पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
$2.79B
$3.03B
$2.52B
$2.17B
$2.68B
$2.61B
$2.20B
Cost of Revenue
$2.63B
$2.99B
$3.50B
$2.67B
$1.52B
$2.44B
$2.67B
$2.11B
$1.75B
$2.13B
$2.07B
$1.88B
Gross Profit
$608M
$558M
$441M
$306M
$232M
$353M
$366M
$409M
$421M
$551M
$537M
$322M
R&D Expense
$6M
$5M
$4M
$5M
$6M
$6M
$5M
$6M
$4M
$3M
$2M
$4M
SG&A Expense
$263M
$247M
$235M
$225M
$192M
$205M
$213M
$200M
$171M
$159M
$152M
$125M
Operating Income
$360M
$324M
$176M
$118M
$41M
$168M
$184M
$253M
$260M
$409M
$387M
$240M
Pretax Income
$284M
$224M
$91M
$61M
$-9M
$125M
$153M
$224M
$236M
$395M
$376M
$221M
Income Tax
$91M
$62M
$25M
$18M
$-40M
$40M
$42M
$33M
$64M
$112M
$112M
$72M
Net Income
$204M
$160M
$62M
$47M
$32M
$49M
$71M
$152M
$116M
$183M
$193M
$112M
EPS (Basic)
$6.55
$5.15
$1.95
$1.44
$0.99
$1.50
$2.18
$4.92
$3.97
$6.28
$6.85
$3.97
EPS (Diluted)
$6.35
$4.96
$1.89
$1.40
$0.96
$1.46
$2.14
$4.68
$3.65
$5.73
$5.93
$3.44
Shares (Basic)
31,171,000
31,102,000
31,983,000
32,569,000
32,648,000
32,670,000
32,615,000
30,857,000
29,225,000
29,156,000
28,151,000
28,164,000
Shares (Diluted)
32,139,000
32,363,000
33,799,000
33,631,000
33,665,000
33,441,000
33,165,000
32,835,000
32,562,000
32,468,000
33,328,000
34,209,000
EBITDA
$482M
$440M
$283M
$220M
$142M
$278M
$268M
$327M
$326M
$472M
$432M
$280M
बैलेंस शीट16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$306M
$352M
$282M
$543M
$647M
$834M
$330M
$531M
$611M
$223M
$173M
$185M
Inventory
$688M
$771M
$824M
$815M
$574M
$530M
$665M
$432M
$400M
$366M
$446M
$306M
PP&E (Net)
$727M
$712M
$619M
$645M
$670M
$712M
$718M
$457M
$428M
$330M
$303M
$244M
PP&E (Gross)
$1.44B
$1.35B
$1.20B
$1.24B
$1.23B
$1.21B
$1.12B
$819M
$750M
$613M
$565M
$497M
Accum. Depreciation
$716M
$638M
$577M
$597M
$556M
$498M
$406M
$362M
$322M
$283M
$262M
$253M
Goodwill
$130M
$128M
$129M
$127M
$132M
$130M
$130M
$78M
$69M
$43M
$43M
$43M
Intangibles
$25M
$32M
$39M
$47M
$53M
$60M
$68M
$39M
$40M
$28M
$31M
$35M
Total Assets
$4.36B
$4.25B
$3.98B
$3.85B
$3.39B
$3.17B
$2.99B
$2.47B
$2.40B
$1.84B
$1.79B
$1.52B
Deferred Tax
$180M
$130M
$114M
$69M
$73M
$8M
$14M
·
·
·
·
·
Long-term Debt
$1.75B
$1.76B
·
·
·
·
·
·
·
·
·
·
Common Stock
·
·
·
·
·
·
·
·
$0
$0
$0
$0
Retained Earnings
$1.20B
$1.03B
$898M
$898M
$882M
$885M
$868M
$831M
$709M
$618M
$459M
$283M
AOCI
$-31M
$-34M
$-7M
$-46M
$-44M
$-53M
$-45M
$-23M
$-6M
$-27M
$-21M
$-7M
Stockholders' Equity
$1.53B
$1.38B
$1.25B
$1.28B
$1.31B
$1.29B
$1.28B
$1.25B
$1.02B
$874M
$733M
$511M
Liabilities + Equity
$4.36B
$4.25B
$3.98B
$3.85B
$3.39B
$3.17B
$2.99B
$2.47B
$2.40B
