CGC Canopy Growth Corporation - Common Shares
$0.99
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है फ़र 6, 2026
52W रेंज
$1–$2
10% of range
विश्लेषक रेटिंग
BUY
12 analysts
मूल्य लक्ष्य
$2
+80% upside
P/E (TTM)
-0.2
ROE
-110.9%
शुद्ध लाभ मार्जिन
-222.3%
CGC स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$0.99
मार्केट कैप
$167M
P/E (TTM)
-0.2
EPS (TTM)
$-5.56
राजस्व (TTM)
$269M
लाभांश प्रतिफल
—
ROE
-110.9%
D/E ऋण/इक्विटी
0.6
52W रेंज
$1 – $2
CGC स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$269M
2019-12-31
→
2025-03-31
EPS
$-5.56
2020-03-31
→
2025-03-31
फ्री कैश फ्लो
$-177M
2021-03-31
→
2025-03-31
मार्जिन
-222.3%
2022-03-31
→
2025-03-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
CGC
सहकर्मी माध्यिका
P/E (TTM)
-0.2
—
P/S (TTM)
0.6
1.3
P/B
0.3
0.5
EV / EBITDA
-2.9
—
Price / FCF (मूल्य / FCF)
-0.9
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
CGC
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
29.6%
27.5%
Operating Margin (परिचालन मार्जिन)
-43.5%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-222.3%
-138.5%
ROA
-53.9%
-38.0%
ROE
-110.9%
-67.0%
ROIC
-15.0%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
CGC
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.6
19.4
Current Ratio (वर्तमान अनुपात)
3.1
5.0
Quick Ratio (त्वरित अनुपात)
1.9
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
CGC
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
-9.5%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
-17.3%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
CGC
सहकर्मी माध्यिका
CGC विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
12 विश्लेषक
- मजबूत खरीद 2 16.7%
- खरीदें 5 41.7%
- होल्ड 4 33.3%
- बेचें 1 8.3%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-05-16
निम्न
$1.79
उच्च
$1.79
मध्यिका लक्ष्य
$1.79
+79.8%
माध्य लक्ष्य
$1.79
+79.8%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.24%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 दिसमबर 2025 | $-0.18 | $-0.05 | -0.13% |
| 30 सितमबर 2025 | $-0.01 | $-0.16 | 0.15% |
| 30 जून 2025 | $-0.22 | $-0.24 | 0.02% |
| 31 मार्च 2025 | $-1.47 | $-0.48 | -0.99% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| CGC | $167M | -0.2 | -9.5% | -222.3% | -110.9% | 29.6% |
| TLRY | $456M | -0.2 | 4.1% | -266.2% | -103.1% | 29.3% |
| SNDL | — | — | — | — | — | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $269M | $297M | $333M | $476M | $547M | $399M | $226M | |
| Cost of Revenue | $189M | $216M | $397M | $663M | $480M | $430M | $198M | |
| Gross Profit | $80M | $81M | $-64M | $-187M | $67M | $-32M | $28M | |
| R&D Expense | $3M | $5M | $22M | $32M | $58M | $62M | $15M | |
| SG&A Expense | $170M | $229M | $343M | $415M | $575M | $694M | $392M | |
| Operating Expenses | $197M | $310M | $2.57B | $831M | $1.31B | $1.64B | $666M | |
| Operating Income | $-117M | $-229M | $-2.63B | $-1.02B | $-1.24B | $-1.67B | $-637M | |
| Interest Expense | $75M | $105M | $126M | $104M | $8M | $7M | $2M | |
| Other Non-op | $-480M | $-243M | $-456M | $751M | $-388M | $224M | $-60M | |
