पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$255.0K
$398.1K
$440.5K
$353.6K
$1M
$2M
$1M
$308.1K
$898.1K
$1M
·
Cost of Revenue
$290.3K
$387.9K
$380.9K
$330.9K
$1M
$1M
$1M
$137.9K
$726.3K
$866.6K
·
Gross Profit
$-35.3K
$10.2K
$59.7K
$22.7K
$297.2K
$283.8K
$118.2K
$170.2K
$171.8K
$255.4K
·
R&D Expense
$920.0K
$1M
$1M
$1M
$220.5K
$256.6K
$255.2K
$221.5K
$208.2K
$201.9K
·
SG&A Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$451.6K
$256.2K
$256.2K
·
Operating Expenses
$5M
$6M
$5M
$5M
$3M
$4M
$3M
$2M
$692.4K
$722.4K
·
Operating Income
$-5M
$-6M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-520.5K
$-467.0K
·
Interest Expense
·
·
·
·
·
·
·
·
·
$203
·
Other Non-op
$37.2K
$60.4K
$74.6K
$13.6K
$-204.4K
$171.0K
$154.4K
$0
$-105.8K
$91
·
Pretax Income
·
·
·
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-466.9K
·
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$694
$495
·
Net Income
$-5M
$-3M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-467.4K
·
EPS (Basic)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
EPS (Diluted)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
Shares (Basic)
742,201
671,513
6,031,487
65,119,620
41,715,905
·
·
·
·
·
·
Shares (Diluted)
742,201
671,513
6,031,487
65,119,620
41,715,905
·
·
·
·
·
·
EBITDA
$-5M
$-6M
·
$-5M
$-3M
$-3M
$-3M
$-2M
·
$-443.2K
·
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$8M
$4M
$465.0K
$4M
$9M
$583.3K
$2M
$4M
$394.4K
$340.1K
$832.0K
Receivables
$7.1K
$5.6K
$13.5K
$78.3K
$177.3K
$190.6K
$137.3K
$10.9K
$26.3K
$25.6K
$106.9K
Inventory
$99.8K
$126.1K
$282.1K
$103.8K
$22.9K
$42.5K
$62.9K
$69.8K
$47.4K
$68.5K
$51.6K
Prepaid Expense
$493.0K
$100.7K
$87.9K
$142.3K
$301.3K
$91.3K
$47.0K
$115.8K
$8.3K
$8.0K
$15.0K
Current Assets
$9M
$4M
$1M
$5M
$9M
$1M
$2M
$5M
$477.0K
$452.4K
$1M
PP&E (Net)
$66.7K
$60.5K
$4M
$4M
$4M
$4M
$5M
$5M
$6.3K
$8.5K
$1.4K
PP&E (Gross)
$228.0K
$196.6K
$5M
$5M
$5M
$5M
$5M
$5M
$9.9K
$9.9K
$1.6K
Accum. Depreciation
$161.3K
$136.1K
$841.7K
$673.8K
$507.6K
$345.4K
$183.2K
$31.5K
$3.5K
$1.4K
$232
Goodwill
·
·
·
·
·
·
·
$0
·
·
·
Intangibles
·
·
·
$0
·
·
$48.0K
$0
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$0
$0
·
Total Assets
$9M
$4M
$5M
$9M
$14M
$6M
$7M
$9M
$490.5K
$485.7K
$1M
Accounts Payable
$358.0K
$702.1K
$435.0K
$267.7K
$293.4K
$198.9K
$192.5K
$163.7K
$449.3K
$368.5K
$275.9K
Short-term Debt
·
·
$0
·
·
·
·
$0
·
·
·
Current Liabilities
$366.5K
$877.0K
$2M
$1M
$571.4K
$527.6K
$433.0K
$212.0K
$481.8K
$431.4K
$499.7K
Capital Leases
$0
$8.1K
$118.5K
$166.0K
$302.4K
$41.3K
$94.7K
$0
·
·
·
Other Non-current Liabilities
$0
$0
$12.3K
$12.3K
$0
$17.1K
