पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$245M
$210M
$186M
$157M
$123M
$97M
$91M
$92M
$78M
$92M
$90M
$135M
Cost of Revenue
$188M
$157M
$145M
$132M
$114M
$77M
$72M
$70M
$61M
$70M
$67M
$93M
Gross Profit
$58M
$53M
$41M
$25M
$9M
$20M
$18M
$22M
$17M
$22M
$23M
$42M
R&D Expense
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
SG&A Expense
$42M
$37M
$32M
$23M
$20M
$17M
$17M
$18M
$16M
$15M
$16M
$18M
Operating Income
$15M
$15M
$7M
$1M
$-11M
$3M
$652.0K
·
·
·
·
·
Interest Expense
$-257.0K
$-583.0K
$248.0K
$939.0K
$400.0K
$11.0K
$12.0K
$12.0K
$12.0K
$10.0K
$10.0K
$11.0K
Interest Income
·
·
·
$129.0K
$50.0K
$167.0K
$1M
$1M
$606.0K
$386.0K
$261.0K
$189.0K
Pretax Income
$15M
$15M
$6M
$561.0K
$-11M
$3M
$2M
$-145.0K
$-13M
$7M
$9M
$22M
Income Tax
$2M
$3M
$1M
$194.0K
$-2M
$893.0K
$440.0K
$163.0K
$-3M
$2M
$3M
$7M
Net Income
$12M
$12M
$5M
$367.0K
$-9M
$2M
$2M
$-308.0K
$-10M
$5M
$6M
$15M
EPS (Basic)
$1.14
$1.12
$0.42
$0.03
$-0.83
$0.24
$0.19
$-0.03
$-1.01
$0.52
$0.61
$1.46
EPS (Diluted)
$1.12
$1.11
$0.42
$0.03
$-0.83
$0.24
$0.19
$-0.03
$-1.01
$0.52
$0.61
$1.45
Shares (Basic)
10,988,000
10,884,000
10,743,000
10,614,000
10,541,000
9,959,000
9,876,000
9,823,000
9,764,000
9,716,000
9,976,000
10,123,000
Shares (Diluted)
11,138,000
11,066,000
10,844,000
10,654,000
10,541,000
9,959,000
9,879,000
9,823,000
9,764,000
9,728,000
9,983,000
10,143,000
EBITDA
$15M
$15M
·
$1M
$-11M
·
·
·
·
·
·
·
बैलेंस शीट29
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$7M
$22M
$17M
$18M
$15M
$60M
$33M
$15M
$40M
$39M
$24M
$27M
Receivables
$34M
$36M
$44M
$24M
$28M
$17M
$15M
$18M
$17M
$11M
$13M
$17M
Inventory
$51M
$40M
$33M
$26M
$17M
$17M
$22M
$25M
$12M
·
·
·
Prepaid Expense
$4M
$4M
$4M
$2M
$1M
$512.0K
$906.0K
$1M
$772.0K
$681.0K
$613.0K
$529.0K
Current Assets
$156M
$141M
$126M
$110M
$87M
$120M
$127M
$135M
$115M
$111M
$103M
$111M
PP&E (Net)
$60M
$51M
$32M
$26M
$25M
$18M
$18M
$17M
$17M
$17M
$19M
$20M
PP&E (Gross)
$114M
$99M
$77M
$67M
$63M
$53M
$51M
$49M
$49M
$48M
$48M
$47M
Accum. Depreciation
$54M
$49M
$45M
$42M
$39M
$35M
$34M
$32M
$32M
$31M
$29M
$27M
Goodwill
$38M
$26M
$26M
$24M
$24M
$0
·
$0
$1M
$7M
$7M
$7M
Intangibles
$39M
$24M
$26M
$21M
·
·
·
·
·
·
·
$13M
Other Non-current Assets
$3M
$2M
$724.0K
$158.0K
$194.0K
$103.0K
$153.0K
$149.0K
$202.0K
$177.0K
$168.0K
$146.0K
Total Assets
$324M
$264M
$234M
$204M
$184M
$144M
$148M
$156M
$143M
$152M
$143M
$154M
Accounts Payable
$26M
$27M
$21M
$20M
$17M
$18M
$14M
$12M
$16M
$10M
$10M
$13M
Accrued Liabilities
$5M
$4M
$7M
$6M
$6M
$5M
$3M
$3M
$3M
$4M
$4M
$3M
Short-term Debt
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
Current Liabilities
