ED Consolidated Edison, Inc. Common Stock
$107.90
मूल्य · मई 22, 2026
मौलिकता इस प्रकार है मई 7, 2026
52W रेंज
$95–$116
61% of range
विश्लेषक रेटिंग
HOLD
27 analysts
मूल्य लक्ष्य
$111
+3% upside
P/E (TTM)
17.6
ROE
8.4%
शुद्ध लाभ मार्जिन
12.0%
ED स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$107.89
मार्केट कैप
$35.85B
P/E (TTM)
17.6
EPS (TTM)
$5.64
राजस्व (TTM)
$16.92B
लाभांश प्रतिफल
3.2%
ROE
8.4%
D/E ऋण/इक्विटी
1.1
52W रेंज
$95 – $116
ED स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$16.92B
2020-12-31
→
2025-12-31
EPS
$5.64
2020-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2020-12-31
→
2022-12-31
मार्जिन
12.0%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
ED
सहकर्मी माध्यिका
P/E (TTM)
17.6
21.9
P/S (TTM)
2.1
3.5
P/B
1.5
2.1
EV / EBITDA
21.0
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
ED
सहकर्मी माध्यिका
Operating Margin (परिचालन मार्जिन)
17.3%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
12.0%
14.9%
ROA
2.8%
2.8%
ROE
8.4%
11.1%
ROIC
4.4%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
ED
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
1.1
—
Current Ratio (वर्तमान अनुपात)
1.0
0.8
Quick Ratio (त्वरित अनुपात)
0.6
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
ED
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
10.9%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
2.6%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
6.7%
—
EPS YoY
7.6%
—
Net Income YoY (शुद्ध आय YoY)
11.2%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
ED
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
57.6%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
3.2%
भुगतान अनुपात
57.6%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 13 मई 2026 | $0.8880 |
| 18 फ़रवरी 2026 | $0.8880 |
| 19 नवमबर 2025 | $0.8500 |
| 13 अगस्त 2025 | $0.8500 |
| 14 मई 2025 | $0.8500 |
| 19 फ़रवरी 2025 | $0.8500 |
| 13 नवमबर 2024 | $0.8300 |
| 14 अगस्त 2024 | $0.8300 |
| 14 मई 2024 | $0.8300 |
| 13 फ़रवरी 2024 | $0.8300 |
| 14 नवमबर 2023 | $0.8100 |
| 15 अगस्त 2023 | $0.8100 |
| 16 मई 2023 | $0.8100 |
| 14 फ़रवरी 2023 | $0.8100 |
| 15 नवमबर 2022 | $0.7900 |
| 16 अगस्त 2022 | $0.7900 |
| 17 मई 2022 | $0.7900 |
| 15 फ़रवरी 2022 | $0.7900 |
| 16 नवमबर 2021 | $0.7750 |
| 17 अगस्त 2021 | $0.7750 |
ED विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
होल्ड
27 विश्लेषक
- मजबूत खरीद 2 7.4%
- खरीदें 1 3.7%
- होल्ड 12 44.4%
- बेचें 9 33.3%
- मजबूत बिक्री 3 11.1%
12-महीने का मूल्य लक्ष्य
16 विश्लेषक · 2026-05-25
मध्यिका
$110.50
अभी
$107.89
निम्न
$97.00
उच्च
$130.00
मध्यिका लक्ष्य
$110.50
+2.4%
माध्य लक्ष्य
$110.81
+2.7%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.03%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $2.18 | $2.34 | -0.16% |
| 31 दिसमबर 2025 | $0.89 | $0.98 | -0.09% |
| 30 सितमबर 2025 | $1.90 | $1.79 | 0.11% |
| 30 जून 2025 | $0.67 | $0.66 | 0.01% |
| 31 मार्च 2025 | $2.26 | $2.27 | -0.01% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| ED | $35.85B | 17.6 | 10.9% | 12.0% | 8.4% | — |
| SRE | — | — | — | — | — | — |
| D | $51.50B | 17.0 | 14.2% | 18.2% | 10.7% | — |