$12.3K
$0
·
·
·
Total Liabilities
$366.5K
$885.1K
$2M
$2M
$899.8K
$788.7K
$540.0K
$212.0K
$563.1K
$431.9K
$500.6K
Common Stock
$229
$715
$6.5K
$65.3K
$43.3K
$41.0K
$41.0K
$40.9K
$34.6K
$34.6K
$34.6K
Paid-in Capital
$34M
$30M
$26M
$28M
$24M
$14M
$14M
$13M
$2M
$1M
$713.2K
Retained Earnings
$-31M
$-26M
$-23M
$-18M
$-13M
$-10M
$-7M
$-4M
$-2M
$-1M
$-216.8K
Treasury Stock
$494.4K
$1M
$434.0K
$2M
$0
·
·
·
·
·
·
AOCI
$-31.4K
$-25.2K
$-13.6K
$-6.5K
$-4
$0
·
·
·
·
·
Stockholders' Equity
$3M
$3M
$4M
$8M
$13M
$5M
$7M
$9M
$-72.6K
$53.8K
$531.0K
Liabilities + Equity
$9M
$4M
$5M
$9M
$14M
$6M
$7M
$9M
$490.5K
$485.7K
$1M
Shares Outstanding
228,774
715,366
6,477,182
65,296,383
43,259,741
40,959,741
40,959,741
40,907,010
34,574,706
34,574,706
34,574,706
नकदी प्रवाह13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
·
·
·
$0
$48.0K
$48.0K
$75.2K
$541.4K
$0
$0
$0
Amort. of Intangibles
·
·
·
·
·
$0
$9.0K
$0
·
·
·
Operating Cash Flow
$-5M
$-5M
$-4M
$-3M
$-2M
$-2M
$-2M
$-1M
$-445.7K
$-400.8K
·
CapEx
$28.1K
$18.7K
$20.6K
$42.2K
$23.0K
$1.3K
$11.1K
$5M
$0
$8.2K
·
Investing Cash Flow
$-185.8K
$7M
$54.1K
$-211.3K
$-23.0K
$-1.3K
$-565.1K
$-5M
$0
$-8.2K
·
Stock Issued
·
·
·
·
·
·
$0
$10M
$0
·
·
Stock Repurchased
$494.4K
$669.9K
$1M
$1M
$0
·
·
·
·
·
·
Net Stock Activity
$-494.4K
$-669.9K
·
$-1M
·
·
$0
$10M
·
·
·
Financing Cash Flow
$10M
$706.1K
$-434.0K
$-1M
$10M
$346.9K
$0
$10M
$500.0K
$-82.9K
·
Net Change in Cash
$4M
$3M
$-4M
$-4M
$8M
$-2M
·
·
$54.3K
$-491.9K
·
Taxes Paid
$3.8K
$0
$0
$0
$0
$0
$0
$0
$694
$495
·
Free Cash Flow
$-5M
$-5M
·
$-3M
$-2M
$-2M
$-2M
$-6M
·
$-409.0K
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-409.2K
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
-13.8%
2.6%
·
6.4%
·
16.9%
8.1%
55.2%
·
83.1%
·
Operating Margin
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
-161.1%
-228.1%
-514.0%
·
-131.3%
·
Net Margin
-1877.4%
-803.8%
·
-1393.3%
-224.5%
-151.1%
-217.5%
-657.1%
·
-130.6%
·
Pretax Margin
·
·
·
-1393.3%
-224.5%
-151.1%
-217.5%
-657.1%
·
-130.2%
·
EBITDA Margin
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
-161.1%
-228.1%
-514.0%
·
-131.3%
·
ROA
-73.9%
-68.0%
·
-42.2%
-32.8%
-39.6%
-38.5%
-41.4%
·
-56.8%
·
ROE
-280.1%
-74.1%
·
-60.3%
-24.0%
-50.0%
-44.2%
-22.1%
·
-142.0%
·
ROIC
·
·
·
-67.1%
-23.0%
-56.3%
-49.8%
·
·
-493.7%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
23.6
4.4
·
3.5
16.1
1.9
5.6
22.1
·
1.1
·
Quick Ratio
21.7
4.1
·
3.2
15.5
1.5
5.4
21.1
·
0.9
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2183.4
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.1
·
0.0
0.1
0.3
0.2
0.1
·
0.4
·
Inventory Turnover
