पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue
$27M
$20M
$19M
$22M
$21M
$20M
$25M
$18M
$18M
$21M
$12M
$13M
Cost of Revenue
$9M
$6M
$6M
$7M
$7M
$7M
$9M
$5M
$6M
$8M
$6M
$6M
Gross Profit
$18M
$14M
$13M
$15M
$15M
$13M
$16M
$13M
$12M
$13M
$5M
$7M
R&D Expense
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$1M
$1M
$2M
$3M
SG&A Expense
$11M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$11M
Operating Expenses
$13M
$11M
$10M
$10M
$11M
$10M
$10M
$9M
$8M
$7M
$8M
$14M
Operating Income
$5M
$4M
$3M
$5M
$4M
$3M
$6M
$3M
$4M
$6M
$-3M
$-7M
Interest Expense
·
·
·
$9.7K
·
·
·
·
$-597.0K
$-856.4K
$-2M
$-2M
Other Non-op
$268.1K
$88.4K
$681.7K
$128.3K
$1M
$598.0K
$-20.9K
$-207.9K
$-475.7K
$-684.3K
$1M
$-3M
Pretax Income
$6M
$5M
$3M
$5M
$5M
$3M
$6M
$3M
$3M
$5M
$-2M
$-9M
Income Tax
$1M
$965.3K
$297.1K
$831.1K
$305.5K
$58.2K
$-1M
$2M
$-2.6K
$76.2K
·
$-22.2K
Net Income
$4M
$4M
$3M
$4M
$5M
$3M
$5M
$5M
$3M
$5M
$-2M
$-9M
EPS (Basic)
$0.37
$0.33
$0.28
$0.40
$0.46
$0.31
$0.49
$0.49
$0.37
$0.60
·
·
EPS (Diluted)
$0.37
$0.32
$0.28
$0.38
$0.44
$0.30
$0.49
$0.49
$0.36
$0.58
·
·
Shares (Basic)
11,232,440
11,166,956
11,131,469
10,863,674
10,804,074
10,733,799
10,680,007
10,093,538
9,111,356
8,282,988
·
·
Shares (Diluted)
11,252,667
11,290,327
11,323,568
11,281,347
11,309,740
11,294,799
10,680,007
10,093,538
9,311,356
8,440,131
·
·
EBITDA
$5M
$4M
$3M
$5M
$5M
$4M
$7M
·
$5M
·
$-3M
·
बैलेंस शीट31
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Cash & Equivalents
$29M
$22M
$24M
$23M
$18M
$15M
$12M
$8M
$7M
$6M
$215.2K
$275.9K
Short-term Investments
·
·
·
·
·
·
·
·
·
·
$14.9K
$51.0K
Receivables
$4M
$3M
$3M
$3M
$4M
$2M
$4M
$3M
$1M
$3M
$2M
$2M
Inventory
$14M
$14M
$12M
$10M
$11M
$9M
$5M
$4M
$4M
$3M
$2M
$3M
Prepaid Expense
$434.0K
$537.3K
$181.4K
$240.5K
$1M
$289.2K
$198.1K
$227.5K
$291.6K
$112.9K
$218.1K
$247.1K
Other Current Assets
$531.5K
$838.8K
$1M
$343.1K
$627.6K
$244.2K
$298.2K
$219.4K
$320.8K
$141.0K
$180.6K
$285.7K
Current Assets
$50M
$43M
$41M
$37M
$36M
$28M
$24M
$18M
$15M
$15M
$6M
$7M
PP&E (Net)
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$114.5K
$268.0K
PP&E (Gross)
$13M
·
$12M
$11M
$11M
$10M
$9M
$8M
$8M
$5M
·
·
Accum. Depreciation
$6M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$2M
$-2M
·
·
Goodwill
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
Intangibles
$3M
$4M
$486.6K
$442.3K
$412.3K
$349.3K
$230.8K
$231.8K
$207.2K
$367.4K
$4M
$4M
Other Non-current Assets
$7M
$7M
$4M
·
·
·
·
·
·
$96.4K
·
·