$156M
$136M
$118M
$86M
$59M
$44M
$49M
$55M
$37M
$32M
$28M
$30M
Capital Leases
$5M
$6M
$6M
$7M
$7M
$37.0K
$82.0K
$95.0K
$55.0K
$143.0K
$157.0K
$98.0K
Deferred Tax
$897.0K
$24.0K
·
$108.0K
$62.0K
$635.0K
$721.0K
$1M
$1M
$4M
$4M
$6M
Other Non-current Liabilities
$7M
$2M
$2M
$2M
$2M
$0
·
·
·
·
·
·
Total Liabilities
$183M
$145M
$128M
$107M
$87M
$46M
$51M
$57M
$40M
$37M
$34M
$37M
Long-term Debt
·
·
$0
$12M
$18M
$0
$0
$0
$0
$0
$0
$0
Total Debt
$13M
·
·
$2M
$2M
$0
$0
$0
$0
$0
$0
$0
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$107M
$94M
$82M
$77M
$77M
$89M
$91M
$94M
$99M
$111M
$109M
$106M
Treasury Stock
$3M
$3M
$3M
$2M
$3M
$12M
$13M
$12M
$12M
$12M
$12M
$3M
AOCI
$-6M
$-7M
$-7M
$-7M
$-6M
$-7M
$-10M
$-9M
$-8M
$-8M
$-11M
$-9M
Stockholders' Equity
$140M
$120M
$106M
$97M
$96M
$98M
$97M
$99M
$103M
$114M
$109M
$117M
Liabilities + Equity
$324M
$264M
$234M
$204M
$184M
$144M
$148M
$156M
$143M
$152M
$143M
$154M
Shares Outstanding
11,073,000
10,903,000
10,850,000
10,635,000
10,636,000
9,959,000
9,881,000
9,843,000
9,772,000
9,740,000
9,646,000
10,133,000
नकदी प्रवाह19
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$8M
$6M
$5M
$6M
·
·
·
·
·
·
·
·
Stock-based Comp
$2M
$2M
$1M
$806.0K
$809.0K
$864.0K
$975.0K
$1M
$577.0K
$627.0K
$697.0K
$653.0K
Deferred Tax
$2M
$1M
$-472.0K
$-120.0K
$-3M
$-561.0K
$-287.0K
$-159.0K
$-3M
$-884.0K
$-2M
$157.0K
Amort. of Intangibles
$3M
$2M
$2M
$2M
$3M
$0
$11.0K
$237.0K
$236.0K
$234.0K
$234.0K
$229.0K
Restructuring
·
·
·
·
·
·
·
·
$316.0K
$630.0K
·
$2M
Operating Cash Flow
$16M
$24M
$28M
$14M
$-2M
$-2M
$1M
$8M
$9M
$12M
$19M
$6M
CapEx
$16M
$19M
$9M
$4M
$2M
$2M
$2M
$2M
$2M
$325.0K
$1M
$5M
Investing Cash Flow
$-43M
$-19M
$-16M
$-4M
$-57M
$32M
$21M
$-29M
$-4M
$7M
·
·
Debt Issued
$33M
$0
$13M
$5M
$58M
$5M
$0
·
·
·
·
·
Net Debt Issued
$13M
$0
·
$-6M
$18M
$0
·
·
·
·
·
·
Stock Issued
$832.0K
$653.0K
$476.0K
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
·
$854.0K
$58.0K
$21.0K
$41.0K
$23.0K
$230.0K
$146.0K
$119.0K
$29.0K
$9M
·
Net Stock Activity
$832.0K
$-201.0K
·
$-21.0K
$-41.0K
$-23.0K
$-230.0K
$-146.0K
$-119.0K
$-29.0K
$-9M
·
Dividends Paid
·
·
$0
$0
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
Financing Cash Flow
$12M
$-521.0K
$-13M
$-6M
$14M
$-4M
$-5M
$-4M
$-4M
$-3M
·
·
Net Change in Cash
$-15M
$5M
$-1M
$4M
$-45M
$27M
$17M
$-25M
$982.0K
$15M
$-3M
$-5M
Taxes Paid
$-36.0K
$4M
$425.0K
$185.0K
$2M
$200.0K
$139.0K
$-73.0K
$2M
$951.0K
·
·
Free Cash Flow
$-121.0K
$5M
·
$10M
$-5M
$-4M
$-1M
$6M
$6M
$12M
$18M
$979.0K
Levered FCF
$96.6K
$6M
·
$9M
$-5M
$-4M
$-1M
$6M
$6M
$12M
$18M
·
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
