GNTX Gentex Corporation - Common Stock
$22.72
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मई 6, 2026
52W रेंज
$20–$29
25% of range
विश्लेषक रेटिंग
HOLD
15 analysts
मूल्य लक्ष्य
$29
+29% upside
P/E (TTM)
13.4
ROE
15.5%
शुद्ध लाभ मार्जिन
15.2%
GNTX स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$22.72
मार्केट कैप
$5.01B
P/E (TTM)
13.4
EPS (TTM)
$1.74
राजस्व (TTM)
$2.53B
लाभांश प्रतिफल
2.1%
ROE
15.5%
D/E ऋण/इक्विटी
0.0
52W रेंज
$20 – $29
GNTX स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$2.53B
2017-12-31
→
2025-12-31
EPS
$1.74
2017-12-31
→
2025-12-31
फ्री कैश फ्लो
$458M
2017-12-31
→
2025-12-31
मार्जिन
15.2%
2017-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
GNTX
सहकर्मी माध्यिका
P/E (TTM)
13.4
18.1
P/S (TTM)
2.0
0.8
P/B
2.0
2.3
EV / EBITDA
8.4
—
Price / FCF (मूल्य / FCF)
10.9
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
GNTX
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
34.2%
21.9%
Operating Margin (परिचालन मार्जिन)
18.7%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
15.2%
3.8%
ROA
13.5%
3.6%
ROE
15.5%
9.7%
ROIC
15.9%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
GNTX
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.0
20.6
Current Ratio (वर्तमान अनुपात)
2.9
2.2
Quick Ratio (त्वरित अनुपात)
1.3
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
GNTX
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
9.6%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
9.7%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
8.5%
—
EPS YoY
-1.1%
—
Net Income YoY (शुद्ध आय YoY)
-4.9%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
GNTX
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
27.8%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
2.1%
भुगतान अनुपात
27.8%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 8 अप्रैल 2026 | $0.1200 |
| 7 जनवरी 2026 | $0.1200 |
| 8 अक्टूबर 2025 | $0.1200 |
| 9 जुलाई 2025 | $0.1200 |
| 9 अप्रैल 2025 | $0.1200 |
| 8 जनवरी 2025 | $0.1200 |
| 9 अक्टूबर 2024 | $0.1200 |
| 5 जुलाई 2024 | $0.1200 |
| 4 अप्रैल 2024 | $0.1200 |
| 4 जनवरी 2024 | $0.1200 |
| 5 अक्टूबर 2023 | $0.1200 |
| 6 जुलाई 2023 | $0.1200 |
| 5 अप्रैल 2023 | $0.1200 |
| 5 जनवरी 2023 | $0.1200 |
| 6 अक्टूबर 2022 | $0.1200 |
| 7 जुलाई 2022 | $0.1200 |
| 7 अप्रैल 2022 | $0.1200 |
| 6 जनवरी 2022 | $0.1200 |
| 7 अक्टूबर 2021 | $0.1200 |
| 8 जुलाई 2021 | $0.1200 |
GNTX विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
15 विश्लेषक
- मजबूत खरीद 4 26.7%
- खरीदें 5 33.3%
- होल्ड 6 40.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
9 विश्लेषक · 2026-05-16
मध्यिका
$28.00
← सभी लक्ष्यों से नीचे
$22.72
निम्न
$25.00
उच्च
$42.00
मध्यिका लक्ष्य
$28.00
+23.2%
माध्य लक्ष्य
$29.33
+29.1%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.02%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.48 | $0.46 | 0.02% |
| 31 दिसमबर 2025 | $0.46 | $0.43 | 0.03% |
| 30 सितमबर 2025 | $0.46 | $0.48 | -0.02% |
| 30 जून 2025 | $0.47 | $0.39 | 0.08% |
| 31 मार्च 2025 | $0.42 | $0.42 | -0.01% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | — | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| QS | — | -13.7 | — | — | -39.7% | — |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | — |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.53B | $2.31B | $2.30B | $1.92B | $1.73B | $1.69B | $1.86B | $1.83B | $1.79B | $1.68B | $1.54B | $1.38B | |
