CXDO Crexendo, Inc. - Common Stock
NASDAQ · Technology · SEC EDGAR पर देखें ↗ बंद अक्ट 2, 2026 10-K/10-Q अग 4, 2026
$5.92
· 52 सप्ताह की सीमा का %
· निम्न से ऊपर
· उच्च तक
$5.5452w निम्न
$11.2352w उच्च
मार्केट कैप (MRQ)
$197M
P/E (TTM)
42.3
EPS (TTM)
$0.14
राजस्व (TTM)
$81M
आपके बैज
52W रेंज
$6–$11
विश्लेषक रेटिंग
BUY
मूल्य लक्ष्य
$11
P/E
42.3
ROE
6.3%
शुद्ध लाभ मार्जिन
5.3%
आपकी बैज स्ट्रिप खाली है — इस पेज पर कहीं भी एक मीट्रिक पिन करें।
CXDO स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$5.92
मार्केट कैप (MRQ)
$197M
P/E (TTM)
42.3
EPS (TTM)
$0.14
राजस्व (TTM)
$81M
ROE (TTM)
6.3%
D/E ऋण/इक्विटी (MRQ)
0.0
52W रेंज
$6–$11
CXDO स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
सीमा
बार
बार ग्रैन्युलैरिटी चयनित अवधि के अनुसार अनुकूलित होती है — बार के लिए ओपन/हाई/लो/क्लोज देखने के लिए चार्ट पर होवर करें।
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व$68M2016-12-31 → 2025-12-31
EPS$0.162016-12-31 → 2025-12-31
फ्री कैश फ्लो$9M2022-12-31 → 2025-12-31
शुद्ध मार्जिन5.3%2016-12-31 → 2025-12-31
मूल्यांकन और अनुपात
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
| मेट्रिक | 5Y रुझान | CXDO | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| P/E (TTM) | 42.35Y औसत ≈-80.1 | ≈-80.1 | · | · | |
| P/S (TTM) | 2.45Y औसत ≈2.6 | ≈2.6 | 1.6 | अति मूल्यांकित | |
| P/B (MRQ) | 2.55Y औसत ≈2.3 | ≈2.3 | 3.5 | उचित मूल्य | |
| Price / FCF (मूल्य / FCF) | 19.85Y औसत ≈3.1 | ≈3.1 | · | · | |
| Price / Cash Flow (मूल्य / नकदी प्रवाह) | 19.75Y औसत ≈-29.5 | ≈-29.5 | 17.4 | अति मूल्यांकित | |
| मूल्य / मूर्त पुस्तक (MRQ) | 4.95Y औसत ≈9.7 | ≈9.7 | · | · |
सहकर्मी माध्यिका को प्रति मीट्रिक मानकीकृत आधार पर गणना की जाती है और यह हमेशा इस स्टॉक के लिए दिखाए गए TTM/MRQ आधार से मेल नहीं खा सकती है।
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
| मेट्रिक | 5Y रुझान | CXDO | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| परिचालन मार्जिन (TTM) | 4.9%5Y औसत ≈-20.6% | ≈-20.6% | -19.7% | शीर्ष स्तर | |
| EBITDA मार्जिन (TTM) | 5.1%5Y औसत ≈146.5% | ≈146.5% | -19.7% | शीर्ष स्तर | |
| प्रीटैक्स मार्जिन (TTM) | 5.6%5Y औसत ≈-19.2% | ≈-19.2% | -11.8% | शीर्ष स्तर | |
| शुद्ध लाभ मार्जिन (TTM) | 5.3%5Y औसत ≈-18.7% | ≈-18.7% | -18.2% | शीर्ष स्तर | |
| ROA (TTM) | 5.0%5Y औसत ≈-9.7% | ≈-9.7% | -6.8% | शीर्ष स्तर | |
| ROE (TTM) | 6.3%5Y औसत ≈-11.7% | ≈-11.7% | -19.5% | शीर्ष स्तर | |
| ROIC | 6.9%5Y औसत ≈-17.5% | ≈-17.5% | -15.7% | शीर्ष स्तर |
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
| मेट्रिक | 5Y रुझान | CXDO | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| ऋण / इक्विटी (MRQ) | 0.05Y औसत ≈0.0 | ≈0.0 | 0.1 | कम ऋण | |
| वर्तमान अनुपात (MRQ) | 2.15Y औसत ≈1.9 | ≈1.9 | 1.8 | मजबूत तरलता | |
| Quick Ratio (त्वरित अनुपात) | 0.45Y औसत ≈0.6 | ≈0.6 | 0.8 | कम तरलता |
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
| मेट्रिक | 5Y रुझान | CXDO | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| Revenue YoY (राजस्व YoY) | 12.0%5Y औसत ≈34.6% | ≈34.6% | · | · | |
| Revenue CAGR 3Y (राजस्व CAGR 3Y) | 22.0%5Y औसत ≈33.1% | ≈33.1% | · | · | |
| Revenue CAGR 5Y (राजस्व CAGR 5Y) | 33.0% | · | · | · | |
| EPS YoY | 166.7% | · | · | · | |
| Net Income YoY (शुद्ध आय YoY) | 202.4% | · | · | · | |
| EPS CAGR 5Y | -19.0% | · | · | · | |
| Net Income CAGR 5Y (शुद्ध आय CAGR 5Y) | -8.6% | · | · | · |
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
| मेट्रिक | 5Y रुझान | CXDO | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| Asset Turnover (परिसंपत्ति टर्नओवर) | 1.05Y औसत ≈0.8 | ≈0.8 | 0.9 | शीर्ष स्तर | |
| Receivables Turnover (प्राप्य टर्नओवर) | 14.75Y औसत ≈16.1 | ≈16.1 | 9.5 | शीर्ष स्तर | |
| Revenue / Employee (राजस्व / कर्मचारी (रिपोर्ट की गई हेडकाउंट, यफाइनांस)। व्युत्पन्न — संग्रहीत SEC-XBRL अवधारणा नहीं है।) | ≈$364.5K | · | · | · |
मान · ≈ 5Y औसत · उद्योग माध्य · माध्य के सापेक्ष निर्णय
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
वार्षिक भुगतान≈$0.02
| एक्स-डेट | राशि | मुद्रा | यील्ड |
|---|---|---|---|
| मा 30, 2023 | $0.01 | USD | ≈1.3% |
| नव 25, 2022 | $0.01 | USD | ≈0.94% |
| अग 22, 2022 | $0.01 | USD | ≈0.53% |
| मई 26, 2022 | $0.01 | USD | ≈0.34% |
| फ़र 17, 2022 | $0.01 | USD | ≈0.11% |
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
28.9%
अगली रिपोर्ट
नव 02, 2026
| Period | रिपोर्ट | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|---|
| 30 जून 2026 | अग 11, 2026 | $0.12 | $0.10 | 22.6% |
| 31 मार्च 2026 | मई 12, 2026 | $0.10 | $0.08 | 25.6% |
| 31 दिसमबर 2025 | $0.09 | $0.08 | 15.5% | |
| 30 सितमबर 2025 | $0.10 | $0.07 | 36.8% | |
| 30 जून 2025 | $0.09 | $0.06 | 45.4% | |