$1.84B
$1.79B
$1.52B
Shares Outstanding
30,873,000
31,100,000
30,900,000
32,600,000
32,400,000
32,700,000
32,500,000
32,191,000
28,503,000
28,205,000
28,907,000
27,364,000
नकदी प्रवाह16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$122M
$116M
$106M
$102M
$101M
$110M
$84M
$74M
$65M
$63M
$45M
$40M
Stock-based Comp
$18M
$17M
$12M
$16M
$15M
$9M
$11M
$29M
$26M
$24M
$19M
$11M
Deferred Tax
$42M
$17M
$7M
$13M
$51M
$-10M
$-20M
$-40M
$4M
$-9M
$-20M
$-5M
Amort. of Intangibles
$6M
$7M
$8M
$9M
$12M
$11M
$6M
$5M
$5M
$6M
$4M
$4M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-cash
$-120M
$20M
$-117M
$-328M
$-240M
$114M
$-167M
$-112M
$68M
$70M
$-45M
$-23M
Operating Cash Flow
$266M
$330M
$71M
$-150M
$-40M
$272M
$-21M
$103M
$286M
$337M
$192M
$136M
CapEx
$280M
$398M
$362M
$381M
$139M
$67M
$198M
$177M
$86M
$139M
$106M
$70M
Investing Cash Flow
$-203M
$-320M
$-280M
$-224M
$-118M
$28M
$-444M
$-80M
$-129M
$-56M
·
·
Stock Repurchased
$23M
$1M
$57M
·
$20M
·
·
·
·
$33M
$70M
$34M
Net Stock Activity
$-23M
$-1M
$-57M
·
$-20M
·
·
·
·
$-33M
$-70M
$-34M
Dividends Paid
$40M
$38M
$36M
$36M
$36M
$35M
$33M
$30M
$25M
$23M
$16M
$4M
Financing Cash Flow
$-102M
$86M
$-76M
$245M
$-23M
$216M
$277M
$-89M
$204M
$-227M
·
·
Net Change in Cash
$-42M
$66M
$-256M
$-112M
$-171M
$504M
$-201M
$-81M
$373M
$50M
$-12M
$87M
Taxes Paid
$48M
$43M
$23M
$-55M
$11M
$60M
$62M
$66M
$45M
$125M
$140M
$69M
Free Cash Flow
$-15M
$-69M
$-291M
$-531M
$-180M
$205M
$-219M
$-74M
$194M
$193M
$86M
$66M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
18.8%
15.8%
11.2%
10.3%
13.2%
12.7%
12.1%
16.2%
19.4%
20.6%
20.6%
14.6%
Operating Margin
11.1%
9.2%
4.5%
4.0%
2.3%
6.0%
6.1%
10.0%
12.0%
15.2%
14.8%
10.9%
Net Margin
6.3%
4.5%
1.6%
1.6%
1.9%
1.8%
2.3%
6.0%
5.3%
6.8%
7.4%
5.1%
Pretax Margin
8.8%
6.3%
2.3%
2.0%
-0.49%
4.5%
5.1%
8.9%
10.9%
14.7%
14.4%
10.0%
EBITDA Margin
14.9%
12.4%
7.2%
7.4%
8.1%
10.0%
8.8%
13.0%
15.0%
17.6%
16.6%
12.7%
ROA
4.7%
3.9%
1.6%
1.3%
0.99%
1.6%
2.6%
6.2%
5.5%
10.1%
11.7%
8.0%
ROE
14.0%
12.2%
4.9%
3.6%
2.5%
3.8%
5.6%
13.4%
12.3%
22.8%
31.0%
23.8%
ROIC
16.0%
17.1%
10.3%
6.5%
-11.6%
8.8%
10.5%
17.3%
18.6%
33.4%
37.0%
31.5%
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.9
1.0
0.8
0.5
0.9
1.1
1.0
1.0
1.5
1.6
1.6
Inventory Turnover
3.6
3.7
4.3
3.8
2.7
4.1
4.9
5.1
4.6
5.2
5.5
6.0
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$49.64
$44.20
$40.63
$39.17
$40.37
$39.54
$39.30
$38.83
$35.72
$31.00
$25.35
$18.69
Revenue / Share
$100.82
$109.53
$116.69
$88.54
$51.92
$83.50
$91.47
$76.73
$66.62
$82.53
$78.17
$64.43
Cash Flow / Share
