BFST Business First Bancshares, Inc. - Common Stock
$27.34
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मई 1, 2026
52W रेंज
$23–$30
62% of range
विश्लेषक रेटिंग
BUY
11 analysts
मूल्य लक्ष्य
$32
+19% upside
P/E (TTM)
9.4
ROE
10.1%
शुद्ध लाभ मार्जिन
820.8%
BFST स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$27.34
मार्केट कैप
$771M
P/E (TTM)
9.4
EPS (TTM)
$2.79
राजस्व (TTM)
$11M
लाभांश प्रतिफल
2.2%
ROE
10.1%
D/E ऋण/इक्विटी
—
52W रेंज
$23 – $30
BFST स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$11M
2016-12-31
→
2025-12-31
EPS
$2.79
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
$92M
2016-12-31
→
2025-12-31
मार्जिन
820.8%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
BFST
सहकर्मी माध्यिका
P/E (TTM)
9.4
13.5
P/S (TTM)
72.1
2.5
P/B
0.9
1.1
Price / FCF (मूल्य / FCF)
8.4
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
BFST
सहकर्मी माध्यिका
Net Profit Margin (शुद्ध लाभ मार्जिन)
820.8%
24.6%
ROA
1.1%
0.98%
ROE
10.1%
9.0%
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
BFST
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
BFST
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
1.2%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
9.0%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
14.8%
—
EPS YoY
23.4%
—
Net Income YoY (शुद्ध आय YoY)
34.9%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
BFST
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
19.2%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
2.2%
भुगतान अनुपात
19.2%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 13 फ़रवरी 2026 | $0.1500 |
| 14 नवमबर 2025 | $0.1500 |
| 15 अगस्त 2025 | $0.1400 |
| 15 मई 2025 | $0.1400 |
| 14 फ़रवरी 2025 | $0.1400 |
| 15 नवमबर 2024 | $0.1400 |
| 15 अगस्त 2024 | $0.1400 |
| 14 मई 2024 | $0.1400 |
| 14 फ़रवरी 2024 | $0.1400 |
| 14 नवमबर 2023 | $0.1400 |
| 14 अगस्त 2023 | $0.1200 |
| 12 मई 2023 | $0.1200 |
| 14 फ़रवरी 2023 | $0.1200 |
| 14 नवमबर 2022 | $0.1200 |
| 12 अगस्त 2022 | $0.1200 |
| 12 मई 2022 | $0.1200 |
| 14 फ़रवरी 2022 | $0.1200 |
| 12 नवमबर 2021 | $0.1200 |
| 12 अगस्त 2021 | $0.1200 |
| 13 मई 2021 | $0.1200 |
BFST विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
11 विश्लेषक
- मजबूत खरीद 3 27.3%
- खरीदें 7 63.6%
- होल्ड 1 9.1%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
5 विश्लेषक · 2026-05-15
मध्यिका
$32.50
← सभी लक्ष्यों से नीचे
$27.34
निम्न
$31.00
उच्च
$33.00
मध्यिका लक्ष्य
$32.50
+18.9%
माध्य लक्ष्य
$32.40
+18.5%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.04%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.73 | $0.70 | 0.03% |
| 31 दिसमबर 2025 | $0.79 | $0.72 | 0.07% |
| 30 सितमबर 2025 | $0.72 | $0.68 | 0.04% |
| 30 जून 2025 | $0.66 | $0.65 | 0.01% |
| 31 मार्च 2025 | $0.65 | $0.61 | 0.04% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| BFST | $771M | 9.4 | 1.2% | 820.8% | 10.1% | — |
| ESQ | $873M | 17.4 | 17.4% | 34.7% | 18.4% | — |
| EQBK | — | 36.3 | -6.6% | 10.8% | 3.3% | — |
| HBNC | $869M | -5.2 | 2.0% | 558.0% | -20.3% | — |
| MCBS | $765M | 10.1 | 10.2% | 44.0% | 14.0% | — |
| CCNE | — | 10.5 | 24.6% | 23.4% | 8.8% | — |
| MBWM | $826M | 8.8 | 4.8% | 36.6% | 13.1% | — |
| CPF | $822M | 10.9 | 33.8% | 149.5% | 13.3% | — |
| HAFC | $808M | 10.8 | 15.3% | 28.2% | 9.8% | — |
| FSBC | $765M | 12.3 | 25.6% | 38.9% | 14.3% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11M | $11M | $10M | $8M | $7M | $5M | $4M | $3M | $2M | $2M | |