| 31 मार्च 2025 | $0.08 | $0.06 | 27.4% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $68M | $61M | $53M | $38M | $28M | $16M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Cost of Revenue | · | · | · | · | · | $5M | $4M | · | $549.0K | $632.0K | $4M | $4M | |
| R&D Expense | $6M | $6M | $5M | $4M | $1M | $1M | $853.0K | $801.0K | $750.0K | $826.0K | $779.0K | $2M | |
| SG&A Expense | $15M | $14M | $14M | $13M | $11M | $5M | $4M | $4M | $4M | $5M | $6M | $7M | |
| Operating Expenses | $63M | $59M | $55M | $75M | $31M | $15M | $13M | $12M | $11M | $12M | $13M | $14M | |
| Operating Income | $5M | $2M | $-2M | $-37M | $-3M | $991.0K | $1M | $-206.0K | $-734.0K | $-3M | $-5M | $-7M | |
| Interest Expense | · | · | $115.0K | $78.0K | $84.0K | $76.0K | $12.0K | $12.0K | $209.0K | $138.0K | $28.0K | $3.0K | |
| Interest Income | · | · | · | $0 | $1.0K | $3.0K | $6.0K | $7.0K | $10.0K | $15.0K | $24.0K | $150.0K | |
| Other Non-op | $63.0K | $-84.0K | $79.0K | $1M | $-100.0K | $-26.0K | $16.0K | $3.0K | $11.0K | $106.0K | $290.0K | $153.0K | |
| Pretax Income | $5M | $2M | $-264.0K | $-36M | $-3M | $2M | $1M | $-208.0K | $-1M | $-3M | $-5M | $-6M | |
| Income Tax | $300.0K | $212.0K | $98.0K | $-762.0K | $-465.0K | $6M | $6.0K | $15.0K | $7.0K | $12.0K | $-12.0K | $77.0K | |
| Net Income | $5M | $2M | $-362.0K | $-35M | $-2M | $8M | $1M | $-223.0K | $-929.0K | $-3M | $-5M | $-6M | |
| EPS (Basic) | $0.17 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.50 | $0.08 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 | |
| EPS (Diluted) | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.46 | $0.07 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 | |
| Shares (Basic) | 29,681,847 | 26,757,242 | 25,944,748 | 22,939,514 | 20,275,691,000 | 15,767,874 | 14,570,286 | 14,332,092 | 13,938,342 | 13,358,311 | 12,960,625 | 11,163,592 | |
| Shares (Diluted) | 31,641,294 | 30,019,359 | 25,944,748 | 22,939,514 | 20,275,691,000 | 17,420,476 | 15,559,863 | 14,332,092 | 13,938,342 | 13,358,311 | 12,960,625 | 11,163,592 | |
| EBITDA | $5M | $2M | $-1M | $274M | $-1M | $1M | $1M | · | $-719.0K | $-3M | $-5M | $-6M |
बैलेंस शीट
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | $5M | $7M | $18M | $4M | $2M | $1M | $0 | $1M | $3M | |
| Receivables | $5M | $4M | $3M | $3M | $2M | $538.0K | $380.0K | $419.0K | $372.0K | $346.0K | $364.0K | $543.0K | |
| Inventory | $454.0K | $393.0K | $382.0K | $679.0K | $231.0K | $504.0K | $382.0K | $270.0K | $131.0K | $170.0K | $134.0K | $72.0K | |
| Prepaid Expense | $892.0K | $876.0K | $508.0K | $431.0K | $358.0K | $190.0K | $141.0K | $244.0K | $251.0K | $686.0K | $1M | $1M | |
| Other Current Assets | $292.0K | $13.0K | $35.0K | $674.0K | $74.0K | $0 | · | $0 | $10.0K | $8.0K | $15.0K | $1.0K | |
| Current Assets | $42M | $27M | $17M | $12M | $12M | $20M | $6M | $3M | $3M | $2M | $3M | $5M | |
| PP&E (Net) | $195.0K | $394.0K | $670.0K | $3M | $3M | $3M | $155.0K | $124.0K | $8.0K | $18.0K | $33.0K | $68.0K | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Goodwill | $9M | $9M | $9M | $9M | $37M | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | $272.0K | |
| Intangibles | $18M | $21M | $24M | $27M | $22M | $252.0K | $465.0K | $167.0K | $239.0K | $335.0K | $466.0K | $676.0K | |
| Other Non-current Assets | $330.0K | $507.0K | $139.0K | $150.0K | $313.0K | $156.0K | $106.0K | $117.0K | $121.0K | $136.0K | $169.0K | $114.0K | |
| Total Assets | $78M | $65M | $56M | $56M | $77M | $31M | $8M | $5M | $4M | $4M | $6M | $8M | |
| Accounts Payable | $649.0K | $1M | $769.0K | $1M | $476.0K | $56.0K | $86.0K | $155.0K | $79.0K | $116.0K | $76.0K | $47.0K | |
| Accrued Liabilities | $8M | $7M | $6M | $5M | $5M | $2M | $2M | $1M | $961.0K | $997.0K | $812.0K | $1M | |
| Short-term Debt | $114.0K | $478.0K | $457.0K | $420.0K | $2M | $71.0K | $0 | $56.0K | $69.0K | $66.0K | $57.0K | $110.0K | |
| Current Liabilities | $12M | $12M | $10M | $10M | $11M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Capital Leases | $529.0K | $1M | $473.0K | $752.0K | $164.0K | $0 | $1.0K | $0 | $0 | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | · | $0 | $16.0K | $109.0K | $203.0K | |
| Total Liabilities | $14M | $14M | $12M | $14M | $11M | $5M | $3M | $3M | $2M | $3M | $3M | $3M | |
| Long-term Debt | $114.0K | $592.0K | · | $1M | $2M | $2M | · | $56.0K | $79.0K | $1M | $1M | · | |
| Total Debt | $114.0K | $478.0K | $457.0K | $420.0K | $2M | $71.0K | $0 | · | $79.0K | $1M | $1M | · | |
| Common Stock | $31.0K | $28.0K | $26.0K | $26.0K | $22.0K | $18.0K | $15.0K | $14.0K | $14.0K | $14.0K | $13.0K | $13.0K | |
