पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$27M
$25M
$27M
$27M
$24M
$23M
$30M
$57M
$45M
$55M
$74M
$79M
Cost of Revenue
$14M
$15M
$15M
$15M
$12M
$12M
$20M
$36M
$27M
$36M
$45M
$44M
Gross Profit
$12M
$11M
$12M
$12M
$12M
$11M
$11M
$20M
$18M
$19M
$29M
$35M
R&D Expense
$2M
$2M
$2M
$895.0K
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
SG&A Expense
$14M
$14M
$13M
$12M
$12M
$14M
$17M
$19M
$21M
$26M
$31M
$35M
Operating Expenses
$30M
$30M
$30M
$28M
$26M
$27M
$39M
$56M
$52M
$67M
$79M
$104M
Operating Income
$-4M
$-5M
$-3M
$-2M
$-1M
$-4M
$-8M
$110.0K
$-7M
$-12M
$-5M
$-25M
Interest Expense
·
$0
$21.0K
$17.0K
$19.0K
$4.0K
·
·
$0
$0
$27.0K
$125.0K
Interest Income
$1M
$1M
$1M
$202.0K
$6.0K
·
$41.0K
$6.0K
$10.0K
$25.0K
$21.0K
$29.0K
Other Non-op
$-43.0K
$2M
$-90.0K
$-46.0K
$2M
$119.0K
$-8.0K
$2.0K
$-60.0K
$-925.0K
$-360.0K
$-544.0K
Pretax Income
$-2M
$-2M
$-1M
$-1M
$68.0K
$-4M
$-8M
$118.0K
$-7M
$-13M
$-6M
$-26M
Income Tax
$15.0K
$77.0K
$69.0K
$54.0K
$14.0K
$57.0K
$14.0K
$33.0K
$-580.0K
$2M
$4M
$-8M
Net Income
$-2M
$-2M
$-2M
$-1M
$54.0K
$-4M
$-8M
$-28.0K
$-10M
$-17M
$-12M
$-18M
EPS (Basic)
$-0.08
$-0.06
$-0.05
$-0.05
$0.00
$-0.17
$-0.32
$0.00
$-0.44
$-0.01
$-0.54
$-0.78
EPS (Diluted)
$-0.08
$-0.06
$-0.05
$-0.05
$0.00
$-0.17
$-0.32
$0.00
$-0.44
$-0.74
$-0.54
$-0.78
Shares (Basic)
30,937,000
30,572,000
30,348,000
30,289,000
29,585,000
24,691,000
24,202,000
24,164,000
23,872,000
23,365,000
23,101,000
22,782,000
Shares (Diluted)
30,937,000
30,572,000
30,348,000
30,289,000
29,694,000
24,691,000
24,202,000
24,164,000
23,872,000
23,365,000
23,101,000
22,782,000
EBITDA
$-4M
$-5M
$-3M
$-2M
$-1M
$-4M
$-8M
$110.0K
$-7M
$-15M
$-8M
$-25M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$12M
$9M
$18M
$23M
$36M
$11M
$11M
$12M
$8M
$12M
$22M
$19M
Short-term Investments
$13M
$10M
$12M
$3M
$0
·
·
$0
$6.0K
$9.0K
$19.0K
$36.0K
Receivables
$5M
$9M
$7M
$8M
$3M
$7M
$6M
$18M
$20M
$19M
$23M
$32M
Inventory
$373.0K
$397.0K
$439.0K
$392.0K
$348.0K
$97.0K
$264.0K
$957.0K
$945.0K
$1M
$2M
$1M
Prepaid Expense
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$3M
$4M
$3M
$4M
$4M
Current Assets
$32M
$30M
$38M
$36M
$41M
$21M
$22M
$41M
$34M
$41M
$52M
$58M
PP&E (Net)
$5M
$5M
$5M
$4M
$5M
$5M
$6M
$6M
$6M
$11M
$12M
$14M
PP&E (Gross)
$24M
$24M
$23M
$23M
$23M
$32M
$32M
$33M
$32M
$35M
$35M
$35M
Accum. Depreciation
$19M
$19M
$19M
$19M
$18M
$27M
$26M
$27M
$26M
$25M
$23M
$22M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$646.0K