| Cost of Revenue | $1.67B | $1.54B | $1.54B | $1.31B | $1.11B | $1.08B | $1.17B | $1.14B | $1.10B | $1.01B | $940M | $837M | |
| Gross Profit | $867M | $771M | $763M | $610M | $620M | $605M | $688M | $690M | $695M | $668M | $604M | $539M | |
| R&D Expense | $203M | $181M | $154M | $133M | $118M | $116M | $115M | $107M | $100M | $94M | $88M | $84M | |
| SG&A Expense | $178M | $121M | $113M | $106M | $92M | $90M | $85M | $75M | $71M | $62M | $57M | $56M | |
| Operating Expenses | $393M | $311M | $267M | $240M | $210M | $206M | $200M | $182M | $171M | $157M | $145M | $140M | |
| Operating Income | $474M | $460M | $496M | $370M | $410M | $400M | $489M | $508M | $523M | $512M | $459M | $399M | |
| Other Non-op | $-12M | $-915.7K | $-4M | $-5M | $3M | $5M | $647.0K | $3M | $-1M | $-6M | $-165.8K | $10M | |
| Pretax Income | $461M | $472M | $505M | $370M | $416M | $412M | $500M | $522M | $532M | $511M | $464M | $415M | |
| Income Tax | $76M | $68M | $77M | $51M | $56M | $64M | $76M | $84M | $125M | $163M | $145M | $127M | |
| Net Income | $385M | $404M | $428M | $319M | $361M | $348M | $425M | $438M | $407M | $348M | $318M | $289M | |
| EPS (Basic) | $1.74 | $1.77 | $1.84 | $1.36 | $1.51 | $1.41 | $1.67 | $1.64 | $1.42 | $1.21 | $1.09 | $0.99 | |
| EPS (Diluted) | $1.74 | $1.76 | $1.84 | $1.36 | $1.50 | $1.41 | $1.66 | $1.62 | $1.41 | $1.19 | $1.08 | $0.98 | |
| Shares (Basic) | 217,834,174 | 225,710,698 | 229,405,479 | 230,825,293 | 235,526,911 | 242,599,923 | 251,766,382 | 267,794,786 | 285,864,997 | 288,433,772 | 293,096,212 | 290,952,123 | |
| Shares (Diluted) | 217,848,653 | 226,023,482 | 229,720,198 | 231,219,489 | 236,604,014 | 243,681,992 | 253,272,990 | 269,877,349 | 288,226,089 | 291,072,316 | 296,237,899 | 294,299,359 | |
| EBITDA | $578M | $554M | $589M | $467M | $509M | $504M | $593M | $610M | $623M | $600M | $539M | $476M |
बैलेंस शीट 28
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $146M | $233M | $226M | $215M | $262M | $423M | $296M | $217M | $570M | $546M | $552M | $497M | |
| Short-term Investments | $5M | $22M | $14M | $23M | $5M | $27M | $140M | $169M | $153M | $177M | $5M | $0 | |
| Receivables | $369M | $295M | $322M | $276M | $250M | $285M | $235M | $214M | $231M | $212M | $196M | $168M | |
| Inventory | $516M | $436M | $402M | $404M | $316M | $226M | $249M | $225M | $217M | $189M | $175M | $142M | |
| Prepaid Expense | $93M | $50M | $33M | $26M | $39M | $18M | $29M | $26M | $14M | $31M | $57M | $49M | |
| Current Assets | $1.13B | $1.04B | $998M | $949M | $873M | $979M | $950M | $851M | $1.18B | $1.15B | $984M | $857M | |
| PP&E (Net) | $791M | $728M | $653M | $550M | $464M | $468M | $498M | $498M | $492M | $466M | $413M | $373M | |
| PP&E (Gross) | $1.91B | $1.77B | $1.64B | $1.48B | $1.32B | $1.26B | $1.23B | $1.20B | $1.14B | $1.05B | $934M | $842M | |
| Accum. Depreciation | $1.12B | $1.05B | $989M | $928M | $860M | $789M | $729M | $699M | $652M | $581M | $521M | $469M | |
| Goodwill | $357M | $341M | $340M | $314M | $314M | $312M | $307M | $307M | $307M | $307M | $307M | $307M | |
| Intangibles | $189M | $195M | $214M | $219M | $239M | $250M | $250M | $270M | $289M | $308M | $328M | $347M | |
| Other Non-current Assets | $1.01B | $995M | $961M | $829M | $794M | $750M | $720M | $736M | $675M | $689M | $752M | $793M | |
| Total Assets | $2.93B | $2.76B | $2.61B | $2.33B | $2.13B | $2.20B | $2.17B | $2.09B | $2.35B | $2.31B | $2.15B | $2.02B | |
