पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
$232M
Cost of Revenue
$264M
$318M
$322M
$310M
$321M
$307M
$287M
$258M
$210M
$162M
$131M
$101M
Gross Profit
$302M
$309M
$325M
$343M
$377M
$332M
$328M
$310M
$261M
$214M
$174M
$131M
SG&A Expense
$311M
$338M
$335M
$337M
$333M
$307M
$300M
$273M
$224M
$179M
$144M
$107M
Operating Income
$-10M
$-37M
$-10M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
$24M
Interest Expense
$5M
$5M
$4M
$4M
$5M
$6M
$4M
$6M
$2M
$194.0K
$306.0K
$341.0K
Other Non-op
$295.0K
$173.0K
$923.0K
$376.0K
$55.0K
$65.0K
$291.0K
$383.0K
$421.0K
$247.0K
$181.0K
$422.0K
Pretax Income
$-15M
$-41M
$-13M
$3M
$39M
$18M
$24M
$32M
$36M
$35M
$29M
$24M
Income Tax
$1M
$2M
$-3M
$708.0K
$10M
$5M
$5M
$8M
$12M
$14M
$1M
·
Net Income
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
$24M
EPS (Basic)
$-0.47
$-1.31
$-0.30
$0.07
$0.91
$0.42
$0.59
·
·
·
$1.09
$0.99
EPS (Diluted)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
·
·
·
$1.06
$0.99
Shares (Basic)
34,619,000
33,368,000
32,955,000
32,772,000
32,618,000
32,447,000
32,309,000
·
·
·
25,250,000
23,815,000
Shares (Diluted)
34,619,000
33,368,000
32,955,000
32,991,000
32,851,000
32,580,000
32,371,000
·
·
·
25,978,000
24,002,000
EBITDA
$-10M
$-37M
$-9M
$6M
$44M
$24M
$28M
$37M
$37M
$35M
$29M
·
बैलेंस शीट26
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$16M
$3M
$32M
$46M
$77M
$47M
$2M
$731.0K
$3M
$24M
$38M
$8M
Receivables
$3M
$4M
$6M
$6M
$5M
$3M
$1M
$5M
$52.0K
$45.0K
$20.0K
$17.0K
Inventory
$131M
$167M
$126M
$155M
$123M
$149M
$148M
$98M
$90M
$70M
$55M
$41M
Prepaid Expense
$22M
$18M
$16M
$15M
$17M
$10M
$10M
$13M
$8M
$5M
$4M
$3M
Current Assets
$172M
$192M
$181M
$222M
$223M
$210M
$162M
$118M
$102M
$101M
$98M
$53M
PP&E (Net)
$97M
$112M
$133M
$117M
$110M
$124M
$137M
$167M
$110M
$52M
$22M
$17M
PP&E (Gross)
·
$268M
$269M
$215M
$202M
$199M
$187M
$188M
$97M
$56M
$32M
$25M
Accum. Depreciation
$176M
$159M
$141M
$115M
$97M
$76M
$53M
$34M
$23M
$16M
$11M
$8M
Goodwill
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$397.0K
$414.0K
$436.0K
$450.0K
$246.0K
$264.0K
$283.0K
$306.0K
$198.0K
$183.0K
$127.0K
·
Other Non-current Assets
$10M
$9M
$9M
$9M
$5M
$4M
$1M
$1M
$628.0K
$452.0K
$299.0K
$316.0K
Total Assets
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
Accrued Liabilities
·
·
·
·
·
·
·
·
$25M
$20M
$12M
·
Short-term Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$557.0K
·
·
·
·
·
Current Liabilities
$108M
$129M
$106M
$118M
$116M
$96M
$80M
$53M
$50M
$35M
$25M
$28M
