पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue
$560M
$604M
$606M
$656M
$786M
$546M
Cost of Revenue
$340M
$349M
$382M
$427M
$485M
$311M
Gross Profit
$219M
$255M
$224M
$229M
$301M
$235M
R&D Expense
$12M
$15M
$12M
$11M
$19M
$7M
SG&A Expense
$95M
$113M
$130M
$167M
$159M
$50M
Operating Expenses
$317M
$258M
$279M
$575M
$362M
$176M
Operating Income
$-98M
$-3M
$-55M
$-346M
$-61M
$58M
Interest Expense
·
·
$31M
$28M
$27M
$34M
Other Non-op
$10M
$480.0K
$4M
$-7M
$3M
$8M
Pretax Income
$-119M
$-36M
$-82M
$-381M
$-90M
$32M
Income Tax
$-4M
$-2M
$2M
$1M
$1M
$749.0K
Net Income
$-115M
$-34M
$-84M
$-382M
$-92M
$31M
EPS (Basic)
$-0.87
$-0.27
$-0.68
$-3.19
$-0.82
$0.29
EPS (Diluted)
$-0.87
$-0.27
$-0.68
$-3.19
$-0.82
$0.29
Shares (Basic)
133,095,964
127,443,657
123,726,252
119,698,776
112,374,669
108,724,387
Shares (Diluted)
133,095,964
127,443,657
123,726,252
119,698,776
112,374,669
108,724,387
EBITDA
$-98M
$-3M
$-55M
$-346M
$-58M
·
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$20M
$15M
$30M
$39M
$17M
$12M
Receivables
$82M
$85M
$60M
$42M
$93M
$65M
Inventory
$99M
$107M
$96M
$153M
$142M
$68M
Prepaid Expense
$14M
$35M
$30M
$27M
$15M
$14M
Current Assets
$215M
$243M
$216M
$274M
$266M
$158M
PP&E (Net)
$34M
$37M
$43M
$56M
$55M
$32M
Accum. Depreciation
$74M
$64M
$51M
$38M
$26M
$18M
Goodwill
$0
$75M
$75M
$75M
$297M
$257M
Intangibles
$387M
$429M
$471M
$513M
$555M
$540M
Other Non-current Assets
$2M
$3M
$8M
$16M
$4M
$1M
Total Assets
$676M
$831M
$861M
$947M
$1.18B
$989M
Accounts Payable
$14M
$28M
$33M
$30M
$43M
$22M
Accrued Liabilities
$63M
$82M
$53M
$52M
$70M
$55M
Short-term Debt
$250.0K
$250.0K
$250.0K
$250.0K
$0
$3M
Current Liabilities
$80M
$122M
$134M
$113M
$166M
$80M
Capital Leases
$23M
$27M
$29M
$9M
$0
$536.0K
Deferred Tax
$2M
$6M
$8M
$10M
$12M
$0
Other Non-current Liabilities
$552.0K
$539.0K
$759.0K
$870.0K
$1M
$327.0K
Total Liabilities
$505M
$554M
$569M
$612M
$572M
$515M
Long-term Debt
$403M
$404M
$404M
$476M
$388M
$437M
Total Debt
$400M
$399M
$398M
$469M
$379M
·
Common Stock
$0
$13.0K
$13.0K
$12.0K
$12.0K
·
Paid-in Capital
$974M
$961M
$935M
$882M
$794M
·
Retained Earnings
$-804M
$-689M
$-655M
$-570M
$-188M
$-97M
AOCI
$528.0K
$4M
$11M
$23M
$-86.0K
·
Stockholders' Equity
$171M
$276M
$291M
$335M
$606M
$474M
Liabilities + Equity
$676M
$831M
$861M
$947M
$1.18B
$989M
Shares Outstanding
2,741,312
130,648,819
125,865,303
122,624,414
117,547,916
0
नकदी प्रवाह13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