$327.0K
$358.0K
$397.0K
$448.0K
$553.0K
$906.0K
$1M
$2M
$2M
$7M
$10M
Other Non-current Assets
$207.0K
$191.0K
$781.0K
$794.0K
$824.0K
$361.0K
$443.0K
$1M
$1M
$666.0K
$1M
$1M
Total Assets
$47M
$49M
$50M
$50M
$50M
$30M
$32M
$52M
$50M
$58M
$76M
$91M
Accounts Payable
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$9M
$9M
$6M
$9M
$7M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$2M
Current Liabilities
$6M
$6M
$6M
$5M
$3M
$6M
$5M
$17M
$16M
$14M
$17M
$19M
Capital Leases
$491.0K
$548.0K
$533.0K
$66.0K
$122.0K
$237.0K
$180.0K
·
·
·
·
·
Deferred Tax
$187.0K
$176.0K
$172.0K
$177.0K
$139.0K
$134.0K
$171.0K
$171.0K
$169.0K
$703.0K
·
$0
Other Non-current Liabilities
$296.0K
$263.0K
$281.0K
$274.0K
$290.0K
$309.0K
$286.0K
$335.0K
$420.0K
$346.0K
$501.0K
$520.0K
Total Liabilities
$7M
$7M
$7M
$5M
$4M
$8M
$5M
$18M
$16M
$14M
$17M
$19M
Total Debt
·
·
·
·
$0
$2M
·
·
·
·
$0
$2M
Common Stock
$322.0K
$317.0K
$313.0K
$313.0K
$312.0K
$262.0K
$254.0K
$248.0K
$248.0K
$238.0K
$234.0K
$230.0K
Retained Earnings
$-122M
$-119M
$-118M
$-116M
$-115M
$-115M
$-110M
$-102M
$-103M
$-92M
$-75M
$-62M
Treasury Stock
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$790.0K
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-1M
$-768.0K
$-2M
$-2M
$-448.0K
Stockholders' Equity
$40M
$42M
$44M
$45M
$46M
$22M
$26M
$34M
$34M
$43M
$58M
$72M
Liabilities + Equity
$47M
$49M
$50M
$50M
$50M
$30M
$32M
$52M
$50M
$58M
$76M
$91M
Shares Outstanding
31,074,438
30,708,273
30,385,297
30,296,297
30,263,791
25,228,951
24,592,578
24,170,585
24,132,910
23,446,035
23,167,216
22,860,398
नकदी प्रवाह14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$326.0K
$446.0K
$389.0K
$224.0K
$82.0K
$290.0K
$574.0K
$233.0K
$1M
$2M
$2M
$2M
Deferred Tax
$11.0K
$4.0K
$-5.0K
$38.0K
$5.0K
$-38.0K
·
$2.0K
$-534.0K
$1M
$5M
$-9M
Amort. of Intangibles
$36.0K
$57.0K
$61.0K
$88.0K
$157.0K
$185.0K
$186.0K
$193.0K
$215.0K
$1M
$2M
$2M
Restructuring
$0
$0
$0
$0
$0
$0
$625.0K
$0
$119.0K
$1M
$219.0K
$0
Operating Cash Flow
$3M
$-3M
$696.0K
$-4M
$761.0K
$-3M
$-3M
$5M
$-4M
$-3M
$7M
$5M
CapEx
$674.0K
$378.0K
$418.0K
$206.0K
$84.0K
$247.0K
$550.0K
$570.0K
$492.0K
$940.0K
$802.0K
$3M
Investing Cash Flow
$545.0K
$-5M
$-6M
$-9M
$-84.0K
$-247.0K
$-45.0K
$-569.0K
$-490.0K
$-938.0K
$-776.0K
$-14M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-222.0K
$-95.0K
$42.0K
$-17.0K
$24M
$1M
$-128.0K
$-12.0K
$-258.0K
$-172.0K
$-2M
$0
Net Change in Cash
$3M
