BFRGW Bullfrog AI Holdings, Inc. - Warrants
$0.15
मूल्य · मई 19, 2026
मौलिकता इस प्रकार है मा 19, 2026
52W रेंज
$0–$0
14% of range
विश्लेषक रेटिंग
—
मूल्य लक्ष्य
—
P/E (TTM)
-0.6
ROE
-300.5%
शुद्ध लाभ मार्जिन
-5569.6%
BFRGW स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$0.14
मार्केट कैप
$4M
P/E (TTM)
-0.6
EPS (TTM)
$-0.63
राजस्व (TTM)
$116.7K
लाभांश प्रतिफल
—
ROE
-300.5%
D/E ऋण/इक्विटी
—
52W रेंज
$0 – $0
BFRGW स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$116.7K
2022-12-31
→
2025-12-31
EPS
$-0.63
2022-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2022-12-31
→
2022-12-31
मार्जिन
-5569.6%
2022-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
BFRGW
सहकर्मी माध्यिका
P/E (TTM)
-0.6
—
P/S (TTM)
38.2
—
P/B
2.1
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
BFRGW
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
18.8%
—
Operating Margin (परिचालन मार्जिन)
-5652.4%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-5569.6%
—
ROA
-155.4%
—
ROE
-300.5%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
BFRGW
सहकर्मी माध्यिका
Current Ratio (वर्तमान अनुपात)
3.8
—
Quick Ratio (त्वरित अनुपात)
3.2
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
BFRGW
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
550.0%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
126.8%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
BFRGW
सहकर्मी माध्यिका
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 15
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $116.7K | · | $65.0K | $10.0K | |
| Cost of Revenue | $94.8K | · | $5.2K | $800 | |
| Gross Profit | $21.9K | · | $59.8K | $9.2K | |
| R&D Expense | $2M | $2M | $1M | $609.3K | |
| SG&A Expense | $5M | $5M | $4M | $2M | |
| Operating Expenses | $7M | $7M | $5M | $2M | |
| Operating Income | $-7M | $-7M | $-5M | $-2M | |
| Interest Expense | · | · | $79.1K | $347.1K | |
| Other Non-op | $96.6K | $242.7K | $11.7K | $-346.7K | |
| Net Income | $-6M | $-7M | $-5M | $-3M | |
| EPS (Basic) | $-0.63 | $-0.85 | $-0.89 | $-0.70 | |
| EPS (Diluted) | $-0.63 | $-0.85 | $-0.89 | $-0.70 | |
| Shares (Basic) | 10,337,073 | 8,245,353 | 6,049,819 | 4,009,852 | |
| Shares (Diluted) | 10,337,073 | 8,245,353 | 6,049,819 | 4,009,852 | |
| EBITDA | $-7M | $-7M | $-5M | $-2M |
बैलेंस शीट 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $5M | $3M | $57.7K | |
| Prepaid Expense | $400.5K | $111.6K | $145.9K | $15.0K | |
| Current Assets | $3M | $6M | $3M | $72.7K | |
| PP&E (Net) | $2.5K | $4.2K | $6.0K | $7.7K | |
| Accum. Depreciation | $6.2K | $4.5K | $2.8K | $1.0K | |
| Total Assets | $3M | $6M | $3M | $80.4K | |
| Accounts Payable | $168.2K | $435.9K | $103.7K | $544.0K | |
| Accrued Liabilities | $503.9K | $152.2K | $80.7K | $983.0K | |
| Current Liabilities | $672.0K | $588.1K | $184.3K | $3M | |
| Total Liabilities | $672.0K | $588.1K | $184.3K | $3M | |
| Common Stock | $114 | $91 | $61 | $40 | |
| Paid-in Capital | $25M | $22M | $12M | $1M | |
| Retained Earnings | $-23M | $-17M | $-10M | $-4M | |
| Stockholders' Equity | $2M | $5M | $3M | $-3M | |
| Liabilities + Equity | $3M | $6M | $3M | $80.4K | |
| Shares Outstanding | 11,418,183 | 9,113,139 | 6,094,644 | 4,021,935 |
नकदी प्रवाह 9
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $1M | $943.6K | $631.5K | $340.2K | |
| Operating Cash Flow | $-6M | $-6M | $-6M | $-910.9K | |
| CapEx | · | · | · | $8.7K | |
| Investing Cash Flow | · | · | · | $-8.7K | |
| Stock Issued | $2M | · | $7M | · | |