23.5%
25.2%
·
16.2%
7.4%
21.0%
20.0%
23.9%
22.4%
24.1%
25.8%
30.9%
Operating Margin
6.1%
7.2%
·
0.80%
-9.2%
·
·
·
·
·
·
·
Net Margin
5.1%
5.8%
·
0.23%
-7.1%
2.4%
2.1%
-0.34%
-12.7%
5.5%
6.8%
10.9%
Pretax Margin
6.0%
7.3%
·
0.36%
-9.1%
3.4%
2.5%
-0.16%
-16.6%
7.7%
9.7%
16.1%
EBITDA Margin
6.1%
7.2%
·
0.80%
-9.2%
·
·
·
·
·
·
·
ROA
4.2%
4.9%
·
0.19%
-5.3%
1.6%
1.2%
-0.21%
-6.7%
3.4%
4.1%
10.0%
ROE
9.3%
10.4%
·
0.38%
-9.0%
2.4%
1.9%
-0.30%
-9.6%
4.5%
5.4%
13.2%
ROIC
8.3%
10.1%
·
0.83%
-9.0%
·
·
·
·
·
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.0
1.0
·
1.3
1.5
2.8
2.6
2.5
3.1
3.5
3.7
3.7
Quick Ratio
0.3
0.4
·
0.5
0.7
1.8
1.0
0.6
1.5
1.6
1.3
1.5
Debt / Equity
0.1
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-58.4
-26.1
·
1.2
-25.2
·
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
·
0.8
0.7
0.7
0.6
0.6
0.5
0.6
0.6
0.9
Inventory Turnover
4.1
4.3
·
6.0
6.5
3.9
3.1
3.9
·
·
·
·
Receivables Turnover
7.1
5.3
·
6.1
5.5
5.9
5.5
5.3
5.4
7.6
6.0
9.8
प्रति शेयर6
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$12.67
$10.97
·
$9.11
$9.07
$9.83
$9.79
$10.05
$10.58
$11.72
$11.34
$11.50
Revenue / Share
$22.02
$18.97
·
$14.75
$11.65
$9.79
$9.17
$9.35
$7.94
$9.43
$9.02
$13.33
Cash Flow / Share
$1.43
$2.20
·
$1.31
$-0.21
$-0.17
$0.13
$0.81
$0.87
$1.27
$1.88
$0.62
Cash / Share
$0.59
$1.98
·
$1.72
$1.39
$5.98
$3.34
$1.53
$4.14
$4.05
$2.50
$2.69
Dividend / Share
·
·
$0.00
$0.00
$0.33
$0.44
$0.43
$0.39
$0.36
$0.36
$0.33
$0.20
EPS (TTM)
$1.12
$1.11
$0.42
$0.03
$-0.83
$0.24
$0.19
$-0.03
$-1.01
$0.52
$0.61
$1.45
विकास दरें9
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
16.9%
13.1%
18.1%
27.9%
26.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
16.0%
19.6%
23.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
0.90%
164.3%
1300.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
234.2%
·
20.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2.2%
168.4%
1141.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
224.1%
·
24.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
39.4%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$245M
$210M
$186M
$157M
$123M
$97M
$91M
$92M
$78M
$92M
$90M
$135M
Net Income TTM
$12M
$12M
$5M
$367.0K
$-9M
$2M
$2M
$-308.0K
$-10M
$5M
$6M
$15M
Market Cap
$874M
$314M
·
$139M
$82M
$142M
$127M
$193M
$209M
$224M
$192M
$243M
Enterprise Value
$880M
·
·
$123M
$69M
$82M
$95M
$178M
$169M
$185M
$168M
$216M
P/E
70.5
26.0
65.0
436.0
-9.3
59.3
67.9
-654.3
-21.2
44.2
32.6
16.5
P/S
3.6
1.5
·
0.9
0.7
1.5
1.4
2.1
2.7
2.4
2.1
1.8
P/B
6.2
2.6
·
1.4
0.8
1.4
1.3
2.0
2.0
2.0
1.8
2.1
P / Tangible Book
13.7
4.5