| Paid-in Capital | $145M | $138M | $133M | $129M | $118M | $76M | $62M | $61M | $61M | $59M | $58M | $55M | |
| Retained Earnings | $-82M | $-87M | $-88M | $-88M | $-53M | $-50M | $-58M | $-59M | $-59M | $-58M | $-55M | $-51M | |
| AOCI | $184.0K | $160.0K | $166.0K | $187.0K | $12.0K | $0 | · | · | · | · | · | · | |
| Stockholders' Equity | $64M | $51M | $45M | $41M | $66M | $26M | $4M | $2M | $2M | $515.0K | $2M | $5M | |
| Liabilities + Equity | $78M | $65M | $56M | $56M | $77M | $31M | $8M | $5M | $4M | $4M | $6M | $8M | |
| Shares Outstanding | 31,004,327 | 27,621,557 | 26,130,218 | 25,670,773 | 22,054,239 | 17,983,177 | 14,884,755 | 14,394,113 | 14,287,556 | 13,578,556 | 13,227,489 | 12,681,617 |
नकदी प्रवाह
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $217.0K | $303.0K | $404.0K | $311.0K | $235M | $258.0K | $94.0K | $92.0K | $106.0K | $146.0K | $270.0K | $663.0K | |
| Stock-based Comp | $3M | $3M | $4M | $4M | $2M | $623.0K | $399.0K | $438.0K | $573.0K | $653.0K | · | · | |
| Deferred Tax | $0 | $0 | $0 | $936.0K | $500.0K | $6M | $0 | · | · | · | · | · | |
| Amort. of Intangibles | $3M | $3M | · | · | · | $92.0K | $53.0K | · | · | · | · | · | |
| Other Non-cash | $1M | $1M | $-392.0K | $-281M | $-2M | $-2M | $6.0K | · | $635.0K | $2M | $1M | $1M | |
| Operating Cash Flow | $9M | $6M | $3M | $-411.0K | $-1M | $647.0K | $2M | $452.0K | $294.0K | $-1M | $-3M | $-4M | |
| CapEx | $18.0K | $27.0K | $92.0K | $289.0K | $101.0K | · | · | · | · | · | · | · | |
| Investing Cash Flow | $-18.0K | $-27.0K | $4M | $-2M | $-10M | $14M | $-72.0K | $-7.0K | $252.0K | $11.0K | $-4.0K | $2M | |
| Stock Issued | · | · | · | · | $0 | $11M | $0 | · | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $0 | $11M | · | · | · | · | · | · | |
| Dividends Paid | · | $0 | $130.0K | $462.0K | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $4M | $2M | $-2M | $-54.0K | $650.0K | $-921.0K | $765.0K | $122.0K | $117.0K | $237.0K | $2M | $2M | |
| Net Change in Cash | $13M | $8M | $5M | $-2M | $-10M | $13M | $2M | $567.0K | $663.0K | $-878.0K | $-1M | $-170.0K | |
| Taxes Paid | $-361.0K | $-300.0K | $-121.0K | $-118.0K | $-15.0K | · | · | · | · | · | · | · | |
| Free Cash Flow | $9M | $6M | $3M | $-700.0K | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | $3M | $-776.4K | · | · | · | · | · | · | · | · |
लाभप्रदता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.9% | 3.0% | -3.2% | -99.6% | -10.0% | 6.0% | 7.9% | · | -8.0% | -30.3% | -61.9% | -86.9% | |
| Net Margin | 7.4% | 2.8% | -0.68% | -94.3% | -8.7% | 48.4% | 7.9% | · | -9.8% | -30.6% | -58.1% | -84.0% | |
| Pretax Margin | 7.9% | 3.1% | -0.50% | -96.3% | -10.4% | 11.6% | 7.9% | · | -9.8% | -30.5% | -58.2% | -83.0% | |
| EBITDA Margin | 7.2% | 3.5% | -2.4% | 728.6% | -4.2% | 7.6% | 8.5% | · | -6.9% | -28.7% | -58.4% | -78.2% | |
| ROA | 7.1% | 2.8% | -0.65% | -53.3% | -4.5% | 41.3% | 18.5% | · | -29.2% | -60.7% | -68.9% | -74.5% | |
| ROE | 8.3% | 3.3% | -0.82% | -65.8% | -3.7% | 37.9% | 35.7% | · | -110.0% | -205.4% | -134.6% | -113.4% | |
| ROIC | 6.9% | 3.1% | -5.1% | -87.4% | -4.8% | 16.0% | 25.7% | · | -58.6% | -179.4% | -149.6% | -147.0% |
तरलता और शोधन क्षमता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 2.2 | 1.7 | 1.2 | 1.1 | 7.7 | 2.0 | · | 1.2 | 1.0 | 1.4 | 1.8 | |
| Quick Ratio | 0.4 | 0.4 | 0.3 | 0.8 | 0.9 | 7.1 | 1.6 | · | 0.8 | 0.5 | 0.8 | 1.3 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.1 | 2.0 | 0.5 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | 1.9 | 0.4 | · | |
| Interest Coverage | · | · | -14.7 | -479.4 | -33.5 | 13.0 | 94.6 | · | -3.9 | -20.0 | -172.8 | · |
दक्षता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 1.0 | 0.6 | 0.5 | 0.9 | 2.3 | · | 3.0 | 2.0 | 1.2 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | 11.2 | · | · | 3.6 | 23.8 | 34.7 | 24.8 | |
| Receivables Turnover | 14.7 | 15.5 | 15.7 | 13.7 | 20.7 | 35.7 | 36.1 | · | 28.8 | 25.7 | 17.3 | 9.3 |
प्रति शेयर
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.06 | $1.86 | $1.71 | $1.61 | $2.99 | $1.43 | $0.29 | · | $0.09 | $0.04 | $0.17 | $0.36 | |
| Revenue / Share | $2.15 | $2.03 | $2.05 | $0.00 | $1.39 | $0.94 | $0.93 | · | $0.74 | $0.68 | $0.60 | $0.68 | |
| Cash Flow / Share | $0.29 | $0.21 | $0.13 | $0.00 | $-0.05 | $0.04 | $0.11 | · | $0.02 | $-0.08 | $-0.23 | $-0.39 | |
| Cash / Share | · | · | · | $0.21 | $0.34 | $0.98 | $0.28 | · | $0.09 | $0.05 | $0.11 | $0.23 | |
| EPS (TTM) | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 | $0.46 | $0.07 | $-0.02 | $-0.07 | $-0.21 | $-0.35 | $-0.57 |
विकास दरें
