पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.22B
$1.25B
$1.57B
$3.63B
$1.85B
$858M
$769M
·
$255M
·
·
$555M
SG&A Expense
$49M
$39M
$38M
$39M
$35M
$32M
$29M
·
$26M
$24M
$24M
$32M
Operating Expenses
$1.57B
$1.42B
$1.34B
$1.35B
$950M
$695M
$494M
·
$256M
$359M
$1.42B
$587M
Operating Income
$646M
$-169M
$227M
$2.28B
$901M
$163M
$275M
·
$-183.0K
$-184M
$-1.17B
$-32M
Interest Expense
·
·
$169M
$171M
$218M
$235M
$162M
·
$146M
$129M
$119M
$59M
Other Non-op
$3M
$1M
$2M
$916.0K
$636.0K
$-225M
$-150M
·
$-129M
$56M
$-36M
$-50M
Pretax Income
$509M
$-368M
$247M
$1.40B
$-230M
$-62M
$125M
·
$-129M
$-128M
$-1.20B
$-82M
Income Tax
$89M
$-149M
$35M
$261M
$11M
$-9M
$28M
·
$-18M
$7M
$-154M
$-25M
Net Income
$396M
$-230M
$211M
$1.12B
$-259M
$-52M
$97M
·
$-111M
$-135M
$-1.05B
$-57M
EPS (Basic)
$1.43
$-0.76
$0.76
$4.75
$-1.12
$-0.39
$0.52
·
·
·
·
$-1.24
EPS (Diluted)
$1.43
$-0.76
$0.76
$4.11
$-1.12
$-0.39
$0.52
·
·
·
·
$-1.24
Shares (Basic)
290,779,000
287,010,000
276,806,000
236,045,000
231,633,000
215,194,000
142,750,000
·
14,644,000
·
·
46,547,000
Shares (Diluted)
294,131,000
287,010,000
276,806,000
277,465,000
231,633,000
215,194,000
187,378,000
·
14,644,000
·
·
46,547,000
EBITDA
$1.29B
$627M
$835M
$2.77B
$1.37B
$580M
·
·
·
$-42M
$-844M
$346M
बैलेंस शीट25
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$24M
$7M
$17M
$55M
$31M
$30M
$19M
$23M
$61M
$66M
$134M
$2M
Receivables
$204M
$145M
$167M
$415M
$217M
$125M
$120M
$88M
$27M
$19M
$15M
$33M
Prepaid Expense
$6M
$2M
$2M
$2M
$2M
·
·
·
·
·
·
·
Other Current Assets
$75M
$98M
$87M
$56M
$15M
$15M
$10M
$14M
$3M
$2M
$2M
$10M
Current Assets
$361M
$284M
$461M
$645M
$319M
$200M
$290M
$159M
$303M
$90M
$156M
$61M
PP&E (Net)
$6.22B
$5.69B
$5.38B
$4.62B
$4.01B
$4.08B
$4.01B
$1.67B
$608M
$799M
$1.04B
$2.20B
Accum. Depreciation
$3.55B
$2.94B
$2.15B
$1.55B
$1.06B
$902M
$486M
$211M
$2.04B
$3.02B
$3.40B
$2.31B
Goodwill
$336M
$336M
$336M
$336M
$336M
$336M
$336M
$336M
·
·
·
·
Other Non-current Assets
·
·
·
·
$0
$40.0K
$231.0K
$2.0K
$899.0K
$1M
$1M
$5M
Total Assets
$7.01B
$6.38B
$6.25B
$5.69B
$4.67B
$4.62B
$4.66B
$2.19B
$930M
$890M
$1.20B
$2.26B
Accounts Payable
$502M
$422M
$523M
$530M
$315M
$259M
$253M
$139M
$126M
$45M
$57M
$117M
Accrued Liabilities
$153M
$146M
$134M
$183M
$135M
$133M
$137M
$68M
$42M
$40M
$38M
$45M
Current Liabilities
$730M
$613M
$681M
$756M
$634M
$442M
$392M
$207M
$168M
$92M
$96M
$162M
Capital Leases
$48M
$38M
$48M
$52M
$4M
$740.0K
$2M
·
·
·
·
·
Deferred Tax
$437M
$345M
$470M
$426M
$197M
