FTAIM FTAI Aviation Ltd. - 9.500% Fixed-Rate Reset Series D Cumulative Perpetual Redeemable Preferred Shares
$27.48
मूल्य · अग 17, 2026
मौलिकता इस प्रकार है जुल 31, 2026
52W रेंज
$26–$28
78% of range
विश्लेषक रेटिंग
BUY
17 analysts
मूल्य लक्ष्य
—
P/E (TTM)
6.0
ROE
241.2%
शुद्ध लाभ मार्जिन
20.0%
FTAIM स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$27.48
मार्केट कैप
$2.82B
P/E (TTM)
6.0
EPS (TTM)
$4.60
राजस्व (TTM)
$2.51B
लाभांश प्रतिफल
4.5%
ROE
241.2%
D/E ऋण/इक्विटी
0.0
52W रेंज
$26 – $28
FTAIM स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$2.51B
2016-12-31
→
2025-12-31
EPS
$4.60
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
$-338M
2016-12-31
→
2025-12-31
मार्जिन
20.0%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
FTAIM
सहकर्मी माध्यिका
P/E (TTM)
6.0
21.6
P/S (TTM)
1.1
1.9
P/B
8.4
3.3
EV / EBITDA
11.2
—
Price / FCF (मूल्य / FCF)
-8.3
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
FTAIM
सहकर्मी माध्यिका
Net Profit Margin (शुद्ध लाभ मार्जिन)
20.0%
4.8%
ROA
11.9%
6.3%
ROE
241.2%
15.9%
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
FTAIM
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.0
124.2
Current Ratio (वर्तमान अनुपात)
5.3
3.1
Quick Ratio (त्वरित अनुपात)
1.3
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
FTAIM
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
44.5%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
52.4%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
53.1%
—
Net Income YoY (शुद्ध आय YoY)
5671.3%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
FTAIM
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
25.6%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
4.5%
भुगतान अनुपात
25.6%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 1 जून 2026 | $0.5940 |
| 9 मार्च 2026 | $0.5940 |
| 1 दिसमबर 2025 | $0.5940 |
| 8 अगस्त 2025 | $0.5940 |
| 12 मई 2025 | $0.5940 |
| 10 मार्च 2025 | $0.5940 |
| 2 दिसमबर 2024 | $0.5940 |
| 6 सितमबर 2024 | $0.5940 |
| 3 जून 2024 | $0.5940 |
| 4 मार्च 2024 | $0.5940 |
| 30 नवमबर 2023 | $0.5940 |
| 31 अगस्त 2023 | $0.5940 |
| 31 मई 2023 | $0.5940 |
FTAIM विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
17 विश्लेषक
- मजबूत खरीद 6 35.3%
- खरीदें 10 58.8%
- होल्ड 1 5.9%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.16%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $1.13 | $1.40 | -0.27% |
| 31 मार्च 2026 | $1.29 | $1.52 | -0.23% |
| 31 दिसमबर 2025 | $1.08 | $1.29 | -0.21% |
| 30 सितमबर 2025 | $1.10 | $1.23 | -0.13% |
| 30 जून 2025 | $1.57 | $1.32 | 0.25% |
| 31 मार्च 2025 | $0.87 | $1.21 | -0.34% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| FTAIM | $2.79B | 5.9 | 44.5% | 20.0% | 241.2% | — |
| DXPE | $1.70B | 20.4 | 11.9% | 4.4% | 18.4% | 31.5% |
| DNOW | $2.47B | -17.4 | 18.8% | -3.2% | -5.3% | 17.0% |
| MGRC | $2.58B | 16.5 | 3.6% | 16.6% | 13.0% | 48.2% |
| BCC | $2.66B | 20.8 | -4.8% | 2.1% | 6.3% | — |
| CTOS | $1.31B | -41.1 | 7.9% | -1.6% | -3.9% | 21.2% |
| FTAI | — | — | — | — | — | — |
| WLFC | $1.03B | 8.8 | 28.3% | 15.6% | 17.8% | — |