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.0% | 14.4% | 41.7% | 33.7% | 71.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 22.0% | 29.4% | 48.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 33.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 166.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -19.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 202.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -8.6% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM)
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $68M | $61M | $53M | $38M | $28M | $16M | $14M | $12M | $10M | $9M | $8M | $8M | |
| Net Income TTM | $5M | $2M | $-362.0K | $-35M | $-2M | $8M | $1M | $-223.0K | $-929.0K | $-3M | $-5M | $-6M | |
| Market Cap | $201M | $144M | $127M | $49M | $110M | $125M | $63M | · | · | · | · | · | |
| Enterprise Value | · | · | · | $44M | $105M | $107M | $59M | · | · | · | · | · | |
| P/E | 40.4 | 87.2 | -485.0 | -1.2 | -41.7 | 15.1 | 60.7 | -100.0 | · | · | · | · | |
| P/S | 2.9 | 2.4 | 2.4 | 1.3 | 3.9 | 7.6 | 4.4 | · | · | · | · | · | |
| P/B | 3.1 | 2.8 | 2.8 | 1.2 | 1.7 | 4.8 | 14.4 | · | · | · | · | · | |
| P / Tangible Book | 5.5 | 6.7 | 10.9 | 9.2 | 16.2 | 4.9 | · | · | · | · | · | · | |
| P / Cash Flow | 21.6 | 23.0 | 36.2 | -118.7 | -109.6 | 192.6 | 38.6 | · | · | · | · | · | |
| P / FCF | 21.6 | 23.1 | 37.2 | -69.7 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | · | 0.2 | -88.4 | 85.8 | 48.1 | · | · | · | · | · | |
| EV / FCF | · | · | · | -62.5 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | 1.2 | 3.7 | 6.5 | 4.1 | · | · | · | · | · | |
| Dividend Yield | · | 0.00% | 0.10% | 0.95% | 0.00% | · | · | · | · | · | · | · | |
| Earnings Yield | 2.5% | 1.1% | -0.21% | -81.0% | -2.4% | 6.6% | 1.7% | -1.0% | · | · | · | · | |
| Payout Ratio | · | 0.00% | -35.9% | -1.3% | · | · | · | · | · | · | · | · | |
| Annual Payout | · | $0 | $130.0K | $462.0K | $0 | · | · | · | · | · | · | · |
आय विवरण
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25M | $21M | $18M | $17M | $17M | $16M | $16M | $16M | $15M | $14M | $14M | $14M | $13M | $12M | $11M | $9M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| R&D Expense | $2M | $2M | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| SG&A Expense | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | |
| Operating Expenses | $24M | $20M | $17M | $16M | $15M | $15M | $16M | $15M | $14M | $14M | $14M | $14M | $13M | $14M | $46M | $10M | |
| Operating Income | $1M | $440.0K | $1M | $1M | $1M | $1M | $626.0K | $135.0K | $580.0K | $483.0K | $38.0K | $364.0K | $-517.0K | $-2M | $-35M | $-544.0K | |
| Interest Expense | · | · | · | · | · | · | · | $7.0K | $11.0K | $13.0K | · | $36.0K | $33.0K | $42.0K | $21.0K | $19.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Other Non-op | $14.0K | $8.0K | $24.0K | $-8.0K | $57.0K | $-10.0K | $-60.0K | $-3.0K | $-7.0K | $-14.0K | $42.0K | $-50.0K | $29.0K | $58.0K | $1M | $-165.0K | |
| Pretax Income | $1M | $607.0K | $1M | $1M | $1M | $1M | $619.0K | $194.0K | $615.0K | $461.0K | $78.0K | $2M | $-521.0K | $-2M | $-33M | $-728.0K | |
| Income Tax | $25.0K | $29.0K | $165.0K | $43.0K | $48.0K | $44.0K | $112.0K | $46.0K | $27.0K | $27.0K | $65.0K | $33.0K | $24.0K | $-24.0K | $-447.0K | $-32.0K | |
| Net Income | $1M | $578.0K | $1M | $1M | $1M | $1M | $507.0K | $148.0K | $588.0K | $434.0K | $61.0K | $2M | $-545.0K | $-2M | $-33M | $-696.0K | |
| EPS (Basic) | $0.03 | $0.02 | $0.04 | $0.05 | $0.04 | $0.04 | $0.02 | $0.01 | $0.02 | $0.02 | $0.00 | $0.07 | $-0.02 | $-0.06 | $-1.33 | $-0.03 | |
| EPS (Diluted) | $0.03 | $0.02 | $0.04 | $0.05 | $0.04 | $0.04 | $0.02 | $0.00 | $0.02 | $0.01 | $0.00 | $0.06 | $-0.02 | $-0.06 | $-1.33 | $-0.03 | |
| Shares (Basic) | 32,771,741 | 31,533,566 | · | 30,397,144 | 29,430,050 | 28,024,280 | · | 26,848,644 | 26,664,220 | 26,314,903 | · | · | · | 25,734,049 | · | 22,620,703 | |
| Shares (Diluted) | 34,228,693 | 32,683,949 | · | 31,818,738 | 31,324,711 | 31,092,775 | · | 29,857,261 | 29,510,903 | 30,142,100 | · | 27,682,764 | 25,972,628 | 25,734,049 | · | 22,620,703 | |
| EBITDA | $1M | $485.0K | · | $1M | $1M | $1M | · | $209.0K | $658.0K | $593.0K | · | $458.0K | $-409.0K | $-1M | · | $-544.0K |
बैलेंस शीट
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | · | $5M | |
| Receivables | $6M | $6M | $5M | $5M | $6M | $4M | $4M | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $4M | |
| Inventory | $1M | $1M | $454.0K | $640.0K | $618.0K | $576.0K | $393.0K | $518.0K | $554.0K | $381.0K | $382.0K | $472.0K | $693.0K | $639.0K | $679.0K | $178.0K | |