$8.27
$10.18
$2.11
$-4.47
$-1.20
$8.14
$-0.64
$3.15
$8.61
$10.22
$5.77
$3.97
Cash / Share
$9.91
$11.30
$9.12
$16.65
$19.96
$25.50
$10.15
$16.48
$21.45
$7.89
$5.98
$6.76
Dividend / Share
·
·
·
·
·
·
$1.00
$0.96
$0.86
$0.81
$0.60
$0.15
EPS (TTM)
$6.35
$4.96
$1.89
$1.40
$0.96
$1.46
$2.14
$4.68
$3.65
$5.73
$5.93
$3.44
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-8.6%
-10.1%
32.5%
70.4%
-37.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.9%
26.6%
12.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
28.0%
162.4%
35.0%
45.8%
-34.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
65.5%
72.9%
9.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
34.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
27.5%
156.2%
33.3%
44.8%
-33.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
63.3%
70.3%
8.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
33.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.4%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
$2.79B
$3.03B
$2.52B
$2.17B
$2.68B
$2.61B
$2.20B
Net Income TTM
$204M
$160M
$62M
$47M
$32M
$49M
$71M
$152M
$116M
$183M
$193M
$112M
Market Cap
$1.44B
$1.51B
$1.31B
$930M
$1.43B
$889M
$757M
$1.87B
$1.22B
$956M
$1.21B
$1.96B
P/E
7.3
9.8
22.5
20.4
45.9
18.6
10.9
12.4
11.8
5.9
7.0
20.8
P/S
0.4
0.4
0.3
0.3
0.8
0.3
0.2
0.7
0.6
0.4
0.5
0.9
P/B
0.9
1.1
1.0
0.7
1.1
0.7
0.6
1.5
1.2
1.1
1.6
3.8
P / Tangible Book
1.0
1.2
1.2
0.8
1.3
0.8
·
·
·
·
·
·
P / Cash Flow
5.4
4.6
18.5
-6.2
-35.3
3.3
-35.6
18.1
4.4
2.9
6.3
14.4
P / FCF
-97.9
-22.0
-4.5
-1.8
-8.0
4.3
-3.4
-25.4
6.3
5.0
14.0
29.8
Dividend Yield
2.8%
2.5%
2.8%
3.9%
2.5%
4.0%
4.4%
1.6%
2.0%
2.4%
1.4%
0.21%
Earnings Yield
13.6%
10.2%
4.4%
4.9%
2.2%
5.4%
9.2%
8.1%
8.5%
16.9%
14.2%
4.8%
Payout Ratio
19.4%
24.0%
57.8%
76.3%
109.8%
71.8%
46.7%
19.7%
21.4%
12.7%
8.6%
3.7%
Annual Payout
$40M
$38M
$36M
$36M
$36M
$35M
$33M
$30M
$25M
$23M
$16M
$4M
आय विवरण13
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$576M
$588M
$706M
$760M
$843M
$762M
$876M
$1.05B
$820M
$863M
$809M
$1.02B
$1.04B
$1.12B
$766M
$951M
Cost of Revenue
$495M
$518M
$603M
$616M
$691M
$624M
$702M
$862M
$696M
$740M
$688M
$891M
$910M
$1.01B
$697M
$823M
Gross Profit
$81M
$70M
$103M
$144M
$152M
$139M
$174M
$191M
$124M
$122M
$121M
$127M
$128M
$117M
$70M
$127M
SG&A Expense
$55M
$57M
$60M
$71M
$66M
$65M
$62M
$68M
$59M
$64M
$56M
$60M
$63M
$59M
$53M
$69M
Operating Income
$32M
$25M
$61M
$72M
$93M
$84M
$112M
$124M
$72M
$64M
$65M
$63M
$51M
$67M
$-5M
$61M
Pretax Income
$15M
$11M
$46M
$55M
$79M
$62M
$88M
$96M
$48M
$39M
$42M