$-9M
$-6M
$-14M
$24M
$-895.0K
$-5M
$4M
$-3M
$-4M
$3M
$-9M
Taxes Paid
$11.0K
$52.0K
$12.0K
$14.0K
$-51.0K
$95.0K
·
·
·
·
·
·
Free Cash Flow
$2M
$-4M
$278.0K
$-4M
$677.0K
$-3M
$-4M
$4M
$-4M
$-4M
$6M
$3M
Levered FCF
·
$-4M
$256.0K
$-4M
$666.7K
$-3M
·
·
$-4M
$-4M
$6M
$3M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
46.4%
42.3%
43.0%
43.2%
49.0%
47.2%
35.5%
35.5%
39.9%
34.1%
38.8%
44.5%
Operating Margin
-13.8%
-18.7%
-9.8%
-5.7%
-6.1%
-19.2%
-27.1%
0.19%
-15.6%
-26.9%
-11.2%
-31.9%
Net Margin
-8.7%
-7.7%
-5.7%
-5.3%
0.22%
-19.0%
-25.8%
-0.05%
-24.3%
-31.5%
-16.8%
-22.4%
Pretax Margin
-8.7%
-7.4%
-5.4%
-5.1%
0.28%
-18.7%
-25.7%
0.21%
-15.8%
-28.5%
-11.7%
-32.6%
EBITDA Margin
-13.8%
-18.7%
-9.8%
-5.7%
-6.1%
-19.2%
-27.1%
0.19%
-15.6%
-26.9%
-11.2%
-31.9%
ROA
-4.8%
-3.9%
-3.1%
-2.9%
0.13%
-13.9%
-18.7%
-0.05%
-20.3%
-26.0%
-14.8%
-17.6%
ROE
-5.8%
-4.5%
-3.5%
-3.2%
0.12%
-18.5%
-27.6%
-0.08%
-28.5%
-34.2%
-18.9%
-22.0%
ROIC
-9.3%
-11.7%
-6.4%
-3.5%
-2.6%
-18.4%
-31.5%
0.23%
-20.4%
-37.8%
-20.1%
-23.4%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.1
5.1
6.7
7.5
12.9
3.8
4.4
2.4
2.1
2.9
3.2
3.1
Quick Ratio
4.8
4.8
6.4
7.1
12.1
3.1
3.5
1.8
1.8
2.2
2.7
2.7
Debt / Equity
·
·
·
·
0.0
0.1
·
·
·
·
0.0
0.0
LT Debt / Equity
·
·
·
·
0.0
0.1
·
·
·
·
·
·
Interest Coverage
·
·
-126.6
-89.8
-114.5
-1084.0
·
·
·
·
-305.8
-201.3
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.5
0.6
0.7
0.7
1.1
0.8
0.8
0.9
0.8
Inventory Turnover
37.1
34.7
37.1
41.3
55.6
66.0
32.2
38.4
27.7
27.3
·
·
Receivables Turnover
3.6
3.1
3.7
4.9
4.9
3.5
2.4
3.0
2.3
2.6
2.7
2.3
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.28
$1.37
$1.44
$1.48
$1.53
$0.88
$1.06
$1.41
$1.42
$1.85
$2.55
$3.16
Revenue / Share
$0.86
$0.82
$0.89
$0.89
$0.82
$0.91
$1.26
$2.34
$1.89
$2.36
$3.19
$3.47
Cash Flow / Share
$0.10
$-0.11
$0.02
$-0.14
$0.03
$-0.11
$-0.14
$0.20
$-0.15
$-0.12
$0.30
$0.24
Cash / Share
$0.38
$0.28
$0.58
$0.77
$1.19
$0.42
$0.44
$0.50
$0.35
$0.50
$0.94
$0.82
EPS (TTM)
$-0.08
$-0.06
$-0.05
$-0.05
$0.00
$-0.17
$-0.32
$0.00
$-0.44
$-0.74
$-0.54
$-0.78
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.1%
-7.2%
0.52%
11.1%
7.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.33%
1.2%
6.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$27M
$25M
$27M
$27M
$24M
$23M
$30M
$57M
$45M
$55M
$74M
$79M
Net Income TTM
$-2M
$-2M
$-2M
$-1M
$54.0K
$-4M
$-8M
$-28.0K
$-10M
$-17M
$-12M
$-18M
Market Cap
$48M
$32M
$32M
$38M