$201M
$212M
$162M
$10M
$9M
$2M
$155M
Other Non-current Liabilities
·
·
·
$0
$24.0K
$492.0K
$6M
·
·
·
·
$2M
Total Liabilities
$4.04B
$4.05B
$3.87B
$3.42B
$3.48B
$3.18B
$3.13B
$1.62B
$1.30B
$1.16B
$1.37B
$1.39B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$1.07B
Total Debt
$2.81B
$2.95B
$2.64B
$2.15B
$2.62B
$2.52B
·
·
·
$1.04B
$1.25B
$1.07B
Common Stock
$147M
$146M
$139M
$139M
$116M
$116M
$95M
$53M
$8M
$7M
$5M
$23M
Paid-in Capital
$1.38B
$1.37B
$1.26B
$1.25B
$1.10B
$1.10B
$909M
$453M
·
·
·
·
Retained Earnings
$1.12B
$729M
$958M
$886M
$-204M
$55M
$139M
$64M
$-927M
$-816M
$-681M
$366M
Stockholders' Equity
$2.65B
$2.24B
$2.36B
$2.28B
$1.01B
$1.27B
$1.14B
$570M
$-369M
$-271M
$-171M
$870M
Liabilities + Equity
$7.01B
$6.38B
$6.25B
$5.69B
$4.67B
$4.62B
$4.66B
$2.19B
$930M
$890M
$1.20B
$2.26B
Shares Outstanding
293,054,806
292,260,645
278,429,463
277,517,087
232,924,646
232,414,718
190,006,776
105,871,064
15,427,561
13,937,627
9,544,035
46,858,415
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$641M
$795M
$608M
$489M
$469M
$417M
$277M
·
$124M
$141M
$321M
$378M
Stock-based Comp
$21M
$15M
$10M
$7M
$7M
$6M
$4M
·
$6M
$5M
$8M
$11M
Deferred Tax
·
·
·
·
·
·
·
·
·
$7M
$-155M
$-25M
Other Non-cash
$-158M
$39M
$188M
$61M
$625M
$205M
·
·
·
$-42M
$903M
$94M
Operating Cash Flow
$900M
$620M
$1.02B
$1.70B
$861M
$576M
$451M
·
$175M
$-24M
$30M
$401M
CapEx
$1.35B
$1.10B
$1.43B
$1.07B
$691M
$510M
$487M
·
$180M
$57M
$264M
$635M
Investing Cash Flow
$-915M
$-1.08B
$-1.42B
$-1.10B
$-553M
$-511M
$-1.17B
·
$-179M
·
$-162M
$-635M
Debt Issued
$0
$372M
$0
$0
$2.22B
$752M
$0
·
$8M
·
$790M
$371M
Net Debt Issued
$0
$372M
$0
$0
$2.22B
$752M
·
·
·
·
$282M
$271M
Stock Issued
$0
$100M
$0
$0
$0
$207M
$300M
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
$8M
Net Stock Activity
$0
$100M
·
$0
$0
$207M
·
·
·
$0
$0
$-8M
Dividends Paid
$0
$0
$139M
$35M
$0
$0
·
·
·
·
·
$24M
Financing Cash Flow
$33M
$454M
$363M
$-577M
$-308M
$-53M
$715M
·
$-310.0K
·
$264M
$233M
Net Change in Cash
$17M
$-10M
$-38M
$24M
$391.0K
$12M
$-5M
·
$-5M
$-68M
$132M
$-896.0K
Taxes Paid
·
$37.0K
$30M
$17M
$149.0K
$-10M
$-2.0K
·
$3.0K
·
$77.0K
$682.0K
Free Cash Flow
$-450M
$-477M
$-408M
$631M
$170M
$66M
·
·
·
$-81M
$-234M
$-234M
Levered FCF
·
·
$-553M
$491M
$-60M
$-134M
·
·
·
$-217M
$-337M
$-275M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
29.1%
-13.4%
14.5%
62.9%
48.7%
19.0%
·
·
·
·
·
-5.8%
Net Margin
17.8%
-18.3%
13.5%
31.4%
-13.1%
-6.1%
·
·
·
·
·
-10.3%
Pretax Margin
22.9%
-29.3%