2.6
1.9
·
5.2
·
26.5
20.2
2.4
·
0.7
·
Receivables Turnover
40.1
41.7
·
2.8
7.8
10.2
19.7
16.6
·
4.7
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.81
$0.45
·
$0.18
$0.30
$0.12
$0.16
$0.22
·
$0.00
·
Revenue / Share
$0.34
$0.06
·
$0.01
·
·
·
·
·
·
·
Cash Flow / Share
$-6.88
$-0.69
·
$-0.07
·
·
·
·
·
·
·
Cash / Share
$8.70
$0.51
·
$0.10
$0.20
$0.01
$0.05
$0.11
·
$0.01
·
EPS (TTM)
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
·
·
·
·
·
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-35.9%
-9.6%
24.6%
-75.3%
-14.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-10.3%
-34.8%
-36.0%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-31.4%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$255.0K
$398.1K
$440.5K
$353.6K
$1M
$2M
$1M
$308.1K
$898.1K
$1M
·
Net Income TTM
$-5M
$-3M
$-5M
$-5M
$-3M
$-3M
$-3M
$-2M
$-626.4K
$-467.4K
·
Market Cap
$741.2K
$25M
·
$1.86B
$2.56B
$956M
$1.37B
$2.02B
·
$346M
·
P/E
-0.1
-0.7
-18.7
-534.2
-738.3
·
·
·
·
·
·
P/S
2.9
62.9
·
5260.5
1781.3
569.2
934.9
6549.5
·
308.2
·
P/B
0.3
7.8
·
239.8
194.7
198.9
204.1
222.6
·
3837.4
·
P / Tangible Book
0.3
7.8
266.7
239.8
194.7
198.9
·
·
·
·
·
P / Cash Flow
-0.1
-5.4
·
-628.9
-1146.7
-488.8
-804.2
-1429.5
·
-862.6
·
P / FCF
-0.1
-5.4
·
-620.0
-1134.9
-488.5
-798.9
-335.7
·
-845.3
·
Earnings Yield
-872.8%
-136.3%
-5.3%
-0.19%
-0.14%
·
·
·
·
·
·
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$675.2K
$48.0K
$749
$28.7K
$35.3K
$190.3K
$133.2K
$74.2K
$11.2K
$179.5K
$-82.8K
$71.9K
$215.4K
$236.1K
$71.2K
$60.7K
Cost of Revenue
·
$32.7K
$52.5K
$30.3K
·
$159.7K
$224.4K
$42.5K
$31.8K
$89.2K
$6.5K
$44.4K
$149.3K
$180.7K
$87.2K
$42.4K
Gross Profit
·
$15.2K
$-51.8K
$-1.6K
$-12.4K
$30.5K
$-127.1K
$31.7K
$15.3K
$90.3K
$-89.3K
$27.5K
$66.1K
$55.4K
$-16.0K
$18.2K
R&D Expense
$362.2K
$264.8K
$-207.7K
$288.1K
$467.3K
$372.3K
$433.9K
$308.5K
$296.2K
$343.3K
$399.1K
$305.9K
$343.0K
$276.5K
$198.2K
$133.1K
SG&A Expense
·
$486.6K
$850.1K
$441.4K
$501.1K
$282.5K
$512.6K
$585.5K
$505.6K
$512.2K
$525.5K
$387.8K
$361.6K
$443.1K
$466.9K
$365.7K
Operating Expenses
$2M
$1M
$846.8K
$1M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$992.2K
Operating Income
$-2M
$-1M
$-898.6K
$-1M
$-2M
$-1M
$-2M
$-2M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-1M
$-974.0K
Other Non-op
$3.7K
$-444
$24.6K
$4.1K
$7.2K
$1.3K
$10.0K
$6.5K
$45.1K
$-1.2K
$-10.4K
$29.1K
$1.2K
$54.7K
$-153.8K
$-20.5K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
$-968.0K
$-1M
$-1M
·
$-942.0K
Income Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Net Income
$-2M
$-1M
$-864.4K
$-1M
$-2M
$-1M
$-2M
$1M
$-1M
$-1M