| PEG | $39.99B | 19.0 | 18.2% | 17.3% | 12.6% | — |
| WEC | $34.32B | 21.9 | 14.0% | 15.9% | 11.2% | — |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | — |
| DTE | — | — | — | — | — | — |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | — |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | — |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | — |
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| R&D Expense | · | · | · | $27M | $25M | $24M | $24M | $24M | $24M | $24M | $23M | $22M | |
| Operating Expenses | $13.99B | $12.52B | $12.33B | $13.05B | $10.85B | $9.59B | $9.90B | $9.80B | $9.26B | $9.40B | $10.13B | $10.76B | |
| Operating Income | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.77B | $2.78B | $2.43B | $2.21B | |
| Interest Expense | $1.23B | $1.19B | $1.02B | $852M | $905M | $1.02B | $991M | $819M | $729M | · | · | · | |
| Other Non-op | $895M | $655M | $830M | $326M | $-538M | $-401M | $51M | $-62M | $-48M | $-141M | $24M | $42M | |
| Pretax Income | $2.60B | $2.14B | $3.00B | $2.10B | $1.38B | $1.23B | $1.74B | $1.78B | $2.00B | $1.94B | $1.80B | $1.66B | |
| Income Tax | $574M | $318M | $487M | $498M | $190M | $90M | $296M | $401M | $472M | $698M | $605M | $568M | |
| Net Income | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| EPS (Basic) | $5.66 | $5.26 | $7.25 | $4.68 | $3.86 | $3.29 | $4.09 | $4.43 | $4.97 | $4.15 | $4.07 | $3.73 | |
| EPS (Diluted) | $5.64 | $5.24 | $7.21 | $4.66 | $3.85 | $3.28 | $4.08 | $4.42 | $4.94 | $4.12 | $4.05 | $3.71 | |
| Shares (Basic) | 357,400,000 | 346,000,000 | 347,700,000 | 354,500,000 | 348,400,000 | 334,800,000 | 328,500,000 | 311,700,000 | 307,100,000 | 300,400,000 | 293,000,000 | 292,900,000 | |
| Shares (Diluted) | 358,700,000 | 347,300,000 | 349,300,000 | 355,800,000 | 349,400,000 | 335,700,000 | 329,500,000 | 312,900,000 | 308,800,000 | 301,900,000 | 294,400,000 | 294,000,000 | |
| EBITDA | $2.94B | $2.67B | $3.20B | $2.62B | $2.83B | $2.65B | $2.68B | $2.66B | $2.61B | $2.58B | $2.43B | $2.21B |
बैलेंस शीट 25
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.63B | $1.32B | $1.19B | $1.28B | $992M | $1.27B | $981M | $895M | $797M | $776M | $944M | $699M | |
| Receivables | $2.58B | $2.44B | $2.42B | $2.19B | $1.94B | $1.70B | $1.24B | $1.27B | $1.10B | $1.11B | $1.05B | $1.20B | |
| Prepaid Expense | $381M | $445M | $470M | $264M | $295M | $271M | $260M | $187M | $178M | $159M | $177M | $163M | |
| Other Current Assets | $161M | $194M | $125M | $176M | $233M | $231M | $200M | $122M | $177M | $151M | $194M | $278M | |
| Current Assets | $6.75B | $6.66B | $6.54B | $12.97B | $5.55B | $5.30B | $4.27B | $3.86B | $3.54B | $3.41B | $3.84B | $3.72B | |
| PP&E (Net) | $55.40B | $52.16B | $49.61B | $46.77B | $48.60B | $46.55B | $43.89B | $41.75B | $37.60B | $35.22B | $32.21B | $29.83B | |
| Accum. Depreciation | $25M | $25M | $24M | $23M | $626M | $522M | $391M | $275M | $201M | $140M | $95M | $91M | |
| Goodwill | $406M | $408M | $408M | $408M | $439M | $446M | $446M | $440M | $428M | $428M | $429M | $429M | |