| Prepaid Expense | $2M | $1M | $892.0K | $1M | $1M | $993.0K | $876.0K | $1M | $1M | $899.0K | $508.0K | $991.0K | $1M | $621.0K | $431.0K | $996.0K | |
| Other Current Assets | $58.0K | $36.0K | $292.0K | $118.0K | $96.0K | $25.0K | $13.0K | $35.0K | $36.0K | $23.0K | $35.0K | $468.0K | $483.0K | $495.0K | $674.0K | · | |
| Current Assets | $35M | $23M | $42M | $39M | $35M | $30M | $27M | $24M | $22M | $19M | $17M | $16M | $14M | $13M | $12M | $12M | |
| PP&E (Net) | $376.0K | $439.0K | $195.0K | $238.0K | $292.0K | $329.0K | $394.0K | $438.0K | $512.0K | $590.0K | $670.0K | $756.0K | $851.0K | $875.0K | $3M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | |
| Goodwill | $14M | $14M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $37M | |
| Intangibles | $38M | $40M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $23M | $24M | $24M | $25M | $26M | $27M | $21M | |
| Other Non-current Assets | $361.0K | $343.0K | $330.0K | $366.0K | $335.0K | $499.0K | $507.0K | $208.0K | $145.0K | $137.0K | $139.0K | $146.0K | $176.0K | $166.0K | $150.0K | $254.0K | |
| Total Assets | $101M | $91M | $78M | $76M | $71M | $67M | $65M | $62M | $60M | $57M | $56M | $55M | $54M | $54M | $56M | $76M | |
| Accounts Payable | $1M | $3M | $649.0K | $737.0K | $519.0K | $861.0K | $1M | $746.0K | $908.0K | $619.0K | $769.0K | $874.0K | $715.0K | $691.0K | $1M | $416.0K | |
| Accrued Liabilities | $11M | $10M | $8M | $8M | $7M | $6M | $7M | $7M | $6M | $5M | $6M | $5M | $5M | $4M | $5M | $4M | |
| Short-term Debt | $454.0K | $0 | $114.0K | $236.0K | $356.0K | $475.0K | $478.0K | $473.0K | $467.0K | $462.0K | $457.0K | $452.0K | $525.0K | $511.0K | $420.0K | $76.0K | |
| Current Liabilities | $17M | $17M | $12M | $14M | $12M | $11M | $12M | $11M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $8M | |
| Capital Leases | $269.0K | $400.0K | $529.0K | $655.0K | $780.0K | $903.0K | $1M | $1M | $372.0K | $412.0K | $473.0K | $597.0K | $582.0K | $666.0K | $752.0K | $150.0K | |
| Total Liabilities | $23M | $19M | $14M | $15M | $13M | $12M | $14M | $13M | $11M | $11M | $12M | $12M | $13M | $13M | $14M | $10M | |
| Long-term Debt | · | · | $114.0K | $236.0K | $356.0K | $475.0K | · | $709.0K | $823.0K | $937.0K | · | $1M | $3M | $3M | $1M | $2M | |
| Total Debt | $454.0K | $0 | · | $236.0K | $356.0K | $475.0K | · | $473.0K | $467.0K | $462.0K | · | $452.0K | $525.0K | $511.0K | · | $76.0K | |
| Common Stock | $33.0K | $32.0K | $31.0K | $31.0K | $30.0K | $29.0K | $28.0K | $27.0K | $27.0K | $27.0K | $26.0K | $26.0K | $26.0K | $26.0K | $26.0K | $23.0K | |
| Paid-in Capital | $158M | $154M | $145M | $144M | $142M | $141M | $138M | $137M | $135M | $135M | $133M | $132M | $131M | $130M | $129M | $121M | |
| Retained Earnings | $-80M | $-81M | $-82M | $-83M | $-84M | $-86M | $-87M | $-87M | $-87M | $-88M | $-88M | $-89M | $-90M | $-90M | $-88M | $-55M | |
| AOCI | $170.0K | $167.0K | $184.0K | $187.0K | $206.0K | $173.0K | $160.0K | $152.0K | $166.0K | $167.0K | $166.0K | $186.0K | $163.0K | $166.0K | $187.0K | $258.0K | |
| Stockholders' Equity | $78M | $73M | $64M | $61M | $58M | $55M | $51M | $49M | $48M | $47M | $45M | $44M | $41M | $41M | $41M | $66M | |
| Liabilities + Equity | $101M | $91M | $78M | $76M | $71M | $67M | $65M | $62M | $60M | $57M | $56M | $55M | $54M | $54M | $56M | $76M | |
| Shares Outstanding | 33,248,336 | 32,392,643 | 31,004,327 | 30,701,950 | 30,160,217 | 28,990,386 | 27,621,557 | 27,031,433 | 26,712,685 | 26,628,022 | 26,130,218 | 26,030,104 | 25,972,804 | 25,972,604 | 25,670,773 | 22,686,911 |
नकदी प्रवाह
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $63.0K | $45.0K | $43.0K | $54.0K | $55.0K | $65.0K | $71.0K | $74.0K | $78.0K | $80.0K | $95.0K | $94.0K | $108.0K | $107.0K | $97.0K | $74.0K | |
| Stock-based Comp | $915.0K | $721.0K | $678.0K | $766.0K | $762.0K | $726.0K | $709.0K | $781.0K | $784.0K | $728.0K | $737.0K | $843.0K | $855.0K | $1M | $2M | $851.0K | |
| Amort. of Intangibles | $2M | $1M | $786.0K | $785.0K | $801.0K | $706.0K | $755.0K | $755.0K | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $693.0K | · | · | · | $-724.0K | · | · | · | $-1M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $3M | $2M | $2M | $4M | $1M | $1M | $2M | $2M | $3M | $-166.0K | $3M | $2M | $881.0K | $-2M | $2M | $-51.0K | |
| CapEx | · | · | $0 | $0 | $18.0K | $0 | $27.0K | $0 | $0 | $0 | $0 | $1M | $83.0K | $9.0K | $289.0K | $0 | |
| Investing Cash Flow | $1.0K | $-26M | $0 | $0 | $-18.0K | $0 | $-27.0K | $0 | $0 | $0 | $0 | $4M | $-83.0K | $-9.0K | $-2M | $-152.0K | |
