पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$448M
$365M
$297M
$324M
$760M
$344M
$274M
$298M
$536M
$259M
$254M
$242M
Cost of Revenue
$184M
$102M
$77M
$71M
$467M
$107M
$37M
·
·
$10M
$7M
$3M
SG&A Expense
$67M
$63M
$50M
$47M
$57M
$48M
$54M
$52M
$49M
$47M
$43M
$38M
Operating Expenses
·
·
·
·
·
·
·
$264M
$258M
$210M
$199M
$182M
Operating Income
$-83M
$-52M
$-26M
$31M
$60M
$7M
$-2M
$34M
$278M
$49M
$55M
$60M
Interest Expense
$15M
$16M
$17M
$11M
$7M
$8M
$14M
$16M
$17M
$15M
$13M
$14M
Interest Income
$2M
$2M
$3M
$3M
$245.0K
$2M
$3M
$4M
$774.0K
$300.0K
$45.0K
$50.0K
Other Non-op
·
·
·
·
·
·
·
·
$262.0K
·
·
·
Pretax Income
$-96M
$-66M
$-42M
$22M
$54M
$119.0K
$-11M
$21M
$259M
$34M
$42M
$46M
Income Tax
$-18M
$4M
$-8M
$9M
$19M
$2M
$8M
$8M
$83M
$13M
$16M
$18M
Net Income
$-79M
$-149M
$-15M
$18M
$35M
$-1M
$-20M
$12M
$176M
$20M
$26M
$27M
EPS (Basic)
$-0.87
$-1.66
$-0.18
$0.21
$0.34
$-0.05
$-0.23
$0.14
$1.95
$0.23
$0.29
$0.31
EPS (Diluted)
$-0.87
$-1.66
$-0.18
$0.21
$0.33
$-0.05
$-0.23
$0.13
$1.91
$0.22
$0.28
$0.30
Shares (Basic)
91,016,645
89,876,538
87,901,938
85,391,163
85,301,603
84,231,212
85,107,301
89,115,997
90,272,257
89,340,589
87,920,230
88,680,322
Shares (Diluted)
91,016,645
89,876,538
87,901,938
87,769,762
87,910,603
84,231,212
85,107,301
90,328,583
91,891,957
91,303,056
90,295,185
90,943,734
EBITDA
$-83M
$-52M
$-5M
·
$60M
$7M
$-2M
$34M
$278M
$49M
$55M
$60M
बैलेंस शीट24
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$59M
$96M
$67M
$80M
$185M
$119M
$33M
$47M
$40M
$62M
$48M
$31M
Short-term Investments
$4M
$5M
$13M
$45M
·
$28M
$92M
$132M
·
·
·
·
Receivables
$95M
$68M
$70M
$225M
$202M
$142M
$71M
$79M
$84M
$65M
$66M
$65M
Prepaid Expense
$19M
$17M
$17M
$27M
$19M
$18M
$12M
$11M
$6M
$5M
$6M
$5M
Current Assets
$183M
$186M
$386M
$408M
$408M
$310M
$209M
$271M
$352M
$131M
$120M
$102M
PP&E (Net)
$45M
$61M
$67M
$61M
$62M
$72M
$80M
$65M
$60M
$55M
$58M
$57M
Accum. Depreciation
$144M
$155M
$190M
$194M
$184M
$191M
$189M
$187M
$180M
$204M
$198M
$194M
Goodwill
$7M
$7M
$51M
$47M
$72M
$58M
$47M
$74M
$71M
$50M
$50M
$50M
Intangibles
$3M
$182M
$202M
$269M
$273M
$266M
$269M
$277M
$278M
$234M
$237M
$241M
Other Non-current Assets
$3M
$8M
$21M
$8M
$9M
$8M
$7M
$3M
$5M
$3M
$2M
$6M
Total Assets
$388M
$487M
$866M
$881M
$851M
$747M
$656M
$690M
$766M
$518M
$525M
$528M
Accounts Payable
$92M
$16M
$9M
$75M
$59M