D&A
$35M
$35M
$36M
$36M
$34M
$33M
Stock-based Comp
$15M
$28M
$53M
$88M
$81M
$13M
Deferred Tax
$-5M
$-2M
$-2M
$-1M
$-938.0K
$-50.0K
Amort. of Intangibles
$35M
$35M
$36M
$36M
$34M
$32M
Restructuring
$22M
$0
$225.0K
$9M
$0
$0
Operating Cash Flow
$21M
$24M
$64M
$5M
$-28M
$47M
CapEx
$7M
$12M
$20M
$18M
$22M
$14M
Investing Cash Flow
$-7M
$-12M
$-17M
$-19M
$-80M
$-27M
Financing Cash Flow
$-9M
$-26M
$-68M
$49M
$114M
$-15M
Net Change in Cash
$5M
$-15M
$-22M
$35M
$5M
$4M
Taxes Paid
$3M
$2M
$3M
·
·
·
Free Cash Flow
$14M
$12M
$44M
$-13M
$-51M
·
Levered FCF
·
·
$12M
$-41M
$-78M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Gross Margin
39.2%
42.3%
36.9%
34.9%
38.7%
·
Operating Margin
-17.5%
-0.49%
-9.2%
-52.7%
-7.4%
·
Net Margin
-20.6%
-5.6%
-13.9%
-58.3%
-11.3%
·
Pretax Margin
-21.3%
-5.9%
-13.6%
-58.1%
-11.1%
·
EBITDA Margin
-17.5%
-0.49%
-9.2%
-52.7%
-7.4%
·
ROA
-15.3%
-4.0%
-9.3%
-40.9%
-7.6%
·
ROE
-51.8%
-12.2%
-28.0%
-110.3%
-14.4%
·
ROIC
-16.5%
-0.41%
-8.2%
-43.2%
-6.0%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Current Ratio
2.7
2.0
1.6
2.4
1.6
·
Quick Ratio
1.3
0.8
0.7
0.7
0.7
·
Debt / Equity
2.3
1.4
1.4
1.4
0.6
·
LT Debt / Equity
2.3
1.4
1.4
1.4
0.6
·
Interest Coverage
·
·
-1.8
-12.4
-2.2
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Asset Turnover
0.7
0.7
0.7
0.7
0.7
·
Inventory Turnover
3.3
3.4
3.1
2.8
3.8
·
Receivables Turnover
6.7
8.3
11.9
9.7
10.0
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.25
$2.12
$2.31
$2.73
$5.19
·
Revenue / Share
$4.20
$4.74
$4.90
$5.48
$6.99
·
Cash Flow / Share
$0.15
$0.19
$0.52
$0.04
$-0.25
·
Cash / Share
$0.14
$0.11
$0.24
$0.32
$0.14
·
EPS (TTM)
$-0.87
$-0.27
$-0.68
$-3.19
$-0.82
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue YoY
-7.4%
-0.30%
-7.6%
-16.5%
43.9%
·
Revenue CAGR 3Y
-5.2%
-8.4%
3.5%
·
·
·
Revenue CAGR 5Y
0.50%
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue TTM
$560M
$604M
$606M
$656M
$786M
·
Net Income TTM
$-115M
$-34M
$-84M
$-382M
$-92M
·
Market Cap
$7.40B
$15.61B
$17.18B
$17.29B
$71.47B
·
Enterprise Value
$7.78B
$16.00B
$17.55B
$17.72B
$71.83B
·
P/E
-62.1
-442.6
-200.7
-44.2
-741.5
·
P/S
13.2
25.8
28.4
26.4
91.0
·
P/B
43.3
56.5
59.0
51.6
117.3
·
P / Cash Flow
360.7
653.6
268.3
3394.2
-2514.1
·
P / FCF
544.8
1312.9
389.6
-1299.6
-1403.9
·
EV / EBITDA
-79.6
-5433.6
-316.5
-51.2
-1234.2
·
EV / FCF
572.8
1345.1
398.0
-1331.9
-1411.1
·
EV / Revenue
13.9
26.5
29.0