$-2M
$-968.0K
$-1M
$-1M
$-1M
$-942.0K
EPS (Basic)
$-2.69
$-1.48
$-6.54
$-0.16
$-7.99
$-1.68
$-4.58
$0.22
$-0.21
$-0.20
$-0.73
$-0.01
$-0.02
$-0.02
$-0.01
$-0.01
EPS (Diluted)
·
$-1.48
·
·
·
$-1.68
$-4.57
$0.02
$-0.02
$-0.20
$-0.73
$-0.01
$-0.02
$-0.02
$-0.01
$-0.01
Shares (Basic)
564,651
994,059
·
7,357,465
188,405
743,849
·
6,572,483
6,483,739
6,477,181
·
65,171,817
65,171,740
45,149,834
·
65,193,654
Shares (Diluted)
564,651
994,059
·
7,357,465
188,405
743,849
·
6,572,483
6,483,739
6,477,181
·
65,171,817
65,171,740
45,149,834
·
65,193,654
EBITDA
$-2M
$-1M
·
$-1M
$-2M
·
·
$-2M
$-1M
$-1M
·
$-1M
$-1M
$-1M
·
$-974.0K
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$6M
$8M
$454.4K
$1M
$2M
·
$5M
$40.6K
$114.1K
·
$1M
$1M
$3M
·
$6M
Receivables
$68.6K
$9.7K
$7.1K
$7.1K
$150
$10.0K
$5.6K
$0
$19.8K
$84.2K
$13.5K
$172.9K
$101.4K
$64.4K
$78.3K
$137.5K
Inventory
$85.0K
$90.7K
$99.8K
$138.4K
$138.4K
$64.0K
$126.1K
$478.8K
$495.9K
$407.4K
$282.1K
$300.0K
$88.2K
$90.7K
$103.8K
$49.1K
Prepaid Expense
$243.5K
$581.9K
$493.0K
$108.0K
$96.6K
$146.2K
$100.7K
$124.4K
$98.0K
$110.2K
$87.9K
$109.9K
$187.2K
$222.9K
$142.3K
$183.6K
Current Assets
$2M
$7M
$9M
$771.1K
$2M
$3M
$4M
$6M
$654.3K
$715.9K
$1M
$2M
$2M
$3M
$5M
$7M
PP&E (Net)
$18M
$60.9K
$66.7K
$71.7K
$75.5K
$78.7K
$60.5K
$57.4K
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$18M
$229.5K
$228.0K
$225.8K
$223.1K
$220.4K
$196.6K
$189.3K
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$361.2K
$168.6K
$161.3K
$154.1K
$147.6K
$141.7K
$136.1K
$131.9K
$908.6K
$876.7K
$841.7K
$800.5K
$758.0K
$715.8K
$673.8K
$631.3K
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Total Assets
$20M
$8M
$9M
$880.4K
$2M
$3M
$4M
$6M
$5M
$5M
$5M
$6M
$6M
$7M
$9M
$11M
Accounts Payable
$417.1K
$454.3K
$358.0K
$685.1K
$793.4K
$706.7K
$702.1K
$550.0K
$1M
$748.0K
$435.0K
$285.2K
$305.3K
$214.7K
$267.7K
$168.6K
Short-term Debt
·
·
·
·
·
·
·
$75.0K
$225.0K
$250.0K
·
·
·
·
·
·
Current Liabilities
$836.4K
$507.9K
$366.5K
$705.6K
$829.2K
$769.3K
$877.0K
$763.9K
$4M
$3M
$2M
$1M
$432.1K
$402.4K
$1M
$2M
Capital Leases
$61.7K
$59.2K
$0
$0
$0
$0
$8.1K
$20.8K
$31.8K
$43.5K
$118.5K
$123.0K
$131.6K
$147.2K
$166.0K
$189.8K
Other Non-current Liabilities
$63.5K
·
·
·
·
·
·
$0
$0
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
$12.3K
Total Liabilities
$12M
$567.1K
$366.5K
$705.6K
$829.2K
$769.3K
$885.1K
$784.8K
$4M
$3M
$2M
$2M
$576.0K
$562.0K
$2M
$2M
Long-term Debt
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
$75.0K
$225.0K
$250.0K
·
·
·
·
·
·
Common Stock
$703
$1.0K
$915
$7.4K
$7.2K
$7.5K
$715
$72.9K
$64.9K
$64.8K
$6.5K
$64.8K
$64.8K
$64.8K