$50M
$12M
$15M
$24M
$6M
$7M
$6M
Current Liabilities
$121M
$62M
$272M
$248M
$225M
$137M
$66M
$54M
$65M
$35M
$34M
$36M
Capital Leases
$37M
$42M
$45M
$42M
$21M
$32M
$41M
·
·
·
·
·
Deferred Tax
$15M
$38M
$47M
$68M
$68M
$55M
$44M
$47M
$41M
·
·
·
Other Non-current Liabilities
$12M
$12M
$5M
$30M
$73M
$4M
$3M
$16M
$20M
$13M
$15M
$10M
Total Liabilities
$332M
$341M
$600M
$595M
$594M
$438M
$368M
$358M
$418M
$334M
$358M
$382M
Long-term Debt
$168M
$188M
$211M
$214M
$212M
$215M
$218M
$246M
$299M
$293M
$317M
$340M
Total Debt
$167M
$187M
$210M
·
$212M
$213M
$216M
$244M
$295M
$290M
$317M
$340M
Retained Earnings
$-748M
$-669M
$-520M
$-504M
$-522M
$-552M
$-548M
$-528M
$-540M
$-718M
$-739M
$-764M
AOCI
$-755.0K
$-801.0K
$-915.0K
$-2M
$-977.0K
$-1M
$-131.0K
$-1M
$-60.0K
$-3M
$-4M
$-2M
Stockholders' Equity
$55M
$146M
$223M
$270M
$257M
$276M
$288M
$333M
$348M
$183M
$167M
$146M
Liabilities + Equity
$388M
$487M
$866M
$881M
$851M
$747M
$656M
$690M
$766M
$518M
$525M
$528M
Shares Outstanding
·
·
·
·
·
·
60,074,698
63,210,531
66,069,325
65,886,256
64,477,171
58,893,970
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12M
$17M
$16M
$16M
$22M
$17M
$17M
$16M
$16M
$15M
$16M
$15M
Stock-based Comp
$11M
$14M
$24M
$20M
$10M
$5M
$4M
$6M
$6M
$5M
$5M
$4M
Deferred Tax
$-25M
$-10M
$-11M
$-4M
$15M
$-6M
$5M
$5M
$82M
$13M
$16M
$18M
Amort. of Intangibles
$2M
$3M
$3M
$3M
$9M
$4M
$6M
$6M
$6M
$4M
$4M
$3M
Operating Cash Flow
$11M
$75M
$75M
$79M
$65M
$63M
$32M
$34M
$302M
$57M
$62M
$54M
CapEx
$7M
$8M
$27M
$11M
$6M
$9M
$25M
$17M
$12M
$9M
$14M
$9M
Investing Cash Flow
$-6M
$-27M
$-16M
$-60M
$17M
$38M
$14M
$-160M
$-76M
$-10M
·
·
Debt Issued
·
·
·
·
·
·
·
·
$298M
·
·
·
Net Debt Issued
·
·
·
·
$-3M
$-3M
$-28M
$-53M
$5M
$-24M
$-24M
$-24M
Stock Repurchased
·
·
$0
$11M
·
$525.0K
$13M
$14M
$5M
·
·
$13M
Net Stock Activity
·
·
$0
·
·
$-525.0K
$-13M
$-14M
$-5M
·
·
$-13M
Dividends Paid
$18M
$18M
$18M
$9M
$9M
$11M
$17M
$18M
$15M
$11M
$9M
$9M
Financing Cash Flow
$-41M
$-58M
$-64M
$-93M
$-17M
$-15M
$-59M
$-89M
$-25M
$-34M
·
·
Net Change in Cash
$-36M
$-10M
$-5M
$-74M
$66M
$86M
$-14M
$-214M
$200M
$14M
$17M
$-13M
Taxes Paid
$6M
$9M
$13M
$17M
$4M
$8M
$3M
$3M
$846.0K
$593.0K
$750.0K
$859.0K
Free Cash Flow
$4M
$66M
$48M
·
$59M
$54M
$6M
$17M
$289M
$48M
$49M
$46M
Levered FCF
$-9M
$49M
$33M
·
$55M
$151M
$-17M
$7M
$278M
$39M
$41M