$42M
$28M
$46M
$-24M
$43M
Income Tax
$3M
$2M
$12M
$20M
$18M
$20M
$33M
$32M
$11M
$9M
$10M
$13M
$4M
$12M
$-4M
$15M
Net Income
$19M
$15M
$36M
$37M
$60M
$52M
$55M
$62M
$34M
$33M
$31M
$25M
$21M
$33M
$-17M
$20M
EPS (Basic)
$0.61
$0.48
$1.18
$1.20
$1.92
$1.66
$1.77
$1.98
$1.09
$1.08
$1.00
$0.78
$0.67
$1.01
$-0.51
$0.62
EPS (Diluted)
$0.60
$0.47
$1.14
$1.21
$1.86
$1.56
$1.72
$1.91
$1.06
$1.03
$0.96
$0.79
$0.64
$0.97
$-0.51
$0.61
Shares (Basic)
30,938,000
30,917,000
30,953,000
·
31,186,000
31,376,000
31,246,000
·
31,131,000
31,117,000
31,025,000
·
31,757,000
32,588,000
32,719,000
·
Shares (Diluted)
31,745,000
31,733,000
31,865,000
·
32,184,000
33,228,000
32,223,000
·
32,021,000
32,570,000
32,782,000
·
33,571,000
34,400,000
32,719,000
·
EBITDA
$64M
$57M
$94M
·
$93M
$84M
$141M
·
$72M
$64M
$92M
·
$51M
$67M
$21M
·
बैलेंस शीट15
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$274M
$522M
$362M
$306M
$297M
$264M
$300M
$352M
$272M
$252M
$307M
$282M
$321M
$380M
$263M
$543M
Inventory
$619M
$621M
$680M
$688M
$708M
$692M
$754M
$771M
$812M
$827M
$884M
·
$888M
$911M
$875M
·
PP&E (Net)
$708M
$719M
$719M
$727M
$712M
$703M
$696M
$712M
$648M
$636M
$618M
·
$600M
$618M
$618M
·
PP&E (Gross)
·
·
·
$1.44B
·
·
·
$1.35B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$716M
·
·
·
$638M
$84M
$81M
$75M
·
·
·
·
·
Goodwill
$130M
$130M
$130M
$130M
$129M
$127M
$127M
$128M
$128M
$128M
$129M
·
$128M
$128M
$128M
·
Intangibles
$24M
$22M
$23M
$25M
$26M
$28M
$30M
$32M
$33M
$35M
$37M
·
$41M
$43M
$46M
·
Total Assets
$4.35B
$4.34B
$4.30B
$4.36B
$4.35B
$4.27B
$4.29B
$4.25B
$4.12B
$4.04B
$4.01B
$3.98B
$3.92B
$3.95B
$3.82B
$3.85B
Deferred Tax
$179M
$175M
$187M
$180M
$152M
$144M
$131M
$130M
$83M
$80M
$85M
·
$88M
$70M
$50M
·
Long-term Debt
$1.81B
$1.76B
$1.77B
$1.75B
·
·
·
$1.76B
·
·
·
·
·
·
·
·
Retained Earnings
$1.24B
$1.23B
$1.23B
$1.20B
$1.17B
$1.12B
$1.08B
$1.03B
$967M
$943M
$919M
·
$882M
$896M
$872M
·
AOCI
$-21M
$-18M
$-30M
$-31M
$-30M
$-41M
$-42M
$-34M
$-8M
$-9M
$-6M
·
$-24M
$-22M
$-32M
·
Stockholders' Equity
$1.57B
$1.56B
$1.54B
$1.53B
$1.50B
$1.46B
$1.41B
$1.38B
$1.33B
$1.30B
$1.27B
·
$1.23B
$1.28B
$1.27B
·
Liabilities + Equity
$4.35B
$4.34B
$4.30B
$4.36B
$4.35B
$4.27B
$4.29B
$4.25B
$4.12B
$4.04B
$4.01B
·
$3.92B
$3.95B
$3.82B
·
Shares Outstanding
30,939,000
30,939,000
30,896,000
30,873,000
30,883,000
31,387,000
31,359,000
31,135,000
31,131,000
31,131,000
31,091,000
30,900,000
31,111,000
32,262,000
32,783,000
32,600,000
नकदी प्रवाह15
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$32M
$32M
$32M
$32M
$30M
$30M
$29M
$33M