15.8%
38.6%
-12.4%
-7.2%
·
·
·
·
·
-14.7%
EBITDA Margin
58.0%
50.0%
53.3%
76.4%
74.0%
67.6%
·
·
·
·
·
62.4%
ROA
5.9%
-3.6%
3.5%
22.0%
-5.2%
-1.1%
·
·
·
-13.0%
-60.5%
-2.6%
ROE
16.2%
-10.0%
9.1%
58.5%
-29.0%
-4.3%
·
·
·
61.1%
-299.6%
-6.3%
ROIC
9.8%
-1.9%
3.9%
41.9%
26.1%
3.7%
·
·
·
-25.1%
-94.2%
-1.1%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
0.5
0.7
0.9
0.5
0.5
·
·
·
1.0
1.6
0.4
Quick Ratio
0.3
0.2
0.3
0.6
0.4
0.4
·
·
·
0.9
1.6
0.2
Debt / Equity
1.1
1.3
1.1
0.9
2.6
2.0
·
·
·
-3.9
-7.3
1.2
LT Debt / Equity
1.1
1.3
1.1
0.9
2.6
2.0
·
·
·
-3.9
-7.3
1.2
Interest Coverage
·
·
1.3
13.3
4.1
0.7
·
·
·
-1.4
-9.8
-0.5
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.2
0.3
0.7
0.4
0.2
·
·
·
·
·
0.3
Receivables Turnover
12.7
8.0
5.4
11.5
10.8
7.0
·
·
·
·
·
16.2
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.03
$7.67
$8.47
$8.21
$4.35
$5.45
·
·
·
$-19.46
$-3.59
$18.57
Revenue / Share
$7.55
$4.37
$5.65
$13.08
$7.99
$3.99
·
·
·
·
·
$11.93
Cash Flow / Share
$3.06
$2.16
$3.67
$6.12
$3.71
$2.68
·
·
·
·
·
$8.61
Cash / Share
$0.08
$0.02
$0.06
$0.20
$0.13
$0.13
·
·
·
$4.73
$2.81
$0.04
Dividend / Share
$0.00
$0.00
$0.50
$0.12
$0.00
$0.00
·
·
·
·
·
$2.50
EPS (TTM)
$1.43
$-0.76
$0.76
$4.11
$-1.12
$-0.39
$0.52
·
$-17.71
$-17.71
$-17.71
$-1.24
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
77.0%
-19.9%
-56.9%
96.0%
115.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-15.1%
-12.2%
22.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-81.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-29.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-81.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-29.4%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.22B
$1.25B
$1.57B
$3.63B
$1.85B
$858M
$769M
·
$255M
$242M
$350M
$555M
Net Income TTM
$396M
$-230M
$211M
$1.12B
$-259M
$-52M
$97M
·
$-111M
$-135M
$-1.05B
$-57M
Market Cap
$6.79B
$5.32B
$2.46B
$3.80B
$1.88B
$1.02B
·
·
·
$137M
$446M
$1.60B
Enterprise Value
$9.58B
$8.27B
$5.09B
$5.90B
$4.47B
$3.50B
·
·
·
$1.12B
$1.56B
$2.66B
P/E
16.2
-24.0
11.6
3.3
-7.2
-11.2
15.8
·
-0.5
-0.6
-0.5
-27.5
P/S
3.1
4.2
1.6
1.0
1.0
1.2
·
·
·
0.6
1.3
2.9
P/B
2.6
2.4
1.0
1.7
1.9
0.8
·
·
·
-0.5
-2.6
1.8
P / Tangible Book
2.9
2.8
1.2
2.0
2.8
1.1
·
·
·
·
·
·
P / Cash Flow
7.6
8.6
2.4
2.2
2.2
1.8
·
·
·
-5.8
14.8
4.0
P / FCF
-15.1
-11.2
-6.0
6.0
11.1
15.4
·
·
·
-1.7
-1.9
-6.8
EV / EBITDA
7.4
13.2
6.1
2.1
3.3
6.0
·
·
·
-26.4
-1.8
7.7
EV / FCF
-21.3
-17.3
-12.5
9.4
26.3
53.1
·
·
·
-13.8