27.0
91.4
·
Earnings Yield
-1.6%
-0.23%
-0.50%
-2.3%
-0.13%
·
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$120M
$94M
$145M
$125M
$145M
$143M
$169M
$122M
$168M
$145M
$163M
$118M
$172M
$153M
$138M
$94M
Cost of Revenue
$73M
$51M
$91M
$77M
$88M
$84M
$100M
$70M
$96M
$82M
$103M
$73M
$108M
$98M
$91M
$69M
Gross Profit
$47M
$43M
$54M
$49M
$57M
$59M
$69M
$52M
$72M
$63M
$60M
$45M
$63M
$55M
$48M
$25M
SG&A Expense
$22M
$19M
$22M
$22M
$26M
$25M
$27M
$24M
$30M
$32M
$26M
$25M
$52M
$27M
$24M
$70M
Operating Expenses
$49M
$44M
$66M
$132M
$63M
$56M
$69M
$59M
$68M
$63M
$72M
$58M
$91M
$59M
$69M
$226M
Operating Income
$-2M
$-1M
$-12M
$-83M
$-6M
$3M
$-238.0K
$-7M
$5M
$-73.0K
$-12M
$-13M
$-28M
$-3M
$-21M
$-200M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$8M
·
$8M
$8M
$8M
·
$7M
Other Non-op
$506.0K
$11M
$192.0K
$1M
$6M
$2M
$-513.0K
$-4M
$1M
$4M
$-4M
$2M
$5M
$578.0K
$1M
$-4M
Pretax Income
$-9M
$3M
$-19M
$-90M
$-8M
$-2M
$-9M
$-20M
$-3M
$-4M
$-23M
$-18M
$-30M
$-11M
$-28M
$-211M
Income Tax
$-909.0K
$-276.0K
$-2M
$-307.0K
$-391.0K
$-2M
$-2M
$-137.0K
$-24.0K
$190.0K
$771.0K
$852.0K
$198.0K
$164.0K
$1M
$-225.0K
Net Income
$-9M
$3M
$-17M
$-90M
$-7M
$-778.0K
$-7M
$-20M
$-3M
$-5M
$-24M
$-19M
$-30M
$-11M
$-29M
$-211M
EPS (Basic)
$-3.12
$1.08
$-0.13
$-0.67
$-2.77
$-0.30
$-0.06
$-0.15
$-0.02
$-0.04
$-0.18
$-0.16
$-0.25
$-0.09
$-0.22
$-1.76
EPS (Diluted)
$-3.12
$1.08
$-0.13
$-0.67
$-2.77
$-0.30
$-0.06
$-0.15
$-0.02
$-0.04
$-0.18
$-0.16
$-0.25
$-0.09
$-0.22
$-1.76
Shares (Basic)
2,748,334
2,714,306
·
134,214,292
2,665,790
2,585,908
·
128,291,933
127,138,825
125,196,934
·
124,053,643
123,027,759
122,699,114
·
119,924,371
Shares (Diluted)
2,748,334
2,714,306
·
134,214,292
2,665,790
2,585,908
·
128,291,933
127,138,825
125,196,934
·
124,053,643
123,027,759
122,699,114
·
119,924,371
EBITDA
$-2M
$-1M
·
$-83M
$-6M
$3M
·
$-7M
$5M
$-73.0K
·
$-13M
$-28M
$-3M
·
$-200M
बैलेंस शीट28
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$60M
$34M
$20M
$6M
$10M
$12M
$15M
$17M
$18M
$24M
·
$11M
$14M
$15M
·
$8M
Receivables
$74M
$64M
$82M
$81M
$76M
$95M
$85M
$71M
$89M
$79M
·
$51M
$83M
$100M
·
$34M
Inventory
$76M
$88M
$99M
$115M
$116M
$127M
$107M
$105M
$91M
$100M
·
$102M
$98M
$132M
·
$162M
Prepaid Expense
$11M
$28M
$14M
$15M
$18M
$18M
$35M
$24M
$26M
$28M
·
$35M
$30M
$28M
·
$29M
Current Assets
$222M
$214M
$215M
$216M
$220M
$253M
$243M
$217M
$225M
$231M
·
$199M
$225M
$288M
·
$234M
PP&E (Net)
$29M
$32M
$34M
$34M
$35M