| Dividends Paid | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | $130.0K | $0 | $126.0K | $113.0K | |
| Financing Cash Flow | $8M | $61.0K | $461.0K | $725.0K | $933.0K | $2M | $584.0K | $233.0K | $-81.0K | $859.0K | $18.0K | $-2M | $-283.0K | $-203.0K | $-18.0K | $-16.0K | |
| Net Change in Cash | $11M | $-24M | $3M | $5M | $2M | $3M | $3M | $2M | $3M | $694.0K | $3M | $4M | $512.0K | $-2M | $654.0K | $-55.0K | |
| Taxes Paid | $-34.0K | $0 | $-676.0K | $558.0K | $-233.0K | $-10.0K | $-505.0K | $391.0K | $-186.0K | $0 | $-30.0K | $-9.0K | $-82.0K | $0 | $-22.0K | $0 | |
| Free Cash Flow | · | · | · | · | · | $1M | · | · | · | $-166.0K | · | · | · | $-2M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-179.8K | · | · | · | $-2M | · | · |
लाभप्रदता
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 2.1% | · | 7.5% | 6.7% | 7.2% | · | 0.86% | 4.0% | 3.4% | · | 2.6% | -4.1% | -12.6% | · | -6.0% | |
| Net Margin | 4.3% | 2.8% | · | 8.3% | 7.4% | 7.3% | · | 0.95% | 4.0% | 3.0% | · | 12.3% | -4.3% | -12.7% | · | -7.6% | |
| Pretax Margin | 4.4% | 2.9% | · | 8.5% | 7.7% | 7.6% | · | 1.2% | 4.2% | 3.2% | · | 12.5% | -4.1% | -12.5% | · | -8.0% | |
| EBITDA Margin | 4.5% | 2.3% | · | 7.8% | 7.0% | 7.6% | · | 1.3% | 4.5% | 4.2% | · | 3.3% | -3.2% | -11.7% | · | -6.0% | |
| ROA | 1.2% | 0.73% | · | 2.1% | 1.9% | 1.9% | · | 0.25% | 1.0% | 0.78% | · | 2.6% | -0.84% | -2.4% | · | -0.91% | |
| ROE | 1.5% | 0.90% | · | 2.6% | 2.3% | 2.3% | · | 0.32% | 1.3% | 0.99% | · | 3.1% | -1.0% | -3.0% | · | -1.1% | |
| ROIC | 1.3% | 0.58% | · | 2.1% | 1.8% | 2.0% | · | 0.21% | 1.1% | 1.1% | · | 0.81% | -1.3% | -3.9% | · | -0.78% |
तरलता और शोधन क्षमता
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.4 | · | 2.9 | 2.9 | 2.7 | · | 2.1 | 2.1 | 2.0 | · | 1.5 | 1.5 | 1.4 | · | 1.5 | |
| Quick Ratio | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.8 | · | 1.1 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 19.3 | 52.7 | 37.2 | · | 10.1 | -15.7 | -37.5 | · | -28.6 |
दक्षता
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.2 | |
| Receivables Turnover | 4.2 | 4.0 | · | 4.1 | 3.4 | 3.9 | · | 4.1 | 3.9 | 3.6 | · | 3.5 | 3.6 | 3.8 | · | 3.4 |
प्रति शेयर
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $2.35 | $2.24 | · | $2.00 | $1.93 | $1.90 | · | $1.83 | $1.80 | $1.76 | · | $1.68 | $1.58 | $1.57 | · | $2.92 | |
| Revenue / Share | $0.72 | $0.63 | · | $0.55 | $0.53 | $0.52 | · | $0.52 | $0.50 | $0.47 | · | $0.50 | $0.49 | $0.49 | · | $0.40 | |
| Cash Flow / Share | · | $0.06 | · | · | · | $0.04 | · | · | · | $-0.01 | · | · | · | $-0.06 | · | · | |
| Cash / Share | · | · | · | · | · | · | · | · | · | · | · | · | · | $0.14 | · | $0.21 | |
| EPS (TTM) | $0.14 | $0.15 | · | $0.15 | $0.10 | $0.08 | · | $0.03 | $0.09 | $0.05 | · | $-1.35 | $-1.44 | $-1.46 | · | $-0.15 |
मूल्यांकन (TTM)
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $81M | $73M | · | $66M | $64M | $63M | · | $59M | $57M | $55M | · | $50M | $46M | $42M | · | $35M | |
| Net Income TTM | $4M | $4M | · | $4M | $3M | $2M | · | $1M | $3M | $2M | · | $-33M | $-35M | $-36M | · | $-3M | |
| Market Cap | $248M | $200M | · | $200M | $183M | $141M | · | $125M | $84M | $128M | · | $55M | $46M | $43M | · | $54M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | $40M | · | $50M | |
| P/E | 53.4 | 41.1 | · | 43.3 | 60.7 | 60.9 | · | 154.7 | 34.9 | 96.2 | · | -1.6 | -1.2 | -1.1 | · | -16.0 | |
| P/S | 3.1 | 2.7 | · | 3.0 | 2.8 | 2.3 | · | 2.1 | 1.5 | 2.3 | · | 1.1 | 1.0 | 1.0 | · | 1.6 | |
| P/B | 3.2 | 2.7 | · | 3.3 | 3.1 | 2.6 | · | 2.5 | 1.7 | 2.7 | · | 1.3 | 1.1 | 1.0 | · | 0.8 | |
| P / Tangible Book | 9.7 | 10.9 | · | 6.0 | 6.2 | 5.4 | · | 6.7 | 5.0 | 8.8 | · | 5.6 | 7.1 | 7.8 | · | 6.2 | |
| P / Cash Flow | · | 98.1 | · | · | · | 114.0 | · | · | · | -771.6 | · | · | · | -27.6 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.9 | · | 1.4 | |
| Dividend Yield | · | · | · | · | · | · | · | · | 0.15% | 0.10% | · | 0.47% | 0.81% | 0.82% | · | 0.62% | |
| Earnings Yield | 1.9% | 2.4% | · | 2.3% | 1.7% | 1.6% | · | 0.65% | 2.9% | 1.0% | · | -64.0% | -81.8% | -88.5% | · | -6.2% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.00% | · | · | |
| Annual Payout | · | · | · | · | · | · | · | · | $130.0K | $130.0K | · | $256.0K | $369.0K | $351.0K | · | $336.0K |
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| राजस्व | $68M | $61M | $53M | $38M | $28M |
| परिचालन मार्जिन % | 6.9% | 3.0% | -3.2% | -99.6% | -10.0% |
| शुद्ध आय | $5M | $2M | $-362.0K | $-35M | $-2M |