Capital Leases
$76M
$89M
$106M
$117M
$107M
$104M
$106M
·
$31.0K
$3M
·
·
Deferred Tax
$962.0K
$0
·
$1M
$3M
$8M
$9M
$10M
$2M
$2M
$31.0K
·
Total Liabilities
$236M
$273M
$271M
$300M
$293M
$324M
$298M
$135M
$84M
$42M
$30M
$33M
Long-term Debt
·
·
·
·
·
·
$28M
$29M
$2M
$777.0K
$5M
$5M
Total Debt
$1M
$931.0K
$847.0K
$768.0K
$693.0K
$623.0K
$28M
$30M
$2M
$777.0K
$5M
·
Paid-in Capital
$111M
$108M
$104M
$99M
$96M
$93M
$91M
$90M
$88M
$86M
$85M
$802.0K
Retained Earnings
$61M
$78M
$121M
$133M
$131M
$101M
$88M
$71M
$48M
$25M
$3M
$36M
Treasury Stock
$3M
$2M
$2M
$1M
$1M
$628.0K
$407.0K
$92.0K
$57.0K
·
·
·
AOCI
$-231.0K
$-722.0K
$-427.0K
$-148.0K
$489.0K
$48.0K
$188.0K
·
·
·
$-27.0K
$-45.0K
Stockholders' Equity
$169M
$183M
$223M
$230M
$226M
$193M
$178M
$160M
$136M
$111M
$89M
$37M
Liabilities + Equity
$403M
$452M
$491M
$527M
$516M
$515M
$474M
$295M
$223M
$156M
$121M
$71M
नकदी प्रवाह15
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$25M
$32M
$32M
$31M
$29M
$29M
$22M
$13M
$7M
$5M
$3M
$2M
Stock-based Comp
$3M
$4M
$4M
$3M
$2M
$2M
$647.0K
$2M
$2M
$1M
$720.0K
$74.0K
Deferred Tax
$962.0K
$2M
$-2M
$-1M
$-5M
$-255.0K
$-1M
$8M
$533.0K
$2M
$31.0K
·
Amort. of Intangibles
·
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Restructuring
$1M
$8M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$24M
$-17M
$39M
$-1M
$92M
$51M
$8M
$31M
$30M
$20M
$14M
$23M
CapEx
$8M
$8M
$49M
$27M
$10M
$12M
$24M
$53M
$46M
$29M
$7M
$5M
Investing Cash Flow
$-7M
$-8M
$-49M
$-27M
$-10M
$-12M
$-31M
$-54M
$-53M
$-29M
$-7M
·
Debt Issued
·
·
·
·
·
·
·
·
$800.0K
·
$47M
$632.0K
Net Debt Issued
$-930.0K
$-846.0K
$-767.0K
$-692.0K
$-623.0K
$-483.0K
$-495.0K
$-416.0K
$746.0K
$-4M
$201.0K
·
Financing Cash Flow
$-4M
$-4M
$-3M
$-3M
$-51M
$6M
$21M
$19M
$5M
$-4M
$23M
·
Net Change in Cash
·
·
·
·
·
·
·
·
$-21M
$-14M
$30M
$381.0K
Taxes Paid
$170.0K
$125.0K
$2M
$7M
$16M
$830.0K
$562.0K
$10M
$9M
$7M
·
·
Free Cash Flow
$17M
$-25M
$-10M
$-28M
$82M
$39M
$-18M
$-22M
$-17M
$-8M
$7M
·
Levered FCF
$11M
$-30M
$-14M
$-31M
$78M
$34M
$-21M
$-26M
$-18M
$-9M
$7M
·
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
53.4%
49.2%
50.2%
52.6%
54.0%
51.9%
53.3%
54.6%
55.4%
56.9%
57.0%
·
Operating Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
Net Margin
-2.9%
-7.0%
-1.5%
0.35%
4.2%
2.1%
3.1%
4.1%
5.0%
5.7%
9.0%
·
Pretax Margin
-2.7%
-6.6%
-1.9%
0.45%
5.7%
2.8%
3.9%
5.6%
7.5%
9.3%
9.5%
·
EBITDA Margin
-1.8%
-5.9%
-1.4%
0.95%
6.3%
3.8%
4.6%
6.5%
7.9%
9.3%
9.6%
·
ROA
-3.8%
-9.3%
-1.8%
0.44%
5.8%
2.7%
4.9%
8.9%
12.3%