| DSGR | $1.26B | 152.2 | 9.8% | 0.42% | 1.3% | 33.4% |
| GIC | $1.12B | 15.8 | 4.8% | 5.2% | 23.3% | 35.5% |
| NPKI | $1.07B | 26.5 | 27.4% | 14.1% | 11.5% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.51B | $1.73B | $1.17B | $708M | $336M | $298M | $579M | $342M | $185M | $149M | $137M | $58M | |
| Cost of Revenue | $1.35B | $826M | $502M | $248M | $14M | $0 | · | · | · | · | · | · | |
| SG&A Expense | $9M | $14M | $14M | $14M | $13M | $14M | $17M | $15M | $15M | $12M | $8M | $2M | |
| Operating Expenses | $1.77B | $1.50B | $831M | $625M | $419M | $332M | $292M | $138M | $62M | $66M | $69M | $27M | |
| Interest Expense | · | · | $162M | $169M | $155M | $87M | $96M | $57M | $38M | $19M | $19M | $6M | |
| Other Non-op | $74M | $17M | $8M | $207.0K | $-490.0K | $94.0K | $3M | $4M | $3M | $602.0K | $26.0K | $20.0K | |
| Pretax Income | $607M | $14M | $184M | $-105M | $-40M | $-43M | $152M | $-18M | $-21M | $-40M | $-28M | $4M | |
| Income Tax | $106M | $5M | $-60M | $5M | $3M | $-4M | $18M | $2M | $2M | $268.0K | $586.0K | $874.0K | |
| Net Income | $501M | $9M | $244M | $-212M | $-131M | $-104M | $208M | $6M | $134.0K | $-20M | $-12M | $8M | |
| EPS (Basic) | $4.66 | $-0.32 | $2.12 | · | · | · | · | $0.07 | $0.00 | $-0.26 | $-0.18 | $0.15 | |
| EPS (Diluted) | $4.60 | $-0.32 | $2.11 | · | · | · | · | $0.07 | $0.00 | $-0.26 | $-0.18 | $0.15 | |
| Shares (Basic) | 102,563,486 | 101,538,835 | 99,908,214 | 99,421,008 | 89,922,088 | 86,015,702 | 85,992,019 | 83,654,068 | 75,766,811 | 75,738,698 | 67,039,439 | 53,502,873 | |
| Shares (Diluted) | 103,846,914 | 101,538,835 | 100,425,777 | 99,421,008 | 89,922,088 | 86,015,702 | 86,029,363 | 83,664,833 | 75,766,811 | 75,738,698 | 67,039,439 | 53,502,873 | |
| EBITDA | $226M | $218M | $170M | $153M | $202M | $172M | $169M | $136M | $88M | $60M | · | · |
बैलेंस शीट 27
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $300M | $115M | $91M | $34M | $138M | $122M | $227M | $100M | $59M | $68M | $382M | $22M | |
| Receivables | $210M | $151M | $115M | · | · | · | · | · | · | · | · | · | |
| Inventory | $1.19B | $551M | $317M | $164M | $100M | · | · | · | · | · | · | · | |
| Prepaid Expense | $80M | $87M | $8M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $408M | $409M | $149M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $2.11B | $1.23B | $671M | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $1.67B | $2.48B | $2.08B | $10M | $38M | $964M | $732M | $662M | $490M | $352M | $300M | $227M | |
| PP&E (Gross) | · | · | · | · | $39M | $1.06B | $802M | $715M | $529M | $375M | $310M | · | |
| Accum. Depreciation | · | · | · | · | $421.0K | $97M | $70M | $55M | $41M | $26M | $13M | · | |
| Goodwill | $94M | $61M | $5M | $0 | $257M | $123M | $123M | $116M | $117M | $117M | $117M | $117M | |
| Intangibles | $20M | $42M | $51M | $42M | $31M | $19M | $28M | $38M | $40M | $39M | $44M | $52M | |
| Other Non-current Assets | $167M | $208M | $138M | · | · | · | · | · | · | · | · | · | |
| Total Assets | $4.37B | $4.04B | $2.96B | $2.43B | $4.86B | $3.39B | $3.24B | $2.64B | $1.96B | $1.55B | $1.64B | $1.40B | |