$28M
$28M
$27M
$26M
$27M
$27M
$26M
$26M
Stock-based Comp
$3M
$6M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$5M
$3M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$-8M
$-5M
$11M
$33M
$-5M
$15M
$-1M
$50M
$2M
$-6M
$-29M
$26M
$16M
$-15M
$-19M
$-4M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
·
$-8M
·
·
·
$-152M
·
·
·
$-77M
·
·
·
$-249M
·
Operating Cash Flow
$-227M
$159M
$76M
$98M
$139M
$94M
$-65M
$191M
$84M
$99M
$-45M
$70M
$98M
$159M
$-256M
$178M
CapEx
$60M
$30M
$58M
$71M
$83M
$67M
$59M
$74M
$134M
$122M
$68M
$108M
$84M
$113M
$57M
$132M
Investing Cash Flow
$-15M
$46M
$-15M
$-76M
$-62M
$-11M
$-54M
$-66M
$-91M
$-96M
$-67M
$-105M
$-70M
$-62M
$-43M
$-128M
Stock Repurchased
$0
$400.0K
$13M
$900.0K
$22M
·
·
$0
$0
$0
$1M
$9M
$31M
$17M
$0
·
Net Stock Activity
·
·
$-13M
·
·
·
·
·
·
·
$-1M
·
·
·
·
·
Dividends Paid
$10M
$20M
$2M
$10M
$10M
$9M
$10M
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
$500.0K
$-27M
$-15M
$-32M
$-38M
$-95M
$63M
$-20M
$26M
$-51M
$131M
$-17M
$-83M
$14M
$9M
$46M
Net Change in Cash
$-240M
$188M
$49M
$-16M
$40M
$-11M
$-56M
$77M
$20M
$-49M
$19M
$-39M
$-58M
$119M
$-279M
$93M
Taxes Paid
$11M
$-400.0K
$-20M
$20M
$12M
$8M
$8M
$2M
$9M
$24M
$8M
$9M
$-6M
$12M
$8M
$-66M
Free Cash Flow
·
·
$19M
·
·
·
$-124M
·
·
·
$-113M
·
·
·
$-312M
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
14.1%
11.8%
14.6%
·
18.0%
18.2%
19.8%
·
15.1%
14.2%
15.0%
·
12.3%
10.4%
9.1%
·
Operating Margin
5.5%
4.3%
8.6%
·
11.0%
11.0%
12.8%
·
8.8%
7.4%
8.0%
·
4.9%
6.0%
-0.63%
·
Net Margin
3.3%
2.5%
5.2%
·
7.1%
6.8%
6.3%
·
4.1%
3.9%
3.9%
·
2.1%
2.9%
-2.2%
·
Pretax Margin
2.7%
1.9%
6.5%
·
9.4%
8.1%
10.1%
·
5.8%
4.5%
5.2%
·
2.7%
4.1%
-3.2%
·
EBITDA Margin
11.1%
9.6%
13.3%
·
11.0%
11.0%
16.1%
·
8.8%
7.4%
11.3%
·
4.9%
6.0%
2.8%
·
ROA
0.43%
0.35%
0.85%
·
1.4%
1.2%
1.3%
·
0.84%
0.84%
0.80%
·
0.56%
0.88%
-0.46%
·
ROE
1.2%
0.99%
2.5%
·
4.2%
3.8%
4.1%
·
2.6%
2.6%
2.5%
·
1.7%
2.6%
-1.3%
·
ROIC
1.6%
1.4%
2.9%
·
4.8%
3.9%
4.9%
·
4.2%
3.7%
3.9%
·
3.6%
3.9%
-0.32%
·
दक्षता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.2
·
Inventory Turnover
0.7
0.8
0.8
·
0.9
0.8
0.9
·
0.8
0.9
0.8
·
1.1
1.2
0.9
·
प्रति शेयर5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$50.85
$50.57
$49.92
·
$48.70
$46.52
$45.05
·
$42.69
$41.76
$40.98
·
$39.62
$39.59
$38.61
·
Revenue / Share
$18.16
$18.51
$22.16
·
$26.18
$22.94
$27.18
·
$25.61
$26.49
$24.67
·
$30.92
$32.62
$23.43
·
Cash Flow / Share
·
·
$2.39
·
·
·
$-2.02
·
·
·
$-1.36
·
·
·
$-7.81
·
Cash / Share
$8.85
$16.87
$11.71
·
$9.61
$8.40
$9.57
·
$8.72
$8.09
$9.88
·