| Intangibles | · | · | · | $1.22B | $1.29B | $1.46B | $1.56B | $1.65B | $131M | $124M | $2M | $3M | |
| Other Non-current Assets | $11.24B | $10.61B | $9.19B | $8.49B | $8.12B | $9.22B | $7.85B | $6.54B | $4.97B | $7.71B | $8.71B | $9.71B | |
| Total Assets | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Accounts Payable | $1.95B | $1.68B | $1.77B | $1.96B | $1.50B | $1.48B | $1.16B | $1.19B | $1.29B | $1.15B | $1.01B | $1.03B | |
| Short-term Debt | $1.57B | $2.17B | $2.29B | $2.64B | $0 | $165M | $0 | $825M | $0 | $1.05B | $1.53B | $800M | |
| Current Liabilities | $6.61B | $6.43B | $6.46B | $11.34B | $5.43B | $7.35B | $6.29B | $6.21B | $4.90B | $3.84B | $4.72B | $3.76B | |
| Capital Leases | $377M | $386M | $429M | $476M | $717M | $764M | $809M | $0 | · | · | · | · | |
| Long-term Debt | $25.80B | $24.71B | $22.24B | $23.44B | $23.04B | $22.35B | $19.97B | $18.14B | $16.03B | $14.77B | $12.74B | $12.11B | |
| Total Debt | $27.38B | $26.88B | $24.53B | $23.84B | $22.60B | $20.55B | $19.97B | $18.97B | $16.61B | $15.83B | $14.27B | $12.99B | |
| Common Stock | $39M | $38M | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $11.44B | $9.99B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $14.86B | $14.05B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $15M | $29M | $22M | $22M | $5M | $-25M | $-19M | $-16M | $-26M | $-27M | $-34M | $-45M | |
| Stockholders' Equity | $24.19B | $21.96B | $21.16B | $20.89B | $20.34B | $18.85B | $18.02B | $16.73B | $15.42B | $14.30B | $13.05B | $12.58B | |
| Liabilities + Equity | $74.60B | $70.56B | $66.33B | $69.06B | $63.12B | $62.90B | $58.08B | $53.92B | $48.11B | $48.26B | $45.64B | $44.07B | |
| Shares Outstanding | 361,000,000 | 347,000,000 | 345,000,000 | 355,000,000 | 354,000,000 | 342,000,000 | 333,000,000 | 321,000,000 | 310,000,000 | 305,000,000 | 293,000,000 | 293,000,000 |
नकदी प्रवाह 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.32B | $2.15B | $2.03B | $2.06B | $2.03B | $1.92B | $1.68B | $1.44B | $1.34B | $1.22B | $1.13B | $1.07B | |
| Deferred Tax | $590M | $416M | $132M | $435M | $133M | $85M | $308M | $408M | $485M | $783M | $653M | $518M | |
| Amort. of Intangibles | · | · | · | $71M | $95M | $102M | $99M | $14M | $9M | $2M | $0 | · | |
| Operating Cash Flow | $4.80B | $3.61B | $2.16B | $3.94B | $2.73B | $2.20B | $3.13B | $2.69B | $3.37B | $3.46B | $3.28B | $2.83B | |
| CapEx | · | · | · | $4.46B | $3.96B | $4.08B | $3.68B | $5.25B | $3.61B | $5.24B | $492M | $180M | |
| Investing Cash Flow | $-5.25B | $-5.27B | $-1.00B | $-4.57B | $-3.48B | $-4.22B | $-3.78B | $-5.47B | $-3.71B | $-4.95B | $-3.66B | $-2.76B | |
| Debt Issued | $1.15B | $2.98B | $2.05B | $800M | $2.80B | $2.92B | $3.02B | $3.03B | $1.70B | $2.59B | $1.15B | $1.85B | |
| Net Debt Issued | $1.15B | $2.50B | $1.34B | $394M | $844M | $2.41B | $1.82B | $1.09B | $1.26B | $1.85B | $647M | $1.37B | |
| Stock Issued | · | · | $0 | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $1.00B | $0 | $0 | · | · | · | · | · | $-1M | $10M | |
| Net Stock Activity | $0 | $0 | $-1.00B | $0 | $775M | $640M | $825M | $705M | $343M | $702M | $1M | $-10M | |