| Interest Expense | · | · | $138M | $37M | $17M | $22M | $23M | $14M | $7M | $6M | |
| Interest Income | $465M | $415M | $353M | $236M | $170M | $150M | $103M | $76M | $52M | $43M | |
| Pretax Income | $110M | $83M | $91M | $69M | $65M | $37M | $30M | $17M | $9M | $7M | |
| Income Tax | $22M | $18M | $20M | $14M | $12M | $7M | $6M | $3M | $4M | $2M | |
| Net Income | $88M | $65M | $71M | $54M | $52M | $30M | $24M | $14M | $5M | $5M | |
| EPS (Basic) | $2.81 | $2.27 | $2.62 | $2.34 | $2.54 | $1.65 | $1.79 | $1.27 | $0.63 | $0.73 | |
| EPS (Diluted) | $2.79 | $2.26 | $2.59 | $2.32 | $2.53 | $1.64 | $1.74 | $1.22 | $0.61 | $0.70 | |
| Shares (Basic) | 29,396,462 | 26,253,846 | 25,079,106 | 22,633,478 | 20,502,249 | 18,169,599 | 13,310,577 | 11,124,585 | 7,658,137 | 7,033,476 | |
| Shares (Diluted) | 29,545,702 | 26,452,084 | 25,296,200 | 22,817,493 | 20,634,281 | 18,243,445 | 13,670,777 | 11,545,943 | 8,003,959 | 7,315,083 |
बैलेंस शीट 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $411M | $319M | $226M | $153M | $68M | $149M | $89M | $96M | $108M | $42M | |
| PP&E (Net) | $74M | $82M | $69M | $63M | $58M | $59M | $29M | $15M | $9M | $9M | |
| PP&E (Gross) | $133M | $141M | $120M | $111M | $97M | $93M | $40M | $28M | $15M | $15M | |
| Accum. Depreciation | $59M | $60M | $51M | $48M | $39M | $35M | $11M | $13M | $6M | $6M | |
| Goodwill | $121M | $122M | $88M | $89M | $60M | $54M | $48M | $49M | $7M | $7M | |
| Intangibles | $14M | $17M | $12M | $14M | $12M | $10M | $7M | $8M | $2M | $2M | |
| Total Assets | $8.21B | $7.86B | $6.58B | $5.99B | $4.73B | $4.16B | $2.27B | $2.09B | $1.32B | $1.11B | |
| Short-term Debt | · | · | · | · | · | · | · | · | $862.0K | $862.0K | |
| Total Liabilities | $7.32B | $7.06B | $5.94B | $5.41B | $4.29B | $3.75B | $1.99B | $1.83B | $1.14B | $992M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $3M | $3M | |
| Total Debt | · | · | · | · | · | · | · | · | $862.0K | $862.0K | |
| Common Stock | $30M | $30M | $25M | $25M | $20M | $21M | $13M | $13M | $10M | $7M | |
| Retained Earnings | $327M | $261M | $216M | $164M | $122M | $79M | $57M | $38M | $27M | $24M | |
| AOCI | $-33M | $-63M | $-67M | $-74M | $-1M | $11M | $3M | $-3M | $-2M | $-2M | |
| Stockholders' Equity | $897M | $799M | $644M | $580M | $433M | $410M | $285M | $260M | $180M | $114M | |
| Liabilities + Equity | $8.21B | $7.86B | $6.58B | $5.99B | $4.73B | $4.16B | $2.27B | $2.09B | $1.32B | $1.11B | |
| Shares Outstanding | 29,510,668 | 29,552,358 | 25,351,809 | 25,110,313 | 20,400,349 | 20,621,437 | 13,279,363 | 13,213,280 | 10,232,495 | 6,916,673 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $5M | $5M | $5M | $4M | $3M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $6M | $3M | $4M | $4M | $3M | $2M | $1M | $1M | $-59.0K | $456.0K | |
| Deferred Tax | $1M | $-962.0K | $-2M | $-1M | $586.0K | $-58.0K | $336.0K | · | · | · | |
| Amort. of Intangibles | $3M | $2M | $2M | $2M | $2M | $1M | $905.0K | $559.0K | $276.0K | $276.0K | |
| Operating Cash Flow | $92M | $61M | $91M | $70M | $56M | $29M | $24M | $19M | $8M | $8M | |
| CapEx | $66.0K | $2M | $12M | $8M | $4M | $3M | $4M | $919.0K | $505.0K | $1M | |