| Pretax Income | $-597M | $-471M | $-3.09B | $-268M | $-1.68B | $-1.51B | $-708M | |
| Income Tax | $7M | $12M | $-6M | $-9M | $-13M | $-122M | $4M | |
| Net Income | $-598M | $-657M | $-3.28B | $-310M | $-1.74B | $-1.32B | $-736M | |
| EPS (Basic) | $-5.56 | $-8.79 | $-70.69 | $-7.92 | $-4.69 | $-3.80 | $-2.76 | |
| EPS (Diluted) | $-5.56 | $-8.79 | $-70.69 | $-7.92 | $-4.69 | $-3.80 | $-2.76 | |
| Shares (Basic) | 107,553,729 | 74,787,521 | 46,372,441 | 39,132,428 | 371,662,296 | · | · | |
| Shares (Diluted) | 107,553,729 | 74,787,521 | 46,372,441 | 39,132,428 | 371,662,296 | · | · | |
| EBITDA | $-117M | $-229M | $-2.85B | $-1.08B | $-1.24B | · | · |
बैलेंस शीट 28
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $114M | $170M | $668M | $776M | $1.15B | $1.30B | $2.48B | |
| Short-term Investments | $18M | $33M | $106M | $596M | $1.14B | $673M | $2.03B | |
| Receivables | $48M | $45M | $41M | $68M | $67M | $51M | $62M | |
| Inventory | $96M | $77M | $83M | $205M | $368M | $391M | $190M | |
| Prepaid Expense | $8M | $23M | $24M | $53M | $67M | $85M | $86M | |
| Other Current Assets | $2M | $14M | $10M | $19M | $19M | $15M | $9M | |
| Current Assets | $295M | $371M | $1.08B | $1.73B | $2.84B | $2.56B | $4.92B | |
| PP&E (Net) | $294M | $320M | $471M | $943M | $1.07B | $1.52B | $1.10B | |
| PP&E (Gross) | $405M | $418M | $582M | $1.18B | $1.30B | $1.92B | $1.14B | |
| Accum. Depreciation | $112M | $98M | $110M | $233M | $223M | $391M | $45M | |
| Goodwill | $46M | $43M | $86M | $1.81B | $1.89B | $1.95B | $1.49B | |
| Intangibles | $87M | $104M | $161M | $253M | $308M | $476M | $558M | |
| Other Non-current Assets | $16M | $24M | $20M | $15M | $5M | $23M | $26M | |
| Total Assets | $918M | $1.30B | $2.44B | $5.61B | $6.82B | $6.86B | $8.57B | |
| Accounts Payable | $26M | $29M | $32M | $64M | $67M | $123M | $189M | |
| Current Liabilities | $94M | $235M | $804M | $213M | $284M | $421M | $412M | |
| Capital Leases | $16M | $23M | $39M | $58M | $62M | $68M | · | |
| Deferred Tax | · | · | $357.0K | $16M | $21M | $47M | $105M | |
| Other Non-current Liabilities | $36M | $72M | $122M | $190M | $107M | $191M | $134M | |
| Total Liabilities | $430M | $800M | $1.68B | $1.98B | $3.20B | $1.68B | $1.49B | |
| Long-term Debt | $304M | $597M | $1.31B | $1.50B | $1.58B | $465M | $946M | |
| Total Debt | $304M | $597M | $1.31B | $1.50B | $1.58B | · | · | |
| Common Stock | $8.80B | $8.24B | $7.94B | $7.48B | $7.17B | $6.37B | $6.03B | |
| Retained Earnings | $-10.93B | $-10.33B | $-9.67B | $-6.38B | $-6.07B | $-4.32B | $-835M | |
| AOCI | $535.0K | $-16M | $-14M | $-42M | $-34M | $221M | $-6M | |
| Stockholders' Equity | $487M | $501M | $758M | $3.58B | $3.48B | $4.89B | $6.78B | |
| Liabilities + Equity | $918M | $1.30B | $2.44B | $5.61B | $6.82B | $6.86B | $8.57B | |
| Shares Outstanding | 183,865,295 | 91,115,501 | 51,730,555 | · | · | · | · |
नकदी प्रवाह 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $-4M | $14M | $25M | $47M | $91M | $320M | $273M | |