Total Assets
$64M
$58M
$52M
$47M
$45M
$38M
$35M
$29M
$24M
$23M
$10M
$13M
Accounts Payable
$1M
$1M
$1M
$793.2K
$1M
$1M
$1M
$988.1K
$982.0K
$1M
·
·
Accrued Liabilities
$546.0K
$561.0K
$384.9K
$1M
·
·
·
·
·
·
·
·
Short-term Debt
·
·
·
·
$63.6K
$509.8K
$487.1K
·
·
$-847.0K
·
·
Current Liabilities
$6M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$23M
$8M
Capital Leases
$360.1K
$380.9K
·
·
·
·
·
·
·
·
·
·
Deferred Tax
$317.9K
$82.0K
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$6M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$10M
$13M
$23M
$21M
Long-term Debt
·
·
·
·
·
$573.1K
$1M
$2M
$7M
·
·
·
Total Debt
·
·
·
·
$63.6K
$509.8K
·
·
·
·
·
·
Common Stock
$11.3K
$11.2K
$11.1K
$10.9K
$10.9K
$10.8K
$10.7K
$10.6K
$9.1K
$9.1K
$60.6K
$49.0K
Paid-in Capital
$63M
$63M
$63M
$62M
·
·
·
$59M
$53M
$53M
$47M
$52M
Retained Earnings
$-3M
$-7M
$-11M
$-14M
$-18M
$-23M
$-27M
$-32M
$-37M
$-40M
$-59M
$-59M
Treasury Stock
$61.9K
$61.9K
$46.3K
$28.3K
·
·
·
·
·
·
·
·
AOCI
$-2M
$-3M
$-3M
$-5M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-979.3K
$-696.6K
Stockholders' Equity
$58M
$53M
$48M
$43M
$41M
$34M
$31M
$24M
$14M
$10M
$-13M
$-8M
Liabilities + Equity
$64M
$58M
$52M
$47M
$45M
$38M
$35M
$29M
$24M
$23M
$10M
$13M
Shares Outstanding
11,270,575
11,195,487
11,117,695
10,916,853
10,857,195
10,751,881
10,721,881
10,640,416
9,136,121
9,094,156
60,614,958
49,000,244
नकदी प्रवाह16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
D&A
$861.3K
$710.1K
$603.5K
$678.7K
$924.1K
$806.7K
$833.8K
$774.7K
$953.6K
$809.4K
$274.0K
$689.7K
Stock-based Comp
$224.8K
$137.7K
$645.2K
$1M
$1M
$610.8K
$650.4K
$448.5K
$134.2K
$119.7K
$51.8K
$290.7K
Deferred Tax
$232.5K
$251.6K
$48.4K
$-174.0K
$288.9K
$108.9K
$-1M
$2M
·
·
·
·
Amort. of Intangibles
$530.2K
$60.5K
·
$60.1K
$50.4K
$44.6K
$39.7K
$47.2K
$163.5K
$47.0K
·
·
Other Non-cash
·
·
·
·
$-4M
$-217.8K
$1M
·
$412.9K
·
$1M
·
Operating Cash Flow
$7M
$2M
$2M
$7M
$3M
$4M
$6M
$2M
$5M
$4M
$-256.4K
$-2M
CapEx
$1M
$502.5K
$2M
$466.5K
$850.9K
$835.1K
$2M
$565.3K
$3M
$614.2K
·
·
Investing Cash Flow
$-1M
$-4M
$-2M
$-556.6K
$-964.2K
$-998.3K
$-2M
$-637.2K
$-2M
$-614.0K
$232.1K
$-223.8K
Net Debt Issued
·
·
·
$-63.6K
$-509.5K
$-486.5K
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
$105.4K
$5M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
$105.4K
·
·
·
·
·
Financing Cash Flow
·
$-15.6K
$-18.0K
$-91.9K
$139.3K
$162.4K
$-692.7K
$-942.4K
$-2M
$-2M
$246.3K
$-2M
Net Change in Cash
$6M
$-2M
$2M
