पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue
$57M
$51M
$39M
$22M
$13M
$6M
Cost of Revenue
$8M
$8M
$6M
$5M
$4M
$1M
Gross Profit
$48M
$43M
$33M
$17M
$9M
$5M
R&D Expense
$11M
$11M
$12M
$10M
$8M
$6M
SG&A Expense
$88M
$91M
$65M
$50M
$28M
$10M
Operating Expenses
$100M
$102M
$76M
$60M
$35M
$16M
Operating Income
$-51M
$-59M
$-43M
$-43M
$-26M
$-12M
Interest Expense
·
·
$2M
$165.0K
$2M
$2M
Other Non-op
$4M
$4M
$4M
$1M
$-15M
$-40.0K
Pretax Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
Income Tax
$-18.0K
$55.0K
$147.0K
$109.0K
$91.0K
$85.0K
Net Income
$-53M
$-60M
$-41M
$-41M
$-43M
$-14M
EPS (Basic)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
EPS (Diluted)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
Shares (Basic)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
Shares (Diluted)
26,084,709
22,596,229
20,754,375
20,532,838
10,360,054
·
EBITDA
$-51M
$-59M
$-43M
$-43M
$-26M
·
बैलेंस शीट24
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$76M
$106M
$91M
$106M
$142M
$59M
Receivables
$11M
$9M
$8M
$6M
$3M
$1M
Inventory
$12M
$12M
$11M
$7M
$4M
$3M
Prepaid Expense
$3M
$3M
$3M
$4M
$3M
$605.0K
Current Assets
$102M
$130M
$112M
$123M
$151M
$64M
PP&E (Net)
$2M
$3M
$2M
$2M
$1M
$410.0K
PP&E (Gross)
$6M
$6M
$5M
$4M
$3M
$2M
Accum. Depreciation
$4M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
$26.0K
Total Assets
$105M
$133M
$115M
$125M
$153M
$65M
Accounts Payable
$4M
$3M
$2M
$2M
$510.0K
$483.0K
Accrued Liabilities
$9M
$8M
$6M
$6M
$5M
$4M
Current Liabilities
$13M
$11M
$8M
$8M
$6M
$8M
Capital Leases
$638.0K
$877.0K
$1M
$117.0K
$0
·
Other Non-current Liabilities
$2M
$1M
$1M
$805.0K
$681.0K
$777.0K
Total Liabilities
$65M
$62M
$39M
$16M
$7M
$28M
Long-term Debt
·
·
·
·
·
$19M
Total Debt
$50M
$49M
$29M
$7M
$0
·
Common Stock
$263.0K
$253.0K
$209.0K
$207.0K
$204.0K
$4.0K
Retained Earnings
$-591M
$-537M
$-477M
$-436M
$-395M
$-352M
AOCI
$-203.0K
$-206.0K
$-207.0K
$-207.0K
$-198.0K
$-190.0K
Stockholders' Equity
$39M
$71M
$76M
$109M
$146M
$-293M
Liabilities + Equity
$105M
$133M
$115M
$125M
$153M
$65M
Shares Outstanding
26,311,607
25,324,684
20,879,199
20,663,736
20,399,337
360,412
नकदी प्रवाह11
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Stock-based Comp
$11M
$19M
$6M
$4M
$2M
$132.0K
Operating Cash Flow
$-40M
$-39M
$-39M
$-43M
$-28M
$-16M
CapEx
$580.0K
$1M
$591.0K
$685.0K
$1M
$311.0K
Investing Cash Flow
$-580.0K
$-1M
$-591.0K
$-685.0K
$-1M
$-311.0K
Net Debt Issued
·
·
·
$0
$-21M
·
Stock Issued
$9M
$33M
$0
$0
$133M
$0
Net Stock Activity
$9M
$33M
·
$0
$133M
·
Financing Cash Flow
$11M
$56M
$24M
$7M
$112M
$50M
Net Change in Cash
$-30M
$15M
$-16M
$-36M
$83M
$33M
Free Cash Flow
$-41M
$-41M
$-40M
$-43M
$-29M
·
Levered FCF
·
·
$-41M
$-44M