| Dividends Paid | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M | |
| Financing Cash Flow | $746M | $1.80B | $-1.49B | $1.01B | $461M | $2.25B | $859M | $2.94B | $357M | $1.34B | $629M | $-47M | |
| Net Change in Cash | $297M | $138M | $-335M | $384M | $-290M | $219M | $211M | $162M | $14M | $-146M | $249M | $25M | |
| Taxes Paid | $-165M | $7M | $397M | $47M | $9M | $38M | $-26M | $0 | $-29M | $-180M | $-36M | $633M | |
| Free Cash Flow | · | · | · | $-530M | $-1.23B | $-1.89B | $-542M | $-2.55B | $2.95B | $2.61B | $2.79B | $2.65B | |
| Levered FCF | · | · | · | $-1.18B | $-2.01B | $-2.83B | $-1.36B | · | · | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| Net Margin | 12.0% | 11.9% | 17.2% | 10.6% | 9.8% | 9.0% | 10.7% | 11.2% | 12.7% | 10.3% | 9.5% | 8.5% | |
| Pretax Margin | 15.3% | 14.0% | 20.5% | 13.4% | 10.1% | 10.1% | 13.8% | 14.4% | 16.6% | 16.1% | 14.3% | 12.8% | |
| EBITDA Margin | 17.3% | 17.5% | 21.8% | 16.8% | 20.7% | 21.7% | 21.3% | 21.6% | 21.7% | 21.3% | 19.3% | 17.1% | |
| ROA | 2.8% | 2.6% | 3.7% | 2.5% | 2.1% | 1.8% | 2.4% | 2.7% | 3.2% | 2.6% | 2.6% | 2.6% | |
| ROE | 8.4% | 8.3% | 12.0% | 8.1% | 6.9% | 6.0% | 7.7% | 8.6% | 10.3% | 9.1% | 9.3% | 8.7% | |
| ROIC | 4.4% | 4.7% | 5.9% | 4.5% | 5.7% | 6.2% | 5.8% | 5.8% | 6.2% | 5.5% | 5.9% | 5.7% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.0 | 1.0 | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.8 | 1.0 | |
| Quick Ratio | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | |
| Debt / Equity | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | |
| LT Debt / Equity | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | |
| Interest Coverage | 2.4 | 2.2 | 3.1 | 3.1 | 3.1 | 2.6 | 2.7 | · | · | · | · | · |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | |
| Receivables Turnover | 6.7 | 6.3 | 6.4 | 7.6 | 7.5 | 8.3 | 10.0 | 10.4 | 10.9 | 11.2 | 11.1 | 10.5 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.9% | 4.0% | -6.4% | 14.6% | 11.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.6% | 3.7% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 7.6% | -27.3% | 54.7% | 21.0% | 17.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 6.6% | 10.8% | 30.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 11.2% | -27.8% | 51.7% | 23.3% | 22.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.8% | 10.6% | 31.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.6% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.92B | $15.26B | $14.66B | $15.67B | $13.68B | $12.25B | $12.57B | $12.34B | $12.03B | $12.07B | $12.55B | $12.92B | |
| Net Income TTM | $2.02B | $1.82B | $2.52B | $1.66B | $1.35B | $1.10B | $1.34B | $1.38B | $1.52B | $1.25B | $1.19B | $1.09B | |
| Market Cap | $35.85B | $30.93B | $31.42B | $33.83B | $30.20B | $24.74B | $30.09B | $24.54B | $26.33B | $22.47B | $1.41B | $1.45B | |
| Enterprise Value | $61.60B | $56.48B | $54.76B | $56.39B | $51.81B | $44.01B | $49.08B | $42.62B | $42.14B | $37.52B | $14.74B | $13.74B | |
| P/E | 17.6 | 17.0 | 12.6 | 20.5 | 22.2 | 22.0 | 22.2 | 17.3 | 17.2 | 17.9 | 15.9 | 17.8 | |