15.4%
28.6%
·
ROE
-9.3%
-21.5%
-4.1%
1.0%
13.7%
7.3%
11.2%
15.6%
18.9%
21.3%
43.7%
·
ROIC
-6.4%
-21.2%
-3.0%
2.1%
14.6%
9.3%
10.5%
14.3%
17.9%
19.2%
29.6%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.6
1.5
1.8
1.9
1.9
2.2
2.1
2.2
2.0
2.9
4.0
·
Quick Ratio
0.2
0.1
0.4
0.4
0.7
0.5
0.0
0.0
0.1
0.7
1.5
·
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.0
0.0
0.1
·
LT Debt / Equity
·
·
·
·
·
·
0.2
0.2
0.0
0.0
0.0
·
Interest Coverage
-2.0
-8.1
-2.1
1.7
9.3
3.9
6.3
6.2
18.6
180.4
95.3
·
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.3
1.3
1.3
1.3
1.4
1.3
1.6
2.2
2.5
2.7
3.2
·
Inventory Turnover
1.8
2.2
2.3
2.2
2.2
2.1
2.3
2.8
2.6
2.6
2.7
·
Receivables Turnover
169.2
126.3
107.8
113.7
132.0
297.8
158.7
14202.5
9720.6
11572.8
16440.9
·
प्रति शेयर3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$16.33
$18.78
$19.62
$19.80
$21.27
$19.61
·
·
·
·
$11.71
·
Cash Flow / Share
$0.70
$-0.51
$1.17
$-0.17
$2.80
$1.56
·
·
·
·
$0.55
·
EPS (TTM)
$-0.47
$-1.31
$-0.30
$0.07
$0.90
$0.42
$0.58
$0.68
$0.71
$0.65
$1.06
·
विकास दरें5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-9.8%
-3.1%
-1.0%
-6.5%
9.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
-3.6%
0.41%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-92.2%
114.3%
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-92.2%
118.8%
·
·
·
·
·
·
·
मूल्यांकन (TTM)4
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$565M
$627M
$647M
$653M
$699M
$639M
$616M
$568M
$471M
$376M
$304M
·
Net Income TTM
$-16M
$-44M
$-10M
$2M
$30M
$14M
$19M
$23M
$23M
$21M
$27M
·
P/E
-5.1
-2.2
-16.3
95.6
16.3
29.7
14.6
34.5
26.3
35.3
15.6
·
Earnings Yield
-19.5%
-44.9%
-6.1%
1.1%
6.2%
3.4%
6.9%
2.9%
3.8%
2.8%
6.4%
·
आय विवरण15
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$121M
$99M
$216M
$115M
$132M
$103M
$241M
$127M
$142M
$117M
$246M
$138M
$139M
$124M
$242M
$147M
Cost of Revenue
$33M
$42M
$101M
$53M
$60M
$49M
$135M
$61M
$68M
$55M
$127M
$69M
$68M
$58M
$118M
$70M
Gross Profit
$88M
$57M
$114M
$62M
$72M
$53M
$106M
$66M
$74M
$62M
$118M
$69M
$71M
$66M
$124M
$77M
SG&A Expense
$70M
$62M
$105M
$71M
$69M
$65M
$111M
$82M
$74M
$71M
$110M
$82M
$73M
$70M
$113M
$84M
Operating Income
$19M
$-9M
$9M
$-9M
$2M
$-12M
$-4M
$-22M
$-2M
$-9M
$9M
$-12M
$-1M
$-5M
$11M
$-7M
Interest Expense
$768.0K
$790.0K
$1M
$1M
$1M
$1M
$1M
$1M
$988.0K
$993.0K
$1M
$1M
$880.0K
$934.0K
$930.0K
$968.0K
Other Non-op
$396.0K
$93.0K
$540.0K
$-2.0K
$-82.0K
$-161.0K
$6.0K
$6.0K
$145.0K
$16.0K
$619.0K
$47.0K
$109.0K
$148.0K
$196.0K