$36M
$37M
$38M
$40M
$41M
·
$55M
$52M
$50M
·
$75M
Accum. Depreciation
·
·
$74M
·
·
·
$64M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$0
$0
$75M
$75M
$75M
$75M
$75M
$75M
$75M
$75M
$75M
$75M
·
$75M
Intangibles
$366M
$377M
$387M
$397M
$408M
$418M
$429M
$439M
$449M
$460M
·
$481M
$492M
$502M
·
$523M
Other Non-current Assets
$2M
$2M
$2M
$2M
$1M
$1M
$3M
$4M
$7M
$9M
·
$14M
$14M
$11M
·
$19M
Total Assets
$655M
$662M
$676M
$690M
$781M
$826M
$831M
$818M
$842M
$862M
·
$837M
$870M
$938M
·
$926M
Accounts Payable
$11M
$9M
$14M
$14M
$14M
$19M
$28M
$31M
$34M
$26M
·
$26M
$19M
$26M
·
$16M
Accrued Liabilities
$50M
$51M
$63M
$55M
$48M
$65M
$82M
$57M
$48M
$46M
·
$41M
$49M
$56M
·
$69M
Short-term Debt
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
$250.0K
·
$250.0K
$250.0K
$250.0K
·
·
Current Liabilities
$64M
$63M
$80M
$73M
$76M
$115M
$122M
$104M
$110M
$133M
·
$108M
$127M
$141M
·
$110M
Capital Leases
·
$23M
$23M
·
·
$26M
$27M
·
·
$28M
·
·
·
$8M
·
·
Deferred Tax
$0
$658.0K
$2M
$6M
$6M
$6M
$6M
$8M
$8M
$8M
·
$10M
$10M
$10M
·
$12M
Other Non-current Liabilities
$2M
$715.0K
$552.0K
$496.0K
$605.0K
$689.0K
$539.0K
$579.0K
$691.0K
$648.0K
·
$879.0K
$281.0K
$479.0K
·
$437.0K
Total Liabilities
$487M
$487M
$505M
$503M
$506M
$546M
$554M
$538M
$545M
$567M
·
$525M
$542M
$611M
·
$563M
Long-term Debt
·
·
$403M
·
·
·
$399M
·
·
·
·
·
·
·
·
·
Total Debt
$250.0K
$250.0K
·
$250.0K
$250.0K
$250.0K
·
$250.0K
$250.0K
$250.0K
·
$250.0K
$250.0K
$250.0K
·
·
Common Stock
$0
$0
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
$13.0K
$12.0K
$12.0K
·
$12.0K
Paid-in Capital
$977M
$976M
$974M
$972M
$969M
$966M
$961M
$956M
$952M
$945M
·
$929M
$923M
$890M
·
$875M
Retained Earnings
$-810M
$-801M
$-804M
$-787M
$-697M
$-690M
$-689M
$-682M
$-662M
$-660M
·
$-631M
$-612M
$-581M
·
$-536M
AOCI
$-124.0K
$-29.0K
$528.0K
$1M
$2M
$3M
$4M
$6M
$7M
$9M
·
$13M
$16M
$19M
·
$24M
Stockholders' Equity
$167M
$175M
$171M
$186M
$274M
$280M
$276M
$280M
$297M
$295M
$291M
$312M
$328M
$327M
$335M
$363M
Liabilities + Equity
$655M
$662M
$676M
$690M
$781M
$826M
$831M
$818M
$842M
$862M
·
$837M
$870M
$938M
·
$926M
Shares Outstanding
2,798,124
2,745,361
137,068,259
136,912,932
135,873,828
130,836,058
130,648,819
130,427,492
129,110,864
127,946,998
·
125,658,970
123,960,782
122,642,599
·
122,587,393
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Stock-based Comp
$4M
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$7M
$10M
$6M
$6M
$33M