| Accounts Payable | $208M | $69M | $42M | · | · | · | · | · | · | · | · | · | |
| Accrued Liabilities | $90M | $97M | $71M | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $400M | $347M | $182M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $129M | $98M | $40M | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $4.04B | $3.96B | $2.79B | $2.41B | $3.74B | $2.29B | $1.90B | $1.58B | $921M | $382M | $354M | $691M | |
| Long-term Debt | $3.45B | $3.44B | $2.52B | $2.18B | $2.50B | $1.90B | $1.42B | $1.22B | $703M | $260M | $266M | $593M | |
| Total Debt | $0 | $0 | $0 | $0 | $101M | $25M | $182M | $72M | $1.41B | $8M | · | · | |
| Common Stock | $1M | $1M | $1M | $997.0K | $992.0K | $856.0K | $849.0K | $840.0K | $758.0K | $758.0K | $757.0K | $535.0K | |
| Paid-in Capital | $51M | $153M | $256M | $343M | $1.41B | $1.13B | $1.11B | $1.03B | $985M | $1.08B | $1.18B | $614M | |
| Retained Earnings | $283M | $-73M | $-82M | $-326M | $-132M | $-28M | $190M | $-33M | $-39M | $-39M | $-19M | $0 | |
| AOCI | · | · | · | $0 | $-156M | $-26M | $372.0K | $0 | $0 | $7M | $97.0K | $214.0K | |
| Stockholders' Equity | $334M | $81M | $175M | $19M | $1.12B | $1.10B | $1.34B | $1.05B | $1.04B | $1.17B | $1.29B | · | |
| Liabilities + Equity | $4.37B | $4.04B | $2.96B | $2.43B | $4.86B | $3.39B | $3.24B | $2.64B | $1.96B | $1.55B | $1.64B | $1.40B | |
| Shares Outstanding | 102,573,283 | 102,550,975 | 100,245,905 | 99,716,621 | 99,180,385 | 85,617,146 | 84,917,448 | 84,050,889 | 75,771,738 | 75,750,943 | 75,718,183 | 53,502,873 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $226M | $218M | $170M | $153M | $148M | $141M | $169M | $134M | $86M | $60M | $45M | $16M | |
| Stock-based Comp | $22M | $6M | $2M | $3M | · | · | · | · | · | · | · | · | |
| Deferred Tax | $74M | $2M | $-64M | $3M | $527.0K | $-5M | $17M | $2M | $182.0K | $-23.0K | $233.0K | $159.0K | |
| Restructuring | $0 | · | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-1.13B | $-423M | $-221M | $36M | $-91M | $2M | $-258M | $-10M | $-20M | $-9M | · | · | |
| Operating Cash Flow | $-311M | $-188M | $129M | $-21M | $-22M | $63M | $151M | $134M | $68M | $31M | $24M | $-32M | |
| CapEx | $28M | $9M | $6M | $144M | $157M | $265M | $331M | $230M | $116M | $57M | $96M | $49M | |
| Investing Cash Flow | $723M | $-469M | $-373M | $-411M | $-1.29B | $-509M | $-495M | $-704M | $-472M | $-211M | $-240M | $-571M | |
| Debt Issued | $480M | $2.58B | $952M | $814M | $2.89B | $1.34B | $789M | $751M | $567M | $152M | $200.0K | $180M | |
| Net Debt Issued | $0 | $910M | $347M | $-331M | $1.34B | $489M | $384M | $532M | $442M | $-50M | · | · | |
| Stock Issued | $0 | $0 | $5.0K | $0 | $323M | $0 | $0 | $148M | $0 | $0 | $354M | $0 | |
| Net Stock Activity | $0 | $0 | $5.0K | $0 | $323M | $0 | $0 | $148M | $0 | $0 | · | · | |
| Dividends Paid | $128M | $122M | $120M | $128M | $118M | $114M | $114M | $111M | $100M | $100M | $36M | $0 | |
| Financing Cash Flow | $-227M | $682M | $282M | $45M | $1.59B | $365M | $466M | $598M | $363M | $-90M | $576M | $618M | |