$38M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-18.6%
-14.2%
-0.41%
·
8.0%
1.9%
-0.60%
11.3%
51.9%
18.9%
21.7%
24.6%
Net Margin
-17.7%
-40.8%
-1.4%
·
4.6%
-0.40%
-7.2%
4.1%
32.9%
7.9%
10.1%
11.2%
Pretax Margin
-21.5%
-18.1%
-1.7%
·
7.1%
0.03%
-4.1%
7.2%
48.4%
13.0%
16.5%
18.8%
EBITDA Margin
-18.6%
-14.2%
-0.41%
·
8.0%
1.9%
-0.60%
11.3%
51.9%
18.9%
21.7%
24.6%
ROA
-18.1%
-22.0%
-1.8%
·
4.4%
-0.19%
-3.0%
1.8%
23.0%
3.9%
4.9%
5.1%
ROE
-108.9%
-84.3%
-6.3%
·
13.0%
-0.52%
-6.9%
3.6%
66.2%
11.6%
16.4%
19.3%
ROIC
-30.5%
-16.6%
-0.89%
·
8.4%
-15.7%
-0.56%
3.7%
29.4%
6.3%
7.0%
7.3%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
3.0
1.4
·
1.8
2.3
3.2
5.0
5.6
3.8
3.6
3.0
Quick Ratio
1.3
2.7
1.3
·
1.7
2.1
3.0
4.8
2.0
3.7
3.4
2.7
Debt / Equity
3.0
1.3
0.9
·
0.8
0.8
0.7
0.7
0.8
1.6
1.9
2.3
LT Debt / Equity
2.7
1.3
0.9
·
0.8
0.8
0.7
0.7
0.8
1.6
1.9
2.3
Interest Coverage
-5.5
-3.2
-0.3
·
8.6
0.8
-0.1
2.1
16.7
3.2
4.2
4.3
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.5
1.3
·
1.0
0.5
0.4
0.4
0.7
0.5
0.5
0.5
Receivables Turnover
5.5
5.3
4.8
·
4.4
3.2
3.6
3.6
7.2
3.9
3.9
4.0
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
$4.80
$5.26
$5.28
$2.78
$2.59
·
Revenue / Share
$4.92
$4.06
$12.59
·
$8.65
$4.08
$3.21
$3.30
$5.83
$2.83
$2.81
$2.66
Cash Flow / Share
$0.12
$0.83
$0.86
·
$0.74
$0.75
$0.37
$0.37
$3.28
$0.63
$0.69
$0.60
Cash / Share
·
·
·
·
·
·
$0.55
$0.74
$0.60
$0.93
$0.74
·
Dividend / Share
$0.20
$0.20
$0.20
$0.10
$0.10
$0.13
$0.20
$0.20
·
·
·
·
Dividend Paid / Share
$0.20
$0.20
$0.20
$0.10
$0.10
$0.13
$0.20
$0.20
$0.16
$0.13
$0.11
·
EPS (TTM)
$-0.87
$-1.66
$-0.18
$0.21
$0.33
$-0.05
$-0.23
$0.13
$1.91
$0.22
$0.28
$0.30
विकास दरें6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
22.7%
22.9%
-8.3%
-57.4%
121.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.4%
-21.7%
-4.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-36.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-48.6%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$448M
$365M
$297M
$324M
$760M
$344M
$274M
$298M
$536M
$259M
$254M
$242M
Net Income TTM
$-79M
$-149M
$-15M
$18M
$35M
$-1M
$-20M
$12M
$176M
$20M
$26M
$27M
Market Cap
·
·
·
·
·
·
$157M
$184M
$472M
$461M
$497M
·
Enterprise Value
·
·
·
·
·
·
$249M
$248M
$728M
$690M
$766M
·
P/E
-3.4
-1.4
-23.2
22.9
20.5
-55.0
-11.4
22.4
3.7
31.8
27.5
21.6
P/S
·
·
·
·
·
·
0.6
0.6
0.9