| Deferred Tax | $7M | $12M | $-2M | $-7M | $-35M | $-138M | $2M | |
| Amort. of Intangibles | $22M | $25M | $24M | $35M | $56M | $51M | $17M | |
| Operating Cash Flow | $-166M | $-282M | $-558M | $-546M | $-466M | $-773M | $-535M | |
| CapEx | $11M | $3M | $9M | $37M | $165M | $705M | $644M | |
| Investing Cash Flow | $-48M | $242M | $433M | $231M | $-884M | $-348M | $-3.23B | |
| Debt Issued | $68M | · | $135M | $0 | $893M | $15M | $600M | |
| Net Debt Issued | $-221M | $-510M | $17M | $-51M | $878M | · | · | |
| Financing Cash Flow | $149M | $-465M | $-20M | $-46M | $1.26B | $-57M | $5.85B | |
| Net Change in Cash | $-56M | $-507M | $-99M | $-379M | $-149M | $-1.18B | $2.16B | |
| Taxes Paid | · | · | · | · | · | $5M | $502.0K | |
| Free Cash Flow | $-177M | $-285M | $-567M | $-582M | $-630M | · | · | |
| Levered FCF | $-252M | $-394M | $-693M | $-684M | $-639M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.6% | 27.2% | -25.9% | -37.1% | · | · | · | |
| Operating Margin | -43.5% | -77.0% | -706.9% | -208.1% | · | · | · | |
| Net Margin | -222.3% | -221.2% | -813.6% | -58.1% | · | · | · | |
| Pretax Margin | -221.9% | -158.6% | -822.6% | -63.3% | · | · | · | |
| EBITDA Margin | -43.5% | -77.0% | -706.9% | -208.1% | · | · | · | |
| ROA | -53.9% | -35.1% | -121.9% | -4.9% | -25.5% | · | · | |
| ROE | -110.9% | -104.4% | -310.2% | -8.6% | -41.7% | · | · | |
| ROIC | -15.0% | -21.4% | -137.7% | -20.7% | -24.4% | · | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 1.6 | 1.3 | 8.2 | 10.0 | · | · | |
| Quick Ratio | 1.9 | 1.1 | 1.1 | 6.8 | 8.3 | · | · | |
| Debt / Equity | 0.6 | 1.2 | 1.7 | 0.4 | 0.5 | · | · | |
| LT Debt / Equity | 0.6 | 1.0 | 1.0 | 0.4 | 0.5 | · | · | |
| Interest Coverage | -1.6 | -2.2 | -22.6 | -10.4 | -147.0 | · | · |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.1 | 0.1 | · | · | · | |
| Inventory Turnover | 2.2 | 2.7 | 2.8 | 2.5 | 1.3 | · | · | |
| Receivables Turnover | 5.8 | 6.9 | 6.0 | 7.2 | · | · | · |
विकास दरें 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.5% | -10.8% | -29.9% | -13.0% | · | · | · | |
| Revenue CAGR 3Y | -17.3% | -18.4% | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $269M | $297M | $333M | $476M | $547M | $399M | · | |
| Net Income TTM | $-598M | $-657M | $-3.28B | $-310M | $-1.74B | $-1.32B | · | |
| Market Cap | $167M | $786M | · | · | · | · | · | |
| Enterprise Value | $340M | $1.18B | · | · | · | · | · | |
| P/E | -0.2 | -1.0 | -0.2 | -9.6 | -68.3 | -37.9 | · | |
| P/S | 0.6 | 2.6 | · | · | · | · | · | |
| P/B | 0.3 | 1.6 | · | · | · | · | · | |
| P / Tangible Book | 0.5 | 2.2 | · | · | · | · | · | |
| P / Cash Flow | -1.0 | -2.8 | · | · | · | · | · | |
| P / FCF | -0.9 | -2.8 | · | · | · | · | · | |
| EV / EBITDA | -2.9 | -5.2 | · | · | · | · | · | |
| EV / FCF | -1.9 | -4.1 | · | · | · | · | · | |
| EV / Revenue | 1.3 | 4.0 | · | · | · | · | · | |
| Earnings Yield | -611.0% | -101.8% | -403.9% | -10.4% | -1.5% | -2.6% | · |
आय विवरण 16