$-31M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Gross Margin
85.3%
83.8%
84.1%
77.8%
72.1%
·
Operating Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
Net Margin
-94.1%
-116.9%
-104.8%
-184.4%
-330.4%
·
Pretax Margin
-94.1%
-116.8%
-104.5%
-183.9%
-329.8%
·
EBITDA Margin
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
·
ROA
-44.8%
-48.2%
-34.3%
-29.9%
-39.6%
·
ROE
-109.6%
-88.0%
-51.9%
-36.4%
-28.5%
·
ROIC
-57.7%
-49.5%
-41.1%
-36.8%
-17.8%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Current Ratio
7.6
12.1
14.3
15.2
25.6
·
Quick Ratio
6.5
10.7
12.5
13.8
24.5
·
Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
LT Debt / Equity
1.3
0.7
0.4
0.1
0.0
·
Interest Coverage
·
·
-24.0
-257.7
-11.7
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.4
0.3
0.2
0.1
·
Inventory Turnover
0.7
0.7
0.7
0.9
1.0
·
Receivables Turnover
5.7
6.1
6.0
5.6
6.8
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.49
$2.81
$3.64
$5.29
$7.16
·
Revenue / Share
$2.17
$2.27
$1.89
$1.09
·
·
Cash Flow / Share
$-1.54
$-1.73
$-1.88
$-2.08
·
·
Cash / Share
$2.88
$4.18
$4.34
$5.15
$6.96
·
EPS (TTM)
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue YoY
10.4%
30.5%
74.9%
72.4%
115.4%
·
Revenue CAGR 3Y
36.1%
57.9%
86.6%
·
·
·
Revenue CAGR 5Y
56.4%
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
Revenue TTM
$57M
$51M
$39M
$22M
$13M
·
Net Income TTM
$-53M
$-60M
$-41M
$-41M
$-43M
·
Market Cap
$187M
$321M
$656M
$379M
$249M
·
Enterprise Value
$161M
$264M
$595M
$279M
$107M
·
P/E
-3.5
-4.8
-15.8
-9.1
-2.9
·
P/S
3.3
6.3
16.7
16.9
19.1
·
P/B
4.8
4.5
8.6
3.5
1.7
·
P / Tangible Book
4.8
4.5
8.6
3.5
1.7
·
P / Cash Flow
-4.7
-8.2
-16.8
-8.9
-9.0
·
P / FCF
-4.6
-7.9
-16.6
-8.7
-8.6
·
EV / EBITDA
-3.1
-4.4
-13.8
-6.6
-4.1
·
EV / FCF
-3.9
-6.5
-15.0
-6.4
-3.7
·
EV / Revenue
2.8
5.2
15.1
12.4
8.2
·
Earnings Yield
-28.7%
-20.9%
-6.3%
-11.0%
-34.0%
·
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$16M
$15M
$16M
$15M
$14M
$12M
$15M
$13M
$12M
$11M
$11M
$11M
$10M
$8M
$7M
$6M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
Gross Profit
$14M
$13M
$14M
$13M
$11M
$10M
$13M
$11M
$10M
$9M
$10M
$9M
$8M
$7M
$6M
$5M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$24M
$22M
$22M
$22M
$23M
$21M
$20M
$22M
$21M
$28M
$17M
$16M
$16M
$15M
$14M
$13M
Operating Expenses
$27M
$25M
$25M
$25M
$26M
$24M
$23M
$24M
$24M
$31M
$19M
$18M
$20M
$19M
$17M
$15M
Operating Income
$-13M
$-12M
$-11M
$-12M
$-14M
$-13M
$-10M
$-13M
$-14M
$-22M
$-10M
$-10M
$-12M
$-12M
$-11M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
$960.0K
·
$499.0K
$481.0K
$240.0K
$165.0K
$0
Other Non-op
$560.0K
$593.0K
$660.0K
$875.0K
$1M
$1M
$1M
$917.0K
$944.0K
$1M
$1M
$1M
$616.0K
$1M
$1M
$328.0K
Pretax Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