| Net Change in Cash | $185M | $24M | $38M | $-387M | $279M | $-81M | $122M | $28M | $-41M | $-314M | $360M | $15M | |
| Taxes Paid | $16M | $6M | $1M | $3M | $402.0K | $0 | $1M | $721.0K | $2M | $654.0K | $507.0K | $274.0K | |
| Free Cash Flow | $-338M | $-197M | $123M | $-165M | $-179M | $-202M | $-180M | $-96M | $-48M | $-26M | · | · | |
| Levered FCF | · | · | $-91M | $-343M | $-349M | $-295M | $-265M | $-160M | $-90M | $-46M | · | · |
लाभप्रदता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.0% | 0.50% | 20.8% | -29.9% | -28.7% | -28.7% | 38.6% | 1.6% | 0.06% | -13.5% | · | · | |
| Pretax Margin | 24.2% | 0.82% | 15.7% | -14.9% | -28.9% | -30.3% | 26.3% | -3.8% | -9.8% | -27.1% | · | · | |
| EBITDA Margin | 9.0% | 12.6% | 14.5% | 21.6% | 44.3% | 47.0% | 29.2% | 35.9% | 40.5% | 40.5% | · | · | |
| ROA | 11.9% | 0.25% | 9.0% | -5.8% | -3.2% | -3.2% | 7.6% | 0.26% | 0.01% | -1.3% | · | · | |
| ROE | 241.2% | 6.8% | 182.5% | -933.0% | -9.4% | -9.1% | 18.3% | 0.56% | 0.01% | -1.6% | · | · |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.3 | 3.5 | · | · | · | · | · | · | · | · | · | · | |
| Quick Ratio | 1.3 | 0.8 | · | · | · | · | · | · | · | · | · | · | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 1.4 | 0.0 | · | · |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | · | · | |
| Inventory Turnover | 1.5 | 1.9 | 2.1 | 1.9 | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 13.9 | 13.0 | · | · | · | · | · | · | · | · | · | · |
विकास दरें 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 44.5% | 48.2% | 65.3% | 111.1% | 12.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 52.4% | 72.9% | 57.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 53.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 5671.3% | -96.4% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.5% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.51B | $1.73B | $1.17B | $708M | $336M | $298M | $579M | $342M | $185M | $149M | $137M | · | |
| Net Income TTM | $501M | $9M | $244M | $-212M | $-131M | $-104M | $208M | $6M | $134.0K | $-20M | $-12M | · | |
| Market Cap | $2.79B | $2.75B | $2.54B | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $2.49B | $2.63B | $2.45B | · | · | · | · | · | · | · | · | · | |
| P/E | 5.9 | -83.8 | 12.0 | · | · | · | · | · | · | · | · | · | |
| P/S | 1.1 | 1.6 | 2.2 | · | · | · | · | · | · | · | · | · | |
| P/B | 8.3 | 33.8 | 14.4 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 12.7 | · | 21.1 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -9.0 | -14.6 | 19.7 | · | · | · | · | · | · | · | · | · | |
| P / FCF | -8.2 | -13.9 | 20.6 | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 11.0 | 12.1 | 14.4 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -7.3 | -13.4 | 19.9 | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | 1.5 | 2.1 | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 4.6% | 4.4% | 4.7% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 16.9% | -1.2% | 8.3% | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | 25.6% | 1400.3% | 49.1% | -60.6% | -90.3% | -108.1% | 50.8% | 1880.0% | 74670.1% | -498.5% | · | · | |