| P/S | 2.1 | 2.0 | 2.1 | 2.2 | 2.2 | 2.0 | 2.4 | 2.0 | 2.2 | 1.9 | 0.1 | 0.1 | |
| P/B | 1.5 | 1.4 | 1.5 | 1.6 | 1.5 | 1.3 | 1.7 | 1.5 | 1.7 | 1.6 | 0.1 | 0.1 | |
| P / Tangible Book | 1.5 | 1.4 | 1.5 | 1.8 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 7.5 | 8.6 | 14.6 | 8.6 | 11.1 | 11.3 | 9.6 | 9.1 | 7.8 | 6.5 | 0.4 | 0.5 | |
| P / FCF | · | · | · | -63.8 | -24.5 | -13.1 | -55.5 | -9.6 | 8.9 | 8.6 | 0.5 | 0.5 | |
| EV / EBITDA | 21.0 | 21.2 | 17.1 | 21.5 | 18.3 | 16.6 | 18.3 | 16.0 | 16.1 | 14.6 | 6.1 | 6.2 | |
| EV / FCF | · | · | · | -106.4 | -42.1 | -23.3 | -90.6 | -16.7 | 14.3 | 14.4 | 5.3 | 5.2 | |
| EV / Revenue | 3.6 | 3.7 | 3.7 | 3.6 | 3.8 | 3.6 | 3.9 | 3.5 | 3.5 | 3.1 | 1.2 | 1.1 | |
| Dividend Yield | 3.2% | 3.6% | 3.5% | 3.2% | 3.4% | 3.9% | 3.1% | 3.4% | 3.0% | 3.4% | 51.9% | 50.9% | |
| Earnings Yield | 5.7% | 5.9% | 7.9% | 4.9% | 4.5% | 4.5% | 4.5% | 5.8% | 5.8% | 5.6% | 6.3% | 5.6% | |
| Payout Ratio | 57.6% | 60.4% | 43.5% | 65.6% | 76.5% | 88.6% | 68.8% | 60.9% | 52.7% | 61.3% | 61.4% | 67.7% | |
| Annual Payout | $1.17B | $1.10B | $1.10B | $1.09B | $1.03B | $975M | $924M | $842M | $803M | $763M | $733M | $739M |
आय विवरण 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.09B | $4.00B | $4.53B | $3.60B | $4.80B | $3.66B | $4.09B | $3.22B | $4.28B | $3.44B | $3.87B | $2.94B | $4.40B | $4.03B | $4.17B | $3.42B | |
| Operating Expenses | $3.92B | $3.51B | $3.56B | $3.24B | $3.67B | $3.15B | $3.23B | $2.90B | $3.24B | $2.99B | $3.15B | $2.67B | $3.52B | $3.48B | $3.28B | $3.03B | |
| Operating Income | $1.18B | $487M | $968M | $355M | $1.12B | $477M | $862M | $320M | $1.01B | $451M | $722M | $284M | $1.74B | $549M | $889M | $387M | |
| Interest Expense | $308M | $311M | $309M | $300M | $313M | $304M | $306M | $288M | $289M | $266M | $259M | $236M | $262M | $266M | $199M | $205M | |
| Other Non-op | $169M | $202M | $231M | $241M | $221M | $148M | $165M | $160M | $182M | $220M | $207M | $207M | $196M | $58M | $89M | $89M | |
| Pretax Income | $1.23B | $378M | $890M | $296M | $1.03B | $321M | $721M | $192M | $904M | $405M | $670M | $255M | $1.67B | $341M | $779M | $271M | |
| Income Tax | $303M | $80M | $202M | $50M | $242M | $11M | $133M | $-10M | $184M | $71M | $144M | $29M | $243M | $168M | $160M | $17M | |
| Net Income | $924M | $298M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.43B | $190M | $613M | $255M | |
| EPS (Basic) | $2.55 | $0.81 | $1.91 | $0.68 | $2.26 | $0.90 | $1.70 | $0.58 | $2.08 | $1.01 | $1.53 | $0.65 | $4.06 | $0.53 | $1.73 | $0.72 | |
| EPS (Diluted) | $2.54 | $0.81 | $1.90 | $0.68 | $2.25 | $0.89 | $1.69 | $0.58 | $2.08 | $0.99 | $1.52 | $0.65 | $4.05 | $0.52 | $1.72 | $0.72 | |
| Shares (Basic) | 363,000,000 | -713,800,000 | 360,700,000 | 360,400,000 | 350,100,000 | -691,600,000 | 346,200,000 | 345,900,000 | 345,500,000 | -696,100,000 | 345,000,000 | 345,900,000 | 352,900,000 | -708,500,000 | 354,600,000 | 354,300,000 | |
| Shares (Diluted) | 364,400,000 | -716,200,000 | 361,900,000 | 361,700,000 | 351,300,000 | -694,100,000 | 347,500,000 | 347,100,000 | 346,800,000 | -698,800,000 | 346,500,000 | 347,400,000 | 354,200,000 | -710,700,000 | 355,900,000 | 355,500,000 | |
