पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
$1.88B
$1.64B
$1.58B
$1.37B
$1.42B
$977M
$774M
Cost of Revenue
$4.08B
$3.01B
$2.53B
$2.31B
$1.98B
$1.66B
$1.46B
$1.41B
$1.22B
$1.25B
$857M
$686M
Gross Profit
$557M
$413M
$356M
$336M
$279M
$221M
$186M
$179M
$153M
$171M
$120M
$88M
SG&A Expense
$94M
$87M
$78M
$78M
$74M
$71M
$68M
$55M
$58M
$66M
$50M
$39M
Operating Income
$463M
$324M
$278M
$252M
$205M
$151M
$117M
$123M
$94M
$106M
$70M
$47M
Interest Expense
·
·
·
$1M
$432.0K
$1M
$3M
$5M
$4M
$3M
$2M
$616.0K
Other Non-op
$57M
$-178.0K
$287.0K
$-159.0K
$-2M
$-3M
$1M
$868.0K
$473.0K
$509.0K
$376.0K
$-152.0K
Pretax Income
$555M
$355M
$311M
$260M
$207M
$150M
$119M
$126M
$88M
$104M
$68M
$48M
Income Tax
$82M
$23M
$15M
$12M
$7M
$2M
$6M
$5M
$4M
$7M
$6M
$4M
Net Income
$473M
$333M
$296M
$248M
$200M
$148M
$113M
$121M
$84M
$97M
$62M
$44M
EPS (Basic)
$13.21
$9.23
$8.17
$6.79
$5.43
$4.02
$3.07
$3.29
$2.26
$2.63
$1.73
$1.23
EPS (Diluted)
$13.05
$9.17
$8.10
$6.73
$5.36
$3.95
$3.01
$3.23
$2.21
$2.57
$1.68
$1.21
Shares (Basic)
35,815,000
36,017,000
36,246,000
36,515,000
36,876,000
36,872,000
36,908,000
36,798,000
37,257,000
36,927,000
35,857,000
35,354,000
Shares (Diluted)
36,252,000
36,267,000
36,564,000
36,855,000
37,394,000
37,555,000
37,665,000
37,415,000
38,035,000
37,852,000
36,872,000
35,984,000
EBITDA
$463M
$324M
$278M
$252M
$205M
$151M
$117M
$123M
$94M
$106M
$70M
$47M
बैलेंस शीट30
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$347M
$306M
$410M
$231M
$198M
$303M
$225M
$181M
$158M
$134M
$143M
$113M
Short-term Investments
$528M
$628M
$449M
$319M
$280M
$245M
$263M
$256M
$174M
$151M
$142M
$143M
Receivables
$1.02B
$759M
$592M
$532M
$453M
$337M
$273M
$261M
$247M
$264M
$196M
$135M
Inventory
$1.02B
$581M
$463M
$520M
$557M
$422M
$310M
$294M
$258M
$239M
$181M
$131M
Prepaid Expense
$50M
$38M
$11M
$8M
$12M
$11M
$5M
$9M
$8M
$6M
$3M
$2M
Other Current Assets
$196M
$116M
$88M
$43M
$25M
$23M
$15M
$11M
$6M
$4M
$7M
$2M
Current Assets
$3.16B
$2.43B
$2.01B
$1.65B
$1.53B
$1.35B
$1.14B
$1.02B
$854M
$799M
$673M
$527M
PP&E (Net)
$615M
$381M
$307M
$310M
$292M
$241M
$228M
$211M
$220M
$217M
$178M
$141M
PP&E (Gross)
$1.04B
$748M
$634M
$598M
$553M
$471M
$425M
$382M
$364M
$339M
$276M
$223M
Accum. Depreciation
$427M
$367M
$327M
$287M
$260M
$229M
$196M
$171M
$145M
$122M
$97M
$82M
Goodwill
·
·
·
·
·
·
·
$4M
$4M
$4M
$0
·
Intangibles
$2M
$2M
$2M
$2M
$4M
$4M
$4M
$4M
$5M
$6M
$499.0K
$137.0K
Other Non-current Assets
$21M
$623.0K
$485.0K
$635.0K
$652.0K
$2M
$202.0K
$124.0K
$80.0K
$2M
·
$64.0K
Total Assets
$3.91B
$2.83B
$2.34B
$1.98B
$1.84B
$1.62B
$1.38B
$1.26B
$1.09B
$1.03B
$856M