$56.0K
Pretax Income
·
·
$8M
$-10M
$851.0K
$-14M
·
$-23M
$-2M
$-10M
$8M
$-14M
$-2M
$-5M
$10M
$-8M
Income Tax
$61.0K
$120.0K
$357.0K
$0
$-442.0K
$1M
$4.0K
$5M
$-470.0K
$-2M
$2M
$-3M
$-202.0K
$-1M
$2M
$-2M
Net Income
$18M
$-10M
$8M
$-10M
$1M
$-15M
$-6M
$-28M
$-2M
$-8M
$6M
$-10M
$-2M
$-4M
$7M
$-6M
EPS (Basic)
$0.52
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
EPS (Diluted)
$0.50
$-0.29
$0.23
$-0.29
$0.04
$-0.45
$-0.17
$-0.84
$-0.06
$-0.24
$0.20
$-0.32
$-0.06
$-0.12
$0.23
$-0.19
Shares (Basic)
35,272,000
34,712,000
·
34,517,000
34,448,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
Shares (Diluted)
36,381,000
34,712,000
·
34,517,000
34,656,000
33,714,000
·
33,448,000
33,367,000
33,087,000
·
32,987,000
32,952,000
32,865,000
·
32,792,000
EBITDA
$19M
$-9M
·
$-9M
$2M
$-12M
·
$-23M
$-4M
$-9M
·
$-12M
$-1M
$-5M
·
$-7M
बैलेंस शीट24
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$27M
$6M
$16M
$8M
$6M
$9M
$3M
$9M
$10M
$7M
$32M
$8M
$11M
$9M
$46M
$9M
Receivables
$2M
$2M
$3M
$5M
$9M
$4M
$4M
$4M
$8M
$11M
$6M
$6M
$6M
$6M
$6M
$6M
Inventory
$125M
$132M
$131M
$192M
$148M
$176M
$167M
$231M
$169M
$136M
$126M
$174M
$157M
$145M
$155M
$205M
Prepaid Expense
$29M
$23M
$22M
$23M
$23M
$22M
$18M
$19M
$20M
$18M
$16M
$16M
$18M
$16M
$15M
$18M
Current Assets
$183M
$163M
$172M
$229M
$186M
$211M
$192M
$264M
$207M
$171M
$181M
$204M
$192M
$177M
$222M
$240M
PP&E (Net)
$88M
$92M
$97M
$100M
$103M
$106M
$112M
$117M
$121M
$127M
$133M
$134M
$126M
$123M
$117M
$113M
PP&E (Gross)
·
·
·
·
$266M
$270M
·
$269M
$270M
$270M
$269M
$271M
$223M
$218M
$215M
$213M
Accum. Depreciation
$182M
$179M
$176M
$171M
$166M
$165M
$159M
$154M
$152M
$145M
$141M
$139M
$132M
$125M
$115M
$114M
Goodwill
·
·
·
·
·
·
·
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
$402.0K
Intangibles
$390.0K
$393.0K
$397.0K
$401.0K
$406.0K
$410.0K
$414.0K
$419.0K
$423.0K
$428.0K
$436.0K
$436.0K
$441.0K
$445.0K
$450.0K
$455.0K
Other Non-current Assets
$8M
$9M
$10M
$11M
$11M
$9M
$9M
$11M
$9M
$10M
$9M
$10M
$8M
$9M
$9M
$6M
Total Assets
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
Short-term Debt
$1M
$1M
$1M
$997.0K
$975.0K
$953.0K
$931.0K
$909.0K
$888.0K
$867.0K
$847.0K
$827.0K
$807.0K
$787.0K
$768.0K
$749.0K
Current Liabilities
$97M
$101M
$108M
$178M
$129M
$157M
$129M
$204M
$127M
$96M
$106M
$141M
$107M
$88M
$118M
$141M
Capital Leases
$71M
$72M
$76M
$80M
$84M
$86M
$89M
$88M
$92M
$102M
$106M
$110M
$111M
$114M
$117M
$121M
Deferred Tax
$962.0K
$962.0K
$962.0K
$938.0K
$938.0K
$1M
$0
$123.0K
·
·
·
·
·