| Annual Payout | $128M | $122M | $120M | $128M | $118M | $114M | $114M | $111M | $100M | $100M | $36M | · |
आय विवरण 14
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $953M | $662M | $667M | $676M | $502M | $499M | $466M | $444M | $327M | $313M | $291M | $274M | $293M | $274M | $230M | $112M | |
| Cost of Revenue | $636M | $369M | $363M | $369M | $249M | $258M | $219M | $206M | $143M | $135M | $117M | $105M | $146M | $128M | $96M | $15M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $2M | $3M | $4M | |
| Operating Expenses | $758M | $483M | $466M | $466M | $351M | $341M | $317M | $606M | $234M | $147M | $206M | $218M | $260M | $177.0K | $209M | $129M | |
| Interest Expense | · | · | · | · | · | · | · | $55M | $48M | · | $40M | $38M | $39M | · | $40M | $48M | |
| Other Non-op | $8M | $-1M | $4M | $27M | $44M | $14M | $3M | $-498.0K | $634.0K | $7M | $461.0K | $408.0K | $8.0K | $-1.0K | $-1M | $1M | |
| Pretax Income | $151M | $134M | $144M | $203M | $125M | $108M | $94M | $-233M | $45M | $51M | $45M | $57M | $31M | $25M | $42.0K | $48M | |
| Income Tax | $26M | $19M | $26M | $38M | $23M | $6M | $7M | $-13M | $6M | $-67M | $4M | $2M | $2M | $-2M | $4M | $2M | |
| Net Income | $125M | $116M | $118M | $165M | $102M | $102M | $86M | $-220M | $40M | $118M | $41M | $55M | $29M | $27M | $-19M | $10M | |
| EPS (Basic) | $1.15 | $1.09 | $1.11 | $1.58 | $0.88 | $0.87 | $0.76 | $-2.26 | $0.31 | $1.09 | $0.33 | $0.47 | $0.23 | · | $-0.11 | $0.40 | |
| EPS (Diluted) | $1.13 | $1.06 | $1.10 | $1.57 | $0.87 | $0.87 | $0.76 | $-2.26 | $0.31 | $1.10 | $0.33 | $0.46 | $0.22 | · | $558.92 | $0.11 | |
| Shares (Basic) | 102,597,464 | -205,117,142 | 102,569,415 | 102,558,777 | 102,552,436 | -202,046,253 | 102,380,659 | 100,958,524 | 100,245,905 | -199,479,804 | 99,927,594 | 99,732,179 | 99,728,245 | -198,694,941 | 99,378,771 | 99,370,301 | |
| Shares (Diluted) | 104,044,113 | -206,426,647 | 103,966,650 | 103,147,860 | 103,159,051 | -203,775,102 | 103,395,348 | 100,958,524 | 100,960,065 | -201,492,909 | 100,482,309 | 100,462,277 | 100,974,100 | -199,130,095 | 99,378,771 | 99,805,455 | |
| EBITDA | $47M | · | $55M | $55M | $60M | · | $57M | $57M | $50M | · | $44M | $39M | $41M | · | $33M | $57M |
बैलेंस शीट 27
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $337M | $300M | $510M | $302M | $112M | $115M | $112M | $169M | $65M | · | $53M | $21M | $41M | · | $16M | $119M | |
| Receivables | $168M | $210M | $215M | $240M | $224M | $151M | · | · | · | · | · | · | · | · | · | · | |
| Inventory | $1.54B | $1.19B | $897M | $753M | $645M | $551M | $491M | $373M | $345M | · | $275M | $232M | $193M | · | $160M | · | |