1.8
2.0
·
P/B
·
·
·
·
·
·
0.5
0.6
1.4
2.5
3.0
·
P / Cash Flow
·
·
·
·
·
·
5.0
5.4
1.6
8.0
8.0
·
P / FCF
·
·
·
·
·
·
25.2
11.0
1.6
9.6
10.2
·
EV / EBITDA
·
·
·
·
·
·
-150.4
7.4
2.6
14.1
13.9
·
EV / FCF
·
·
·
·
·
·
39.7
14.8
2.5
14.4
15.7
·
EV / Revenue
·
·
·
·
·
·
0.9
0.8
1.4
2.7
3.0
·
Dividend Yield
·
·
·
·
·
·
10.8%
9.7%
3.1%
2.4%
1.9%
·
Earnings Yield
-29.7%
-70.6%
-4.3%
4.4%
4.9%
-1.8%
-8.8%
4.5%
26.7%
3.1%
3.6%
4.6%
Payout Ratio
-23.0%
-12.1%
-112.6%
·
24.2%
-759.3%
-86.1%
146.2%
8.3%
54.8%
36.5%
32.7%
Annual Payout
$18M
$18M
$18M
$9M
$9M
$11M
$17M
$18M
$15M
$11M
$9M
$9M
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$228M
$197M
$134M
$121M
$101M
$92M
$107M
$97M
$83M
$78M
$-93M
$77M
$74M
$239M
$-336M
$241M
Cost of Revenue
$118M
$102M
$62M
$51M
$38M
$33M
$28M
$27M
$24M
$23M
$-132M
$21M
$20M
$168M
$-361M
$157M
SG&A Expense
$19M
$18M
$16M
$19M
$16M
$16M
$17M
$17M
$14M
$14M
$2M
$12M
$13M
$23M
$-6M
$19M
Operating Income
$30M
$21M
$-21M
$-9M
$-848.0K
$-53M
$-49M
$8M
$-3M
$-8M
$-25M
$-4M
$-4M
$7M
$-3M
$16M
Interest Expense
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Interest Income
$606.0K
$358.0K
$488.0K
$574.0K
$619.0K
$605.0K
$657.0K
$646.0K
$577.0K
$578.0K
$757.0K
$1M
$720.0K
$860.0K
$824.0K
$788.0K
Pretax Income
$27M
$18M
$-24M
$-12M
$-4M
$-56M
$-52M
$4M
$-7M
$-12M
$-29M
$-7M
$-7M
$2M
$-5M
$13M
Income Tax
$8M
$5M
$-6M
$-3M
$-800.0K
$-8M
$4M
$15M
$-11M
$-4M
$-6M
$-1M
$-2M
$231.0K
$566.0K
$4M
Net Income
$20M
$12M
$-18M
$-10M
$-3M
$-48M
$-56M
$-12M
$-32M
$-49M
$-18M
$3M
$-2M
$2M
$-1M
$9M
EPS (Basic)
$0.21
$0.13
$-0.19
$-0.11
$-0.04
$-0.53
$-0.63
$-0.13
$-0.35
$-0.55
$-0.21
$0.03
$-0.02
$0.02
$-0.02
$0.11
EPS (Diluted)
$0.19
$0.13
$-0.19
$-0.11
$-0.04
$-0.53
$-0.63
$-0.13
$-0.35
$-0.55
$-0.21
$0.03
$-0.02
$0.02
$-0.02
$0.11
Shares (Basic)
92,113,571
91,985,480
·
90,976,288
90,976,288
90,976,288
·
89,987,110
89,820,737
89,518,058
·
87,995,567
87,787,772
87,623,887
·
84,945,873
Shares (Diluted)
102,857,606
96,420,181
·
90,976,288
90,976,288
90,976,288
·
89,987,110
90,721,280
89,518,058
·
87,995,567
87,787,772
89,786,585
·
87,417,501
EBITDA
$30M
$21M
·
$-9M
$-848.0K
$-53M
·
$8M
$-3M
$-56M
·
$5M
$544.0K
$7M
·
$16M
बैलेंस शीट23
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$81M
$68M
$59M
$62M
$65M
$74M
$96M
$90M
$85M
$128M
$67M
$111M
$100M
$141M
$80M
$122M
Short-term Investments