Income Tax
$3.0K
$1.0K
$-7.0K
$-3.0K
$-3.0K
$-5.0K
$-71.0K
$47.0K
$41.0K
$38.0K
$39.0K
$40.0K
$34.0K
$34.0K
$28.0K
$32.0K
Net Income
$-14M
$-13M
$-12M
$-13M
$-15M
$-14M
$-11M
$-13M
$-14M
$-22M
$-9M
$-9M
$-12M
$-11M
$-11M
$-10M
EPS (Basic)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
EPS (Diluted)
$-0.53
$-0.50
$-0.45
$-0.49
$-0.57
$-0.53
$-0.39
$-0.57
$-0.65
$-1.04
$-0.45
$-0.43
$-0.56
$-0.55
$-0.51
$-0.48
Shares (Basic)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
Shares (Diluted)
26,515,442
26,355,591
·
26,168,562
26,071,316
25,876,062
·
22,783,337
21,628,542
21,232,009
·
20,801,350
20,711,850
20,693,224
·
20,576,838
EBITDA
$-13M
$-12M
·
$-12M
$-14M
$-13M
·
$-13M
$-14M
$-22M
·
$-10M
$-12M
$-12M
·
$-10M
बैलेंस शीट23
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$65M
$72M
$76M
$85M
$95M
$103M
$106M
$100M
$70M
$80M
$91M
$83M
$91M
$103M
$106M
$110M
Receivables
$9M
$9M
$11M
$8M
$7M
$9M
$9M
$9M
$9M
$8M
$8M
$6M
$7M
$6M
$6M
$5M
Inventory
$13M
$12M
$12M
$11M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$8M
$7M
$6M
Prepaid Expense
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$3M
$4M
$3M
Current Assets
$89M
$97M
$102M
$108M
$116M
$126M
$130M
$124M
$92M
$102M
$112M
$104M
$112M
$121M
$123M
$124M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$3M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Other Non-current Assets
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$26.0K
$26.0K
$27.0K
$26.0K
$27.0K
$27.0K
$27.0K
$26.0K
Total Assets
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Accounts Payable
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$1M
$3M
$2M
$2M
$1M
Accrued Liabilities
$7M
$6M
$9M
$8M
$7M
$6M
$8M
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Current Liabilities
$11M
$9M
$13M
$11M
$10M
$9M
$11M
$11M
$9M
$8M
$8M
$7M
$9M
$8M
$8M
$7M
Capital Leases
$448.0K
$544.0K
$638.0K
$730.0K
$819.0K
$802.0K
$877.0K
$951.0K
$1M
$1M
$1M
$916.0K
$946.0K
$59.0K
$117.0K
$175.0K
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$960.0K
$885.0K
$815.0K
$805.0K
$761.0K
Total Liabilities
$72M
$71M
$65M
$63M
$62M
$60M
$62M
$62M
$41M
$40M
$39M
$24M
$25M
$23M
$16M
$8M
Total Debt
$59M
$58M
·
$49M
$49M
$49M
·
$49M
$29M
$29M
·
$14M
$14M
$14M
·
·
Common Stock
$266.0K
$264.0K
$263.0K
$262.0K
$261.0K
$261.0K
$253.0K
$242.0K
$217.0K
$216.0K
$209.0K
$208.0K
$208.0K
$207.0K
$207.0K
$206.0K
Retained Earnings
$-618M
$-604M
$-591M
$-579M
$-566M
$-551M
$-537M
$-527M
$-514M
$-500M
$-477M
$-468M
$-459M
$-448M
$-436M
$-426M
AOCI
$-204.0K
$-203.0K
$-203.0K
$-204.0K
$-203.0K
$-205.0K
$-206.0K
$-208.0K
$-210.0K
$-210.0K
$-207.0K
$-208.0K
$-187.0K
$-204.0K
$-207.0K
$-219.0K
Stockholders' Equity
$20M
$29M
$39M
$48M
$58M
$69M
$71M
$65M