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $75M | $67M | $72M | $65M | $75M | $63M | $66M | $73M | $79M | $70M | $76M | $55M | $85M | $88M | $106M | $67M | |
| Cost of Revenue | $53M | $45M | $54M | $54M | $51M | $41M | $43M | $57M | $50M | $46M | $62M | $117M | $80M | $89M | $112M | $221M | |
| Gross Profit | $21M | $22M | $18M | $11M | $24M | $22M | $23M | $15M | $28M | $23M | $14M | $-63M | $5M | $-611.0K | $-6M | $-154M | |
| SG&A Expense | $44M | $36M | $38M | $38M | $41M | $42M | $48M | $55M | $54M | $58M | $63M | $54M | $90M | $95M | $103M | $60M | |
| Operating Expenses | $48M | $39M | $41M | $29M | $48M | $68M | $52M | $122M | $89M | $30M | $68M | $464M | $118M | $149M | $1.84B | $312M | |
| Operating Income | $-26M | $-17M | $-23M | $-18M | $-24M | $-46M | $-29M | $-107M | $-60M | $-7M | $-55M | $-526M | $-113M | $-149M | $-1.84B | $-466M | |
| Interest Expense | $7M | $9M | $10M | $15M | $17M | $21M | $21M | $21M | $25M | $27M | $32M | $35M | $33M | $30M | $27M | $26M | |
| Other Non-op | $-36M | $15M | $-19M | $-203M | $-98M | $-85M | $-94M | $11M | $-171M | $-128M | $46M | $-56M | $-115M | $-39M | $-246M | $-60M | |
| Pretax Income | $-62M | $-1M | $-41M | $-221M | $-122M | $-131M | $-123M | $-96M | $-231M | $-135M | $-9M | $-582M | $-228M | $-188M | $-2.09B | $-525M | |
| Income Tax | $368.0K | $214.0K | $291.0K | $329.0K | $316.0K | $302.0K | $6M | $-1M | $-1M | $13M | $2M | $-16M | $-1M | $8M | $4M | $-8M | |
| Net Income | $-63M | $-2M | $-42M | $-221M | $-122M | $-128M | $-127M | $-92M | $-217M | $-310M | $-38M | $-640M | $-259M | $-292M | $-2.09B | $-582M | |
| EPS (Basic) | $-0.18 | $-0.01 | $-0.22 | $-1.37 | $-1.11 | $-1.48 | $-1.60 | $-1.15 | $-2.62 | $-4.33 | $-0.69 | $-59.49 | $-5.34 | $-0.62 | $-5.24 | $-8.63 | |
| EPS (Diluted) | $-0.18 | $-0.01 | $-0.22 | $-1.37 | $-1.11 | $-1.48 | $-1.60 | $-1.15 | $-2.62 | $-4.33 | $-0.69 | $-59.49 | $-5.34 | $-0.62 | $-5.24 | $-8.45 | |
| Shares (Basic) | 345,534,979 | 274,025,102 | 188,321,555 | -168,823,712 | 110,306,430 | 86,827,991 | 79,243,020 | -134,807,048 | 82,919,190 | 71,629,443 | 55,045,936 | -872,298,537 | 48,611,260 | 471,592,150 | 398,467,568 | -1,132,015,745 | |
| Shares (Diluted) | 345,534,979 | 274,025,102 | 188,321,555 | -168,823,712 | 110,306,430 | 86,827,991 | 79,243,020 | -134,807,048 | 82,919,190 | 71,629,443 | 55,045,936 | -872,298,537 | 48,611,260 | 471,592,150 | 398,467,568 | -1,152,506,855 | |
| EBITDA | $-26M | $-17M | $-23M | · | $-24M | $-46M | $-29M | · | $-60M | $-7M | $-91M | · | $-154M | $-176M | $-1.84B | · |
बैलेंस शीट 28
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $371M | $298M | $126M | $114M | $162M | $228M | $192M | $170M | $143M | $240M | $533M | · | $598M | $747M | $769M | · | |
| Short-term Investments | $0 | $0 | $17M | $18M | $16M | $3M | $3M | $33M | $43M | $30M | $38M | · | $191M | $397M | $448M | · | |
| Receivables | $29M | $25M | $48M | $48M | $44M | $37M | $44M | $45M | $51M | $55M | $92M | · | $85M | $91M | $79M | · | |