$673M
Accrued Liabilities
$57M
$31M
$20M
$20M
$25M
$17M
$9M
$9M
$9M
$9M
$8M
$6M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
·
Current Liabilities
$1.40B
$810M
$558M
$482M
$538M
$444M
$334M
$313M
$270M
$311M
$256M
$181M
Capital Leases
$3M
$4M
$4M
$66.0K
$1M
$4M
$6M
$102.0K
$516.0K
$1M
·
·
Deferred Tax
$2M
$2M
$5M
$5M
$6M
$5M
$5M
$4M
·
·
$854.0K
$737.0K
Other Non-current Liabilities
$18M
$3M
$2M
$2M
$2M
$3M
$6M
$3M
$3M
$3M
$2M
$2M
Total Liabilities
$1.46B
$850M
$593M
$511M
$582M
$504M
$408M
$392M
$347M
$352M
$301M
$194M
Long-term Debt
·
·
·
$12M
$27M
$40M
$52M
$61M
·
·
·
·
Total Debt
·
·
$0
$12M
$27M
$40M
$52M
$3M
$3M
$49M
$25M
$36M
Common Stock
$397.0K
$396.0K
$395.0K
$393.0K
$390.0K
$388.0K
$385.0K
$382.0K
$377.0K
$373.0K
$362.0K
$354.0K
Retained Earnings
$2.57B
$2.09B
$1.76B
$1.46B
$1.22B
$1.02B
$868M
$755M
$632M
$548M
$451M
$389M
Treasury Stock
$365M
$360M
$234M
$195M
$147M
$87M
$69M
$48M
$42M
$0
·
·
AOCI
$968.0K
$10M
$-3M
$-8M
$-13M
$-6M
$-1M
$-2M
$-1M
$-348.0K
$591.0K
$-44.0K
Stockholders' Equity
$2.45B
$1.98B
$1.75B
$1.47B
$1.25B
$1.11B
$974M
$863M
$741M
$682M
$554M
$479M
Liabilities + Equity
$3.91B
$2.83B
$2.34B
$1.98B
$1.84B
$1.62B
$1.38B
$1.26B
$1.09B
$1.03B
$856M
$673M
Shares Outstanding
35,834,864
35,728,074
36,145,242
36,183,682
36,436,683
36,765,456
36,727,864
36,841,650
36,434,630
37,340,496
36,156,446
35,437,654
नकदी प्रवाह16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$68M
$53M
$49M
$44M
$39M
$36M
$31M
$30M
$29M
$24M
$17M
$13M
Stock-based Comp
$35M
$33M
$28M
$28M
$28M
$25M
$22M
$17M
$23M
$27M
$10M
$8M
Deferred Tax
$-2M
$-5M
$3M
$-3M
$-158.0K
$-4M
$-511.0K
$894.0K
$-2M
$756.0K
$1M
$-207.0K
Amort. of Intangibles
$900.0K
$900.0K
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$100.0K
$100.0K
Restructuring
$117.0K
$1M
$32.0K
$7M
$135.0K
$43.0K
·
·
·
·
·
·
Operating Cash Flow
$257M
$328M
$413M
$213M
$124M
$122M
$151M
$147M
$138M
$71M
$47M
$53M
CapEx
$253M
$121M
$48M
$61M
$90M
$46M
$42M
$19M
$34M
$68M
$41M
$51M
Investing Cash Flow
$-184M
$-286M
$-170M
$-99M
$-136M
$-9M
$-71M
$-98M
$-59M
$-91M
$-40M
·
Debt Issued
·
·
·
·
$0
$0
$61M
$0
·
·
$50M
·
Net Debt Issued
·
·
$-12M
$-15M
$-12M
$-12M
$-9M
$-3M
$-11M
$-18M
$44M
$-6M
Stock Repurchased
$5M
$126M
$39M
$48M
$60M
$19M
$21M
$5M
$42M
·
·
·
Net Stock Activity
$-5M
$-126M
$-39M
$-48M
$-60M
$-19M
$-21M
$-5M
$-42M
·
·
·
Financing Cash Flow
$-31M
$-147M
$-65M
$-81M
$-93M
$-43M
$-35M
$-23M
$-54M
$13M
$23M
·
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$4M
$207M
$366M
$152M
$35M
$76M
$108M
$129M
$104M
$3M
$6M
$1M
Levered FCF
·
·
·
$151M
$34M
$75M
$105M
$124M