$8M
$7M
$53M
Amort. of Intangibles
$11M
$11M
$4M
$10M
$11M
$10M
$3M
$11M
$11M
$11M
$4M
$11M
$11M
$11M
$4M
$11M
Restructuring
·
$3M
$12M
$6M
·
$0
·
·
·
·
·
·
·
·
$1M
$8M
Operating Cash Flow
$27M
$18M
$16M
$8M
$18M
$-21M
$7M
$15M
$14M
$-13M
$20M
$19M
$49M
$-24M
$11M
$24M
CapEx
$630.0K
$3M
$1M
$1M
$3M
$2M
$2M
$2M
$2M
$6M
$4M
$7M
$7M
$2M
$3M
$3M
Investing Cash Flow
$-615.0K
$-3M
$-1M
$-1M
$-3M
$-2M
$-2M
$-2M
$-2M
$-6M
$-4M
$-6M
$-7M
$245.0K
$-3M
$-3M
Net Debt Issued
·
$-63.0K
·
·
·
$-63.0K
·
·
·
$-63.0K
·
·
·
$-51.0K
·
·
Financing Cash Flow
$-491.0K
$-343.0K
$-284.0K
$-11M
$-17M
$20M
$-7M
$-14M
$-17M
$12M
$3M
$-15M
$-56M
$-478.0K
$35M
$-26M
Net Change in Cash
$26M
$14M
$14M
$-4M
$-2M
$-3M
$-2M
$-1M
$-6M
$-6M
$19M
$-3M
$-13M
$-24M
$43M
$-5M
Taxes Paid
$-223.0K
$150.0K
·
·
$1M
$764.0K
·
·
·
$-516.0K
·
·
·
$470.0K
·
·
Free Cash Flow
·
$15M
·
·
·
$-23M
·
·
·
$-18M
·
·
·
$-26M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-27M
·
·
·
$-34M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
39.5%
45.7%
·
38.7%
39.2%
41.5%
·
42.4%
42.9%
43.2%
·
37.9%
36.9%
36.2%
·
27.7%
Operating Margin
-1.4%
-1.1%
·
-66.5%
-4.2%
2.4%
·
-6.1%
2.9%
-0.05%
·
-10.9%
-16.1%
-2.1%
·
-213.2%
Net Margin
-7.1%
3.1%
·
-71.6%
-5.1%
-0.54%
·
-16.2%
-1.5%
-3.2%
·
-16.4%
-17.6%
-7.1%
·
-224.6%
Pretax Margin
-7.9%
2.8%
·
-71.9%
-5.3%
-1.7%
·
-16.3%
-1.5%
-3.1%
·
-15.6%
-17.5%
-7.0%
·
-224.8%
EBITDA Margin
-1.4%
-1.1%
·
-66.5%
-4.2%
2.4%
·
-6.1%
2.9%
-0.05%
·
-10.9%
-16.1%
-2.1%
·
-213.2%
ROA
-1.2%
0.39%
·
-11.9%
-0.91%
-0.09%
·
-2.4%
-0.30%
-0.52%
·
-2.2%
-3.0%
-0.99%
·
-20.3%
ROE
-3.9%
1.3%
·
-38.6%
-2.6%
-0.27%
·
-6.7%
-0.83%
-1.5%
·
-5.7%
-7.2%
-2.3%
·
-42.7%
ROIC
-0.92%
-0.65%
·
-44.6%
-2.1%
0.40%
·
-2.6%
1.6%
-0.03%
·
-4.3%
-8.5%
-1.0%
·
-55.0%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.5
3.4
·
3.0
2.9
2.2
·
2.1
2.0
1.7
·
1.8
1.8
2.0
·
2.1
Quick Ratio
2.1
1.6
·
1.2
1.1
0.9
·
0.8
1.0
0.8
·
0.6
0.8
0.8
·
0.4
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
0.6
-0.0
·
-1.7
-3.5
-0.4
·
-27.3
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.2
·
0.1
0.2
0.2
·
0.1
0.2
0.1
·
0.1
Inventory Turnover
0.8
0.5
·
0.7
0.9
0.7
·
0.7
1.0
0.7
·
0.6
0.8
0.7
·
0.5
Receivables Turnover
1.6
1.2
·
1.7
1.8
1.6
·
2.0
2.0
1.6
·
2.8
1.8
1.2
·
1.6
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$59.79
$63.67
·
$1.36
$2.02
$2.14
·
$2.15
$2.30
$2.30
·
$2.48
$2.64
$2.67
·
$2.96
Revenue / Share
$43.72
$34.66