| EBITDA | $1.18B | · | $968M | $355M | $1.12B | · | $862M | $320M | $1.01B | · | $722M | $284M | $1.74B | · | $889M | $387M |
बैलेंस शीट 25
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $147M | $1.63B | $181M | $1.51B | $360M | $1.32B | $93M | $1.50B | $169M | · | $539M | $1.96B | $771M | · | $78M | $1.13B | |
| Receivables | $2.81B | $2.58B | $2.35B | $2.39B | $2.75B | $2.44B | $2.57B | $2.42B | $2.62B | · | $2.05B | $1.68B | $2.04B | · | $2.10B | $2.04B | |
| Prepaid Expense | $1.07B | $381M | $1.15B | $374M | $999M | $445M | $1.37B | $438M | $1.02B | · | $1.11B | $326M | $833M | · | $913M | $356M | |
| Other Current Assets | $153M | $161M | $139M | $164M | $155M | $194M | $139M | $136M | $102M | · | $119M | $133M | $137M | · | $288M | $208M | |
| Current Assets | $6.29B | $6.75B | $5.46B | $6.05B | $6.13B | $6.66B | $6.08B | $6.49B | $6.17B | · | $5.94B | $6.20B | $5.87B | · | $5.73B | $6.02B | |
| PP&E (Net) | $56.10B | $55.40B | $54.40B | $53.62B | $52.81B | $52.16B | $51.36B | $50.62B | $49.85B | · | $48.53B | $47.93B | $47.29B | · | $50.39B | $49.66B | |
| Accum. Depreciation | $25M | $25M | $25M | $25M | $25M | $25M | $24M | $24M | $24M | · | $24M | $23M | $23M | · | $731M | $696M | |
| Goodwill | $406M | $406M | $408M | $408M | $408M | $408M | $408M | $408M | $408M | · | $408M | $408M | $407M | · | $439M | $439M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1.22B | $1.24B | |
| Other Non-current Assets | $11.29B | $11.24B | $10.76B | $10.64B | $10.61B | $10.61B | $10.07B | $9.73B | $9.62B | · | $9.00B | $8.70B | $8.74B | · | $8.83B | $8.60B | |
| Total Assets | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | $66.33B | $64.41B | $63.77B | $62.80B | $69.06B | $65.76B | $65.07B | |
| Accounts Payable | $1.66B | $1.95B | $1.58B | $1.55B | $1.45B | $1.68B | $1.47B | $1.50B | $1.44B | · | $1.31B | $1.32B | $1.36B | · | $1.59B | $1.55B | |
| Short-term Debt | $869M | $1.57B | $552M | $1.22B | $350M | $2.17B | $2.06B | $2.45B | $2.30B | · | $1.88B | $1.95B | $411M | · | $1.94B | $2.24B | |
| Current Liabilities | $5.29B | $6.61B | $5.08B | $5.51B | $4.78B | $6.43B | $6.03B | $6.22B | $6.24B | · | $6.05B | $6.07B | $4.89B | · | $6.89B | $6.82B | |
| Capital Leases | $380M | $377M | $394M | $394M | $394M | $386M | $430M | $430M | $430M | · | $477M | $472M | $474M | · | $772M | $774M | |
| Long-term Debt | · | $25.80B | · | · | · | $24.71B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $869M | · | $552M | $1.22B | $350M | · | $25.50B | $25.76B | $24.23B | · | $22.53B | $22.60B | $21.06B | · | $24.29B | $24.61B | |
| Common Stock | $40M | $39M | · | · | · | $38M | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $12.25B | $11.44B | · | · | · | $9.99B | · | · | · | · | · | · | · | · | · | · | |
| Retained Earnings | $15.46B | $14.86B | · | · | · | $14.05B | · | · | · | · | · | · | · | · | · | · | |
| Treasury Stock | $2.02B | $2.02B | · | · | · | $2.02B | · | · | · | · | · | · | · | · | · | · | |