$101M
$-433.4K
$5M
$666.5K
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
12.0%
12.1%
12.3%
12.7%
12.3%
11.8%
11.3%
11.3%
11.2%
12.1%
12.2%
11.3%
Operating Margin
10.0%
9.5%
9.6%
9.5%
9.0%
8.0%
7.1%
7.7%
6.8%
7.4%
7.1%
6.1%
Net Margin
10.2%
9.7%
10.3%
9.4%
8.9%
7.9%
6.9%
7.6%
6.1%
6.8%
6.3%
5.6%
Pretax Margin
12.0%
10.4%
10.8%
9.8%
9.2%
8.0%
7.3%
8.0%
6.4%
7.3%
7.0%
6.2%
EBITDA Margin
10.0%
9.5%
9.6%
9.5%
9.0%
8.0%
7.1%
7.7%
6.8%
7.4%
7.1%
6.1%
ROA
14.0%
12.9%
13.7%
13.0%
11.6%
9.9%
8.6%
10.3%
7.9%
10.3%
8.1%
7.1%
ROE
20.4%
17.4%
17.4%
17.0%
16.1%
13.6%
11.9%
14.3%
11.4%
15.7%
12.0%
9.6%
ROIC
16.1%
15.3%
15.1%
16.2%
15.5%
12.9%
10.9%
13.6%
12.0%
13.5%
10.9%
8.4%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
3.0
3.6
3.4
2.8
3.0
3.4
3.3
3.2
2.6
2.6
2.9
Quick Ratio
1.3
2.1
2.6
2.2
1.7
2.0
2.3
2.2
2.1
1.8
1.9
2.2
Debt / Equity
·
·
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.1
LT Debt / Equity
·
·
·
0.0
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
·
171.0
473.4
137.0
38.6
22.8
26.0
31.9
44.5
76.6
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
1.3
1.3
1.4
1.3
1.3
1.2
1.4
1.3
1.5
1.3
1.3
Inventory Turnover
5.1
5.8
5.1
4.3
4.1
4.5
4.8
5.2
4.9
5.9
5.5
5.4
Receivables Turnover
5.2
5.1
5.1
5.4
5.8
6.2
6.2
6.2
5.4
6.2
5.9
6.6
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$68.49
$55.47
$48.30
$40.59
$34.41
$30.26
$26.53
$23.43
$20.34
$18.25
$15.33
$13.52
Revenue / Share
$128.02
$94.28
$78.85
$71.77
$60.50
$50.04
$43.59
$42.34
$36.07
$37.53
$26.49
$21.50
Cash Flow / Share
$7.08
$9.05
$11.30
$5.79
$3.32
$3.16
$4.00
$3.94
$3.63
$1.87
$1.28
$1.46
Cash / Share
$9.68
$8.58
$11.34
$6.39
$5.43
$8.24
$6.14
$4.91
$4.34
$3.58
$3.95
$3.19
EPS (TTM)
$13.05
$9.17
$8.10
$6.73
$5.36
$3.95
$3.01
$3.23
$2.21
$2.57
$1.68
$1.21
विकास दरें9
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
35.7%
18.6%
9.0%
16.9%
20.4%
14.5%
·
·
·
·
·
·
Revenue CAGR 3Y
20.6%
14.8%
15.3%
17.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.8%
15.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
42.3%
13.2%
20.4%
25.6%
35.7%
31.2%
·
·
·
·
·
·
EPS CAGR 3Y
24.7%
19.6%
27.1%
30.8%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
27.0%
25.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
42.2%
12.3%
19.5%
23.7%
35.1%
30.7%
·
·
·
·
·
·
Net Income CAGR 3Y
24.0%
18.4%
25.9%
29.8%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
26.1%
24.0%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
$1.88B
$1.64B
$1.58B
$1.37B
$1.42B
$977M
$774M
Net Income TTM
$473M
$333M
$296M
$248M
$200M
$148M
$113M
$121M
$84M
$97M
$62M
$44M