| Inventory | $106M | $102M | $94M | $96M | $91M | $90M | $85M | $77M | $87M | $87M | $142M | · | $214M | $211M | $206M | · | |
| Prepaid Expense | $10M | $13M | $10M | $8M | $16M | $21M | $20M | $23M | $24M | $23M | $32M | · | $52M | $63M | $62M | · | |
| Other Current Assets | $5M | $3M | $3M | $2M | $5M | $4M | $7M | $14M | $9M | $7M | $6M | · | $15M | $13M | $19M | · | |
| Current Assets | $525M | $446M | $303M | $295M | $341M | $392M | $358M | $371M | $397M | $494M | $883M | · | $1.17B | $1.54B | $1.59B | · | |
| PP&E (Net) | $285M | $289M | $291M | $294M | $300M | $303M | $315M | $320M | $340M | $346M | $395M | · | $874M | $865M | $926M | · | |
| PP&E (Gross) | $412M | $412M | $409M | $405M | $407M | $408M | $418M | $418M | $445M | $445M | $495M | · | $1.06B | $1.08B | $1.18B | · | |
| Accum. Depreciation | $127M | $123M | $117M | $112M | $108M | $105M | $103M | $98M | $105M | $99M | $100M | · | $190M | $212M | $250M | · | |
| Goodwill | $48M | $48M | $47M | $46M | $44M | $45M | $43M | $43M | $85M | $84M | $84M | $86M | $142M | $137M | $138M | $1.81B | |
| Intangibles | $76M | $81M | $84M | $87M | $90M | $95M | $99M | $104M | $119M | $149M | $183M | · | $214M | $224M | $242M | · | |
| Other Non-current Assets | $18M | $17M | $16M | $16M | $18M | $19M | $23M | $24M | $25M | $19M | $20M | · | $19M | $14M | $14M | · | |
| Total Assets | $1.11B | $1.07B | $905M | $918M | $1.16B | $1.23B | $1.29B | $1.30B | $1.36B | $1.67B | $2.19B | · | $3.02B | $3.40B | $3.52B | · | |
| Accounts Payable | $20M | $18M | $24M | $26M | $29M | $18M | $25M | $29M | $26M | $23M | $58M | · | $63M | $68M | $65M | · | |
| Current Liabilities | $98M | $81M | $99M | $94M | $97M | $281M | $167M | $235M | $221M | $196M | $451M | · | $679M | $542M | $404M | · | |
| Capital Leases | · | · | · | $16M | · | · | · | $23M | · | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $1M | · | $9M | $10M | $15M | · | |
| Other Non-current Liabilities | $25M | $26M | $28M | $36M | $37M | $25M | $28M | $72M | $73M | $89M | $99M | · | $142M | $153M | $149M | · | |
| Total Liabilities | $348M | $334M | $416M | $430M | $573M | $723M | $753M | $800M | $815M | $919M | $1.34B | · | $1.58B | $1.74B | $1.83B | · | |
| Long-term Debt | $225M | $228M | $295M | $304M | $442M | $554M | $561M | $597M | $612M | $681M | $1.05B | · | $326M | $321M | $1.46B | · | |
| Total Debt | $225M | $228M | $295M | · | $442M | $554M | $561M | · | $612M | $681M | $1.05B | · | $1.21B | $1.35B | $1.46B | · | |
| Common Stock | $9.17B | $9.08B | $8.84B | $8.80B | $8.67B | $8.49B | $8.39B | $8.24B | $8.22B | $8.22B | $8.07B | · | $7.87B | $7.82B | $7.60B | · | |
| Retained Earnings | $-11.03B | $-10.97B | $-10.97B | $-10.93B | $-10.71B | $-10.59B | $-10.46B | $-10.33B | $-10.24B | $-10.02B | $-9.71B | · | $-8.94B | $-8.68B | $-8.45B | · | |
| AOCI | $7M | $14M | $7M | $535.0K | $-9M | $-16M | $-22M | $-16M | $-16M | $-25M | $-9M | · | $-14M | $-34M | $-22M | · | |
| Stockholders' Equity | $758M | $736M | $489M | $487M | $591M | $510M | $533M | $500M | $545M | $749M | $846M | · | $1.43B | $1.63B | $1.64B | · | |