5.5
2.6
1.1
1.4
·
·
·
·
·
·
P / Cash Flow
54.8
12.9
·
10.0
-37.0
-82.4
102.9
24.4
24.6
18.1
10.2
38.7
P / FCF
-7222.2
58.6
·
13.7
-18.1
-36.6
-108.2
33.4
32.4
18.6
10.9
248.1
EV / EBITDA
58.6
·
·
98.3
-6.1
·
·
·
·
·
·
·
EV / FCF
-7275.2
·
·
12.1
-15.2
-21.2
-80.2
30.8
26.1
15.3
9.5
220.2
EV / Revenue
3.6
·
·
0.8
0.6
0.8
1.0
1.9
2.2
2.0
1.9
1.6
Dividend Yield
·
·
·
0.00%
4.3%
3.1%
3.3%
2.0%
1.7%
1.6%
1.7%
0.83%
Earnings Yield
1.4%
3.9%
1.5%
0.23%
-10.8%
1.7%
1.5%
-0.15%
-4.7%
2.3%
3.1%
6.0%
Payout Ratio
·
·
·
0.00%
-40.2%
185.0%
227.0%
-1244.8%
-35.7%
69.5%
53.8%
13.8%
Annual Payout
·
·
$0
$0
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
आय विवरण15
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$71M
$67M
$57M
$66M
$55M
$59M
$47M
$54M
$50M
$49M
$44M
$45M
$48M
$43M
$40M
$38M
Cost of Revenue
$54M
$52M
$43M
$52M
$41M
$43M
$35M
$41M
$38M
$36M
$34M
$38M
$37M
$36M
$34M
$33M
Gross Profit
$18M
$15M
$13M
$14M
$15M
$16M
$12M
$13M
$12M
$13M
$10M
$7M
$11M
$7M
$6M
$5M
SG&A Expense
$13M
$12M
$10M
$10M
$9M
$10M
$9M
$9M
$9M
$11M
$8M
$6M
$7M
$7M
$5M
$5M
Operating Income
$4M
$3M
$3M
$4M
$5M
$6M
$2M
$4M
$3M
$2M
$911.0K
$803.0K
$4M
$-352.0K
$669.0K
$-52.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$-29.0K
$37.0K
$55.0K
$185.0K
$242.0K
$294.0K
$246.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$39.0K
$24.0K
Pretax Income
$4M
$2M
$3M
$4M
$5M
$6M
$2M
$4M
$3M
$1M
$55.0K
$654.0K
$3M
$-532.0K
$438.0K
$-236.0K
Income Tax
$271.0K
$351.0K
$358.0K
$1M
$418.0K
$1M
$659.0K
$1M
$328.0K
$119.0K
$-110.0K
$243.0K
$766.0K
$-51.0K
$70.0K
$-40.0K
Net Income
$4M
$2M
$3M
$3M
$5M
$4M
$2M
$3M
$3M
$1M
$165.0K
$411.0K
$3M
$-481.0K
$368.0K
$-196.0K
EPS (Basic)
$0.34
$0.18
$0.26
$0.28
$0.42
$0.40
$0.15
$0.30
$0.27
$0.11
$0.02
$0.04
$0.25
$-0.04
$0.03
$-0.02
EPS (Diluted)
$0.33
$0.17
$0.25
$0.28
$0.42
$0.40
$0.14
$0.30
$0.27
$0.11
$0.02
$0.04
$0.25
$-0.04
$0.03
$-0.02
Shares (Basic)
11,597,000
·
10,988,000
10,985,000
10,927,000
·
10,890,000
10,887,000
10,862,000
·
10,775,000
10,699,000
10,653,000
·
10,611,000
10,617,000
Shares (Diluted)
11,710,000
·
11,157,000
11,135,000
11,033,000
·
11,057,000
11,024,000
10,958,000
·
10,920,000
10,810,000
10,719,000
·
10,660,000
10,617,000
EBITDA
$4M
·
$3M
$4M
$5M
·
$2M
$4M
$3M
·
$911.0K
$803.0K
$4M
·
$669.0K
$-52.0K
बैलेंस शीट29
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$27M
$7M
$22M
$21M
$11M
$22M
$30M
$32M
$22M
$17M
$15M
$26M
$25M
·
$17M
$14M
Receivables
$50M
$34M
$32M
$42M
$35M
$36M
$35M
$29M
$37M
$44M
$36M
$29M
$30M
·
$35M
$27M
Inventory
$49M
$51M
$49M
$42M
$37M
$40M
$39M
$32M
$33M
$33M
$31M
$27M
$25M
·
$24M
$20M
