | $1.41B | $1.34B | $1.28B | $1.23B | $1.18B | $1.12B | $1.07B | $1.02B | · | $949M | $879M | $813M | · | $692M | $596M | |
| Treasury Stock | $939M | $912M | $868M | $818M | $804M | $718M | $663M | $647M | $648M | · | $556M | $498M | $466M | · | $418M | $354M | |
| AOCI | $-96M | $-97M | $-89M | $-81M | $-41M | $-4M | $-55M | $-25M | $-32M | · | $-7M | $-28M | $-23M | · | $37M | $-14M | |
| Stockholders' Equity | $1.28B | $1.26B | $1.24B | $1.23B | $1.22B | $1.29B | $1.24B | $1.22B | $1.16B | · | $1.20B | $1.16B | $1.13B | · | $1.13B | $1.05B | |
| Liabilities + Equity | $3.46B | $3.54B | $3.44B | $3.40B | $3.27B | $3.33B | $3.34B | $3.52B | $3.12B | · | $3.13B | $3.15B | $3.07B | · | $2.96B | $3.03B | |
| Shares Outstanding | 50,335,000 | 38,947,000 | 50,335,000 | 50,335,000 | 50,335,000 | 40,211,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 | 50,335,000 |
नकदी प्रवाह 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $32M | $34M | $34M | $32M | $30M | $32M | $31M | $26M | $27M | $25M | $25M | · | $23M | $23M | $23M | · | |
| Stock-based Comp | $9M | $7M | $8M | $7M | $8M | $5M | $7M | $8M | $6M | $6M | $3M | · | $6M | $5M | $8M | · | |
| Amort. of Intangibles | $11M | $13M | $14M | $13M | $13M | $14M | $14M | $10M | $11M | $10M | $10M | $11M | $10M | $10M | $10M | $9M | |
| Restructuring | · | · | · | · | · | · | · | · | · | $12M | $5M | $1M | $674.0K | $2M | $5M | $1M | |
| Other Non-cash | $-111M | · | · | · | $-82M | · | · | · | $-68M | · | · | · | $-125M | · | · | · | |
| Operating Cash Flow | $-19M | $160M | $105M | $82M | $7M | $175M | $92M | $83M | $3M | $160M | $105M | · | $-32M | $202M | $87M | · | |
| CapEx | $44M | $39M | $40M | $25M | $32M | $58M | $25M | $22M | $24M | $55M | $29M | · | $14M | $55M | $19M | · | |
| Investing Cash Flow | $-44M | $-39M | $-40M | $-25M | $-24M | $-61M | $-321M | $-21M | $-24M | $-55M | $-24M | · | $-4M | $-55M | $18M | · | |
| Stock Issued | $5M | $0 | $8M | $0 | $4M | $0 | $6M | $0 | $3M | $0 | $5M | · | $2M | $0 | $0 | · | |
| Net Stock Activity | $5M | · | · | · | $4M | · | · | · | $3M | · | · | · | $2M | · | · | · | |
| Dividends Paid | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | |
| Financing Cash Flow | $-53M | $-47M | $-54M | $-19M | $-97M | $-59M | $-17M | $-2M | $-65M | $-45M | $-62M | · | $-64M | $-17M | $-73M | · | |
| Net Change in Cash | $-118M | $76M | $13M | $42M | $-111M | $47M | $-242M | $58M | $-90M | $66M | $16M | · | $-99M | $140M | $20M | · | |
| Free Cash Flow | $-63M | · | · | · | $-25M | · | · | · | $-22M | · | · | · | $-46M | · | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.1% | · | 37.7% | 38.5% | 39.3% | · | 37.3% | 37.5% | 37.6% | · | 38.5% | 37.8% | 38.4% | · | 35.6% | 33.4% | |
| Operating Margin | 11.2% | · | 10.9% | 11.8% | 11.6% | · | 11.5% | 11.4% | 9.9% | · | 15.2% | 13.4% | 13.3% | · | 19.3% | 12.3% | |
| Net Margin | 7.3% | · | 8.1% | 9.1% | 8.3% | · | 8.2% | 8.1% | 7.0% | · | 11.5% | 9.9% | 9.8% | · | 14.7% | 8.8% | |
| Pretax Margin | 9.0% | · | 9.2% | 9.9% | 9.9% | · | 9.9% | 10.0% | 8.5% | · | 13.9% | 12.2% | 12.1% | · | 17.9% | 10.8% | |
| EBITDA Margin | 15.9% | · | 10.9% | 11.8% | 16.4% | · | 11.5% | 11.4% | 14.9% | · | 15.2% | 13.4% | 17.0% | · | 19.3% | 12.3% | |
| ROA | 1.5% | · | 1.7% | 1.8% | 1.6% | · | 1.7% | 1.5% | 1.2% | · | · | · | · | · | · | · | |
| ROE | 4.1% | · | 4.6% | 5.0% | 4.4% | · | 4.4% | 4.1% | 3.3% | · | · | · | · | · | · | · | |