Market Cap
$18.81B
$10.56B
$8.85B
$4.70B
$3.03B
$3.50B
$2.18B
$1.83B
$1.34B
$1.59B
$1.26B
$704M
Enterprise Value
·
·
$7.99B
$4.16B
$2.58B
$2.99B
$1.74B
$1.40B
$1.01B
$1.36B
$1.00B
$484M
P/E
40.2
32.2
30.2
19.3
15.5
24.1
19.7
15.4
16.7
16.6
20.8
16.4
P/S
4.1
3.1
3.1
1.8
1.3
1.9
1.3
1.2
1.0
1.1
1.3
0.9
P/B
7.7
5.3
5.1
3.2
2.4
3.1
2.2
2.1
1.8
2.3
2.3
1.5
P / Tangible Book
7.7
5.3
5.1
3.2
2.4
3.2
2.2
·
·
·
·
·
P / Cash Flow
73.3
32.2
21.4
22.0
24.4
29.5
14.5
12.4
9.7
22.5
26.9
13.4
P / FCF
4454.2
51.0
24.2
30.9
87.5
46.0
20.1
14.2
12.9
596.2
195.4
571.7
EV / EBITDA
·
·
28.8
16.5
12.6
19.9
14.8
11.4
10.8
12.8
14.4
10.3
EV / FCF
·
·
21.9
27.4
74.5
39.3
16.1
10.8
9.7
507.9
155.2
393.1
EV / Revenue
·
·
2.8
1.6
1.1
1.6
1.1
0.9
0.7
1.0
1.0
0.6
Earnings Yield
2.5%
3.1%
3.3%
5.2%
6.4%
4.2%
5.1%
6.5%
6.0%
6.0%
4.8%
6.1%
आय विवरण15
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1.32B
$1.21B
$1.13B
$978M
$910M
$872M
$834M
$804M
$753M
$732M
$713M
$685M
$656M
$665M
$669M
$655M
Cost of Revenue
$1.16B
$1.07B
$995M
$862M
$798M
$770M
$733M
$705M
$661M
$641M
$624M
$601M
$574M
$579M
$583M
$573M
Gross Profit
$158M
$144M
$138M
$116M
$111M
$102M
$101M
$99M
$92M
$91M
$88M
$84M
$82M
$86M
$85M
$83M
SG&A Expense
$24M
$24M
$23M
$22M
$22M
$22M
$21M
$22M
$19M
$20M
$19M
$20M
$20M
$18M
$19M
$21M
Operating Income
$134M
$120M
$114M
$94M
$89M
$79M
$80M
$77M
$73M
$71M
$69M
$64M
$61M
$62M
$66M
$62M
Interest Expense
·
·
·
·
·
·
·
·
·
$26.0K
$36.0K
$45.0K
·
$399.0K
$389.0K
$391.0K
Other Non-op
$57M
$-212.0K
$-17.0K
$-122.0K
$-67.0K
$-30.0K
$-62.0K
$-19.0K
$227.0K
$175.0K
$-35.0K
$-80.0K
$19.0K
$31.0K
$-68.0K
$-141.0K
Pretax Income
$200M
$134M
$120M
$101M
$93M
$86M
$95M
$81M
$85M
$83M
$73M
$70M
$67M
$63M
$64M
$65M
Income Tax
$60M
$9M
$7M
$6M
$6M
$5M
$8M
$3M
$4M
$2M
$4M
$5M
$6M
$4M
$1M
$688.0K
Net Income
$139M
$125M
$113M
$96M
$87M
$81M
$87M
$77M
$81M
$81M
$69M
$65M
$61M
$59M
$63M
$65M
EPS (Basic)
$3.90
$3.49
$3.14
$2.68
$2.43
$2.26
$2.40
$2.14
$2.24
$2.23
$1.90
$1.80
$1.67
$1.62
$1.73
$1.77
EPS (Diluted)
$3.83
$3.45
$3.11
$2.66
$2.41
$2.25
$2.38
$2.13
$2.22
$2.21
$1.89
$1.78
$1.66
$1.60
$1.71
$1.76
Shares (Basic)
·
35,828,000
35,828,000
35,773,000
·
35,914,000
36,163,000
36,203,000
·
36,250,000
36,328,000
36,256,000
·
36,608,000
36,589,000
36,528,000
Shares (Diluted)
·
36,301,000
36,253,000
36,097,000
·
36,172,000
36,402,000
36,408,000
·
36,603,000
36,639,000
36,481,000
·
36,989,000
36,939,000
36,758,000
EBITDA
·
$120M
$114M
$94M
·
$79M
$80M
$77M
·
$71M
$69M
$64M
·
$62M
$66M
$62M
बैलेंस शीट28
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$347M
$357M
$320M
$305M
$306M