Prepaid Expense
$5M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
·
$2M
$2M
Current Assets
$198M
$156M
$164M
$159M
$128M
$141M
$146M
$138M
$135M
$126M
$115M
$120M
$117M
·
$112M
$95M
PP&E (Net)
$61M
$60M
$57M
$57M
$53M
$51M
$44M
$37M
$34M
$32M
$29M
$27M
$26M
·
$25M
$24M
PP&E (Gross)
·
$114M
·
·
·
$99M
·
·
·
$77M
·
·
·
·
·
·
Accum. Depreciation
·
$54M
·
·
·
$49M
·
·
·
$45M
·
·
·
·
·
·
Goodwill
$37M
$38M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$26M
$25M
$24M
$24M
·
$24M
$24M
Intangibles
$38M
$39M
$23M
$23M
$23M
$24M
$24M
$25M
$25M
$26M
$27M
$20M
$20M
·
·
·
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$724.0K
$368.0K
$239.0K
$149.0K
·
$167.0K
$175.0K
Total Assets
$364M
$324M
$293M
$287M
$252M
$264M
$264M
$250M
$244M
$234M
$219M
$213M
$210M
·
$208M
$189M
Accounts Payable
$25M
$26M
$18M
$27M
$21M
$27M
$25M
$22M
$20M
$21M
$16M
$14M
$15M
·
$23M
$20M
Accrued Liabilities
$8M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
$6M
$7M
$5M
$6M
$6M
·
$5M
$5M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
·
$2M
Current Liabilities
$161M
$156M
$155M
$152M
$121M
$136M
$141M
$128M
$126M
$118M
$104M
$94M
$90M
·
$86M
$66M
Capital Leases
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
·
$8M
$7M
Deferred Tax
$1M
$897.0K
$74.0K
$164.0K
$115.0K
$24.0K
·
·
·
·
$61.0K
$48.0K
$1.0K
·
$127.0K
$104.0K
Other Non-current Liabilities
$3M
$7M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
·
$2M
$2M
Total Liabilities
$172M
$183M
$162M
$159M
$129M
$145M
$150M
$137M
$136M
$128M
$115M
$112M
$110M
·
$110M
$92M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$12M
$12M
·
$15M
$18M
Total Debt
$0
·
·
·
·
·
·
·
·
·
$3M
$2M
$2M
·
$14M
$4M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
Retained Earnings
$111M
$107M
$105M
$102M
$99M
$94M
$90M
$88M
$85M
$82M
$81M
$80M
$80M
·
$78M
$78M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
AOCI
$-6M
$-6M
$-6M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-8M
·
$-7M
$-7M
Stockholders' Equity
$192M
$140M
$131M
$128M
$123M
$120M
$114M
$112M
$108M
$106M
$104M
$101M
$100M
$97M
$98M
$97M
Liabilities + Equity
$364M
$324M
$293M
$287M
$252M
$264M
$264M
$250M
$244M
$234M
$219M
$213M
$210M
·
$208M
$189M
Shares Outstanding
11,727,000
11,073,000
10,988,000
10,988,000
10,976,000
10,903,000
10,890,000
10,890,000
10,871,000
10,850,000
10,828,000
10,703,000
10,675,000
·
10,611,000
10,611,000
नकदी प्रवाह18
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
·
·
·
·
·
·
·
Stock-based Comp
$645.0K
$404.0K
$642.0K
$553.0K
$532.0K
$753.0K
$426.0K
$434.0K
$344.0K
$277.0K
$377.0K
$332.0K
$293.0K
$224.0K
$270.0K