·
$1M
$3M
Total Liabilities
$219M
$224M
$236M
$310M
$267M
$299M
$273M
$348M
$276M
$256M
$271M
$312M
$280M
$264M
$300M
$329M
Total Debt
·
·
·
$997.0K
$975.0K
$953.0K
·
$909.0K
$888.0K
$867.0K
·
$827.0K
$807.0K
$787.0K
·
$749.0K
Paid-in Capital
$112M
$112M
$111M
$110M
$109M
$108M
$108M
$107M
$106M
$105M
$104M
$103M
$101M
$100M
$99M
$98M
Retained Earnings
$70M
$51M
$61M
$54M
$64M
$62M
$78M
$84M
$112M
$116M
$121M
$117M
$127M
$129M
$133M
$126M
Treasury Stock
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
AOCI
$-342.0K
$-260.0K
$-231.0K
$-192.0K
$-272.0K
$-300.0K
$-722.0K
$-426.0K
$-436.0K
$-532.0K
$-427.0K
$-553.0K
$-295.0K
$-207.0K
$-148.0K
$-372.0K
Stockholders' Equity
$178M
$159M
$169M
$161M
$170M
$168M
$183M
$188M
$216M
$218M
$223M
$217M
$227M
$227M
$230M
$222M
Liabilities + Equity
$394M
$381M
$403M
$468M
$434M
$464M
$452M
$533M
$489M
$471M
$491M
$526M
$503M
$488M
$527M
$548M
नकदी प्रवाह12
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$7M
$7M
$8M
$8M
Stock-based Comp
·
$709.0K
$609.0K
$549.0K
$1M
$254.0K
$694.0K
$969.0K
$1M
$1M
$890.0K
$1M
$1M
$990.0K
$711.0K
$726.0K
Deferred Tax
·
$0
$24.0K
$0
$-433.0K
$1M
$634.0K
$4M
$-2M
$-2M
$2M
$-3M
$-188.0K
$-1M
$-1M
$-35.0K
Restructuring
$0
$1M
$375.0K
$0
$850.0K
$0
$0
$6M
$2M
·
·
·
·
·
·
·
Operating Cash Flow
·
$-13M
$55M
$-7M
$32M
$-56M
$41M
$-41M
$17M
$-34M
$70M
$-30M
$13M
$-14M
$50M
$-10M
CapEx
·
$2M
$2M
$2M
$2M
$1M
$3M
$3M
$2M
$2M
$9M
$8M
$10M
$21M
$3M
$5M
Investing Cash Flow
·
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-3M
$-2M
$-1M
$-9M
$-8M
$-10M
$-21M
$-3M
$-5M
Net Debt Issued
·
$-246.0K
·
·
·
$-225.0K
·
·
·
$-204.0K
·
·
·
$-186.0K
·
·
Financing Cash Flow
·
$5M
$-45M
$11M
$-33M
$63M
$-45M
$43M
$-12M
$10M
$-37M
$35M
$-739.0K
$-1M
$-11M
$9M
Taxes Paid
·
$0
·
·
·
$0
$0
$0
$123.0K
$2.0K
$151.0K
$80.0K
$2M
$216.0K
$597.0K
$7.0K
Free Cash Flow
·
$-15M
·
·
·
$-58M
·
·
·
$-35M
·
·
·
$-35M
·
·
Levered FCF
·
·
·
·
·
$-59M
·
·
·
$-36M
·
·
·
$-36M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
72.8%
57.4%
·
53.8%
54.7%
51.9%
·
52.3%
52.2%
52.8%
·
50.2%
51.4%
53.0%
·
52.3%
Operating Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
Net Margin
15.1%
-10.2%
·
-8.8%
0.96%
-14.9%
·
-22.5%
-2.6%
-6.8%
·
-7.6%
-1.4%
-3.1%
·
-4.2%
Pretax Margin
·
·
·
-8.8%
0.65%
-13.6%
·
-18.8%
-3.3%
-8.5%
·
-9.8%
-1.6%
-4.3%
·
-5.6%
EBITDA Margin
15.5%
-9.4%
·
-7.7%
1.8%
-12.0%
·
-17.8%
-2.7%
-7.7%
·
-9.0%
-1.0%
-3.7%
·
-5.0%
ROA
·
·
·
-2.0%
0.27%
-3.3%
·
-5.4%
-0.76%
-1.6%
·
-1.9%
-0.40%