$5M
$3M
$3M
$4M
$660.9K
$1M
$-708.9K
$-60.7K
$-4M
Taxes Paid
$415.2K
$363.4K
$1M
$74.4K
·
·
$7.8K
$27.2K
$65.0K
$100.1K
·
·
Free Cash Flow
$6M
$2M
$367.9K
$6M
$2M
$4M
$4M
·
$2M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
$3M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Gross Margin
66.5%
69.8%
67.3%
68.3%
69.2%
63.5%
65.6%
·
66.4%
·
46.4%
·
Operating Margin
17.1%
17.6%
14.2%
22.5%
18.1%
14.0%
25.0%
·
21.2%
·
-24.4%
·
Net Margin
15.6%
17.9%
16.1%
19.4%
23.2%
16.7%
20.8%
·
18.5%
·
-15.4%
·
Pretax Margin
20.8%
22.7%
17.7%
23.1%
24.6%
17.0%
24.9%
·
18.5%
·
-15.4%
·
EBITDA Margin
17.1%
17.6%
14.2%
22.5%
22.5%
18.0%
28.3%
·
26.5%
·
-22.0%
·
ROA
6.8%
6.7%
6.3%
9.3%
11.8%
9.0%
15.4%
·
13.4%
·
-15.6%
·
ROE
7.2%
6.9%
6.4%
10.0%
12.1%
9.9%
17.5%
·
27.9%
·
17.0%
·
ROIC
5.9%
5.3%
5.2%
9.7%
8.9%
8.2%
23.7%
·
27.6%
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Current Ratio
8.9
11.0
12.5
10.7
8.3
8.2
8.1
·
3.7
·
0.3
·
Quick Ratio
5.7
6.7
8.3
7.4
5.2
5.1
5.4
·
2.0
·
0.1
·
Debt / Equity
·
·
·
·
0.0
0.0
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-6.4
·
1.4
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Asset Turnover
0.4
0.4
0.4
0.5
0.5
0.5
0.7
·
0.7
·
1.0
·
Inventory Turnover
0.6
0.5
0.6
0.7
0.7
1.0
1.9
·
1.9
·
2.7
·
Receivables Turnover
7.4
6.6
7.0
6.3
6.9
6.2
6.5
·
7.7
·
5.9
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Book Value / Share
$5.16
$4.75
$4.36
$3.97
$3.78
$3.20
$2.86
·
$1.51
·
$-0.22
·
Revenue / Share
$2.36
$1.80
$1.71
$1.97
$1.89
$1.77
·
·
$1.94
·
·
·
Cash Flow / Share
$0.64
$0.22
$0.21
$0.60
$0.29
$0.39
·
·
$0.52
·
·
·
Cash / Share
$2.54
$2.01
$2.20
$2.10
$1.63
$1.41
$1.09
·
$0.75
·
$0.00
·
EPS (TTM)
$0.37
$0.32
$0.28
$0.38
$0.44
$0.30
$0.49
$0.49
$0.36
·
·
·
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue YoY
30.8%
5.0%
-12.9%
4.2%
6.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.1%
-1.6%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
15.6%
14.3%
-26.3%
-13.6%
46.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-0.89%
-10.1%
-2.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
13.3%
16.7%
-27.4%
-13.1%
48.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-1.4%
-9.7%
-2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
4.3%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2010
2009
Revenue TTM
$27M
$20M
$19M
$22M
$21M
$20M
$25M
$18M
$18M
·
$12M
$13M
Net Income TTM
$4M
$4M
$3M
$4M
$5M
$3M
$5M
$5M
$3M
·
$-2M
$-9M
Market Cap
$116M