$198.0K
Deferred Tax
$157.0K
$2M
$-230.0K
$-71.0K
$262.0K
$2M
$-93.0K
$-97.0K
$99.0K
$-1M
$-227.0K
$307.0K
$855.0K
$-352.0K
$58.0K
$-51.0K
Amort. of Intangibles
$1M
$999.0K
$510.0K
$498.0K
$499.0K
$555.0K
$554.0K
$555.0K
$554.0K
$670.0K
$596.0K
$445.0K
$446.0K
$619.0K
$619.0K
$619.0K
Operating Cash Flow
$-13M
$-151.0K
$5M
$14M
$-2M
$-4M
$5M
$14M
$9M
$9M
$8M
$3M
$9M
$5M
$9M
$291.0K
CapEx
$3M
$3M
$2M
$4M
$7M
$5M
$7M
$3M
$3M
$4M
$2M
$2M
$1M
$1M
$1M
$892.0K
Investing Cash Flow
$-1M
$-29M
$-3M
$-4M
$-7M
$-5M
$-7M
$-3M
$-3M
$-4M
$-9M
$-2M
$-1M
$-1M
$-1M
$-892.0K
Debt Issued
$0
$25M
$0
$2M
$6M
$0
$0
$0
$0
·
·
$0
$0
$5M
$0
$3M
Net Debt Issued
$-13M
·
·
·
$0
·
·
·
$0
·
·
·
$-500.0K
·
·
·
Stock Issued
$50M
$374.0K
$0
$458.0K
$0
$319.0K
$0
·
·
$251.0K
$0
·
·
$0
$0
·
Stock Repurchased
·
·
·
·
·
$0
$0
$44.0K
$810.0K
$1.0K
$0
$0
$57.0K
$-1.0K
$0
$0
Net Stock Activity
$50M
·
·
·
·
·
·
·
$-810.0K
·
·
·
$-57.0K
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$34M
$13M
$-86.0K
$375.0K
$-2M
$236.0K
$-80.0K
$212.0K
$-889.0K
$-3M
$-10M
$-357.0K
$-642.0K
$-3M
$-5M
$2M
Net Change in Cash
$20M
$-16M
$2M
$10M
$-11M
$-8M
$-2M
$11M
$5M
$2M
$-11M
$1M
$6M
$1M
$3M
$1M
Taxes Paid
$126.0K
$-153.0K
$90.0K
$-2.0K
$29.0K
$1M
$753.0K
$2M
$46.0K
$1.0K
$87.0K
$267.0K
$70.0K
$25.0K
$9.0K
$140.0K
Free Cash Flow
$-15M
·
·
·
$-9M
·
·
·
$6M
·
·
·
$7M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$7M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
24.9%
·
23.8%
21.7%
26.5%
·
24.8%
23.9%
24.8%
·
22.2%
16.0%
23.1%
·
15.6%
13.8%
Operating Margin
5.8%
·
5.5%
6.5%
8.9%
·
4.7%
7.9%
6.5%
·
2.1%
1.8%
7.7%
·
1.7%
-0.14%
Net Margin
5.5%
·
5.0%
4.7%
8.3%
·
3.4%
6.1%
5.9%
·
0.38%
0.91%
5.5%
·
0.92%
-0.51%
Pretax Margin
5.9%
·
5.7%
6.4%
9.0%
·
4.8%
8.0%
6.6%
·
0.13%
1.5%
7.2%
·
1.1%
-0.62%
EBITDA Margin
5.8%
·
5.5%
6.5%
8.9%
·
4.7%
7.9%
6.5%
·
2.1%
1.8%
7.7%
·
1.7%
-0.14%
ROA
1.3%
·
1.0%
1.1%
1.8%
·
0.66%
1.4%
1.3%
·
0.08%
0.20%
1.3%
·
0.18%
-0.10%
ROE
2.5%
·
2.3%
2.6%
4.0%
·
1.5%
3.1%
2.9%
·
0.16%
0.42%
2.7%
·
0.38%
-0.20%
ROIC
2.0%
·
2.1%
2.5%
3.7%
·
1.4%
2.9%
2.7%
·
2.6%
0.49%
2.8%
·
0.50%
-0.04%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
1.2
·
1.1
1.0
1.1
·
1.0
1.1
1.1
·
1.1
1.3
1.3
·
1.3
1.4
Quick Ratio
0.5
·
0.3
0.4
0.4
·
0.5
0.5
0.5
·
0.5
0.6
0.6
·
0.6
0.6
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.1
0.0
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
0.0
·
·
·
0.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
24.6
14.6
19.9
·
2.0
-0.2
दक्षता3
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
1.2
·
1.0
1.4
1.2
·
1.0
1.4
1.3
·
1.2
1.6
1.7
·
1.5