| Prepaid Expense | $197M | $80M | $40M | $31M | $65M | $87M | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $491M | $408M | $413M | $343M | $423M | $409M | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $2.54B | $2.11B | $2.03B | $1.76B | $1.87B | $1.23B | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $1.28B | $1.67B | $1.78B | $1.96B | · | $2.48B | $2.17B | · | · | · | $13M | $12M | $11M | · | $48M | $1.64B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $48M | $1.82B | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $807.0K | $175M | |
| Goodwill | $94M | $94M | $83M | $76M | $61M | $61M | $32M | $5M | $5M | · | · | · | · | · | · | $263M | |
| Intangibles | $13M | $20M | $19M | $14M | $16M | $42M | $38M | $42M | $47M | · | $41M | $45M | $46M | · | $29M | $96M | |
| Other Non-current Assets | · | $167M | $156M | $166M | $192M | $208M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $4.49B | $4.37B | $4.24B | $4.10B | $4.27B | $4.04B | $3.74B | $3.45B | $3.18B | · | $2.63B | $2.53B | $2.44B | · | $2.02B | $4.88B | |
| Accounts Payable | $262M | $208M | $147M | $83M | $111M | $69M | · | · | · | · | · | · | · | · | · | · | |
| Accrued Liabilities | $100M | $90M | $129M | $131M | $142M | $97M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $481M | $400M | $348M | $351M | $474M | $347M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $124M | $129M | $127M | $98M | $85M | $98M | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $4.09B | $4.04B | $3.99B | $3.94B | $4.24B | $3.96B | $3.62B | $3.38B | $3.00B | · | $2.54B | $2.43B | $2.37B | · | $225M | $4.19B | |
| Long-term Debt | $3.45B | $3.45B | $3.45B | $3.44B | $3.64B | $3.44B | $3.22B | $3.08B | $2.69B | · | $2.28B | $2.17B | $2.10B | · | $2.02B | $3.50B | |
| Total Debt | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | $340M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $997.0K | $997.0K | · | $0 | $992.0K | |
| Paid-in Capital | $0 | $51M | $-27M | $-31M | $-2M | $153M | $293M | $330M | $218M | · | $294M | $331M | $369M | · | $1.09B | $1.33B | |
| Retained Earnings | $403M | $283M | $278M | $195M | $29M | $-73M | $-176M | $-262M | $-42M | · | $-200M | $-241M | $-296M | · | $706M | $-336M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $-299M | |
| Stockholders' Equity | $404M | $334M | $252M | $165M | $28M | $81M | $119M | $70M | $177M | · | $95M | $91M | $74M | · | $1.79B | $689M | |
| Liabilities + Equity | $4.49B | $4.37B | $4.24B | $4.10B | $4.27B | $4.04B | $3.74B | $3.45B | $3.18B | · | $2.63B | $2.53B | $2.44B | · | $2.02B | $4.88B | |
| Shares Outstanding | 102,625,424 | 102,573,283 | 102,572,000 | 102,560,867 | 102,555,975 | 102,550,975 | 102,549,679 | 102,211,402 | 100,245,905 | · | 100,238,075 | 99,737,046 | 99,728,786 | · | 105 | 99,200,196 |
नकदी प्रवाह 17
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47M | $56M | $55M | $55M | $60M | $55M | $57M | $57M | $50M | $46M | $44M | $39M | $41M | $37M | $35M | $39M | |
| Stock-based Comp | $7M | $6M | $6M | $6M | $5M | $3M | $1M | $638.0K | $510.0K | $510.0K | $510.0K | $510.0K | $108.0K | · | · | · | |
| Deferred Tax | $3M | $-4M | $30M | $27M | $21M | $4M | $7M | $-14M | $5M | $-70M | $3M | $1M | $2M | $-4M | $4M | $2M | |