| तनुकरणित EPS | $0.16 | $0.06 | $-0.01 | $-1.54 | $-0.12 |
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| वर्तमान अनुपात | 3.4 | 2.2 | 1.7 | 1.2 | 1.1 |
| त्वरित अनुपात | 0.4 | 0.4 | 0.3 | 0.8 | 0.9 |
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $9M | $6M | $3M | $-700.0K | · |
संस्थागत मालिक (13F) 137 फाइलर्स · $102.8M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक
137
धारित मूल्य
$102.8M
नई स्थितियाँ
33
बाहर निकली पोजीशन
11
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 33 (+5 पिछली तिमाही की तुलना में) | 11 (+2 पिछली तिमाही की तुलना में) | 52 (+16 पिछली तिमाही की तुलना में) | 28 (-3 पिछली तिमाही की तुलना में) | +3.4M |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| BlackRock, Inc. | $7957044 | 1065200 | 7.74% | शेयर |
| ROYCE & ASSOCIATES LP | $7622776 | 1020452 | 7.41% | शेयर |
| VANGUARD CAPITAL MANAGEMENT LLC | $6103737 | 817100 | 5.94% | शेयर |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $5310229 | 710874 | 5.17% | शेयर |
| VANGUARD GROUP INC | $5254280 | 812099 | 5.11% | शेयर |
| GOLDMAN SACHS GROUP INC | $3673350 | 491747 | 3.57% | शेयर |
| GEODE CAPITAL MANAGEMENT, LLC | $3446280 | 461170 | 3.35% | शेयर |
| RENAISSANCE TECHNOLOGIES LLC | $3368828 | 450981 | 3.28% | शेयर |
| DIMENSIONAL FUND ADVISORS LP | $3321454 | 444639 | 3.23% | शेयर |
| Qube Research & Technologies Ltd | $3169984 | 424362 | 3.08% | शेयर |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $3067197 | 410602 | 2.98% | शेयर |
| BARD ASSOCIATES INC | $2689006 | 359974 | 2.62% | शेयर |
| CITADEL ADVISORS LLC | $2582379 | 345700 | 2.51% | कॉल ऑप्शन |
| JANE STREET GROUP, LLC | $2525682 | 338110 | 2.46% | शेयर |
| STATE STREET CORP | $2452775 | 328350 | 2.39% | शेयर |
| CITADEL ADVISORS LLC | $1848078 | 247400 | 1.80% | पुट ऑप्शन |
| Legato Capital Management LLC | $1788206 | 239385 | 1.74% | शेयर |
| PERKINS CAPITAL MANAGEMENT INC | $1589803 | 212825 | 1.55% | शेयर |
| MidFirst Bank | $1474175 | 197346 | 1.43% | शेयर |
| NORTHERN TRUST CORP | $1467324 | 196429 | 1.43% | शेयर |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1411076 | 188899 | 1.37% | शेयर |
| LAZARD ASSET MANAGEMENT LLC | $1375122 | 184086 | 1.34% | शेयर |
| Pembroke Management, LTD | $1368287 | 183171 | 1.33% | शेयर |
| UBS Group AG | $1301513 | 174232 | 1.27% | शेयर |
| SEI INVESTMENTS CO | $1244233 | 166564 | 1.21% | शेयर |
| Byrne Asset Management LLC | $1173159 | 12865 | 1.14% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1165320 | 156000 | 1.13% | पुट ऑप्शन |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1102072 | 147533 | 1.07% | शेयर |
| GLOBEFLEX CAPITAL L P | $967141 | 129470 | 0.94% | शेयर |
| VANGUARD FIDUCIARY TRUST CO | $950789 | 127281 | 0.92% | शेयर |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $948481 | 126972 | 0.92% | शेयर |
| IMC-Chicago, LLC | $888385 | 118927 | 0.86% | शेयर |
| Point72 Asset Management, L.P. | $870860 | 116581 | 0.85% | शेयर |
| PEAK6 LLC | $846052 | 113260 | 0.82% | शेयर |
| Creative Planning | $823022 | 110177 | 0.80% | शेयर |
| KORNITZER CAPITAL MANAGEMENT INC /KS | $747000 | 100000 | 0.73% | शेयर |
| Informed Momentum Co LLC | $721916 | 96642 | 0.70% | शेयर |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $689033 | 92240 | 0.67% | शेयर |
| AQR CAPITAL MANAGEMENT LLC | $621952 | 83260 | 0.60% | शेयर |
| Squarepoint Ops LLC | $579030 | 77514 | 0.56% | शेयर |
| GWN SECURITIES INC. | $534217 | 71515 | 0.52% | शेयर |
| Bank of New York Mellon Corp | $524668 | 70237 | 0.51% | शेयर |
| Prospera Financial Services Inc | $510201 | 68300 | 0.50% | शेयर |
| JANE STREET GROUP, LLC | $508707 | 68100 | 0.49% | कॉल ऑप्शन |
| Connective Capital Management, LLC | $464851 | 62229 | 0.45% | शेयर |
| MORGAN STANLEY | $464776 | 62219 | 0.45% | शेयर |
| FMR LLC | $400556 | 53622 | 0.39% | शेयर |
| OSAIC HOLDINGS, INC. | $376256 | 50369 | 0.37% | शेयर |
| NewEdge Advisors, LLC | $357791 | 47897 | 0.35% | शेयर |
| Integrated Quantitative Investments LLC | $348991 | 46719 | 0.34% | शेयर |
कार्यकर्ता और 5%+ मालिक 3 होल्डिंग्स
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| Bryan J. Dancer | 29 नवमबर 2022 | · | प्रारंभिक फाइलिंग | · | SEC |
| David Wang | 16 जून 2021 | · | प्रारंभिक फाइलिंग | · | SEC |
| Steven G. Mihaylo ×3 फाइलिंग | 30 सितमबर 2020 | · | प्रारंभिक फाइलिंग | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र 29 इनसाइडर्स · 10 अधिकारी · 10 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Jeffrey G Korn | Chief Executive Officer | 27 सितमबर 2026 M | 238855 | 0 | 8 | $-1227995 |
| Donald L Danks | CEO | 20 फ़रवरी 2007 P | 578771 | 0 | 0 | $0 |