·
$0.93
$1.09
$1.11
·
$0.95
$1.33
$1.16
·
$0.95
$1.39
$1.25
·
$0.78
Cash Flow / Share
·
$6.59
·
·
·
$-0.16
·
·
·
$-0.10
·
·
·
$-0.19
·
·
Cash / Share
$21.33
$12.27
·
$0.04
$0.08
$0.09
·
$0.13
$0.14
$0.18
·
$0.09
$0.12
$0.12
·
$0.07
EPS (TTM)
$-2.84
$-2.49
·
$-3.80
$-3.28
$-0.53
·
$-0.39
$-0.40
$-0.63
·
$-0.72
$-2.32
$-3.20
·
$-3.32
मूल्यांकन (TTM)10
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$485M
$510M
·
$583M
$579M
$602M
·
$599M
$595M
$598M
·
$581M
$557M
$585M
·
$693M
Net Income TTM
$-113M
$-111M
·
$-105M
$-35M
$-30M
·
$-51M
$-51M
$-78M
·
$-89M
$-281M
$-384M
·
$-390M
Market Cap
$221M
$80M
·
$8.35B
$11.62B
$10.99B
·
$24.00B
$15.49B
$16.19B
·
$17.15B
$26.34B
$25.20B
·
$17.28B
Enterprise Value
$161M
$46M
·
$8.35B
$11.61B
$10.98B
·
$23.98B
$15.48B
$16.16B
·
$17.14B
$26.33B
$25.19B
·
·
P/E
-27.8
-11.6
·
-16.1
-26.1
-158.5
·
-471.8
-300.0
-200.8
·
-189.6
-91.6
-64.2
·
-42.5
P/S
0.5
0.2
·
14.3
20.0
18.2
·
40.1
26.1
27.1
·
29.5
47.3
43.1
·
25.0
P/B
1.3
0.5
·
44.9
42.4
39.3
·
85.8
52.1
54.9
·
55.0
80.4
77.0
·
47.6
P / Cash Flow
·
4.4
·
·
·
-527.4
·
·
·
-1284.8
·
·
·
-1068.4
·
·
EV / Revenue
0.3
0.1
·
14.3
20.0
18.2
·
40.0
26.0
27.0
·
29.5
47.3
43.0
·
·
Earnings Yield
-3.6%
-8.6%
·
-6.2%
-3.8%
-0.63%
·
-0.21%
-0.33%
-0.50%
·
-0.53%
-1.1%
-1.6%
·
-2.4%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
राजस्व
$560M
$604M
$606M
$656M
·
सकल मार्जिन %
39.2%
42.3%
36.9%
34.9%
·
परिचालन मार्जिन %
-17.5%
-0.49%
-9.2%
-52.7%
·
शुद्ध आय
$-115M
$-34M
$-84M
$-382M
·
तनुकरणित EPS
$-0.87
$-0.27
$-0.68
$-3.19
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
ऋण / इक्विटी
2.3
1.4
1.4
1.4
·
वर्तमान अनुपात
2.7
2.0
1.6
2.4
·
त्वरित अनुपात
1.3
0.8
0.7
0.7
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
फ्री कैश फ्लो
$14M
$12M
$44M
$-13M
·
संस्थागत मालिक (13F)
6 फाइलर्स
· $3.9M कुल
· तिथि अनुसार 31 दिसमबर 2025
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक6
धारित मूल्य$3.9M
नई स्थितियाँ0
बाहर निकली पोजीशन88
संस्थागत गतिविधि — Q1 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
0
88
1
0
·
Q4 2025 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है। पिछली तिमाही की तुलना में परिवर्तन नहीं दिखाया गया: विश्वसनीय तुलना के लिए फाइलर कवरेज इन दो तिमाहियों के बीच बहुत अधिक भिन्न है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
10 इनसाइडर्स
· 5 अधिकारी · 6 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
5 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।