$95M
$73M
$70M
$92M
$59M
$79M
·
$45M
·
$31M
·
Enterprise Value
·
·
·
·
$74M
$45M
·
·
·
·
·
·
P/E
27.7
26.7
23.6
16.9
19.2
18.4
15.0
12.4
13.8
·
·
·
P/S
4.3
4.7
3.8
3.2
4.3
3.0
3.1
·
2.5
·
2.7
·
P/B
2.0
1.8
1.5
1.6
2.2
1.7
2.6
·
3.3
·
-2.3
·
P / Tangible Book
2.3
2.1
1.6
1.8
2.5
1.9
·
·
·
·
·
·
P / Cash Flow
16.0
39.0
30.7
10.4
28.0
13.4
12.3
·
9.4
·
-119.1
·
P / FCF
19.1
49.0
199.4
11.2
37.9
16.5
19.1
·
20.0
·
·
·
EV / EBITDA
·
·
·
·
15.4
12.4
·
·
·
·
·
·
EV / FCF
·
·
·
·
30.6
12.4
·
·
·
·
·
·
EV / Revenue
·
·
·
·
3.5
2.2
·
·
·
·
·
·
Earnings Yield
3.6%
3.8%
4.2%
5.9%
5.2%
5.4%
6.7%
8.1%
7.2%
·
·
·
आय विवरण16
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$8M
$7M
$7M
$7M
$7M
$7M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$6M
$5M
Cost of Revenue
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$1M
$6M
$120.7K
$102.5K
$505.4K
$3M
Gross Profit
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$3M
$2M
$3M
$4M
$4M
$3M
R&D Expense
$729.2K
$648.3K
$606.1K
$642.2K
$572.5K
$690.0K
$543.1K
$717.6K
$496.4K
$542.5K
$486.0K
$557.8K
$568.3K
$525.9K
$444.5K
$469.7K
SG&A Expense
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Operating Income
$2M
$2M
$1M
$1M
$1M
$1M
$662.0K
$287.6K
$1M
$1M
$555.4K
$-324.3K
$862.6K
$855.1K
$1M
$1M
Other Non-op
$24.3K
$168.8K
$4.4K
$148.2K
$8.9K
$32.3K
$78.7K
$-147.0K
$10.5K
$-2.6K
$227.6K
$660.3K
$2.8K
$2.8K
$15.8K
$27.8K
Pretax Income
$2M
$2M
$1M
$2M
$2M
$1M
$934.9K
$555.9K
$2M
$2M
$782.9K
$-46.3K
$1M
$1M
$1M
$1M
Income Tax
$401.7K
$435.8K
$256.1K
$742.8K
$260.8K
$356.8K
$21.9K
$229.7K
$356.6K
$226.0K
$153.1K
$274.7K
$38.4K
$20.0K
$-36.0K
$447.0K
Net Income
$1M
$2M
$930.7K
$1M
$1M
$908.8K
$913.0K
$326.2K
$1M
$1M
$629.9K
$-321.0K
$1M
$1M
$1M
$704.0K
EPS (Basic)
$0.12
$0.15
$0.08
$0.10
$0.11
$0.08
$0.08
$0.03
$0.11
$0.13
$0.06
$-0.03
$0.09
$0.09
$0.13
$0.07
EPS (Diluted)
$0.12
$0.15
$0.08
$0.10
$0.11
$0.08
$0.08
$0.02
$0.11
$0.13
$0.06
$-0.02
$0.09
$0.09
$0.12
$0.06
Shares (Basic)
11,279,904
11,274,961
11,270,575
·
11,237,654
11,221,080
11,213,989
·
11,173,819
11,168,493
11,125,061
·
11,092,420
11,010,077
10,946,683
·
Shares (Diluted)
11,298,951
11,285,808
11,290,802
·
11,304,549
11,306,828
11,299,737
·
11,311,236
11,288,210
11,264,478
·
11,284,137
11,330,754
11,379,356
·
EBITDA
$2M
$2M
$1M
·
$1M
$1M
$662.0K
·
$1M
$1M
$555.4K
·
$862.6K
$855.1K
$1M
·
बैलेंस शीट27
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$32M
$31M
$30M
$29M
$26M
$24M
$23M
$22M
$25M
$24M
$25M