| ROIC | 2.5% | · | 2.7% | 2.9% | 2.5% | · | 2.5% | 2.4% | 1.8% | · | · | · | · | · | · | · |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | · | 2.0 | 2.0 | 1.9 | · | 2.1 | 1.7 | 2.6 | · | · | · | · | · | · | · | |
| Quick Ratio | 1.3 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.2 | 1.7 | · | · | · | · | · | · | · | |
| Debt / Equity | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | · | · | · | · | · | · |
दक्षता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | · | · | · | · | |
| Inventory Turnover | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.0 | 0.9 | · | · | · | · | · | · | · | |
| Receivables Turnover | 1.5 | · | 1.6 | 1.6 | 1.6 | · | 1.4 | 1.3 | 1.4 | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.69B | · | $2.65B | $2.56B | $2.42B | · | $2.42B | $2.46B | $2.50B | · | $2.63B | $2.67B | $2.59B | · | $2.55B | $2.46B | |
| Net Income TTM | $221M | · | $223M | $216M | $192M | · | $212M | $227M | $242M | · | $303M | $289M | $256M | · | $234M | $179M | |
| Market Cap | $5.68B | · | $6.25B | $5.86B | $5.08B | · | $5.83B | $4.72B | $4.66B | · | · | · | · | · | · | · | |
| Enterprise Value | $6.67B | · | $7.22B | $6.83B | $6.00B | · | $6.73B | $5.32B | $5.33B | · | · | · | · | · | · | · | |
| P/E | 20.5 | · | 22.5 | 22.0 | 21.7 | · | 22.8 | 17.4 | 16.4 | · | 13.8 | 14.5 | 15.0 | · | 11.5 | 13.3 | |
| P/S | 2.1 | · | 2.4 | 2.3 | 2.1 | · | 2.4 | 1.9 | 1.9 | · | · | · | · | · | · | · | |
| P/B | 4.4 | · | 5.0 | 4.7 | 4.2 | · | 4.7 | 3.9 | 4.0 | · | · | · | · | · | · | · | |
| P / Cash Flow | -304.4 | · | · | · | 682.5 | · | · | · | 1713.2 | · | · | · | · | · | · | · | |
| P / FCF | -90.1 | · | · | · | -205.1 | · | · | · | -216.5 | · | · | · | · | · | · | · | |
| EV / EBITDA | 60.4 | · | 94.6 | 86.2 | 58.6 | · | 89.3 | 77.2 | 66.7 | · | · | · | · | · | · | · | |
| EV / FCF | -105.8 | · | · | · | -242.2 | · | · | · | -247.8 | · | · | · | · | · | · | · | |
| EV / Revenue | 2.5 | · | 2.7 | 2.7 | 2.5 | · | 2.8 | 2.2 | 2.1 | · | · | · | · | · | · | · | |
| Earnings Yield | 4.9% | · | 4.4% | 4.5% | 4.6% | · | 4.4% | 5.8% | 6.1% | · | 7.2% | 6.9% | 6.7% | · | 8.7% | 7.5% | |
| Payout Ratio | 3.9% | · | · | · | 3.9% | · | · | · | 5.6% | · | · | · | 3.4% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $2.72B | $2.46B | $2.51B | $2.61B | $2.30B |
| सकल मार्जिन % | 38.0% | 37.5% | 38.0% | 35.1% | 35.5% |
| परिचालन मार्जिन % | 11.6% | 10.8% | 12.6% | 13.9% | 5.2% |
| शुद्ध आय | $238M | $198M | $243M | $255M | $64M |
| तनुकरणित EPS | $5.91 | $4.80 | $5.66 | $5.72 | $1.41 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 1.0 | 0.9 | 1.0 | 1.0 | 1.5 |
| वर्तमान अनुपात | 1.9 | 1.9 | 2.3 | 2.4 | 2.0 |
| त्वरित अनुपात | 1.2 | 1.3 | 1.6 | 1.8 | 1.5 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $219M | $223M | $203M | $176M | $181M |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
- Deep Discounts, High Yields: 4 BDCs Paying Up to 13%
- Belden (BDC) is Set to Benefit from Secular Tailwinds
- डेली डिविडेंड रिपोर्ट: HD,LEG,AMT,BDC,NEE,HOG
- मई 2026 के लिए मेरे शीर्ष 3 उच्च-उपज लाभांश स्टॉक
- बैरिंग्स बीडीसी की पहली तिमाही की कमाई कॉल की मुख्य बातें
- एडवांस्ड फ्लावर कैपिटल इंक. Q1 2026 आय कॉल सारांश
- क्या मेन स्ट्रीट कैपिटल अभी खरीदने के लिए सबसे अच्छा मासिक लाभांश स्टॉक है?
- इस कंपनी ने 18 वर्षों तक मासिक लाभांश का भुगतान किया है, जिसे काटा नहीं गया है
- क्या यह उच्च-उपज वाला लाभांश स्टॉक कंपाउंडिंग के माध्यम से आपको अमीर बनाने में मदद कर सकता है?
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।