$55M
$66M
$76M
$83M
$90M
$100M
$109M
$118M
Liabilities + Equity
$92M
$100M
$105M
$111M
$120M
$130M
$133M
$128M
$96M
$106M
$115M
$106M
$115M
$123M
$125M
$127M
Shares Outstanding
26,641,597
26,428,767
26,311,607
26,193,733
26,145,951
26,051,992
25,324,684
24,203,658
21,712,357
21,593,173
20,879,199
20,813,612
20,750,910
20,708,940
20,663,736
20,578,963
नकदी प्रवाह10
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$11M
$2M
$2M
$1M
$2M
$1M
$929.0K
Operating Cash Flow
$-9M
$-12M
$-10M
$-10M
$-8M
$-13M
$-8M
$-10M
$-10M
$-11M
$-8M
$-8M
$-13M
$-10M
$-11M
$-11M
CapEx
$112.0K
$122.0K
$68.0K
$295.0K
$103.0K
$114.0K
$52.0K
$37.0K
$355.0K
$917.0K
$169.0K
$39.0K
$143.0K
$240.0K
$79.0K
$264.0K
Investing Cash Flow
$-112.0K
$-122.0K
$-68.0K
$-295.0K
$-103.0K
$-114.0K
$-52.0K
$-37.0K
$-355.0K
$-917.0K
$-169.0K
$-39.0K
$-143.0K
$-240.0K
$-79.0K
$-264.0K
Stock Issued
$739.0K
$-43.0K
$-179.0K
$-45.0K
$0
$9M
$12M
$20M
$-1.0K
$547.0K
$0
$0
$0
$0
·
·
Net Stock Activity
·
$-43.0K
·
·
·
$9M
·
·
·
$547.0K
·
·
·
·
·
·
Financing Cash Flow
$1M
$9M
$410.0K
$103.0K
$392.0K
$10M
$14M
$40M
$472.0K
$1M
$16M
$363.0K
$473.0K
$8M
$7M
$7.0K
Net Change in Cash
$-8M
$-3M
$-9M
$-10M
$-8M
$-3M
$6M
$30M
$-10M
$-10M
$8M
$-8M
$-12M
$-3M
$-4M
$-11M
Free Cash Flow
·
$-12M
·
·
·
$-13M
·
·
·
$-12M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-13M
·
·
·
$-11M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
87.4%
87.2%
·
86.8%
84.3%
83.5%
·
83.2%
83.9%
85.0%
·
83.9%
84.0%
83.4%
·
78.3%
Operating Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
Net Margin
-89.4%
-88.8%
·
-87.6%
-108.4%
-111.5%
·
-98.0%
-118.8%
-206.0%
·
-85.7%
-122.6%
-142.6%
·
-158.9%
Pretax Margin
-89.4%
-88.8%
·
-87.6%
-108.5%
-111.5%
·
-97.6%
-118.5%
-205.7%
·
-85.4%
-122.3%
-142.1%
·
-158.4%
EBITDA Margin
-82.9%
-82.3%
·
-83.5%
-105.8%
-108.8%
·
-97.3%
-118.3%
-206.4%
·
-90.6%
-123.7%
-152.4%
·
-163.7%
ROA
-13.3%
-11.4%
·
-10.8%
-13.7%
-11.7%
·
-11.2%
-13.3%
-19.4%
·
-7.7%
-9.4%
-8.5%
·
-6.4%
ROE
-36.1%
-26.7%
·
-22.7%
-26.0%
-20.3%
·
-17.7%
-19.3%
-26.8%
·
-9.0%
-10.7%
-9.6%
·
-7.2%
ROIC
-16.6%
-13.9%
·
-12.6%
-13.4%
-11.3%
·
-11.4%
-16.6%
-23.3%
·
-9.8%
-11.3%
-10.7%
·
-8.6%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.0
10.2
·
9.6
12.0
14.8
·
11.3
10.1
12.2
·
14.0
12.6
15.2
·
16.8
Quick Ratio
6.7
8.6
·
8.3
10.5
13.1
·
10.0
8.7
10.6
·
12.1
10.9
13.8
·
15.6
Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
LT Debt / Equity
2.9
2.0
·
1.0
0.9
0.7
·
0.8
0.5
0.4
·
0.2
0.2
0.1
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-23.2
·
-19.1
-24.4
-50.7
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.9
1.6
·
1.7
1.7
1.4
·
1.7
1.5
1.4
·
1.8
1.8
1.6
·
1.4
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.75