| Investing Cash Flow | $-282M | $-295M | $-521M | $-701M | $-675M | $-475M | $-192M | $-170M | $-153M | $-33M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | $3M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | $3M | |
| Stock Issued | · | · | $0 | $48M | $4M | $3M | $823.0K | $28M | $62M | · | |
| Stock Repurchased | $4M | $0 | $0 | $0 | $11M | $6M | $3M | $0 | $33.0K | $863.0K | |
| Net Stock Activity | $-4M | · | $0 | · | $-7M | $-2M | · | $28M | $62M | $-863.0K | |
| Dividends Paid | $17M | $15M | $13M | $11M | $9M | $8M | $5M | $3M | $2M | $1M | |
| Financing Cash Flow | $282M | $326M | $504M | $715M | $538M | $506M | $161M | $140M | $211M | $26M | |
| Net Change in Cash | $92M | $93M | $73M | $84M | $-81M | $60M | $-7M | $-12M | $65M | $1M | |
| Taxes Paid | $24M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $92M | $60M | $81M | · | $52M | $26M | · | $18M | $7M | $7M | |
| Levered FCF | · | · | $-28M | · | $39M | $8M | · | $7M | $4M | $2M |
लाभप्रदता 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 820.8% | 615.5% | 732.1% | · | 765.2% | 559.8% | · | 501.5% | 9.7% | 11.9% | |
| Pretax Margin | 1030.5% | 785.2% | 933.5% | · | 947.6% | 686.5% | · | 618.1% | 17.9% | 15.6% | |
| ROA | 1.1% | 0.90% | 1.1% | · | 1.2% | 0.93% | · | 0.82% | 0.40% | 0.47% | |
| ROE | 10.1% | 8.7% | 11.4% | · | 12.1% | 7.4% | · | 6.0% | 3.2% | 4.4% |
तरलता और शोधन क्षमता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 0.0 |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.2% | 9.0% | 17.3% | 21.4% | 27.2% | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.0% | 15.8% | 21.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.8% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 23.4% | -12.7% | 11.6% | -8.3% | 54.3% | · | · | · | · | · | |
| EPS CAGR 3Y | 6.3% | -3.7% | 16.4% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 34.9% | -8.4% | 30.9% | 4.1% | 73.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | 17.4% | 7.7% | 33.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 24.0% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 17.5% | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | $11M | $10M | $8M | $7M | $5M | $4M | $3M | $2M | $2M | |
| Net Income TTM | $88M | $65M | $71M | $54M | $52M | $30M | $24M | $14M | $5M | $5M | |
| Market Cap | $771M | $759M | $625M | · | $578M | $420M | · | $320M | · | · | |
| P/E | 9.4 | 11.4 | 9.5 | 9.5 | 11.2 | 12.4 | 14.3 | 19.9 | · | · | |
| P/S | 72.1 | 71.8 | 64.4 | · | 84.8 | 78.4 | · | 113.9 | · | · | |
| P/B | 0.9 | 0.9 | 1.0 | · | 1.3 | 1.0 | · | 1.2 | · | · | |
| P / Tangible Book | 1.0 | 1.1 | 1.1 | 1.2 | 1.6 | 1.2 | · | · | · | · | |
| P / Cash Flow | 8.4 | 12.4 | 6.8 | · | 10.2 | 14.3 | · | 16.6 | · | · | |
| P / FCF | 8.4 | 12.7 | 7.7 | · | 11.0 | 15.9 | · | 17.4 | · | · | |
| Dividend Yield | 2.2% | 2.0% | 2.0% | · | 1.6% | 1.8% | · | 1.0% | · | · | |
| Earnings Yield | 10.7% | 8.8% | 10.5% | 10.5% | 8.9% | 8.1% | 7.0% | 5.0% | · | · | |
| Payout Ratio | 19.2% | 22.8% | 17.8% | · | 18.1% | 25.1% | · | 23.3% | 37.0% | 20.7% | |
| Annual Payout | $17M | $15M | $13M | $11M | $9M | $8M | $5M | $3M | $2M | $1M |
आय विवरण 10
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | $44M | · | $38M | $33M | $27M | · | $10M | $4M | |
| Interest Income | $122M | $118M | $119M | $115M | $114M | $116M | $103M | $100M | $96M | $95M | $93M | $86M | $79M | $75M | $63M | $54M | |