-6.7
-11.4
EV / Revenue
4.3
6.6
3.3
1.6
2.4
4.1
·
·
·
4.6
4.5
4.8
Dividend Yield
0.00%
0.00%
5.6%
0.91%
0.00%
0.00%
·
·
·
·
·
1.5%
Earnings Yield
6.2%
-4.2%
8.6%
30.0%
-13.8%
-8.9%
6.3%
·
-209.3%
-179.8%
-189.4%
-3.6%
Payout Ratio
0.00%
0.00%
65.8%
3.0%
·
·
·
·
·
·
·
-41.7%
Annual Payout
$0
$0
$139M
$35M
$0
$0
·
·
·
·
·
$24M
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$353M
$587M
$787M
$450M
$470M
$513M
$367M
$304M
$247M
$336M
$411M
$377M
$288M
$490M
$967M
$1.19B
SG&A Expense
$17M
$18M
$14M
$12M
$12M
$11M
$10M
$10M
$10M
$9M
$6M
$10M
$10M
$12M
$12M
$10M
Operating Expenses
$331M
$412M
$407M
$400M
$381M
$387M
$369M
$366M
$339M
$349M
$360M
$329M
$305M
$344M
$443M
$419M
Operating Income
$23M
$175M
$380M
$50M
$89M
$126M
$-2M
$-61M
$-92M
$-13M
$51M
$47M
$-17M
$146M
$525M
$771M
Interest Expense
·
·
·
·
·
·
·
·
$52M
$50M
·
$44M
$39M
$38M
·
$41M
Other Non-op
$259.0K
$263.0K
$296.0K
$409.0K
$2M
$339.0K
$284.0K
$274.0K
$322.0K
$331.0K
$304.0K
$409.0K
$598.0K
$460.0K
$-3M
$56.0K
Pretax Income
$12M
$124M
$358M
$137M
$272M
$-259M
$-135M
$-40M
$-169M
$-23M
$115M
$18M
$-60M
$174M
$601M
$458M
Income Tax
$-3M
$12M
$72M
$19M
$141M
$-143M
$-80M
$-15M
$-46M
$-8M
$6M
$4M
$-14M
$40M
$81M
$103M
Net Income
$9M
$107M
$281M
$111M
$125M
$-121M
$-58M
$-29M
$-126M
$-16M
$108M
$15M
$-46M
$135M
$504M
$356M
EPS (Basic)
$0.03
$0.38
$0.98
$0.40
$0.45
$-0.40
$-0.19
$-0.09
$-0.43
$-0.05
$0.39
$0.05
$-0.17
$0.49
$2.15
$1.50
EPS (Diluted)
$0.03
$0.38
$0.99
$0.40
$0.44
$-0.40
$-0.19
$-0.09
$-0.43
$-0.05
$0.39
$0.05
$-0.17
$0.49
$1.97
$1.28
Shares (Basic)
291,612,000
291,317,000
·
291,097,000
290,604,000
290,303,000
·
290,170,000
289,670,000
277,962,000
·
276,999,000
276,669,000
276,551,000
·
232,482,000
Shares (Diluted)
291,612,000
291,317,000
·
293,952,000
294,247,000
290,303,000
·
290,170,000
289,670,000
277,962,000
·
276,999,000
276,669,000
276,551,000
·
277,715,000
EBITDA
$190M
$316M
·
$208M
$248M
$294M
·
$147M
$102M
$178M
·
$195M
$123M
$280M
·
$900M
बैलेंस शीट23
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$15M
$24M
$19M
$26M
$33M
$7M
$14M
$19M
$6M
·
$20M
$10M
$34M
·
$39M
Receivables
$133M
$126M
$204M
$129M
$141M
$175M
$145M
$101M
$113M
$84M
·
$157M
$124M
$178M
·
$549M
Prepaid Expense
$19M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
·
$3M
$2M
$3M
·
·
Other Current Assets
$60M
$56M
$75M
$69M
$69M
$98M
$98M
$58M
$69M
$78M
·
$69M
$61M
$60M
·
$40M
Current Assets
$339M
$290M
$361M
$269M
$269M
$339M
$284M
$300M
$323M
$358M
·
$327M
$282M