| AOCI | $12M | $15M | · | · | · | $29M | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25.60B | $24.19B | $24.17B | $23.76B | $23.78B | $21.96B | $21.90B | $21.56B | $21.61B | · | $21.08B | $20.80B | $20.84B | $20.89B | $20.75B | $20.39B | |
| Liabilities + Equity | $74.74B | $74.60B | $71.84B | $71.50B | $70.69B | $70.56B | $68.64B | $67.92B | $66.68B | · | $64.41B | $63.77B | $62.80B | · | $65.76B | $65.07B | |
| Shares Outstanding | 368,000,000 | 361,000,000 | 361,000,000 | 361,000,000 | 360,000,000 | 347,000,000 | 346,000,000 | 346,000,000 | 346,000,000 | 345,000,000 | 345,000,000 | 344,000,000 | 346,000,000 | 355,000,000 | 355,000,000 | 354,000,000 |
नकदी प्रवाह 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $572M | $595M | $586M | $576M | $564M | $554M | $550M | $512M | $539M | $524M | $512M | $496M | $499M | $463M | $525M | $539M | |
| Deferred Tax | $351M | $92M | $197M | $54M | $247M | $-32M | $287M | $-27M | $188M | $33M | $248M | $-68M | $-81M | $118M | $167M | $-17M | |
| Operating Cash Flow | $174M | $1.48B | $504M | $1.98B | $837M | $1.31B | $392M | $1.34B | $573M | $975M | $17M | $1.07B | $92M | $1.32B | $661M | $1.48B | |
| Investing Cash Flow | $-936M | $-1.46B | $-1.13B | $-1.42B | $-1.23B | $-1.38B | $-1.27B | $-1.28B | $-1.34B | $-1.35B | $-1.10B | $-1.17B | $2.62B | $-1.22B | $-1.23B | $-1.17B | |
| Debt Issued | · | $900M | $250M | · | · | $1.45B | $125M | $1.40B | $0 | $1.55B | $0 | $0 | $500M | $800M | $0 | $0 | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $0 | · | · | · | $440M | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $15M | $15M | $15M | · | $14M | $12M | $15M | · | $14M | $15M | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.00B | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $15M | · | · | · | $-985M | · | · | · | |
| Dividends Paid | $308M | $295M | $295M | $294M | $282M | $276M | $275M | $275M | $274M | $267M | $267M | $278M | $284M | $277M | $268M | $268M | |
| Financing Cash Flow | $-721M | $1.43B | $-698M | $592M | $-579M | $1.30B | $-530M | $1.27B | $-249M | $1.03B | $-327M | $1.28B | $-3.47B | $1.19B | $-432M | $725M | |
| Net Change in Cash | $-1.48B | $1.45B | $-1.32B | $1.15B | $-973M | $1.23B | $-1.41B | $1.33B | $-1.02B | $649M | $-1.41B | $1.18B | $-756M | $1.29B | $-999M | $1.04B | |
| Taxes Paid | $-7M | $2M | $14M | $-148M | $-33M | $1M | $2M | $1M | $3M | $37M | $139M | $211M | $10M | $17M | $11M | $20M |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | 11.3% | |
| Net Margin | 18.1% | · | 15.2% | 6.8% | 16.5% | · | 14.4% | 6.3% | 16.8% | · | 13.6% | 7.7% | 32.6% | · | 14.7% | 7.5% | |
| Pretax Margin | 24.1% | · | 19.7% | 8.2% | 21.5% | · | 17.6% | 6.0% | 21.1% | · | 17.3% | 8.7% | 38.0% | · | 18.7% | 7.9% | |
| EBITDA Margin | 23.1% | · | 21.4% | 9.9% | 23.4% | · | 21.1% | 9.9% | 23.6% | · | 18.6% | 9.7% | 39.5% | · | 21.3% | 11.3% | |
| ROA | 1.3% | · | 0.98% | 0.35% | 1.1% | · | 0.88% | 0.31% | 1.1% | · | 0.81% | 0.35% | 2.3% | · | 0.95% | 0.40% | |
| ROE | 3.7% | · | 3.0% | 1.1% | 3.5% | · | 2.7% | 0.95% | 3.4% | · | 2.5% | 1.1% | 7.0% | · | 3.0% | 1.3% | |