| Liabilities + Equity | $1.11B | $1.07B | $905M | $918M | $1.16B | $1.23B | $1.29B | $1.30B | $1.36B | $1.67B | $2.19B | · | $3.02B | $3.40B | $3.52B | · | |
| Shares Outstanding | 368,284,639 | 332,380,579 | 205,147,235 | 183,865,295 | 129,153,014 | 93,863,960 | 80,999,437 | 91,115,501 | 82,931,963 | · | · | · | · | · | · | · |
नकदी प्रवाह 12
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $888.0K | $2M | $-99.0K | $-19M | $5M | $5M | $4M | $4M | $4M | $3M | $4M | $4M | $6M | $10M | $5M | $11M | |
| Amort. of Intangibles | $4M | $4M | $5M | $6M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $5M | $5M | $7M | $7M | |
| Operating Cash Flow | $-17M | $-18M | $-10M | $-33M | $-27M | $-54M | $-52M | $-22M | $-33M | $-79M | $-149M | $-140M | $-144M | $-133M | $-141M | $-127M | |
| CapEx | $2M | $1M | $1M | $3M | $1M | $3M | $4M | $249.0K | $564.0K | $628.0K | $2M | $3M | $2M | $2M | $2M | $64.0K | |
| Investing Cash Flow | $5M | $17M | $-705.0K | $-1M | $-15M | $1M | $-33M | $39M | $-611.0K | $60M | $143M | $91M | $135M | $86M | $-121M | $302M | |
| Debt Issued | · | · | · | $0 | $0 | $0 | $68M | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $-916.0K | · | · | · | $56M | · | · | · | $-118M | · | · | · | $-211.0K | · | |
| Stock Issued | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $91M | $169M | $25M | $-16M | $-30M | $89M | $106M | $8M | $-66M | $-274M | $-133M | $126M | $-134M | $-11M | $-1M | $805.0K | |
| Net Change in Cash | $73M | $172M | $12M | $-48M | $-67M | $36M | $22M | $28M | $-100M | $-290M | $-144M | $79M | $-149M | $-23M | $-7M | $161M | |
| Free Cash Flow | · | · | $-12M | · | · | · | $-56M | · | · | · | $-151M | · | · | · | $-143M | · | |
| Levered FCF | · | · | $-21M | · | · | · | $-78M | · | · | · | $-184M | · | · | · | $-170M | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.8% | 32.9% | 25.0% | · | 32.2% | 34.7% | 34.8% | · | 35.9% | 33.7% | 5.5% | · | -2.4% | 3.2% | -1.3% | · | |
| Operating Margin | -35.4% | -25.3% | -31.4% | · | -31.9% | -72.9% | -44.0% | · | -76.8% | -10.1% | -84.0% | · | -151.9% | -149.2% | -1669.4% | · | |
| Net Margin | -84.0% | -2.5% | -57.6% | · | -163.1% | -203.7% | -192.0% | · | -276.2% | -445.5% | -35.1% | · | -258.4% | -188.2% | -1891.8% | · | |
| Pretax Margin | -83.5% | -2.1% | -57.2% | · | -162.6% | -208.4% | -185.8% | · | -294.7% | -194.5% | -36.6% | · | -263.9% | -189.8% | -1892.4% | · | |
| EBITDA Margin | -35.4% | -25.3% | -31.4% | · | -31.9% | -72.9% | -44.0% | · | -76.8% | -10.1% | -84.0% | · | -151.9% | -149.2% | -1669.4% | · | |
| ROA | -5.5% | -0.14% | -3.8% | · | -9.7% | -8.8% | -7.3% | · | -9.9% | -12.2% | -1.3% | · | -5.6% | -4.5% | -39.7% | · | |
| ROE | -9.3% | -0.26% | -8.1% | · | -21.5% | -20.4% | -18.4% | · | -22.0% | -26.1% | -3.1% | · | -9.4% | -7.6% | -72.1% | · | |
| ROIC | -2.7% | -2.0% | -2.9% | · | -2.3% | -4.3% | -2.8% | · | -5.2% | -0.54% | -5.1% | · | -5.8% | -6.1% | -59.4% | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.3 | 5.5 | 3.1 | · | 3.5 | 1.4 | 2.1 | · | 1.8 | 2.5 | 2.0 | · | 1.7 | 2.8 | 3.9 | · | |