$307M
$404M
$401M
$410M
$385M
$334M
$308M
·
$231M
$251M
$255M
Short-term Investments
$528M
$589M
$641M
$664M
$628M
$644M
$531M
$508M
$449M
$409M
$407M
$362M
·
$308M
$277M
$245M
Receivables
$1.02B
$909M
$802M
$707M
$759M
$658M
$680M
$663M
$592M
$584M
$585M
$535M
·
$540M
$520M
$462M
Inventory
$1.02B
$876M
$799M
$722M
$581M
$531M
$489M
$440M
$463M
$454M
$415M
$440M
·
$554M
$537M
$528M
Prepaid Expense
$50M
$38M
$34M
$37M
$38M
$19M
$18M
$9M
$11M
$9M
$6M
$6M
·
$11M
$9M
$15M
Other Current Assets
$196M
$177M
$179M
$125M
$116M
$85M
$77M
$88M
$88M
$75M
$60M
$40M
·
$40M
$41M
$32M
Current Assets
$3.16B
$2.95B
$2.77B
$2.56B
$2.43B
$2.24B
$2.20B
$2.11B
$2.01B
$1.92B
$1.81B
$1.69B
·
$1.70B
$1.65B
$1.55B
PP&E (Net)
$615M
$525M
$460M
$419M
$381M
$354M
$324M
$311M
$307M
$303M
$306M
$307M
·
$308M
$302M
$295M
PP&E (Gross)
$1.04B
·
·
·
$748M
·
·
·
$634M
·
·
·
·
·
·
·
Accum. Depreciation
$427M
·
·
·
$367M
·
·
·
$327M
·
·
·
·
·
·
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$2M
$3M
$3M
Other Non-current Assets
$21M
$14M
$11M
$9M
$623.0K
$586.0K
$592.0K
$598.0K
$485.0K
$630.0K
$636.0K
$610.0K
·
$658.0K
$635.0K
$663.0K
Total Assets
$3.91B
$3.51B
$3.27B
$3.01B
$2.83B
$2.62B
$2.54B
$2.44B
$2.34B
$2.24B
$2.13B
$2.02B
·
$2.03B
$1.97B
$1.86B
Accrued Liabilities
$57M
$36M
$25M
$29M
$31M
$32M
$29M
$31M
$20M
$21M
$16M
$24M
·
$23M
$22M
$33M
Current Liabilities
$1.40B
$1.16B
$1.04B
$906M
$810M
$675M
$663M
$576M
$558M
$544M
$487M
$455M
·
$555M
$550M
$526M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$4M
$2M
$4M
$4M
·
$235.0K
$476.0K
$647.0K
Deferred Tax
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$5M
$5M
$5M
$5M
·
$6M
$6M
$7M
Other Non-current Liabilities
$18M
$13M
$9M
$7M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
Total Liabilities
$1.46B
$1.20B
$1.08B
$948M
$850M
$712M
$699M
$612M
$593M
$577M
$522M
$489M
·
$587M
$584M
$562M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
$18M
$21M
Total Debt
·
·
·
·
·
·
·
·
·
$3M
$6M
$9M
·
$15M
$18M
$21M
Common Stock
$397.0K
$397.0K
$397.0K
$397.0K
$396.0K
$396.0K
$396.0K
$396.0K
$395.0K
$395.0K
$394.0K
$394.0K
·
$393.0K
$393.0K
$392.0K
Retained Earnings
$2.57B
$2.43B
$2.30B
$2.19B
$2.09B
$2.01B
$1.92B
$1.84B
$1.76B
$1.68B
$1.60B
$1.53B
·
$1.40B
$1.34B
$1.28B
Treasury Stock
$365M
$365M
$365M
$360M
$360M
$338M
$303M
$234M
$234M
$231M
$201M
$195M
·
$156M
$152M
$152M
AOCI
$968.0K
$-501.0K
$14M
$7M
$10M
$9M
$2M
$12M
$-3M
$-5M
$4M
$-8M
·
$-6M
$-3M
$-15M
Stockholders' Equity
$2.45B
$2.30B
$2.18B
$2.06B
$1.98B
$1.91B
$1.84B
$1.83B
$1.75B
$1.66B
$1.61B
$1.53B
$1.47B
$1.44B
$1.38B
$1.30B
Liabilities + Equity