$65.3K
$43.5K
Paid-in Capital
$43M
$35M
$34M
$30M
$30M
$30M
$30M
$30M
$27M
$26M
$26M
$26M
$26M
$26M
$28M
$25M
Retained Earnings
$-34M
$-32M
$-31M
$-30M
$-29M
$-27M
$-26M
$-24M
$-25M
$-24M
$-23M
$-21M
$-20M
$-19M
$-18M
$-17M
Treasury Stock
$848.5K
$649.0K
$494.4K
$249.7K
$173.8K
$1M
$1M
$385.7K
$385.7K
$434.0K
$434.0K
$385.7K
$420.7K
$0
$2M
$400
AOCI
$-20.2K
$-26.4K
$-31.4K
$-34.9K
$-35.6K
$-31.6K
$-25.2K
$-24.6K
$-21.8K
$-14.6K
$-13.6K
$-7.0K
$-6.8K
$-2.9K
$-6.5K
$4.7K
Stockholders' Equity
$8M
$2M
$3M
$174.8K
$845.6K
$2M
$3M
$5M
$1M
$2M
$4M
$5M
$6M
$7M
$8M
$9M
Liabilities + Equity
$20M
$8M
$9M
$880.4K
$2M
$3M
$4M
$6M
$5M
$5M
$5M
$6M
$6M
$7M
$9M
$11M
Shares Outstanding
702,745
1,025,135
915,097
7,386,705
7,218,838
7,472,981
715,366
72,917,760
64,867,760
64,771,817
6,477,182
64,771,817
64,771,817
64,769,490
65,296,383
43,528,915
नकदी प्रवाह12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$201.0K
·
·
·
$5.5K
·
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
$0
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$28.7K
·
$0
Operating Cash Flow
$-740.8K
$-1M
$-1M
$-1M
$-1M
$-1M
$-997.9K
$-2M
$-829.9K
$-892.1K
$-925.2K
$-996.8K
$-768.2K
$-838.5K
$-522.8K
$-685.7K
CapEx
·
·
$788
$2.2K
$1.7K
$23.4K
$5.4K
$3.5K
$4.7K
$5.0K
$326
$3.1K
$7.3K
$9.9K
$3.0K
$-509
Investing Cash Flow
$-6M
$-622.2K
$-158.4K
$-2.2K
$-1.7K
$-23.4K
$-5.4K
$7M
$-4.7K
$-5.0K
$-326
$13.6K
$-20.9K
$61.8K
$-33.5K
$89.8K
Stock Repurchased
$199.5K
$154.6K
$244.7K
$75.8K
$29.3K
$144.6K
$669.9K
$0
$0
$0
$48.4K
$-35.0K
$420.7K
$1M
$1M
$0
Net Stock Activity
·
$-154.6K
·
·
·
·
·
·
·
$0
·
·
·
$-1M
·
·
Financing Cash Flow
$2M
$-154.6K
$9M
$365.4K
$352.0K
$-144.6K
$-744.9K
$125.0K
$776.0K
$550.0K
$-48.4K
$1M
$-420.7K
$-1M
$-1M
$0
Net Change in Cash
$-4M
$-2M
$8M
$-700.3K
$-1M
$-1M
$-2M
$5M
$-65.8K
$-349.4K
$-980.4K
$50.0K
$-1M
$-2M
$-2M
$-598.0K
Taxes Paid
$0
$0
$0
$282
$3.5K
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-897.1K
·
·
·
$-848.5K
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
31.8%
·
-5.6%
-35.1%
·
·
42.7%
-61.2%
-0.09%
·
36.7%
30.7%
23.4%
·
30.0%
Operating Margin
-229.5%
-2650.9%
·
-4114.4%
-4366.7%
·
·
-2353.8%
-6981.9%
-602.2%
·
-323.6%
-497.5%
-525.6%
·
-1605.8%
Net Margin
-225.0%
-2597.5%
·
-4065.6%
-4261.7%
·
·
1942.9%
-6910.9%
-600.3%
·
-304.1%
-472.7%
-471.9%
·
-1553.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-304.1%
-472.7%
-471.9%
·
-1553.1%
EBITDA Margin
-229.5%
-2650.9%
·
-4114.4%
-4366.7%
·
·
-2353.8%
-6981.9%
-602.2%
·
-323.6%
-497.5%
-525.6%
·
-1605.8%
ROA
-14.0%
-23.8%
·
-32.8%
-46.1%
·
·
22.8%
-24.7%
-21.1%
·
-11.1%
-11.2%
-10.9%
·
-7.4%