| Amort. of Intangibles | $379.0K | · | · | $124.0K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Restructuring | · | $0 | $0 | $0 | $0 | · | · | · | $0 | $0 | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | · | · | · | $-213M | · | · | · | $-95M | · | · | · | $-33M | · | · | · | |
| Operating Cash Flow | $-105M | $-179M | $5M | $-110M | $-26M | $-42M | $41M | $-187M | $-345.0K | $12M | $50M | $29M | $39M | $642.0K | $27M | $-50M | |
| CapEx | $17M | $10M | $6M | $7M | $4M | $6M | $497.0K | $1M | $1M | $2M | $2M | $847.0K | $1M | $5M | $20M | $64M | |
| Investing Cash Flow | $199M | $646.0K | $227M | $524M | $-28M | $-27M | $-223M | $-50M | $-169M | $-182M | $-89M | $-90M | $-12M | $-143M | $38M | $-79M | |
| Debt Issued | $500M | $50M | $0 | $140M | $290M | $513M | $230M | $1.63B | $210M | $522M | $105M | $180M | $145M | $310M | $0 | $95M | |
| Net Debt Issued | · | · | · | · | $200M | · | · | · | $175M | · | · | · | $-75M | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | $46M | $36M | $31M | $31M | $31M | $31M | $31M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $33M | $33M | |
| Financing Cash Flow | $-169M | $-31M | $-23M | $-224M | $51M | $72M | $124M | $342M | $144M | $208M | $71M | $41M | $-38M | $123M | $-290M | $66M | |
| Net Change in Cash | $-75M | $-209M | $208M | $190M | $-3M | $3M | $-58M | $104M | $-26M | $38M | $32M | $-20M | $-12M | $-20M | $-224M | $-63M | |
| Free Cash Flow | · | · | · | · | $-30M | · | · | · | $-2M | · | · | · | $37M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-43M | · | · | · | $487.4K | · | · | · |
लाभप्रदता 5
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 13.1% | · | 17.6% | 24.5% | 20.4% | · | 18.6% | -49.6% | 12.1% | · | 14.2% | 20.0% | 10.0% | · | 26.9% | 5.5% | |
| Pretax Margin | 15.8% | · | 21.6% | 30.1% | 24.9% | · | 20.1% | -52.5% | 13.8% | · | 15.5% | 20.6% | 10.7% | · | 28.7% | 7.4% | |
| EBITDA Margin | 4.9% | · | 8.3% | 8.2% | 11.9% | · | 12.2% | 12.8% | 15.3% | · | 15.1% | 14.0% | 14.0% | · | 15.1% | 31.8% | |
| ROA | 2.9% | · | 2.9% | 4.4% | 2.8% | · | 2.7% | -7.4% | 1.4% | · | 1.8% | 1.5% | 0.82% | · | 1.8% | 0.23% | |
| ROE | 44.0% | · | 63.5% | 141.1% | 99.7% | · | 81.0% | -273.3% | 31.5% | · | 4.4% | 14.0% | 7.0% | · | 3.9% | 1.1% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.3 | · | 5.8 | 5.0 | 3.9 | · | · | · | · | · | · | · | · | · | · | · | |
| Quick Ratio | 1.1 | · | 2.1 | 1.5 | 0.7 | · | · | · | · | · | · | · | · | · | · | · | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.5 |
दक्षता 3
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | |
| Inventory Turnover | 0.6 | · | 0.5 | 0.7 | 0.5 | · | 0.6 | 0.7 | 0.5 | · | 0.5 | 0.9 | 1.5 | · | 1.2 | · | |
| Receivables Turnover | 4.7 | · | 6.2 | 5.6 | 4.5 | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 15
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.13B | · | $2.31B | $2.09B | $1.74B | · | $1.53B | $1.34B | $1.18B | · | $1.09B | $909M | $727M | · | $528M | $395M | |
| Net Income TTM | $546M | · | $472M | $134M | $9M | · | $-52M | $-84M | $165M | · | $107M | $75M | $-209M | · | $-192M | $-210M | |