$3M
$3M
$4M
$5M
$5M
$5M
$5M
$3M
$3M
$4M
·
$18M
$27M
$38M
·
$43M
Receivables
$132M
$128M
$95M
$89M
$78M
$79M
$68M
$70M
$69M
$206M
·
$211M
$210M
$191M
·
$194M
Prepaid Expense
$24M
$25M
$19M
$23M
$22M
$29M
$17M
$32M
$47M
$40M
·
$43M
$37M
$30M
·
$43M
Current Assets
$244M
$230M
$183M
$184M
$178M
$191M
$186M
$195M
$205M
$380M
·
$385M
$374M
$403M
·
$402M
PP&E (Net)
$46M
$46M
$45M
$46M
$48M
$51M
$61M
$61M
$63M
$69M
·
$68M
$69M
$66M
·
$62M
Accum. Depreciation
$146M
$143M
$144M
$145M
$149M
$149M
$155M
$163M
$160M
$180M
·
$199M
$196M
$197M
·
$191M
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$51M
$51M
$55M
$51M
$91M
$91M
$87M
$47M
$87M
Intangibles
$2M
$2M
$126M
$3M
$4M
$4M
$182M
$5M
$5M
$35M
·
$56M
$60M
$59M
·
$65M
Other Non-current Assets
$4M
$3M
$3M
$4M
$7M
$8M
$8M
$8M
$7M
$22M
·
$22M
$16M
$8M
·
$8M
Total Assets
$451M
$436M
$388M
$415M
$418M
$436M
$487M
$557M
$570M
$805M
·
$876M
$865M
$878M
·
$876M
Accounts Payable
$134M
$134M
$20M
$79M
$59M
$55M
$16M
$65M
$60M
$263M
·
$240M
$236M
$234M
·
$241M
Current Liabilities
$165M
$164M
$121M
$106M
$72M
$65M
$62M
$72M
$67M
$274M
·
$256M
$249M
$246M
·
$251M
Capital Leases
$38M
$37M
$37M
$39M
$40M
$41M
$42M
$43M
$44M
$45M
·
$47M
$47M
$45M
·
$39M
Deferred Tax
$14M
$15M
$15M
$26M
$32M
$37M
$38M
$43M
$47M
$55M
·
$68M
$69M
$67M
·
$70M
Other Non-current Liabilities
$13M
$13M
$12M
$13M
$13M
$13M
$12M
$4M
$4M
$21M
·
$17M
$15M
$27M
·
$29M
Total Liabilities
$367M
$371M
$332M
$336M
$328M
$340M
$341M
$350M
$349M
$592M
·
$590M
$584M
$592M
·
$598M
Long-term Debt
$157M
$162M
$168M
$172M
$177M
$187M
·
·
·
$199M
·
$210M
$211M
$213M
·
$213M
Total Debt
$157M
$162M
·
$172M
$177M
$187M
·
$187M
$187M
$199M
·
$210M
$211M
$213M
·
$213M
Retained Earnings
$-716M
$-736M
$-748M
$-730M
$-720M
$-717M
$-669M
$-612M
$-600M
$-569M
·
$-502M
$-504M
$-502M
·
$-503M
AOCI
$-777.0K
$-787.0K
$-755.0K
$-760.0K
$-762.0K
$-795.0K
$-801.0K
$-775.0K
$-809.0K
$-1M
·
$-2M
$-1M
$-1M
·
$-2M
Stockholders' Equity
$84M
$65M
$55M
$78M
$90M
$96M
$146M
$207M
$220M
$174M
·
$239M
$234M
$273M
·
$266M
Liabilities + Equity
$451M
$436M
$388M
$415M
$418M
$436M
$487M
$557M
$570M
$805M
·
$876M
$865M
$878M
·
$876M
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$1M
$5M
$4M
$6M
$-4M
$7M
Stock-based Comp
$4M
$3M
$3M
$3M
$3M
$3M
$1M
$4M
$3M
$5M
$7M
$7M
$6M
$4M
$12M
$3M
Deferred Tax
$-629.0K
$240.0K