$3.91B
$3.51B
$3.27B
$3.01B
$2.83B
$2.62B
$2.54B
$2.44B
$2.34B
$2.24B
$2.13B
$2.02B
·
$2.03B
$1.97B
$1.86B
Shares Outstanding
35,834,864
35,829,221
35,822,444
35,826,315
35,728,074
35,830,476
35,981,188
36,267,639
36,145,242
36,159,101
36,296,621
36,330,476
·
36,578,909
36,590,939
36,586,553
नकदी प्रवाह13
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$20M
$18M
$16M
$15M
$14M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
Stock-based Comp
$8M
$9M
$9M
$9M
$8M
$8M
$8M
$9M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$8M
Amort. of Intangibles
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$300.0K
$300.0K
$200.0K
$300.0K
$200.0K
$200.0K
$300.0K
$400.0K
$400.0K
Restructuring
$117.0K
$0
$0
$0
$69.0K
$1M
$46.0K
$57.0K
$32.0K
$0
$0
$0
$1M
$6M
·
·
Operating Cash Flow
$55M
$53M
$46M
$103M
$55M
$74M
$116M
$83M
$83M
$101M
$84M
$145M
$71M
$37M
$44M
$61M
CapEx
$92M
$64M
$52M
$45M
$50M
$29M
$22M
$20M
$13M
$14M
$10M
$11M
$18M
$20M
$13M
$10M
Investing Cash Flow
$-64M
$-14M
$-25M
$-81M
$-33M
$-137M
$-44M
$-72M
$-51M
$-17M
$-49M
$-53M
$-28M
$-49M
$-45M
$23M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-6M
Stock Repurchased
$0
$151.0K
$5M
$268.0K
$22M
$35M
$69M
$0
$4M
$30M
$6M
$0
$38M
$4M
$204.0K
$5M
Net Stock Activity
·
·
·
$-268.0K
·
·
·
·
·
·
·
$0
·
·
·
$-5M
Financing Cash Flow
$-1M
$-917.0K
$-6M
$-23M
$-23M
$-35M
$-69M
$-20M
$-7M
$-33M
$-10M
$-15M
$-42M
$-8M
$-4M
$-27M
Free Cash Flow
·
·
·
$57M
·
·
·
$63M
·
·
·
$134M
·
·
·
$50M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$134M
·
·
·
$50M
लाभप्रदता8
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
11.9%
12.2%
11.9%
·
11.7%
12.1%
12.3%
·
12.4%
12.4%
12.3%
·
12.9%
12.7%
12.6%
Operating Margin
·
9.9%
10.1%
9.6%
·
9.0%
9.6%
9.6%
·
9.8%
9.7%
9.3%
·
9.3%
9.9%
9.5%
Net Margin
·
10.3%
9.9%
9.8%
·
9.3%
10.4%
9.6%
·
11.1%
9.7%
9.5%
·
8.9%
9.4%
9.9%
Pretax Margin
·
11.1%
10.6%
10.4%
·
9.9%
11.4%
10.0%
·
11.4%
10.2%
10.2%
·
9.5%
9.6%
10.0%
EBITDA Margin
·
9.9%
10.1%
9.6%
·
9.0%
9.6%
9.6%
·
9.8%
9.7%
9.3%
·
9.3%
9.9%
9.5%
ROA
·
4.1%
3.9%
3.5%
·
3.4%
3.7%
3.5%
·
3.8%
3.4%
3.4%
·
3.1%
3.4%
3.6%
ROE
·
5.9%
5.6%
4.9%
·
4.6%
5.0%
4.6%
·
5.2%
4.6%
4.6%
·
4.5%
4.9%
5.3%
ROIC
·
4.9%
4.9%
4.3%
·
3.9%
3.9%
4.0%
·
4.2%
4.0%
3.9%
·
4.0%
4.7%
4.7%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.5
2.7
2.8
·
3.3
3.3
3.7
·
3.5
3.7
3.7
·
3.1
3.0
2.9
Quick Ratio
·
1.6
1.7
1.9
·
2.4
2.4
2.7
·
2.5
2.7
2.6
·
1.9
1.9
1.8
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
2742.6
1917.1
1421.7
·
155.0
170.4
159.1
दक्षता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.4
·