$423M
·
$709M
PP&E (Net)
$6.76B
$6.49B
$6.22B
$6.16B
$6.00B
$5.83B
$5.69B
$5.59B
$5.57B
$5.53B
·
$5.22B
$5.03B
$4.86B
·
$4.44B
Accum. Depreciation
$3.86B
$3.69B
$3.55B
$3.38B
$3.27B
$3.11B
$2.94B
$2.74B
$2.53B
$2.34B
·
$1.96B
$1.81B
$1.68B
·
$1.41B
Goodwill
$336M
$336M
$336M
$336M
$336M
$336M
$336M
$336M
$336M
$336M
·
$336M
$336M
$336M
·
$336M
Total Assets
$7.52B
$7.24B
$7.01B
$6.84B
$6.69B
$6.60B
$6.38B
$6.31B
$6.32B
$6.32B
·
$6.03B
$5.84B
$5.70B
·
$5.58B
Accounts Payable
$503M
$553M
$502M
$455M
$460M
$434M
$422M
$358M
$378M
$441M
·
$504M
$552M
$444M
·
$617M
Accrued Liabilities
$171M
$101M
$153M
$124M
$152M
$113M
$146M
$106M
$139M
$81M
·
$104M
$132M
$146M
·
$150M
Current Liabilities
$712M
$712M
$730M
$650M
$748M
$858M
$613M
$500M
$552M
$556M
·
$660M
$762M
$628M
·
$1.09B
Capital Leases
$34M
$40M
$48M
$29M
$39M
$50M
$38M
$47M
$56M
$64M
·
$95M
$115M
$44M
·
$62M
Deferred Tax
$495M
$449M
$437M
$366M
$345M
$202M
$345M
$403M
$416M
$462M
·
$455M
$451M
$465M
·
$346M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8.0K
Total Liabilities
$4.36B
$4.17B
$4.04B
$4.22B
$4.26B
$4.32B
$4.05B
$3.95B
$3.96B
$3.84B
·
$3.75B
$3.54B
$3.32B
·
$3.79B
Total Debt
$3.10B
$2.95B
·
$3.13B
$3.02B
$3.05B
·
$2.95B
$2.86B
$2.70B
·
$2.50B
$2.18B
$2.15B
·
$2.26B
Common Stock
$147M
$147M
$147M
$147M
$147M
$146M
$146M
$146M
$146M
$146M
·
$139M
$139M
$139M
·
$117M
Paid-in Capital
$1.19B
$1.38B
$1.38B
$1.37B
$1.36B
$1.37B
$1.37B
$1.36B
$1.36B
$1.36B
·
$1.26B
$1.26B
$1.26B
·
$1.10B
Retained Earnings
$1.24B
$1.23B
$1.12B
$843M
$732M
$607M
$729M
$787M
$816M
$942M
·
$885M
$906M
$986M
·
$404M
Stockholders' Equity
$2.58B
$2.76B
$2.65B
$2.36B
$2.24B
$2.12B
$2.24B
$2.30B
$2.32B
$2.45B
·
$2.28B
$2.30B
$2.38B
·
$1.62B
Liabilities + Equity
$7.52B
$7.24B
$7.01B
$6.84B
$6.69B
$6.60B
$6.38B
$6.31B
$6.32B
$6.32B
·
$6.03B
$5.84B
$5.70B
·
$5.58B
Shares Outstanding
293,620,548
293,695,832
293,054,806
293,054,806
293,069,102
292,919,009
292,260,645
292,260,645
292,260,645
292,202,274
·
278,429,463
278,492,648
277,510,165
·
233,757,678
नकदी प्रवाह16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$167M
$142M
$157M
$157M
$158M
$168M
$202M
$208M
$194M
$191M
$186M
$148M
$140M
$134M
$134M
$129M
Stock-based Comp
$8M
$7M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
·
·
·
·
·
$-13M
$-46M
$-8M
·
$4M
$-14M
$39M
·
$78M
Other Non-cash
·
$16M
·
·
·
$124M
·
·
·
$2M
·
·
·
$77M
·
·
Operating Cash Flow
$170M
$272M
$224M
$153M
$348M
$175M
$267M
$98M
$84M
$172M
$228M
$71M
$332M
$386M