$-13M
$-5M
$-5M
$-1M
$-7M
$-4M
$4M
$-4M
$-11M
$-40.0K
$76.0K
$-205.0K
$-557.0K
$62.0K
Operating Cash Flow
$24M
$22M
$10M
$8M
$8M
$-15M
$13M
$11M
$18M
$33M
$6M
$22M
$10M
$37M
$775.0K
$15M
CapEx
$3M
$4M
$1M
$1M
$2M
$3M
$2M
$2M
$2M
$3M
$7M
$5M
$8M
$7M
$4M
$5M
Investing Cash Flow
$-1M
$-3M
$-194.0K
$-1M
$-2M
$-2M
$1M
$-1M
$-33M
$6M
$-2M
$-2M
$-12M
$-563.0K
$-5M
$21M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$2M
$2M
Financing Cash Flow
$-10M
$-10M
$-12M
$-10M
$-15M
$-5M
$-8M
$-5M
$-28M
$-17M
$-9M
$-9M
$-41M
$-5M
$-7M
$-25M
Net Change in Cash
$13M
$9M
$-2M
$-3M
$-9M
$-22M
$6M
$5M
$-43M
$23M
$-5M
$11M
$-42M
$31M
$-11M
$12M
Taxes Paid
$-1M
$-1M
$5M
$46.0K
$1M
$179.0K
$3M
$2M
$4M
$1M
$7M
$2M
$4M
$72.0K
$5M
$4M
Free Cash Flow
·
$18M
·
·
·
$-18M
·
·
·
$31M
·
·
·
$30M
·
·
Levered FCF
·
$16M
·
·
·
$-21M
·
·
·
$27M
·
·
·
$26M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
13.2%
10.5%
·
-7.5%
-0.84%
-57.5%
·
7.8%
-4.0%
-20.2%
·
1.9%
0.20%
2.8%
·
6.6%
Net Margin
8.6%
6.3%
·
-8.0%
-3.3%
-52.2%
·
-12.3%
-38.3%
-18.6%
·
1.0%
-0.73%
0.71%
·
3.8%
Pretax Margin
12.0%
9.0%
·
-10.3%
-4.3%
-60.8%
·
4.3%
-8.4%
-21.4%
·
0.80%
-1.0%
0.81%
·
5.5%
EBITDA Margin
13.2%
10.5%
·
-7.5%
-0.84%
-57.5%
·
7.8%
-4.0%
-20.2%
·
1.9%
0.20%
2.8%
·
6.6%
ROA
4.5%
2.8%
·
-2.0%
-0.68%
-7.7%
·
-1.7%
-4.4%
-6.1%
·
0.31%
-0.23%
0.20%
·
1.1%
ROE
22.7%
15.4%
·
-6.8%
-2.1%
-35.6%
·
-5.4%
-14.0%
-23.2%
·
1.1%
-0.82%
0.65%
·
3.5%
ROIC
8.9%
6.3%
·
-2.8%
-0.26%
-16.0%
·
-5.0%
0.44%
-13.0%
·
1.4%
0.09%
1.2%
·
2.3%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.7
2.5
2.9
·
2.7
3.0
1.4
·
1.5
1.5
1.6
·
1.6
Quick Ratio
1.3
1.2
·
1.5
2.1
2.4
·
2.3
2.3
1.2
·
1.3
1.3
1.5
·
1.4
Debt / Equity
1.9
2.5
·
2.2
2.0
2.0
·
0.9
0.8
1.1
·
0.9
0.9
0.8
·
0.8
LT Debt / Equity
1.6
2.2
·
1.9
1.9
1.9
·
0.9
0.8
1.1
·
0.8
0.9
0.8
·
0.8
Interest Coverage
9.5
6.2
·
-2.4
-0.2
-14.4
·
1.9
-0.8
-12.3
·
1.2
0.1
1.7
·
5.2
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.5
·
0.2
0.2
0.1
·
0.1
0.1
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.2
1.9
·
1.5
1.4
0.6
·
0.7
0.6
1.4
·
1.4
1.4
1.3
·
1.3
प्रति शेयर4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$2.22
$2.04
·
$1.33
$1.11
$1.01
·
$1.08
$0.91
$3.10
·
$3.05
$3.11
$2.66
·
$2.76
Cash Flow / Share
·
$0.23
·
·
·
$-0.17
·
·
·
$0.37
·
·
·
$0.41
·
·
Dividend / Share