| Market Cap | $2.81B | · | $2.75B | $2.75B | $2.66B | · | $2.68B | $2.67B | $2.55B | · | $2.47B | $2.35B | $2.42B | · | · | · | |
| Enterprise Value | $2.48B | · | $2.24B | $2.45B | $2.54B | · | $2.57B | $2.50B | $2.48B | · | $2.41B | $2.33B | $2.37B | · | · | · | |
| P/E | 5.4 | · | 6.2 | 28.5 | -80.9 | · | -30.4 | -22.5 | 19.2 | · | 0.0 | 0.0 | 0.0 | · | · | · | |
| P/S | 0.9 | · | 1.2 | 1.3 | 1.5 | · | 1.8 | 2.0 | 2.1 | · | 2.3 | 2.6 | 3.3 | · | · | · | |
| P/B | 7.0 | · | 10.9 | 16.7 | 93.7 | · | 22.6 | 38.4 | 14.4 | · | 25.9 | 25.7 | 32.6 | · | · | · | |
| P / Tangible Book | 9.5 | · | 18.2 | 36.8 | · | · | 54.7 | 117.2 | 20.2 | · | 46.0 | 50.4 | 85.0 | · | · | · | |
| P / Cash Flow | · | · | · | · | -102.3 | · | · | · | -7380.4 | · | · | · | 62.4 | · | · | · | |
| P / FCF | · | · | · | · | -88.2 | · | · | · | -1536.7 | · | · | · | 64.9 | · | · | · | |
| EV / EBITDA | 52.7 | · | 40.5 | 44.4 | 42.7 | · | 45.2 | 44.2 | 49.7 | · | 54.9 | 60.4 | 58.0 | · | · | · | |
| EV / FCF | · | · | · | · | -84.4 | · | · | · | -1497.3 | · | · | · | 63.8 | · | · | · | |
| EV / Revenue | 0.8 | · | 1.0 | 1.2 | 1.5 | · | 1.7 | 1.9 | 2.1 | · | 2.2 | 2.6 | 3.3 | · | · | · | |
| Earnings Yield | 18.6% | · | 16.1% | 3.5% | -1.2% | · | -3.3% | -4.4% | 5.2% | · | 2276.8% | 2376.7% | 2299.6% | · | · | · | |
| Payout Ratio | · | · | · | · | 30.0% | · | · | · | 75.9% | · | · | · | 101.8% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $2.51B | $1.73B | $1.17B | $708M | $336M |
| शुद्ध आय | $501M | $9M | $244M | $-212M | $-131M |
| तनुकरणित EPS | $4.60 | $-0.32 | $2.11 | — | — |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| वर्तमान अनुपात | 5.3 | 3.5 | — | — | — |
| त्वरित अनुपात | 1.3 | 0.8 | — | — | — |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $-338M | $-197M | $123M | $-165M | $-179M |
ट्रेडिंग सिग्नल प्रवेश मूल्य और जोखिम/इनाम अनुपात के साथ हालिया खरीद/बिक्री संकेत
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 1 फाइलर · $4K कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 0 (0 पिछली तिमाही की तुलना में) | 0 (0 पिछली तिमाही की तुलना में) | 0 (-1 पिछली तिमाही की तुलना में) | 1 (+1 पिछली तिमाही की तुलना में) | -11K |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| SHIKIAR ASSET MANAGEMENT INC | $4115 | 150130 | 100.00% | शेयर |
कंपनी के अंदरूनी सूत्र 9 इनसाइडर्स · 3 अधिकारी · 6 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Joseph P. Adams Jr. | CEO and Chairman | 28 मई 2026 F | 225644 | 0 | 0 | $0 |
| David Moreno | President | 31 जुलाई 2026 P | 199490 | 1 | 0 | $498143 |
| Stacy Kuperus | Chief Operating Officer | 1 जुलाई 2026 F | 72653 | 0 | 0 | $0 |
| Paul R Goodwin | निदेशक | 15 जून 2026 A | 82912 | 0 | 0 | $0 |
| Martin Tuchman | निदेशक | 15 जून 2026 A | 193764 | 0 | 0 | $0 |
| Judith A Hannaway | निदेशक | 28 मई 2026 A | 3564 | 0 | 1 | $-64742 |
| Andrew A Levison | निदेशक | 28 मई 2026 A | 11703 | 0 | 0 | $0 |
| Shyam H Gidumal | निदेशक | 28 मई 2026 A | 2221 | 0 | 0 | $0 |
| Ray M Robinson | — | 10 अगस्त 2026 G | 56552 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S