$24M
$25M
$23M
$25M
$23M
Receivables
$6M
$5M
$4M
$4M
$4M
$5M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
Inventory
$13M
$14M
$14M
$14M
$14M
$14M
$13M
$14M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
Prepaid Expense
$356.1K
$459.3K
$365.3K
$434.0K
$481.5K
$842.3K
$723.8K
$537.3K
$821.1K
$786.5K
$392.6K
$181.4K
$570.1K
$738.2K
$381.0K
$240.5K
Other Current Assets
$161.1K
$533.5K
$461.9K
$531.5K
$423.0K
$393.3K
$400.9K
$838.8K
$618.2K
$706.5K
$813.6K
$1M
$372.2K
$422.4K
$431.8K
$343.1K
Current Assets
$55M
$53M
$51M
$50M
$47M
$46M
$43M
$43M
$46M
$44M
$43M
$41M
$42M
$41M
$40M
$37M
PP&E (Net)
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
PP&E (Gross)
$14M
$14M
$14M
·
·
·
·
·
$12M
$11M
$11M
·
$12M
$11M
$11M
$11M
Accum. Depreciation
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
$5M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
·
·
$3M
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$524.5K
$522.4K
$496.2K
$486.6K
·
·
·
$442.3K
Other Non-current Assets
$6M
$7M
$7M
$7M
·
·
·
$7M
·
·
·
$4M
·
·
·
·
Total Assets
$69M
$67M
$66M
$64M
$62M
$61M
$57M
$58M
$56M
$54M
$53M
$52M
$52M
$51M
$51M
$47M
Accounts Payable
$977.1K
$1M
$957.8K
$1M
$1M
$883.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$776.2K
$1M
$793.2K
Accrued Liabilities
$525.4K
$464.5K
$747.4K
$759.3K
$368.9K
$349.3K
$348.4K
$561.0K
$315.9K
$388.7K
$333.6K
$384.9K
·
·
·
$1M
Current Liabilities
$5M
$5M
$5M
$6M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$3M
Capital Leases
$343.2K
$346.1K
$364.9K
$360.1K
$364.4K
$385.8K
$359.9K
$380.9K
·
·
·
·
·
·
·
·
Deferred Tax
$317.2K
$325.0K
$327.7K
$317.9K
$33.1K
$41.9K
$51.0K
$82.0K
$41.6K
·
·
·
·
·
·
·
Total Liabilities
$6M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$4M
Common Stock
$11.3K
$11.3K
$11.3K
$11.3K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.2K
$11.1K
$11.1K
$11.0K
$10.9K
$10.9K
Paid-in Capital
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$63M
$62M
$62M
Retained Earnings
$741.6K
$-648.0K
$-2M
$-3M
$-4M
$-6M
$-6M
$-7M
$-8M
$-9M
$-10M
$-11M
$-11M
$-12M
$-13M
$-14M
Treasury Stock
$75.6K
$75.6K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$61.9K
$46.3K
$46.3K
$31.2K
$28.3K
$28.3K
AOCI
$-1M
$-1M
$-766.4K
$-2M
$-2M
$-2M
$-4M
$-3M
$-2M
$-3M
$-2M
$-3M
$-2M
$-3M
$-3M
$-5M
Stockholders' Equity
$63M
$61M
$60M
$58M
$57M
$56M
$53M
$53M
$53M
$51M
$50M
$48M
$50M
$48M
$47M
$43M
Liabilities + Equity
$69M
$67M
$66M
$64M
$62M
$61M
$57M
$58M
$56M