| Net Stock Activity | $2M | · | $7M | · | |
| Financing Cash Flow | $2M | $8M | $9M | $967.3K | |
| Net Change in Cash | $-3M | $3M | $3M | $47.7K | |
| Free Cash Flow | · | · | · | $-919.6K |
लाभप्रदता 6
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 18.8% | · | 92.0% | 92.0% | |
| Operating Margin | -5652.4% | · | -8257.7% | -24558.0% | |
| Net Margin | -5569.6% | · | -8239.8% | -28024.9% | |
| EBITDA Margin | -5652.4% | · | -8257.7% | -24558.0% | |
| ROA | -155.4% | -167.9% | -374.9% | -6201.4% | |
| ROE | -300.5% | -159.2% | -168.4% | 102.5% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 3.8 | 9.4 | 15.0 | 0.0 | |
| Quick Ratio | 3.2 | 9.2 | 14.2 | 0.0 | |
| Interest Coverage | · | · | -67.9 | -7.1 |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.2 |
विकास दरें 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | · | · | 550.0% | · | |
| Revenue CAGR 3Y | 126.8% | · | · | · |
मूल्यांकन (TTM) 9
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $116.7K | · | $65.0K | $10.0K | |
| Net Income TTM | $-6M | $-7M | $-5M | $-3M | |
| Market Cap | $4M | · | · | · | |
| P/E | -0.6 | · | · | · | |
| P/S | 38.2 | · | · | · | |
| P/B | 2.1 | · | · | · | |
| P / Tangible Book | 2.1 | · | · | · | |
| P / Cash Flow | -0.8 | · | · | · | |
| Earnings Yield | -161.5% | · | · | · |
आय विवरण 16
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $83.4K | $33.3K | · | · | · | · | · | $0 | $65.0K | |
| Cost of Revenue | $0 | $68.0K | $26.7K | · | · | · | · | · | $0 | $5.2K | |
| Gross Profit | $0 | $15.4K | $6.5K | · | · | · | · | · | $0 | $59.8K | |
| R&D Expense | $397.2K | $346.0K | $480.3K | $576.3K | $590.9K | $566.6K | $513.7K | $552.1K | $409.0K | $380.0K | |
| SG&A Expense | $1M | $1M | $995.9K | $1M | $1M | $1M | $1M | $1M | $926.8K | $983.9K | |
| Operating Expenses | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Operating Income | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | $3.3K | · | $5.8K | |
| Interest Income | · | · | · | · | · | · | · | $65.2K | · | · | |
| Other Non-op | $18.5K | $18.1K | $20.9K | $39.1K | $54.0K | $56.5K | $70.3K | $61.9K | $38.8K | $51.2K | |
| Net Income | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | |
| EPS (Basic) | $-0.12 | $-0.15 | $-0.15 | $-0.21 | $-0.17 | $-0.22 | $-0.20 | $-0.26 | $-0.17 | $-0.21 | |
| EPS (Diluted) | $-0.12 | $-0.15 | $-0.15 | $-0.21 | $-0.17 | $-0.22 | $-0.20 | $-0.26 | $-0.17 | $-0.21 | |
| Shares (Basic) | -19,438,870 | 10,379,775 | 9,706,356 | 9,689,812 | -15,392,823 | 8,124,834 | 8,124,834 | 7,388,508 | -10,940,385 | 6,094,644 | |
| Shares (Diluted) | -19,438,870 | 10,379,775 | 9,706,356 | 9,689,812 | -15,392,823 | 8,124,834 | 8,124,834 | 7,388,508 | -10,940,385 | 6,094,644 | |
| EBITDA | · | $-2M | $-1M | $-2M | · | $-2M | $-2M | $-2M | · | $-1M |
बैलेंस शीट 19
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $2M | $2M | $4M | $5M | $4M | $6M | $7M | $3M | $4M | |
| Receivables | · | $58.3K | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $400.5K | $487.0K | $228.8K | $280.1K | $111.6K | $358.5K | $457.4K | $632.6K | $145.9K | $352.4K | |
| Current Assets | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| PP&E (Net) | $2.5K | $3.0K | $3.4K | $3.8K | $4.2K | $4.7K | $5.1K | $5.5K | $6.0K | $6.4K | |
| Accum. Depreciation | $6.2K | · | · | · | $4.5K | · | · | · | $2.8K | · | |
| Total Assets | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| Accounts Payable | $168.2K | $168.2K | $181.8K | $210.5K | $435.9K | $91.4K | $82.0K | $154.5K | $103.7K | $110.5K | |