$42M
$98M
$23M
$29M
$27M
$27M
$44M
$88M
Enterprise Value
·
·
·
·
$6M
$89M
·
·
·
·
$22M
$71M
P/E
-19.5
-17.5
-21.0
-25.4
·
-22.8
-3.0
·
-2.5
-1.6
-3.5
-4.9
P/S
1.8
1.3
1.2
1.4
1.7
4.3
0.8
0.5
0.6
0.5
0.6
1.1
P/B
1.2
0.8
0.7
0.9
0.9
4.4
0.9
0.8
0.8
0.6
0.7
1.2
P / Tangible Book
1.3
0.8
0.8
0.9
1.0
5.0
·
·
·
·
·
·
P / Cash Flow
16.1
-9.4
45.8
-9.3
55.7
-36.2
-6.9
5.8
-7.6
-9.8
6.3
16.1
P / FCF
20.7
-8.5
114.8
-8.9
62.6
-33.1
-5.9
6.6
-6.7
-7.3
7.1
33.3
EV / EBITDA
·
·
·
·
-4.3
-20.5
·
·
·
·
-2.7
-2.8
EV / FCF
·
·
·
·
9.6
-30.1
·
·
·
·
3.6
26.8
EV / Revenue
·
·
·
·
0.3
3.9
·
·
·
·
0.3
0.9
Earnings Yield
-5.1%
-5.7%
-4.8%
-3.9%
0.00%
-4.4%
-33.7%
0.00%
-39.3%
-64.3%
-28.6%
-20.4%
आय विवरण18
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$6M
$7M
$7M
$6M
$6M
$5M
$8M
$7M
$5M
$6M
$8M
$5M
$7M
$7M
$8M
Cost of Revenue
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
Gross Profit
$3M
$3M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$2M
$3M
$4M
$2M
$3M
$3M
$4M
R&D Expense
$646.0K
$524.0K
$504.0K
$450.0K
$490.0K
$570.0K
$405.0K
$361.0K
$422.0K
$376.0K
$367.0K
$513.0K
$413.0K
$218.0K
$179.0K
$207.0K
SG&A Expense
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$8M
$8M
$9M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
$7M
$8M
$7M
$8M
$7M
$8M
Operating Income
$-2M
$-2M
$-1M
$4.0K
$-1M
$-952.0K
$-2M
$-179.0K
$-715.0K
$-2M
$-801.0K
$133.0K
$-1M
$-658.0K
$-250.0K
$192.0K
Interest Expense
·
·
·
·
·
·
·
$0
$0
$0
$6.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
Interest Income
$266.0K
$240.0K
$288.0K
$311.0K
$537.0K
$279.0K
$283.0K
$323.0K
$334.0K
$311.0K
$332.0K
$322.0K
$307.0K
$339.0K
$101.0K
$92.0K
Other Non-op
$79.0K
$0
$-58.0K
$-5.0K
$86.0K
$-66.0K
$9.0K
$-63.0K
$-34.0K
$2M
$5.0K
$9.0K
$-14.0K
$-90.0K
$-204.0K
$34.0K
Pretax Income
$-1M
$-1M
$-1M
$310.0K
$-685.0K
$-739.0K
$-2M
$81.0K
$-415.0K
$292.0K
$-470.0K
$459.0K
$-1M
$-414.0K
$-357.0K
$314.0K
Income Tax
$10.0K
$-1.0K
$4.0K
$7.0K
$4.0K
$0
$59.0K
$1.0K
$6.0K
$11.0K
$69.0K
$0
$0
$0
$45.0K
$0
Net Income
$-1M
$-1M
$-1M
$303.0K
$-689.0K
$-739.0K
$-2M
$80.0K
$-421.0K
$281.0K
$-539.0K
$459.0K
$-1M
$-414.0K
$-402.0K
$314.0K
EPS (Basic)
$-0.04
$-0.04
$-0.05
$0.01
$-0.02
$-0.02
$-0.06
$0.00
$-0.01
$0.01
$-0.03
$0.02
$-0.03
$-0.01
$-0.02
$0.01
EPS (Diluted)
$-0.04
$-0.04
$-0.05
$0.01
$-0.02
$-0.02
$-0.06
$0.00
$-0.01
$0.01
$-0.02
$0.01
$-0.03
$-0.01
$-0.02
$0.01
Shares (Basic)
31,181,000
31,091,335
·
31,074,000
30,868,000