$1.10
·
$1.83
$2.22
$2.66
·
$2.69
$2.54
$3.07
·
$3.98
$4.34
$4.81
·
$5.75
Revenue / Share
$0.59
$0.56
·
$0.56
$0.52
$0.48
·
$0.59
$0.55
$0.51
·
$0.51
$0.46
$0.39
·
$0.30
Cash Flow / Share
·
$-0.46
·
·
·
$-0.49
·
·
·
$-0.51
·
·
·
$-0.50
·
·
Cash / Share
$2.42
$2.74
·
$3.25
$3.63
$3.94
·
$4.14
$3.24
$3.71
·
$3.99
$4.38
$4.99
·
$5.34
EPS (TTM)
$-1.97
$-2.01
·
$-1.98
$-2.06
$-2.14
·
$-2.71
$-2.57
$-2.48
·
$-2.05
$-2.10
$-2.08
·
$67.03
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$61M
$59M
·
$56M
$55M
$53M
·
$47M
$44M
$42M
·
$35M
$31M
$26M
·
$19M
Net Income TTM
$-52M
$-53M
·
$-52M
$-52M
$-52M
·
$-58M
$-54M
$-52M
·
$-43M
$-43M
$-43M
·
$-41M
Market Cap
$137M
$250M
·
$211M
$154M
$319M
·
$213M
$260M
$393M
·
$316M
$320M
$193M
·
$192M
Enterprise Value
$131M
$236M
·
$176M
$108M
$265M
·
$162M
$219M
$342M
·
$247M
$244M
$104M
·
·
P/E
-2.6
-4.7
·
-4.1
-2.9
-5.7
·
-3.3
-4.7
-7.3
·
-7.4
-7.4
-4.5
·
0.1
P/S
2.2
4.2
·
3.8
2.8
6.0
·
4.5
5.9
9.3
·
9.0
10.4
7.3
·
10.1
P/B
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Tangible Book
6.9
8.6
·
4.4
2.7
4.6
·
3.3
4.7
5.9
·
3.8
3.6
1.9
·
1.6
P / Cash Flow
·
-20.6
·
·
·
-25.0
·
·
·
-36.1
·
·
·
-18.8
·
·
EV / Revenue
2.1
4.0
·
3.1
2.0
5.0
·
3.4
4.9
8.1
·
7.0
7.9
3.9
·
·
Earnings Yield
-38.3%
-21.2%
·
-24.5%
-35.0%
-17.5%
·
-30.8%
-21.4%
-13.6%
·
-13.5%
-13.6%
-22.3%
·
718.4%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$57M
$51M
$39M
$22M
$13M
सकल मार्जिन %
85.3%
83.8%
84.1%
77.8%
72.1%
परिचालन मार्जिन %
-90.5%
-116.0%
-109.7%
-189.3%
-199.2%
शुद्ध आय
$-53M
$-60M
$-41M
$-41M
$-43M
तनुकरणित EPS
$-2.04
$-2.65
$-1.99
$-2.02
$-4.16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
1.3
0.7
0.4
0.1
0.0
वर्तमान अनुपात
7.6
12.1
14.3
15.2
25.6
त्वरित अनुपात
6.5
10.7
12.5
13.8
24.5
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-41M
$-41M
$-40M
$-43M
$-29M
संस्थागत मालिक (13F)
95 फाइलर्स
· $87.3M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक95
धारित मूल्य$87.3M
नई स्थितियाँ8
बाहर निकली पोजीशन18
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
8 (-19 पिछली तिमाही की तुलना में)
18 (+5 पिछली तिमाही की तुलना में)
35 (+2 पिछली तिमाही की तुलना में)
29 (+9 पिछली तिमाही की तुलना में)
+574K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
New Enterprise Associates 8A, Limited Partnership, New Enterprise Associates 10, Limited Partnership, NEA Partners 10, Limited Partnership, New Enterprise Associates VIII, Limited Partnership, NEA Partners VIII, Limited Partnership, Anthony A. Florence, Jr., Mohamad H. Makhzoumi, Scott D. Sandell
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
25 इनसाइडर्स
· 11 अधिकारी · 9 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
14 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।