| Accrued Liabilities | $503.9K | $534.9K | $363.9K | $464.8K | $152.2K | $515.7K | $268.4K | $182.8K | $80.7K | $122.3K | |
| Short-term Debt | · | $55.6K | $110.3K | $164.1K | · | $172.0K | $341.0K | $507.2K | · | $213.3K | |
| Current Liabilities | $672.0K | $758.7K | $681.1K | $839.4K | $588.1K | $779.0K | $691.5K | $844.5K | $184.3K | $446.1K | |
| Total Liabilities | $672.0K | $758.7K | $681.1K | $839.4K | $588.1K | $779.0K | $691.5K | $844.5K | $184.3K | · | |
| Total Debt | · | $55.6K | $110.3K | $164.1K | · | $172.0K | $341.0K | $507.2K | · | $213.3K | |
| Common Stock | $114 | $104 | $96 | $94 | $91 | $79 | $79 | $79 | $61 | $61 | |
| Paid-in Capital | $25M | $24M | $22M | $22M | $22M | $19M | $19M | $18M | $12M | $12M | |
| Retained Earnings | $-23M | $-22M | $-20M | $-19M | $-17M | $-15M | $-13M | $-12M | $-10M | $-8M | |
| Stockholders' Equity | $2M | $2M | $2M | $3M | $5M | $4M | $5M | $7M | $3M | $4M | |
| Liabilities + Equity | $3M | $3M | $3M | $4M | $6M | $5M | $6M | $8M | $3M | $4M | |
| Shares Outstanding | 11,418,183 | 10,416,721 | 9,627,114 | 9,415,525 | 9,113,139 | 7,850,550 | 7,850,550 | 7,850,550 | 6,094,644 | 6,094,644 |
नकदी प्रवाह 5
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $154.2K | $378.2K | $177.9K | $300.3K | $214.3K | $201.6K | $192.4K | $335.4K | $120.4K | $121.5K | |
| Operating Cash Flow | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-2M | $-1M | $-1M | |
| Stock Issued | $2M | $678.9K | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $1M | $624.2K | $208.7K | $164.1K | $2M | $-169.0K | $-166.1K | $6M | $-213.3K | $-209.8K | |
| Net Change in Cash | $193.0K | $-482.9K | $-1M | $-2M | $1M | $-1M | $-1M | $4M | $-1M | $-2M |
लाभप्रदता 6
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 18.4% | 19.6% | · | · | · | · | · | · | 92.0% | |
| Operating Margin | · | -1881.8% | -4419.1% | · | · | · | · | · | · | -2006.4% | |
| Net Margin | · | -1860.2% | -4356.2% | · | · | · | · | · | · | -1927.7% | |
| EBITDA Margin | · | -1881.8% | -4419.1% | · | · | · | · | · | · | -2006.4% | |
| ROA | · | -42.5% | -32.4% | -34.4% | · | -40.0% | -26.6% | -27.4% | · | -59.5% | |
| ROE | · | -53.8% | -38.3% | -40.2% | · | -46.5% | -31.3% | -33.3% | · | -66.5% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 3.3 | 4.0 | 4.9 | · | 5.9 | 8.8 | 9.1 | · | 9.4 | |
| Quick Ratio | · | 2.7 | 3.6 | 4.5 | · | 5.4 | 8.1 | 8.3 | · | 8.6 | |
| Debt / Equity | · | 0.0 | 0.1 | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | -600.6 | · | -226.5 |
दक्षता 2
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | · | · | · | · | · | · | 0.0 | |
| Receivables Turnover | · | 2.9 | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 1
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-7M | $-7M | $-7M | · | $-7M | $-6M | $-6M | · | $-5M |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $116.7K | — | $65.0K | $10.0K | — |
| सकल मार्जिन % | 18.8% | — | 92.0% | 92.0% | — |
| परिचालन मार्जिन % | -5652.4% | — | -8257.7% | -24558.0% | — |
| शुद्ध आय | $-6M | $-7M | $-5M | $-3M | $-585.8K |
| तनुकरणित EPS | $-0.63 | $-0.85 | $-0.89 | $-0.70 | — |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 3.8 | 9.4 | 15.0 | 0.0 | — |
| त्वरित अनुपात | 3.2 | 9.2 | 14.2 | 0.0 | — |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | — | — | — | $-919.6K | — |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।