30,718,000
·
30,708,000
30,482,000
30,385,000
·
30,385,000
30,324,000
30,296,000
·
30,296,000
Shares (Diluted)
31,181,000
31,091,335
·
31,293,000
30,868,000
30,718,000
·
30,848,000
30,482,000
30,756,000
·
30,627,000
30,324,000
30,296,000
·
30,371,000
EBITDA
$-2M
$-2M
·
$4.0K
$-1M
$-952.0K
·
$-179.0K
$-715.0K
$-2M
·
$133.0K
$-1M
$-658.0K
·
$192.0K
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$9M
$12M
$14M
$11M
$12M
$9M
$12M
$10M
$11M
$18M
$13M
$15M
$16M
$23M
$24M
Short-term Investments
$12M
$12M
$13M
$12M
$12M
$10M
$10M
$8M
$10M
$12M
$12M
$15M
$13M
$11M
$3M
$2M
Receivables
$4M
$4M
$5M
$5M
$6M
$6M
$9M
$9M
$9M
$7M
$7M
$8M
$7M
$7M
$8M
$7M
Inventory
$358.0K
$364.0K
$373.0K
$402.0K
$616.0K
$534.0K
$397.0K
$441.0K
$462.0K
$537.0K
$439.0K
$325.0K
$528.0K
$509.0K
$392.0K
$391.0K
Prepaid Expense
$1M
$1M
$1M
$864.0K
$1M
$1M
$1M
$838.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$696.0K
Current Assets
$25M
$27M
$32M
$32M
$31M
$29M
$30M
$31M
$30M
$32M
$38M
$37M
$37M
$35M
$36M
$34M
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
PP&E (Gross)
·
·
$24M
·
·
·
$24M
·
·
·
$23M
·
·
·
$23M
·
Accum. Depreciation
$18M
$18M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$18M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$604.0K
$620.0K
$646.0K
$306.0K
$315.0K
$324.0K
$327.0K
$327.0K
$337.0K
$343.0K
$358.0K
$376.0K
$382.0K
$401.0K
$397.0K
$410.0K
Other Non-current Assets
$202.0K
$200.0K
$207.0K
$190.0K
$205.0K
$197.0K
$191.0K
$757.0K
$756.0K
$764.0K
$781.0K
$771.0K
$789.0K
$796.0K
$794.0K
$791.0K
Total Assets
$43M
$44M
$47M
$48M
$47M
$47M
$49M
$50M
$49M
$49M
$50M
$50M
$50M
$50M
$50M
$50M
Accounts Payable
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
Current Liabilities
$5M
$5M
$6M
$6M
$5M
$4M
$6M
$5M
$4M
$5M
$6M
$5M
$5M
$5M
$5M
$4M
Capital Leases
$439.0K
$465.0K
$491.0K
$514.0K
$536.0K
$532.0K
$548.0K
$480.0K
$495.0K
$512.0K
$533.0K
$348.0K
$376.0K
$51.0K
$66.0K
$94.0K
Deferred Tax
$187.0K
$187.0K
$187.0K
$176.0K
$176.0K
$176.0K
$176.0K
$172.0K
$172.0K
$172.0K
$172.0K
$177.0K
$177.0K
$177.0K
$177.0K
$139.0K
Other Non-current Liabilities
$293.0K
$291.0K
$296.0K
$303.0K
$301.0K
$276.0K
$263.0K
$286.0K
$276.0K
$276.0K
$281.0K
$275.0K
$280.0K
$277.0K
$274.0K
$243.0K
Total Liabilities
$6M
$6M
$7M
$7M
$6M
$5M
$7M
$6M
$5M
$5M
$7M
$6M
$6M
$6M
$5M
$5M
Common Stock
$324.0K
$323.0K
$322.0K
$322.0K
$322.0K
$318.0K
$317.0K
$317.0K
$317.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