$54M
$53M
$52M
$52M
$51M
$51M
$47M
Shares Outstanding
11,280,754
11,276,152
11,270,575
11,270,575
11,248,867
11,232,514
11,218,804
11,195,487
11,178,933
11,172,683
11,164,483
11,117,695
11,117,695
11,042,897
10,942,353
10,916,853
नकदी प्रवाह11
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$227.7K
$189.3K
$229.3K
$218.5K
$218.1K
$219.1K
$205.6K
$176.1K
$183.2K
$177.5K
$173.3K
$129.5K
$131.2K
$163.3K
$148.6K
$25.9K
Stock-based Comp
$25.8K
$13.7K
$27.0K
$28.6K
$29.8K
$66.2K
$100.1K
$50.8K
$70.6K
$-60.9K
$77.1K
$156.4K
$110.3K
$196.3K
$182.2K
$155.1K
Deferred Tax
$-6.8K
$3.6K
$-7.2K
$285.3K
$-8.0K
$-17.9K
$-27.0K
$-1.3K
$31.0K
$34.9K
$187.1K
$163.6K
$-30.4K
$-48.8K
$-36.0K
$-54.9K
Amort. of Intangibles
$135.4K
$134.7K
$136.6K
$135.7K
$136.3K
$116.6K
$127.8K
$13.6K
$13.0K
$16.6K
$17.2K
·
·
·
·
·
Operating Cash Flow
$1M
$570.4K
$1M
$3M
$2M
$1M
$641.5K
$2M
$2M
$-955.8K
$-298.0K
$1M
$2M
$-1M
$984.9K
$444.4K
CapEx
$162.2K
$121.3K
$82.2K
$365.3K
$609.0K
$68.2K
$128.1K
$47.4K
$164.9K
$154.5K
$135.7K
$2M
$266.3K
$82.2K
$84.4K
$-653.6K
Investing Cash Flow
$-180.3K
$12.4K
$-105.4K
$-373.9K
$-614.1K
$-73.0K
$-135.1K
$-5M
$-176.0K
$-197.3K
$609.3K
$-1M
$-285.3K
$-118.4K
$-105.9K
$639.3K
Financing Cash Flow
$0
·
·
·
·
·
·
$0
$0
$0
$-15.6K
$0
$-15.1K
·
·
$-28.3K
Net Change in Cash
$1M
$178.0K
$2M
$2M
$2M
$2M
$62.9K
$-3M
$2M
$-1M
$555.1K
$-441.7K
$1M
$-1M
$2M
$2M
Taxes Paid
$21.0K
$837.6K
$274.2K
$0
$226.3K
$182.0K
$7.0K
$148.1K
$141.1K
$80
$74.1K
$136.5K
$0
·
·
$0
Free Cash Flow
·
·
$1M
·
·
·
$513.4K
·
·
·
$-433.6K
·
·
·
$900.5K
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
65.4%
66.3%
65.1%
·
68.3%
64.1%
65.8%
·
73.9%
70.2%
69.2%
·
68.8%
68.3%
67.1%
·
Operating Margin
19.9%
26.0%
15.0%
·
19.5%
15.5%
12.7%
·
25.4%
25.4%
12.4%
·
17.6%
16.1%
24.1%
·
Net Margin
18.0%
24.6%
13.9%
·
18.2%
13.0%
17.5%
·
23.3%
26.6%
14.1%
·
21.2%
19.0%
25.0%
·
Pretax Margin
23.2%
30.9%
17.7%
·
21.9%
18.0%
17.9%
·
29.8%
30.8%
17.5%
·
22.0%
19.4%
24.3%
·
EBITDA Margin
19.9%
26.0%
15.0%
·
19.5%
15.5%
12.7%
·
25.4%
25.4%
12.4%
·
17.6%
16.1%
24.1%
·
ROA
2.1%
2.6%
1.5%
·
2.2%
1.6%
1.7%
·
2.4%
2.7%
1.2%
·
2.1%
2.1%
2.9%
·
ROE
2.3%
2.9%
1.6%
·
2.3%
1.7%
1.8%
·
2.5%
2.9%
1.3%
·
2.2%
2.2%
3.1%
·
ROIC
1.9%
2.3%
1.3%
·
2.0%
1.4%
1.2%
·
2.1%
2.3%
0.89%
·
1.7%
1.7%
3.0%
·
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
10.1
10.2
10.9
·
11.4
10.9
12.8
·
15.1
15.6
15.5
·
20.9
16.3
10.5
·
Quick Ratio
6.9
6.8
7.3
·
7.2
6.9
7.8
·
9.5
10.0
10.2
·