ROE
-33.6%
-68.3%
·
-41.5%
-150.2%
·
·
28.0%
-40.2%
-28.3%
·
-14.4%
-12.0%
-11.7%
·
-8.5%
ROIC
·
·
·
·
·
·
·
·
·
·
·
-21.2%
-19.0%
-17.9%
·
-11.3%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.4
13.4
·
1.1
1.9
·
·
7.8
0.2
0.3
·
1.4
4.2
7.5
·
2.9
Quick Ratio
2.0
11.9
·
0.7
1.4
·
·
7.0
0.0
0.1
·
1.1
3.4
6.5
·
2.7
Debt / Equity
·
·
·
·
·
·
·
0.0
0.2
0.1
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
0.4
·
0.1
·
·
·
0.1
0.1
0.9
·
1.2
2.1
2.5
·
1.2
Receivables Turnover
19.6
4.9
·
8.1
3.5
·
·
0.9
0.3
3.0
·
2.1
1.6
1.6
·
0.3
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.67
$1.71
·
$0.02
$0.12
·
·
$0.07
$0.02
$0.04
·
$0.07
$0.09
$0.11
·
$0.20
Revenue / Share
$1.20
$0.05
·
$0.00
$0.00
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.01
·
$0.00
Cash Flow / Share
·
$-1.16
·
·
·
·
·
·
·
$-0.01
·
·
·
$-0.02
·
·
Cash / Share
$2.28
$5.87
·
$0.06
$0.16
·
·
$0.07
$0.00
$0.00
·
$0.02
$0.02
$0.04
·
$0.14
EPS (TTM)
·
·
·
$-6.25
$-6.25
$-0.37
·
$-0.93
$-0.96
$-0.96
·
$-0.06
$-0.06
$-0.06
·
$-0.09
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$752.6K
$112.7K
·
$387.5K
$433.0K
$455.2K
·
$182.2K
$179.8K
$384.0K
·
$594.5K
$583.3K
$432.5K
·
$457.0K
Net Income TTM
$-5M
$-5M
·
$-6M
$-3M
$-2M
·
$-3M
$-5M
$-5M
·
$-4M
$-4M
$-4M
·
$-5M
Market Cap
$3M
$4M
·
$23M
$30M
·
·
$193M
$156M
$266M
·
$1.26B
$991M
$1.62B
·
$2.72B
Enterprise Value
·
·
·
·
·
·
·
$187M
$156M
$266M
·
·
·
·
·
·
P/E
·
·
·
-19.8
-26.2
-11.3
·
-113.5
-100.0
-170.8
·
-12933.3
-10200.0
-16666.7
·
-27792.6
P/S
3.5
131.3
·
2356.4
2727.6
·
·
42271.9
34635.4
27666.3
·
84547.1
67959.2
149739.8
·
238255.9
P/B
0.3
2.1
·
130.6
34.9
·
·
35.3
134.2
112.5
·
258.9
175.7
233.7
·
317.3
P / Tangible Book
0.3
2.1
·
130.6
34.9
16.4
·
35.3
134.2
112.5
·
258.9
175.7
233.7
·
317.3
P / Cash Flow
·
-3.2
·
·
·
·
·
·
·
-297.7
·
·
·
-1931.0
·
·
EV / Revenue
·
·
·
·
·
·
·
42242.8
34636.4
27666.7
·
·
·
·
·
·
Earnings Yield
·
·
·
-5.1%
-3.8%
-8.9%
·
-0.88%
-1.0%
-0.59%
·
-0.01%
-0.01%
-0.01%
·
0.00%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$255.0K
$398.1K
$440.5K
$353.6K
$1M
सकल मार्जिन %
-13.8%
2.6%
·
6.4%
·
परिचालन मार्जिन %
-1918.8%
-1557.3%
·
-1472.1%
-210.3%
शुद्ध आय
$-5M
$-3M
$-5M
$-5M
$-3M
तनुकरणित EPS
$-7.07
$-4.77
$-0.78
$-0.08
$-0.08
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
23.6
4.4
·
3.5
16.1
त्वरित अनुपात
21.7
4.1
·
3.2
15.5
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-5M
$-5M
·
$-3M
$-2M
संस्थागत मालिक (13F)
1 फाइलर
· $128K कुल
· तिथि अनुसार 31 दिसमबर 2025
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
1 ETF द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।