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.05
$0.01
$0.03
EPS (TTM)
$0.02
$-0.21
·
$-1.31
$-1.33
$-1.64
·
$-1.24
$-1.08
$-0.75
·
$0.01
$0.09
$0.21
·
$0.27
मूल्यांकन (TTM)6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$680M
$553M
·
$420M
$397M
$379M
·
$165M
$145M
$136M
·
$54M
$218M
$366M
·
$894M
Net Income TTM
$4M
$-19M
·
$-117M
$-120M
$-148M
·
$-110M
$-96M
$-66M
·
$1M
$7M
$18M
·
$23M
P/E
652.0
-14.1
·
-1.8
-1.7
-1.3
·
-1.7
-1.9
-2.2
·
365.0
48.8
28.8
·
14.7
Earnings Yield
0.15%
-7.1%
·
-56.2%
-57.3%
-78.1%
·
-59.9%
-53.2%
-45.7%
·
0.27%
2.1%
3.5%
·
6.8%
Payout Ratio
·
37.2%
·
·
·
-9.5%
·
·
·
-8.7%
·
·
·
290.3%
·
·
Annual Payout
$18M
$18M
·
$18M
$18M
$18M
·
$18M
$18M
$17M
·
$15M
$13M
$11M
·
$9M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$448M
$365M
$297M
$324M
$760M
परिचालन मार्जिन %
-18.6%
-14.2%
-0.41%
·
8.0%
शुद्ध आय
$-79M
$-149M
$-15M
$18M
$35M
तनुकरणित EPS
$-0.87
$-1.66
$-0.18
$0.21
$0.33
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
3.0
1.3
0.9
·
0.8
वर्तमान अनुपात
1.5
3.0
1.4
·
1.8
त्वरित अनुपात
1.3
2.7
1.3
·
1.7
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$4M
$66M
$48M
·
$59M
संस्थागत मालिक (13F)
155 फाइलर्स
· $758.1M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक155
धारित मूल्य$758.1M
नई स्थितियाँ48
बाहर निकली पोजीशन14
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
48 (+22 पिछली तिमाही की तुलना में)
14 (+2 पिछली तिमाही की तुलना में)
63 (+23 पिछली तिमाही की तुलना में)
26 (-6 पिछली तिमाही की तुलना में)
+10.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Alexandra Seros, as Trustee of The Survivor's Trust under the Seros Ulloa Family Trust of 1996, Alexandra Seros, as Trustee of The Non-Exempt Marital Trust under The Seros Ulloa Family Trust of 1996, Alexandra Seros, as Trustee of The Bypass Trust under The Seros Ulloa Family Trust of 1996, Thomas Strickler, as Trustee of The Walter F. Ulloa Irrevocable Trust of 1996, Alexandra Seros×6 फाइलिंग
Estate of Walter F. Ulloa (2), Alexandra Seros, as Trustee of The Seros Ulloa Family Trust of 1996 (2), Thomas Strickler, as Trustee of The Walter F. Ulloa Irrevocable Trust of 1996 (2), Alexandra Seros (2)
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
29 इनसाइडर्स
· 10 अधिकारी · 12 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
20 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।