| Quick Ratio | 4.1 | 4.0 | 1.9 | · | 2.3 | 1.0 | 1.4 | · | 1.1 | 1.7 | 1.5 | · | 1.3 | 2.3 | 3.2 | · | |
| Debt / Equity | 0.3 | 0.3 | 0.6 | · | 0.7 | 1.1 | 1.1 | · | 1.1 | 0.9 | 1.2 | · | 0.8 | 0.8 | 0.9 | · | |
| LT Debt / Equity | 0.3 | 0.3 | 0.6 | · | 0.7 | 0.8 | 1.0 | · | 1.0 | 0.8 | 0.9 | · | 0.5 | 0.6 | 0.8 | · | |
| Interest Coverage | -3.6 | -1.9 | -2.3 | · | -1.4 | -2.2 | -1.4 | · | -2.4 | -0.3 | -2.8 | · | -4.6 | -5.8 | -68.3 | · |
दक्षता 3
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | |
| Inventory Turnover | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.4 | · | 0.3 | 0.3 | 0.6 | · | 0.4 | 0.4 | 0.4 | · | |
| Receivables Turnover | 2.0 | 2.2 | 1.6 | · | 1.6 | 1.4 | 1.0 | · | 1.2 | 1.0 | 1.3 | · | 1.2 | 1.4 | 1.3 | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $288M | $277M | $276M | · | $282M | $277M | $291M | · | $309M | $319M | $355M | · | $420M | $466M | $514M | · | |
| Net Income TTM | $-228M | $-293M | $-419M | · | $-594M | $-782M | $-692M | · | $-824M | $-900M | $-2.68B | · | $-2.75B | $-2.50B | $-1.81B | · | |
| Market Cap | $420M | $485M | $250M | · | $354M | $452M | $522M | · | $424M | · | · | · | · | · | · | · | |
| Enterprise Value | $274M | $415M | $402M | · | $617M | $775M | $888M | · | $850M | · | · | · | · | · | · | · | |
| P/E | -0.8 | -0.5 | -0.3 | · | -0.4 | -0.5 | -0.7 | · | -0.4 | -0.7 | -0.3 | · | -2.0 | -4.4 | -6.1 | · | |
| P/S | 1.5 | 1.8 | 0.9 | · | 1.3 | 1.6 | 1.8 | · | 1.4 | · | · | · | · | · | · | · | |
| P/B | 0.6 | 0.7 | 0.5 | · | 0.6 | 0.9 | 1.0 | · | 0.8 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.7 | 0.8 | 0.7 | · | 0.8 | 1.2 | 1.3 | · | 1.2 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | -24.2 | · | · | · | -10.1 | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | · | -21.5 | · | · | · | -9.4 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -10.4 | -24.6 | -17.8 | · | -25.9 | -16.9 | -30.5 | · | -14.1 | · | · | · | · | · | · | · | |
| EV / FCF | · | · | -34.5 | · | · | · | -16.0 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.9 | 1.5 | 1.5 | · | 2.2 | 2.8 | 3.1 | · | 2.7 | · | · | · | · | · | · | · | |
| Earnings Yield | -133.3% | -193.2% | -361.5% | · | -248.5% | -208.1% | -143.3% | · | -254.0% | -140.2% | -306.4% | · | -49.7% | -22.6% | -16.5% | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| राजस्व | $269M | $297M | $333M | — | — |
| सकल मार्जिन % | 29.6% | 27.2% | -25.9% | — | — |
| परिचालन मार्जिन % | -43.5% | -77.0% | -706.9% | — | — |
| शुद्ध आय | $-598M | $-657M | $-3.28B | — | — |
| तनुकरणित EPS | $-5.56 | $-8.79 | $-70.69 | — | — |
बैलेंस शीट
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.6 | 1.2 | 1.7 | — | — |
| वर्तमान अनुपात | 3.1 | 1.6 | 1.3 | — | — |
| त्वरित अनुपात | 1.9 | 1.1 | 1.1 | — | — |
नकदी प्रवाह
| 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $-177M | $-285M | $-567M | — | — |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।