$468M
$544M
CapEx
$432M
$416M
$365M
$342M
$344M
$298M
$280M
$229M
$237M
$351M
$336M
$345M
$373M
$371M
·
·
Investing Cash Flow
$-408M
$-403M
$48M
$-324M
$-341M
$-298M
$-297M
$-212M
$-227M
$-348M
$-356M
$-351M
$-339M
$-373M
$-304M
$-278M
Debt Issued
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$100M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$100M
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$0
$0
$35M
$35M
$35M
$35M
$35M
$0
Financing Cash Flow
$268M
$122M
$-267M
$164M
$-14M
$150M
$23M
$108M
$157M
$166M
$124M
$290M
$-17M
$-35M
$-148M
$-259M
Net Change in Cash
$30M
$-9M
$5M
$-7M
$-7M
$26M
$-7M
$-5M
$13M
$-10M
$-3M
$10M
$-24M
$-21M
$16M
$6M
Taxes Paid
·
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-144M
·
·
·
$-123M
·
·
·
$-180M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-211M
·
·
·
·
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
6.4%
29.8%
·
11.2%
19.0%
24.6%
·
-20.1%
-37.5%
-3.8%
·
12.6%
-5.9%
29.7%
·
64.8%
Net Margin
2.5%
18.3%
·
24.7%
26.6%
-23.6%
·
-9.5%
-51.2%
-4.9%
·
3.9%
-15.9%
27.5%
·
29.9%
Pretax Margin
3.4%
21.2%
·
30.4%
57.9%
-50.4%
·
-13.3%
-68.6%
-6.8%
·
4.9%
-20.9%
35.6%
·
38.5%
EBITDA Margin
53.8%
53.9%
·
46.2%
52.7%
57.3%
·
48.3%
41.2%
53.0%
·
51.9%
42.7%
57.1%
·
75.6%
ROA
0.12%
1.6%
·
1.7%
1.9%
-1.9%
·
-0.47%
-2.1%
-0.27%
·
0.25%
-0.82%
2.6%
·
6.8%
ROE
0.36%
4.4%
·
4.8%
5.5%
-5.3%
·
-1.3%
-5.5%
-0.68%
·
0.75%
-2.6%
8.2%
·
31.3%
ROIC
0.49%
2.8%
·
0.79%
0.82%
1.1%
·
-0.74%
-1.3%
-0.16%
·
0.79%
-0.29%
2.5%
·
15.4%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.4
·
0.4
0.4
0.4
·
0.6
0.6
0.6
·
0.5
0.4
0.7
·
0.6
Quick Ratio
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.3
·
0.5
Debt / Equity
1.2
1.1
·
1.3
1.3
1.4
·
1.3
1.2
1.1
·
1.1
0.9
0.9
·
1.4
LT Debt / Equity
1.2
1.1
·
1.3
1.3
1.4
·
1.3
1.2
1.1
·
1.1
0.9
0.9
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
-1.8
-0.3
·
1.1
-0.4
3.8
·
18.6
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
2.6
3.9
·
3.9
3.7
4.0
·
2.4
2.1
2.6
·
1.1
1.0
2.6
·
3.1
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.78
$9.39
·
$8.05
$7.66
$7.24
·
$7.85
$7.94
$8.37
·
$8.20
$8.26
$8.58
·
$6.93
Revenue / Share
$1.21
$2.02
·
$1.53
$1.60
$1.77
·
$1.05
$0.85
$1.21
·
$1.36
$1.04
$1.77
·
$4.29
Cash Flow / Share
·
$0.93
·
·
·
$0.60
·
·
·
$0.62
·
·
·
$1.40
·
·
Cash / Share
$0.15
$0.05
·
$0.07
$0.09
$0.11
·
$0.05
$0.07
$0.02
·
$0.07
$0.04
$0.12
·
$0.17
Dividend / Share
·
·
·
·
·
·
$0.00
$0.00
$0.00
$0.00
$0.12
$0.12
$0.12