| Pretax Income | $29M | $28M | $29M | $28M | $26M | $21M | $23M | $22M | $17M | $20M | $26M | $25M | $19M | $23M | $17M | $17M | |
| Income Tax | $6M | $5M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $5M | $6M | $5M | $4M | $5M | $4M | $3M | |
| Net Income | $24M | $22M | $23M | $22M | $21M | $16M | $18M | $17M | $14M | $16M | $20M | $20M | $15M | $18M | $14M | $14M | |
| EPS (Basic) | $0.68 | $0.73 | $0.73 | $0.70 | $0.65 | $0.50 | $0.65 | $0.63 | $0.49 | $0.58 | $0.76 | $0.73 | $0.55 | $0.70 | $0.61 | $0.61 | |
| EPS (Diluted) | $0.68 | $0.71 | $0.73 | $0.70 | $0.65 | $0.51 | $0.65 | $0.62 | $0.48 | $0.56 | $0.76 | $0.73 | $0.54 | $0.69 | $0.61 | $0.61 | |
| Shares (Basic) | 32,579,934 | -58,995,126 | 29,544,425 | 29,517,495 | 29,329,668 | -49,427,930 | 25,289,094 | 25,265,495 | 25,127,187 | -50,114,080 | 25,111,548 | 25,101,683 | 24,979,955 | -43,314,780 | 22,468,939 | 22,459,603 | |
| Shares (Diluted) | 32,785,554 | -59,243,833 | 29,656,639 | 29,586,975 | 29,545,921 | -49,812,971 | 25,440,247 | 25,395,614 | 25,429,194 | -50,548,140 | 25,288,660 | 25,333,372 | 25,222,308 | -43,651,803 | 22,650,640 | 22,656,174 |
बैलेंस शीट 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $590M | $411M | $399M | $496M | $313M | $319M | $213M | $208M | $186M | · | $191M | $181M | $160M | · | $153M | $155M | |
| PP&E (Net) | $88M | $74M | $78M | $79M | $82M | $82M | $68M | $69M | $69M | · | $65M | $63M | $64M | · | $64M | $64M | |
| PP&E (Gross) | · | $133M | · | · | · | $141M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $59M | · | · | · | $60M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $134M | $121M | $121M | $121M | $122M | $122M | $92M | $92M | $92M | · | $88M | $89M | $89M | · | $89M | $89M | |
| Intangibles | $29M | $14M | $15M | $16M | $17M | $17M | $10M | $11M | $11M | · | $12M | $13M | $14M | · | $15M | $15M | |
| Total Assets | $8.91B | $8.21B | $7.95B | $7.95B | $7.78B | $7.86B | $6.89B | $6.70B | $6.70B | · | $6.49B | $6.45B | $6.29B | · | $5.81B | $5.53B | |
| Total Liabilities | $7.92B | $7.32B | $7.08B | $7.10B | $6.96B | $7.06B | $6.19B | $6.04B | $6.05B | · | $5.88B | $5.85B | $5.69B | · | $5.30B | $5.08B | |
| Common Stock | $33M | $30M | $30M | $30M | $30M | $30M | $26M | $26M | $25M | · | $25M | $25M | $25M | · | $23M | $23M | |
| Retained Earnings | $344M | $327M | $310M | $293M | $276M | $261M | $250M | $237M | $225M | · | $205M | $189M | $174M | · | $150M | $139M | |
| AOCI | $-38M | $-33M | $-36M | $-48M | $-53M | $-63M | $-46M | $-68M | $-72M | · | $-94M | $-81M | $-68M | · | $-85M | $-63M | |
| Stockholders' Equity | $991M | $897M | $878M | $848M | $826M | $799M | $700M | $665M | $649M | $644M | $604M | $601M | $598M | $580M | $508M | $445M | |
| Liabilities + Equity | $8.91B | $8.21B | $7.95B | $7.95B | $7.78B | $7.86B | $6.89B | $6.70B | $6.70B | · | $6.49B | $6.45B | $6.29B | · | $5.81B | $5.53B | |
| Shares Outstanding | 29,510,668 | 29,510,668 | 29,615,370 | 29,602,970 | 29,572,297 | 29,552,358 | 25,519,501 | 25,502,175 | 25,485,383 | · | 25,344,168 | 25,344,168 | 25,319,520 | · | 2,605,136 | 22,579,451 |
नकदी प्रवाह 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $901.0K | $2M | $1M | $468.0K | $2M | $2M | $404.0K | $-612.0K | $1M | $1M | $246.0K | $1M | $1M | $1M | $1M | $287.0K | |
| Deferred Tax | $-2M | $115.0K | $751.0K | $-1M | $2M | $-2M | $-761.0K | $-119.0K | $2M | $-4M | $359.0K | $689.0K | $1M | $1M | $-2M | $-427.0K | |