| Ron Vincent | Chief Financial Officer | 27 सितमबर 2026 M | 141550 | 0 | 12 | $-2395272 |
| Robert M Lewis | CFO | 19 सितमबर 2008 A | 36081 | 0 | 0 | $0 |
| Douglas Walter Gaylor | Chief Operating Officer | 27 सितमबर 2026 M | 250252 | 1 | 10 | $-1317510 |
| Christopher Ryan Aaker | Chief Technology Officer | 5 सितमबर 2026 M | 12616 | 0 | 0 | $0 |
| Jon Brinton | Chief Revenue Officer | 5 सितमबर 2026 M | 83296 | 0 | 6 | $-1600076 |
| David Tzat-Kin Wang | Chief Technology Officer | 27 अगस्त 2026 S | 534747 | 0 | 6 | $-928143 |
| Anand Buch | Chief Strategy Officer | 13 मार्च 2026 S | 447498 | 0 | 5 | $-817348 |
| David Wise | VP- Operations | 3 जुलाई 2006 A | 49176 | 0 | 0 | $0 |
| MIHAYLO STEVEN G | निदेशक | 2 जून 2026 S | 9543386 | 0 | 10 | $-18033379 |
| Anil K. Puri | निदेशक | 18 मई 2026 S | 53114 | 0 | 1 | $-32096 |
| Jasmine L Kim | निदेशक | 4 मार्च 2026 A | · | 0 | 0 | $0 |
| Kevin Ar Nold Jackson | निदेशक | 4 मार्च 2026 A | · | 0 | 0 | $0 |
| David Roy Williams | निदेशक | 4 मार्च 2026 A | 41085 | 0 | 0 | $0 |
| Chris Mckee | निदेशक | 4 मार्च 2026 A | · | 0 | 0 | $0 |
| Jeffrey Parr Bash | निदेशक | 7 मार्च 2025 M | 248963 | 0 | 0 | $0 |
| Peter Fredericks | निदेशक | 8 जनवरी 2007 M | 47400 | 0 | 0 | $0 |
| Thomas Scheiner | निदेशक | 8 नवमबर 2006 A | 0 | 0 | 0 | $0 |
| Todd Andrew Goergen | · | 4 मार्च 2026 A | 235352 | 0 | 0 | $0 |
| Satish Bhagavatula | · | 5 जनवरी 2015 A | · | 0 | 0 | $0 |
| David Krietzberg | · | 18 मार्च 2013 A | · | 0 | 0 | $0 |
| Robert Michael Kamm | · | 18 मार्च 2013 A | 5000 | 0 | 0 | $0 |
| Jonathan Richard Erickson | · | 12 जून 2012 M | 0 | 0 | 0 | $0 |
| Craig W Rauchle | · | 1 मार्च 2012 A | 10100 | 0 | 0 | $0 |
| Clint Sanderson | · | 17 मई 2011 A | 2490 | 0 | 0 | $0 |
| David Lynn Rosenvall | · | 17 मई 2011 A | 75399 | 0 | 0 | $0 |
| Brandon Lewis | · | 22 अप्रैल 2009 M | 190238 | 0 | 0 | $0 |
| Gary S Gladstein | · | 11 अगस्त 2005 A | · | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व 17 ETFs द्वारा धारित
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।
| फंड | भार | इकाइयाँ | तिथि अनुसार | स्रोत |
|---|---|---|---|---|
| IWC · iShares Trust | 0.02% | 61875 SH | 11 सितमबर 2026 | दैनिक |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.01% | 19762 SH | 19 अगस्त 2026 | दैनिक |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.01% | 3124 SH | 1 अक्टूबर 2026 | दैनिक |
| IWO · iShares Trust | 0.01% | 173588 SH | 11 सितमबर 2026 | दैनिक |
| DFAS · Dimensional ETF Trust | 0.00% | 103906 NS | 31 जुलाई 2026 | N-PORT |
| RSSL · Global X Funds | 0.00% | 8841 NS | 31 जुलाई 2026 | N-PORT |
| IWM · iShares Trust | 0.00% | 478181 SH | 11 सितमबर 2026 | दैनिक |
| DFAT · Dimensional ETF Trust | 0.00% | 62043 NS | 31 जुलाई 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 3479 NS | 31 जुलाई 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 2003 NS | 31 जुलाई 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 25028 NS | 31 जुलाई 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 5445 NS | 31 जुलाई 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 203387 SH | 19 अगस्त 2026 | दैनिक |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 592906 SH | 19 अगस्त 2026 | दैनिक |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.00% | 105733 SH | 19 अगस्त 2026 | दैनिक |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1477 SH | 19 अगस्त 2026 | दैनिक |
| DXUV · Dimensional ETF Trust | 0.00% | 8 NS | 31 जुलाई 2026 | N-PORT |
CXDO विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
रेटिंग · 12 विश्लेषक
खरीदें
मध्यिका लक्ष्य
$11.00
+85.8%
2 16.7%
मजबूत खरीद
9 75.0%
खरीदें
1 8.3%
होल्ड
0 0.0%
बेचें
0 0.0%
मजबूत बिक्री
12-महीने का मूल्य लक्ष्य
6 विश्लेषक · 2026-10-02माध्य लक्ष्य $10.92 +84.4%
← सभी लक्ष्यों से नीचे
वर्तमान मूल्य $5.92
निम्न$9.00
माध्य$10.92
उच्च$12.00
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
वित्तीय वर्ष के आधार पर, प्रत्येक कंपनी के पिछले वित्तीय वर्ष के अंत के बंद भाव के अनुसार कीमतें।
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| CXDO | $201M | 40.4 | 12.0% | 7.4% | 8.3% | · |
| WYFI | $606M | -20.3 | 66.2% | -31.2% | -6.2% | 60.2% |
| BLZE | · | -10.1 | 14.3% | -17.6% | -31.4% | 60.9% |
| USDE | · | · | · | · | · | · |
| CMRC | $336M | -17.2 | 2.8% | -5.7% | -49.5% | 78.8% |
| DTST | · | · | · | · | · | · |
| CSAI | · | -1.5 | 271.4% | -167.0% | -99.7% | 29.4% |
| NET | · | -679.8 | 29.8% | · | · | · |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर फुल फंडामेंटल्स में किसी भी पंक्ति के बगल में + पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
स्रोत: SEC 10-Q अग 4, 2026 को फाइल किया गया