| ROIC | 3.4% | · | 3.0% | 1.2% | 3.6% | · | 1.5% | 0.71% | 1.8% | · | 1.3% | 0.58% | 3.5% | · | 1.6% | 0.81% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 1.1 | 1.1 | 1.3 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.2 | · | 0.8 | 0.9 | |
| Quick Ratio | 0.6 | · | 0.5 | 0.7 | 0.7 | · | 0.4 | 0.6 | 0.4 | · | 0.4 | 0.6 | 0.6 | · | 0.3 | 0.5 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.1 | 0.0 | · | 1.2 | 1.2 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.2 | |
| LT Debt / Equity | · | · | · | · | · | · | 1.1 | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.1 | 1.1 | |
| Interest Coverage | 3.8 | · | 3.1 | 1.2 | 3.6 | · | 2.8 | 1.1 | 3.5 | · | 2.8 | 1.2 | 6.6 | · | 4.5 | 1.9 |
दक्षता 2
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 1.8 | · | 1.8 | 1.5 | 1.8 | · | 1.8 | 1.6 | 1.8 | · | 1.9 | 1.6 | 2.1 | · | 2.1 | 1.8 |
मूल्यांकन (TTM) 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.02B | · | $17.02B | $15.71B | $16.39B | · | $15.46B | $14.32B | $15.50B | · | $15.38B | $14.93B | $16.04B | · | $15.25B | $14.06B | |
| Net Income TTM | $2.65B | · | $2.31B | $1.83B | $2.30B | · | $2.04B | $1.67B | $2.90B | · | $2.80B | $2.53B | $2.90B | · | $2.01B | $1.56B | |
| Market Cap | $41.65B | · | $36.29B | $36.23B | $39.81B | · | $36.03B | $30.94B | $31.42B | · | $29.51B | $31.10B | $33.10B | · | $30.44B | $33.67B | |
| Enterprise Value | $42.37B | · | $36.66B | $35.94B | $39.80B | · | $61.43B | $55.20B | $55.48B | · | $51.50B | $51.74B | $53.39B | · | $54.66B | $57.14B | |
| P/E | 15.4 | · | 15.4 | 19.3 | 16.8 | · | 17.7 | 18.5 | 10.9 | · | 10.8 | 12.7 | 11.7 | · | 15.2 | 21.5 | |
| P/S | 2.3 | · | 2.1 | 2.3 | 2.4 | · | 2.3 | 2.2 | 2.0 | · | 1.9 | 2.1 | 2.1 | · | 2.0 | 2.4 | |
| P/B | 1.6 | · | 1.5 | 1.5 | 1.7 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.5 | 1.7 | |
| P / Tangible Book | 1.7 | · | 1.5 | 1.6 | 1.7 | · | 1.7 | 1.5 | 1.5 | · | 1.4 | 1.5 | 1.6 | · | 1.6 | 1.8 | |
| P / Cash Flow | 239.4 | · | · | · | 47.6 | · | · | · | 54.8 | · | · | · | 359.8 | · | · | · | |
| EV / EBITDA | 36.0 | · | 37.9 | 101.2 | 35.4 | · | 71.3 | 172.5 | 54.9 | · | 71.3 | 182.2 | 30.7 | · | 61.5 | 147.7 | |
| EV / Revenue | 2.4 | · | 2.2 | 2.3 | 2.4 | · | 4.0 | 3.9 | 3.6 | · | 3.3 | 3.5 | 3.3 | · | 3.6 | 4.1 | |
| Earnings Yield | 6.5% | · | 6.5% | 5.2% | 6.0% | · | 5.6% | 5.4% | 9.1% | · | 9.3% | 7.9% | 8.6% | · | 6.6% | 4.7% | |
| Payout Ratio | 33.3% | · | · | · | 35.6% | · | · | · | 38.1% | · | · | · | 19.8% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| राजस्व | $16.92B | — | $15.26B | — | — |
| परिचालन मार्जिन % | 17.3% | — | 17.5% | — | — |
| शुद्ध आय | $2.02B | — | $1.82B | — | — |
| तनुकरणित EPS | $5.64 | — | $5.24 | — | — |
बैलेंस शीट
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 1.1 | — | 1.2 | — | — |
| वर्तमान अनुपात | 1.0 | — | 1.0 | — | — |
| त्वरित अनुपात | 0.6 | — | 0.6 | — | — |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
ट्रेडिंग सिग्नल प्रवेश मूल्य और जोखिम/इनाम अनुपात के साथ हालिया खरीद/बिक्री संकेत
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।