| Operating Cash Flow | $27M | $17M | $32M | $14M | $29M | $17M | $21M | $15M | $8M | $20M | $22M | $26M | $23M | $11M | $21M | $18M | |
| CapEx | · | $-2M | $334.0K | $222.0K | $1M | $-275.0K | $393.0K | $1M | $389.0K | $6M | $3M | $166.0K | $2M | $588.0K | $781.0K | $3M | |
| Investing Cash Flow | $254M | $-244M | $-93M | $-17M | $72M | $-2M | $-154M | $23M | $-162M | $-32M | $-48M | $-151M | $-289M | $-172M | $-304M | $-318M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $48M | $224.0K | $251.0K | |
| Stock Repurchased | $3M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | $-3M | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-102M | $239M | $-37M | $186M | $-107M | $90M | $137M | $-16M | $114M | $47M | $37M | $146M | $274M | $160M | $281M | $172M | |
| Net Change in Cash | $179M | $12M | $-97M | $183M | $-6M | $106M | $5M | $22M | $-40M | $35M | $10M | $21M | $7M | $69.0K | $-2M | $-127M | |
| Free Cash Flow | · | · | · | · | $28M | · | · | · | $7M | · | · | · | $21M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-28M | · | · | · | $-25.6K | · | · | · |
लाभप्रदता 4
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 750.0% | · | 891.1% | 839.5% | 718.3% | · | 655.3% | 678.2% | 556.4% | · | 805.3% | 818.0% | 658.7% | · | · | 659.5% | |
| Pretax Margin | 938.8% | · | 1126.0% | 1064.4% | 902.8% | · | 836.3% | 857.9% | 705.6% | · | 1022.3% | 1037.9% | 843.3% | · | · | 826.5% | |
| ROA | 0.28% | · | 0.31% | 0.30% | 0.28% | · | 0.27% | 0.26% | 0.21% | · | 0.33% | 0.33% | 0.26% | · | 0.27% | 0.28% | |
| ROE | 2.6% | · | 2.9% | 2.9% | 2.8% | · | 2.7% | 2.7% | 2.2% | · | 3.7% | 3.8% | 2.9% | · | 2.9% | 3.1% |
दक्षता 1
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.0 |
मूल्यांकन (TTM) 11
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11M | · | $11M | $11M | $11M | · | $10M | $10M | $10M | · | $9M | $9M | $8M | · | $8M | $7M | |
| Net Income TTM | $89M | · | $83M | $78M | $69M | · | $69M | $71M | $69M | · | $69M | $62M | $51M | · | $47M | $50M | |
| Market Cap | $798M | · | $699M | $730M | $720M | · | $655M | $555M | $568M | · | $475M | $382M | $434M | · | $56M | $481M | |
| P/E | 9.8 | · | 8.6 | 9.4 | 10.1 | · | 10.2 | 8.4 | 8.9 | · | 7.1 | 6.1 | 7.9 | · | 10.1 | 9.0 | |
| P/S | 71.2 | · | 64.9 | 67.9 | 68.2 | · | 64.0 | 55.9 | 58.7 | · | 50.9 | 42.9 | 52.3 | · | 7.2 | 65.6 | |
| P/B | 0.8 | · | 0.8 | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.8 | 0.6 | 0.7 | · | 0.1 | 1.1 | |
| P / Tangible Book | 1.0 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.1 | 1.4 | |
| P / Cash Flow | 29.9 | · | · | · | 25.1 | · | · | · | 74.7 | · | · | · | 18.9 | · | · | · | |
| P / FCF | · | · | · | · | 26.0 | · | · | · | 78.7 | · | · | · | 20.8 | · | · | · | |
| Earnings Yield | 10.2% | · | 11.6% | 10.6% | 9.9% | · | 9.8% | 11.9% | 11.3% | · | 14.1% | 16.5% | 12.7% | · | 9.9% | 11.1% | |
| Payout Ratio | 20.8% | · | · | · | 20.0% | · | · | · | 26.5% | · | · | · | 20.2% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $11M | $11M | $10M | $8M | $7M |
| शुद्ध आय | $88M | $65M | $71M | $54M | $52M |
| तनुकरणित EPS | $2.79 | $2.26 | $2.59 | $2.32 | $2.53 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $92M | $60M | $81M | — | $52M |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।