1.7
Receivables Turnover
1.7
·
1.7
1.9
1.6
·
1.3
1.9
1.5
·
1.2
1.6
1.7
·
1.1
1.4
प्रति शेयर6
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$16.39
·
$11.95
$11.61
$11.24
·
$10.51
$10.33
$9.95
·
$9.58
$9.42
$9.34
·
$9.23
$9.14
Revenue / Share
$6.09
·
$5.08
$5.93
$5.03
·
$4.25
$4.86
$4.56
·
$4.01
$4.17
$4.44
·
$3.74
$3.59
Cash Flow / Share
$-1.08
·
·
·
$-0.20
·
·
·
$0.80
·
·
·
$0.80
·
·
·
Cash / Share
$2.30
·
$2.03
$1.87
$0.98
·
$2.76
$2.97
$1.99
·
$1.40
$2.41
$2.31
·
$1.62
$1.33
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
$0.00
EPS (TTM)
$1.03
·
$1.35
$1.24
$1.26
·
$0.82
$0.70
$0.44
·
$0.27
$0.28
$0.22
·
$-0.05
$-0.43
मूल्यांकन (TTM)13
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$261M
·
$238M
$228M
$215M
·
$200M
$196M
$188M
·
$179M
$176M
$169M
·
$154M
$143M
Net Income TTM
$12M
·
$15M
$14M
$14M
·
$9M
$8M
$5M
·
$3M
$3M
$2M
·
$-577.0K
$-5M
Market Cap
$1.45B
·
$706M
$603M
$543M
·
$484M
$322M
$306M
·
$205M
$178M
$142M
·
$102M
$93M
Enterprise Value
$1.42B
·
·
·
·
·
·
·
·
·
$193M
$154M
$119M
·
$99M
$84M
P/E
120.2
·
47.6
44.3
39.3
·
54.2
42.3
64.0
·
70.3
59.3
60.4
·
-192.4
-20.4
P/S
5.6
·
3.0
2.6
2.5
·
2.4
1.6
1.6
·
1.1
1.0
0.8
·
0.7
0.7
P/B
7.6
·
5.4
4.7
4.4
·
4.2
2.9
2.8
·
2.0
1.8
1.4
·
1.0
1.0
P / Tangible Book
12.4
·
8.6
7.6
7.3
·
7.5
5.2
5.3
·
3.9
3.1
2.5
·
1.4
1.3
P / Cash Flow
-114.8
·
·
·
-240.6
·
·
·
35.1
·
·
·
16.5
·
·
·
EV / Revenue
5.5
·
·
·
·
·
·
·
·
·
1.1
0.9
0.7
·
0.6
0.6
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
1.2%
Earnings Yield
0.83%
·
2.1%
2.3%
2.5%
·
1.8%
2.4%
1.6%
·
1.4%
1.7%
1.7%
·
-0.52%
-4.9%
Annual Payout
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$1M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
राजस्व
$245M
$210M
$186M
$157M
$123M
सकल मार्जिन %
23.5%
25.2%
·
16.2%
7.4%
परिचालन मार्जिन %
6.1%
7.2%
·
0.80%
-9.2%
शुद्ध आय
$12M
$12M
$5M
$367.0K
$-9M
तनुकरणित EPS
$1.12
$1.11
$0.42
$0.03
$-0.83
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
ऋण / इक्विटी
0.1
·
·
0.0
0.0
वर्तमान अनुपात
1.0
1.0
·
1.3
1.5
त्वरित अनुपात
0.3
0.4
·
0.5
0.7
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
फ्री कैश फ्लो
$-121.0K
$5M
·
$10M
$-5M
संस्थागत मालिक (13F)
233 फाइलर्स
· $1.3B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक233
धारित मूल्य$1.3B
नई स्थितियाँ60
बाहर निकली पोजीशन16
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
60 (+11 पिछली तिमाही की तुलना में)
16 (-3 पिछली तिमाही की तुलना में)
81 (+35 पिछली तिमाही की तुलना में)
57 (-5 पिछली तिमाही की तुलना में)
+1.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
24 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।