0.3
0.4
0.4
Inventory Turnover
·
1.5
1.5
1.5
·
1.6
1.6
1.6
·
1.3
1.3
1.2
·
1.2
1.1
1.2
Receivables Turnover
·
1.6
1.5
1.4
·
1.4
1.3
1.3
·
1.3
1.3
1.4
·
1.3
1.5
1.6
प्रति शेयर5
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$64.32
$60.99
$57.53
·
$53.23
$51.22
$50.36
·
$45.91
$44.39
$42.12
·
$39.41
$37.83
$35.60
Revenue / Share
·
$33.45
$31.25
$27.10
·
$24.10
$22.90
$22.09
·
$19.99
$19.45
$18.79
·
$17.99
$18.10
$17.83
Cash Flow / Share
·
·
·
$2.84
·
·
·
$2.28
·
·
·
$3.98
·
·
·
$1.65
Cash / Share
·
$9.95
$8.93
$8.51
·
$8.57
$11.22
$11.05
·
$10.65
$9.20
$8.49
·
$6.31
$6.85
$6.98
EPS (TTM)
·
$11.63
$10.43
$9.70
·
$8.98
$8.94
$8.45
·
$7.54
$6.93
$6.75
·
$6.58
$6.33
$5.92
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$4.24B
$3.89B
$3.59B
·
$3.26B
$3.12B
$3.00B
·
$2.79B
$2.72B
$2.68B
·
$2.58B
$2.48B
$2.37B
Net Income TTM
·
$421M
$377M
$351M
·
$326M
$326M
$308M
·
$276M
$254M
$248M
·
$243M
$235M
$220M
Market Cap
·
$19.78B
$17.13B
$12.86B
·
$7.03B
$7.90B
$8.70B
·
$6.83B
$6.91B
$6.05B
·
$4.34B
$4.69B
$3.49B
Enterprise Value
·
·
·
·
·
·
·
·
·
$6.04B
$6.17B
$5.39B
·
$3.82B
$4.18B
$3.01B
P/E
·
47.5
45.9
37.0
·
21.8
24.5
28.4
·
25.1
27.5
24.7
·
18.0
20.3
16.1
P/S
·
4.7
4.4
3.6
·
2.2
2.5
2.9
·
2.5
2.5
2.3
·
1.7
1.9
1.5
P/B
·
8.6
7.8
6.2
·
3.7
4.3
4.8
·
4.1
4.3
4.0
·
3.0
3.4
2.7
P / Tangible Book
·
8.6
7.9
6.2
·
3.7
4.3
4.8
·
4.1
4.3
4.0
·
3.0
3.4
2.7
P / Cash Flow
·
·
·
125.4
·
·
·
104.5
·
·
·
41.7
·
·
·
57.6
EV / Revenue
·
·
·
·
·
·
·
·
·
2.2
2.3
2.0
·
1.5
1.7
1.3
Earnings Yield
·
2.1%
2.2%
2.7%
·
4.6%
4.1%
3.5%
·
4.0%
3.6%
4.0%
·
5.5%
4.9%
6.2%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
राजस्व
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
सकल मार्जिन %
12.0%
12.1%
12.3%
12.7%
12.3%
परिचालन मार्जिन %
10.0%
9.5%
9.6%
9.5%
9.0%
शुद्ध आय
$473M
$333M
$296M
$248M
$200M
तनुकरणित EPS
$13.05
$9.17
$8.10
$6.73
$5.36
मेट्रिक
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
ऋण / इक्विटी
·
·
0.0
0.0
0.0
वर्तमान अनुपात
2.3
3.0
3.6
3.4
2.8
त्वरित अनुपात
1.3
2.1
2.6
2.2
1.7
मेट्रिक
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
फ्री कैश फ्लो
$4M
$207M
$366M
$152M
$35M
संस्थागत मालिक (13F)
806 फाइलर्स
· $20.6B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक806
धारित मूल्य$20.6B
नई स्थितियाँ175
बाहर निकली पोजीशन77
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
175 (+14 पिछली तिमाही की तुलना में)
77 (+29 पिछली तिमाही की तुलना में)
263 (+7 पिछली तिमाही की तुलना में)
253 (+57 पिछली तिमाही की तुलना में)
-1.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
61 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।