13.7
10.9
7.2
·
दक्षता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Inventory Turnover
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.0
0.0
0.0
·
0.1
0.2
0.0
·
Receivables Turnover
1.6
1.4
1.9
·
1.9
1.5
1.6
·
1.9
1.3
1.4
·
1.4
1.8
2.4
·
प्रति शेयर5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$5.56
$5.45
$5.34
·
$5.09
$4.98
$4.73
·
$4.72
$4.57
$4.49
·
$4.48
$4.37
$4.26
·
Revenue / Share
$0.68
$0.61
$0.59
·
$0.62
$0.62
$0.46
·
$0.48
$0.47
$0.40
·
$0.43
$0.47
$0.49
·
Cash Flow / Share
·
·
$0.13
·
·
·
$0.06
·
·
·
$-0.03
·
·
·
$0.09
·
Cash / Share
$2.81
$2.72
$2.70
·
$2.33
$2.18
$2.01
·
$2.26
$2.12
$2.24
·
$2.24
$2.12
$2.24
·
EPS (TTM)
$0.45
$0.44
$0.37
·
$0.29
$0.29
$0.34
·
$0.28
$0.26
$0.22
·
$0.36
$0.43
$0.39
·
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$29M
$28M
$28M
·
$24M
$23M
$21M
·
$19M
$18M
$18M
·
$21M
$22M
$22M
·
Net Income TTM
$5M
$5M
$4M
·
$3M
$3M
$4M
·
$3M
$3M
$2M
·
$4M
$5M
$4M
·
Market Cap
$114M
$128M
$121M
·
$84M
$75M
$90M
·
$82M
$74M
$59M
·
$96M
$88M
$79M
·
P/E
22.5
25.7
29.1
·
25.7
23.1
23.7
·
26.1
25.6
24.0
·
24.1
18.6
18.5
·
P/S
4.0
4.6
4.3
·
3.4
3.3
4.3
·
4.3
4.1
3.2
·
4.6
4.0
3.6
·
P/B
1.8
2.1
2.0
·
1.5
1.3
1.7
·
1.5
1.5
1.2
·
1.9
1.8
1.7
·
P / Tangible Book
2.0
2.3
2.3
·
1.7
1.5
2.0
·
1.7
1.6
1.3
·
1.9
1.8
1.7
·
P / Cash Flow
·
·
82.1
·
·
·
140.8
·
·
·
-197.8
·
·
·
80.2
·
Earnings Yield
4.4%
3.9%
3.4%
·
3.9%
4.3%
4.2%
·
3.8%
3.9%
4.2%
·
4.2%
5.4%
5.4%
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
राजस्व
$27M
$20M
$19M
$22M
$21M
सकल मार्जिन %
66.5%
69.8%
67.3%
68.3%
69.2%
परिचालन मार्जिन %
17.1%
17.6%
14.2%
22.5%
18.1%
शुद्ध आय
$4M
$4M
$3M
$4M
$5M
तनुकरणित EPS
$0.37
$0.32
$0.28
$0.38
$0.44
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
ऋण / इक्विटी
·
·
·
·
0.0
वर्तमान अनुपात
8.9
11.0
12.5
10.7
8.3
त्वरित अनुपात
5.7
6.7
8.3
7.4
5.2
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
फ्री कैश फ्लो
$6M
$2M
$367.9K
$6M
$2M
संस्थागत मालिक (13F)
63 फाइलर्स
· $28.7M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक63
धारित मूल्य$28.7M
नई स्थितियाँ11
बाहर निकली पोजीशन14
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
11 (-20 पिछली तिमाही की तुलना में)
14 (+5 पिछली तिमाही की तुलना में)
22 (+7 पिछली तिमाही की तुलना में)
12 (+2 पिछली तिमाही की तुलना में)
+93K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
20 इनसाइडर्स
· 7 अधिकारी · 7 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
10 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।