$0.12
$0.12
$0.00
EPS (TTM)
$1.80
$2.21
·
$0.25
$-0.24
$-1.11
·
$-0.18
$-0.04
$0.22
·
$2.34
$3.57
$5.10
·
$3.68
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.18B
$2.29B
·
$1.80B
$1.65B
$1.43B
·
$1.30B
$1.37B
$1.41B
·
$2.12B
$2.94B
$3.59B
·
$3.32B
Net Income TTM
$508M
$624M
·
$57M
$-83M
$-335M
·
$-64M
$-20M
$60M
·
$607M
$948M
$1.37B
·
$964M
Market Cap
$4.38B
$6.19B
·
$5.81B
$8.11B
$5.96B
·
$3.25B
$3.03B
$2.71B
·
$3.07B
$3.23B
$2.99B
·
$4.04B
Enterprise Value
$7.43B
$9.12B
·
$8.92B
$11.10B
$8.98B
·
$6.19B
$5.87B
$5.41B
·
$5.55B
$5.40B
$5.12B
·
$6.26B
P/E
8.3
9.5
·
79.3
-115.3
-18.3
·
-61.8
-259.5
42.2
·
4.7
3.2
2.1
·
4.7
P/S
2.0
2.7
·
3.2
4.9
4.2
·
2.5
2.2
1.9
·
1.4
1.1
0.8
·
1.2
P/B
1.7
2.2
·
2.5
3.6
2.8
·
1.4
1.3
1.1
·
1.3
1.4
1.3
·
2.5
P / Tangible Book
2.0
2.6
·
2.9
4.3
3.3
·
1.7
1.5
1.3
·
1.6
1.6
1.5
·
3.1
P / Cash Flow
·
22.8
·
·
·
34.1
·
·
·
15.8
·
·
·
7.8
·
·
EV / Revenue
3.4
4.0
·
5.0
6.7
6.3
·
4.8
4.3
3.8
·
2.6
1.8
1.4
·
1.9
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
1.1%
2.3%
3.9%
·
4.5%
3.2%
2.3%
·
·
Earnings Yield
12.1%
10.5%
·
1.3%
-0.87%
-5.5%
·
-1.6%
-0.39%
2.4%
·
21.2%
30.8%
47.3%
·
21.3%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
25.8%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$35M
$70M
$104M
·
$139M
$104M
$69M
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$2.22B
$1.25B
$1.57B
$3.63B
$1.85B
परिचालन मार्जिन %
29.1%
-13.4%
14.5%
62.9%
48.7%
शुद्ध आय
$396M
$-230M
$211M
$1.12B
$-259M
तनुकरणित EPS
$1.43
$-0.76
$0.76
$4.11
$-1.12
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
1.1
1.3
1.1
0.9
2.6
वर्तमान अनुपात
0.5
0.5
0.7
0.9
0.5
त्वरित अनुपात
0.3
0.2
0.3
0.6
0.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-450M
$-477M
$-408M
$631M
$170M
संस्थागत मालिक (13F)
357 फाइलर्स
· $1.4B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक357
धारित मूल्य$1.4B
नई स्थितियाँ67
बाहर निकली पोजीशन36
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
67 (+13 पिछली तिमाही की तुलना में)
36 (-9 पिछली तिमाही की तुलना में)
116 (+17 पिछली तिमाही की तुलना में)
100 (0 पिछली तिमाही की तुलना में)
+4.2M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Arkoma Drilling, L.P. (2), Williston Drilling, L.P. (2), JWJ BES, LLC (2), Blue Star Exploration Company (2), Jerral W. Jones (2)
×3 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
34 इनसाइडर्स
· 22 अधिकारी · 11 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
57 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।