$313.0K
Retained Earnings
$-124M
$-123M
$-122M
$-121M
$-121M
$-120M
$-119M
$-118M
$-118M
$-117M
$-118M
$-117M
$-117M
$-116M
$-116M
$-116M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$37M
$39M
$40M
$41M
$41M
$41M
$42M
$44M
$44M
$44M
$44M
$44M
$44M
$45M
$45M
$45M
Liabilities + Equity
$43M
$44M
$47M
$48M
$47M
$47M
$49M
$50M
$49M
$49M
$50M
$50M
$50M
$50M
$50M
$50M
Shares Outstanding
31,216,789
31,157,075
31,074,438
31,074,438
31,074,438
30,769,258
30,708,273
30,708,273
30,708,273
30,385,297
30,385,297
30,385,297
30,385,297
30,296,297
30,296,297
30,296,297
नकदी प्रवाह8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$42.0K
$56.0K
$57.0K
$57.0K
$102.0K
$110.0K
$109.0K
$109.0K
$124.0K
$104.0K
$101.0K
$101.0K
$98.0K
$89.0K
$88.0K
$90.0K
Operating Cash Flow
$-894.0K
$-847.0K
$-2M
$3M
$-21.0K
$2M
$-2M
$879.0K
$-2M
$-1M
$305.0K
$374.0K
$-993.0K
$1M
$-2M
$730.0K
CapEx
$77.0K
$322.0K
$443.0K
$130.0K
$36.0K
$65.0K
$62.0K
$112.0K
$90.0K
$114.0K
$217.0K
$98.0K
$73.0K
$30.0K
$20.0K
$48.0K
Investing Cash Flow
$-588.0K
$-2M
$-220.0K
$65.0K
$-992.0K
$2M
$-2M
$923.0K
$694.0K
$-5M
$4M
$-2M
$427.0K
$-9M
$480.0K
$-10M
Financing Cash Flow
$-11.0K
$-34.0K
$0
$0
$-198.0K
$-24.0K
$0
$0
$-95.0K
$0
$0
$0
$42.0K
$0
$0
$0
Net Change in Cash
$-1M
$-3M
$-2M
$3M
$-1M
$3M
$-4M
$2M
$-978.0K
$-6M
$4M
$-2M
$-564.0K
$-8M
$-754.0K
$-9M
Free Cash Flow
·
$-1M
·
·
·
$1M
·
·
·
$-1M
·
·
·
$980.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$975.0K
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
41.2%
43.5%
·
48.9%
45.5%
46.4%
·
43.4%
41.9%
40.9%
·
45.2%
36.5%
38.5%
·
45.8%
Operating Margin
-24.1%
-26.2%
·
0.05%
-23.5%
-14.9%
·
-2.3%
-10.2%
-34.1%
·
1.7%
-24.4%
-9.0%
·
2.4%
Net Margin
-19.0%
-22.3%
·
4.0%
-12.4%
-11.6%
·
1.0%
-6.0%
5.7%
·
5.8%
-19.1%
-5.7%
·
3.9%
Pretax Margin
-18.8%
-22.3%
·
4.1%
-12.3%
-11.6%
·
1.0%
-5.9%
5.9%
·
5.8%
-19.1%
-5.7%
·
3.9%
EBITDA Margin
-24.1%
-26.2%
·
0.05%
-23.5%
-14.9%
·
-2.3%
-10.2%
-34.1%
·
1.7%
-24.4%
-9.0%
·
2.4%
ROA
-2.7%
-3.0%
·
0.62%
-1.4%
-1.5%
·
0.16%
-0.85%
0.56%
·
0.92%
-2.1%
-0.83%
·
0.62%
ROE
-3.1%
-3.4%
·
0.71%
-1.6%
-1.7%
·
0.18%
-0.97%
0.63%
·
1.0%
-2.4%
-0.92%
·
0.69%
ROIC
-4.2%
-4.1%
·
0.01%
-3.2%
-2.3%
·
-0.40%
-1.7%
-3.7%
·
0.30%
-3.0%
-1.5%
·
0.43%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.1
5.4
·
5.4
5.8
6.8
·
5.8
6.8
7.1
·
6.9
7.1
6.8
·
7.8
Quick Ratio
4.8
5.2
·
5.2
5.5
6.4
·
5.6
6.4
6.7
·
6.6
6.8
6.5
·
7.6