-0.78%
·
-1.2%
ROE
·
·
·
-5.8%
0.65%
-7.9%
·
-14.1%
-1.7%
-3.5%
·
-4.8%
-0.88%
-1.7%
·
-2.9%
ROIC
·
·
·
-5.5%
2.1%
-8.0%
·
-14.3%
-1.4%
-3.2%
·
-4.4%
-0.58%
-1.5%
·
-2.5%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.3
1.4
1.3
·
1.3
1.6
1.8
·
1.4
1.8
2.0
·
1.7
Quick Ratio
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
0.2
0.2
·
0.1
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
24.5
-11.7
·
-7.2
1.6
-8.3
·
-18.1
-3.9
-9.0
·
-10.2
-1.6
-4.9
·
-7.6
दक्षता3
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.2
0.3
0.2
·
0.2
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
·
·
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
·
·
·
23.7
15.3
13.9
·
25.2
20.1
13.7
·
22.8
24.1
21.5
·
25.4
प्रति शेयर3
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$3.34
$2.84
·
$3.33
$3.80
$3.05
·
$3.80
$4.24
$3.53
·
$4.19
$4.22
$3.77
·
$4.49
Cash Flow / Share
·
$-0.39
·
·
·
$-1.67
·
·
·
$-1.02
·
·
·
$-0.43
·
·
EPS (TTM)
$0.15
$-0.31
·
·
·
·
·
$-0.94
$-0.42
$-0.42
·
$-0.27
$-0.14
$-0.01
·
$0.36
मूल्यांकन (TTM)4
मेट्रिक
रुझान
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$551M
$561M
·
·
·
·
·
$631M
$642M
$640M
·
$643M
$652M
$654M
·
$682M
Net Income TTM
$6M
$-11M
·
·
·
·
·
$-32M
$-14M
$-14M
·
$-9M
$-5M
$-271.0K
·
$12M
P/E
27.2
-11.0
·
·
·
·
·
-4.0
-9.1
-10.4
·
-19.0
-49.2
-626.0
·
23.8
Earnings Yield
3.7%
-9.1%
·
·
·
·
·
-25.1%
-11.0%
-9.6%
·
-5.3%
-2.0%
-0.16%
·
4.2%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
राजस्व
$565M
$627M
$647M
$653M
$699M
सकल मार्जिन %
53.4%
49.2%
50.2%
52.6%
54.0%
परिचालन मार्जिन %
-1.8%
-5.9%
-1.4%
0.95%
6.3%
शुद्ध आय
$-16M
$-44M
$-10M
$2M
$30M
तनुकरणित EPS
$-0.47
$-1.31
$-0.30
$0.07
$0.90
मेट्रिक
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
ऋण / इक्विटी
0.0
0.0
0.0
0.0
0.0
वर्तमान अनुपात
1.6
1.5
1.8
1.9
1.9
त्वरित अनुपात
0.2
0.1
0.4
0.4
0.7
मेट्रिक
2026-02-01
2025-02-02
2024-01-28
2023-01-29
2022-01-30
फ्री कैश फ्लो
$17M
$-25M
$-10M
$-28M
$82M
संस्थागत मालिक (13F)
64 फाइलर्स
· $23.4M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक64
धारित मूल्य$23.4M
नई स्थितियाँ12
बाहर निकली पोजीशन7
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
12 (-1 पिछली तिमाही की तुलना में)
7 (0 पिछली तिमाही की तुलना में)
16 (-4 पिछली तिमाही की तुलना में)
19 (+9 पिछली तिमाही की तुलना में)
+432K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
30 इनसाइडर्स
· 14 अधिकारी · 15 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
8 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।