$10.33
$11.78
$8.03
·
EPS (TTM)
$3.42
$4.68
$5.77
·
$7.05
$6.25
$5.72
·
$3.84
$3.42
$3.36
·
$1.71
$1.16
$0.57
·
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.63B
$2.90B
$3.07B
·
$3.53B
$3.51B
$3.61B
·
$3.51B
$3.73B
$3.99B
·
$3.88B
$3.63B
$3.19B
·
Net Income TTM
$107M
$148M
$185M
·
$229M
$203M
$184M
·
$123M
$111M
$110M
·
$58M
$40M
$19M
·
Market Cap
$1.46B
$1.75B
$1.37B
·
$1.39B
$1.76B
$2.13B
·
$1.72B
$1.61B
$1.17B
·
$845M
$1.04B
$1.26B
·
P/E
13.8
12.1
7.7
·
6.4
9.0
11.9
·
14.4
15.1
11.2
·
15.9
27.7
67.4
·
P/S
0.6
0.6
0.4
·
0.4
0.5
0.6
·
0.5
0.4
0.3
·
0.2
0.3
0.4
·
P/B
0.9
1.1
0.9
·
0.9
1.2
1.5
·
1.3
1.2
0.9
·
0.7
0.8
1.0
·
P / Tangible Book
1.0
1.2
1.0
·
1.0
1.4
1.7
·
1.5
1.4
1.1
·
0.8
0.9
1.2
·
P / Cash Flow
·
·
18.0
·
·
·
-32.8
·
·
·
-26.2
·
·
·
-4.9
·
Dividend Yield
2.9%
2.4%
2.2%
·
2.8%
2.2%
1.8%
·
2.2%
2.3%
3.2%
·
4.2%
3.5%
2.8%
·
Earnings Yield
7.3%
8.3%
13.0%
·
15.6%
11.1%
8.4%
·
7.0%
6.6%
8.9%
·
6.3%
3.6%
1.5%
·
Payout Ratio
·
·
4.7%
·
·
·
18.8%
·
·
·
33.0%
·
·
·
-55.7%
·
Annual Payout
$42M
$41M
$31M
·
$39M
$38M
$38M
·
$38M
$38M
$37M
·
$36M
$36M
$36M
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
राजस्व
$3.24B
$3.54B
$3.94B
$2.98B
$1.75B
सकल मार्जिन %
18.8%
15.8%
11.2%
10.3%
13.2%
परिचालन मार्जिन %
11.1%
9.2%
4.5%
4.0%
2.3%
शुद्ध आय
$204M
$160M
$62M
$47M
$32M
तनुकरणित EPS
$6.35
$4.96
$1.89
$1.40
$0.96
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
मेट्रिक
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
फ्री कैश फ्लो
$-15M
$-69M
$-291M
$-531M
$-180M
संस्थागत मालिक (13F)
282 फाइलर्स
· $1.7B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक282
धारित मूल्य$1.7B
नई स्थितियाँ42
बाहर निकली पोजीशन28
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
42 (-4 पिछली तिमाही की तुलना में)
28 (-2 पिछली तिमाही की तुलना में)
89 (+12 पिछली तिमाही की तुलना में)
83 (-10 पिछली तिमाही की तुलना में)
+1.9M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Carl C. Icahn, ARI Longtrain Inc., American Railcar Industries, Inc., IEH ARI Holdings LLC, Icahn Enterprises Holdings LP, Icahn Enterprises GP Inc., Beckton Corp.
×7 फाइलिंग
WLR Recovery Fund IV, L.P. (1), WLR IV Parallel ESC, L.P. (1), WLR Recovery Associates IV LLC (1) (2), Invesco WLR IV Associates LLC (1), Invesco Private Capital, Inc. (1), WL Ross Group, L.P. (1) (2), El Vedado, LLC (1) (2), Wilbur L. Ross, Jr. (1) (2)
×3 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
50 इनसाइडर्स
· 28 अधिकारी · 20 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
54 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।