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
26.6
-266.4
-131.6
·
48.0
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.2
Inventory Turnover
7.8
7.7
·
9.1
5.6
6.4
·
11.6
8.3
5.6
·
12.2
7.4
10.3
·
16.7
Receivables Turnover
1.3
1.2
·
1.1
0.7
1.0
·
0.9
0.9
0.7
·
1.1
0.8
1.3
·
1.4
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.20
$1.24
·
$1.32
$1.31
$1.35
·
$1.43
$1.42
$1.45
·
$1.45
$1.44
$1.47
·
$1.48
Revenue / Share
$0.21
$0.20
·
$0.24
$0.18
$0.21
·
$0.25
$0.23
$0.16
·
$0.26
$0.18
$0.24
·
$0.26
Cash Flow / Share
·
$-0.03
·
·
·
$0.05
·
·
·
$-0.04
·
·
·
$0.03
·
·
Cash / Share
$0.24
$0.29
·
$0.44
$0.34
$0.38
·
$0.40
$0.34
$0.37
·
$0.44
$0.50
$0.52
·
$0.79
EPS (TTM)
$-0.12
$-0.10
·
$-0.09
$-0.10
$-0.09
·
$-0.02
$-0.01
$-0.03
·
$-0.05
$-0.05
$-0.03
·
$-0.03
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$27M
$26M
·
$25M
$25M
$27M
·
$26M
$26M
$25M
·
$28M
$28M
$29M
·
$26M
Net Income TTM
$-3M
$-3M
·
$-3M
$-3M
$-3M
·
$-599.0K
$-220.0K
$-843.0K
·
$-1M
$-2M
$-858.0K
·
$-1M
Market Cap
$69M
$38M
·
$93M
$78M
$32M
·
$32M
$33M
$37M
·
$36M
$40M
$39M
·
$35M
P/E
-18.4
-12.2
·
-33.3
-25.2
-11.7
·
-52.5
-107.0
-40.3
·
-23.6
-26.6
-42.7
·
-39.0
P/S
2.5
1.4
·
3.8
3.1
1.2
·
1.2
1.2
1.5
·
1.3
1.5
1.4
·
1.3
P/B
1.8
1.0
·
2.3
1.9
0.8
·
0.7
0.8
0.8
·
0.8
0.9
0.9
·
0.8
P / Tangible Book
2.0
1.1
·
2.4
2.0
0.8
·
0.8
0.8
0.9
·
0.9
1.0
0.9
·
0.8
P / Cash Flow
·
-44.9
·
·
·
21.4
·
·
·
-34.2
·
·
·
38.4
·
·
Earnings Yield
-5.4%
-8.2%
·
-3.0%
-4.0%
-8.6%
·
-1.9%
-0.93%
-2.5%
·
-4.2%
-3.8%
-2.3%
·
-2.6%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$27M
$25M
$27M
$27M
$24M
सकल मार्जिन %
46.4%
42.3%
43.0%
43.2%
49.0%
परिचालन मार्जिन %
-13.8%
-18.7%
-9.8%
-5.7%
-6.1%
शुद्ध आय
$-2M
$-2M
$-2M
$-1M
$54.0K
तनुकरणित EPS
$-0.08
$-0.06
$-0.05
$-0.05
$0.00
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
·
·
·
·
0.0
वर्तमान अनुपात
5.1
5.1
6.7
7.5
12.9
त्वरित अनुपात
4.8
4.8
6.4
7.1
12.1
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$2M
$-4M
$278.0K
$-4M
$677.0K
संस्थागत मालिक (13F)
50 फाइलर्स
· $17.8M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक50
धारित मूल्य$17.8M
नई स्थितियाँ6
बाहर निकली पोजीशन8
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
6 (-3 पिछली तिमाही की तुलना में)
8 (+2 पिछली तिमाही की तुलना में)
10 (+1 पिछली तिमाही की तुलना में)
9 (-4 पिछली तिमाही की तुलना में)
-232K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
3 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।