| Accounts Payable | $249M | $168M | $184M | $152M | $98M | $85M | $98M | $93M | $90M | $80M | $66M | $71M | |
| Accrued Liabilities | $135M | $84M | $87M | $99M | $83M | $93M | $74M | $76M | $76M | $70M | $65M | $62M | |
| Short-term Debt | $4M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $388M | $253M | $272M | $251M | $182M | $178M | $172M | $169M | $244M | $150M | $131M | $133M | |
| Deferred Tax | $908.9K | $0 | · | · | $0 | $39M | $51M | $55M | $59M | $98M | $47M | $60M | |
| Other Non-current Liabilities | $49M | $36M | $27M | $11M | $12M | $17M | $7M | $0 | · | · | · | · | |
| Total Liabilities | $438M | $289M | $299M | $261M | $193M | $234M | $231M | $224M | $303M | $399M | $426M | $451M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $0 | $178M | $226M | $258M | |
| Total Debt | $4M | · | · | · | · | · | · | $0 | $78M | $8M | $8M | $8M | |
| Common Stock | $13M | $14M | $14M | $14M | $14M | $15M | $15M | $16M | $17M | $17M | $17M | $18M | |
| Retained Earnings | $1.47B | $1.45B | $1.34B | $1.15B | $1.04B | $1.09B | $1.12B | $1.10B | $1.30B | $1.21B | $1.11B | $989M | |
| AOCI | $267.8K | $-6M | $-7M | $-14M | $2M | $7M | $-1M | $-2M | $7M | $-1M | $-1M | $11M | |
| Stockholders' Equity | $2.49B | $2.47B | $2.31B | $2.07B | $1.94B | $1.96B | $1.94B | $1.86B | $2.05B | $1.91B | $1.72B | $1.57B | |
| Liabilities + Equity | $2.93B | $2.76B | $2.61B | $2.33B | $2.13B | $2.20B | $2.17B | $2.09B | $2.35B | $2.31B | $2.15B | $2.02B | |
| Shares Outstanding | 215,445,024 | 227,207,472 | 231,455,443 | 234,169,335 | 236,440,840 | 243,692,869 | 251,277,515 | 259,328,613 | 280,281,321 | 287,737,516 | 291,338,011 | 295,247,958 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $104M | $95M | $93M | $97M | $99M | $105M | $105M | $102M | $100M | $89M | $81M | $77M | |
| Stock-based Comp | $37M | $40M | $39M | $30M | $27M | $31M | $22M | $18M | $18M | $19M | $21M | $21M | |
| Deferred Tax | $-18M | $-12M | $-18M | $-18M | $-42M | $-15M | $-3M | $-4M | $-15M | $22M | $13M | $15M | |
| Amort. of Intangibles | · | $18M | $20M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | |
| Other Non-cash | $80M | $-28M | $-6M | $-90M | $-83M | $-3M | $-42M | $-2M | $-9M | $-6M | $-82M | $-75M | |
| Operating Cash Flow | $587M | $498M | $537M | $338M | $362M | $464M | $506M | $552M | $501M | $477M | $354M | $327M | |
| CapEx | $129M | $145M | $184M | $146M | $69M | $52M | $85M | $86M | $104M | $121M | $98M | $73M | |
| Investing Cash Flow | $-267M | $-202M | $-299M | $-173M | $-113M | $26M | $-57M | $-186M | $-78M | $-251M | $-90M | $-80M | |
| Debt Issued | · | · | · | $0 | $0 | $75M | $0 | $0 | · | · | · | · | |
| Net Debt Issued | · | · | · | $0 | $0 | $0 | $0 | $-78M | $-108M | $-48M | $-32M | $-8M | |
| Stock Issued | $14M | $27M | $29M | $17M | $30M | $42M | $78M | $67M | $48M | $81M | $30M | $60M | |
| Stock Repurchased | $315M | $206M | $147M | $113M | $325M | $288M | $331M | $592M | $231M | $163M | $111M | $30M | |
| Net Stock Activity | $-301M | $-179M | $-118M | $-96M | $-295M | $-247M | $-254M | $-525M | $-184M | $-82M | $-81M | $30M | |
| Dividends Paid | $107M | $110M | $112M | $113M | $115M | $117M | $116M | $117M | $109M | $101M | $97M | $88M | |
| Financing Cash Flow | $-408M | $-289M | $-230M | $-209M | $-410M | $-364M | $-370M | $-719M | $-400M | $-231M | $-211M | $-60M | |
| Net Change in Cash | $-88M | $7M | $8M | $-44M | $-161M | $127M | $79M | $-353M | $23M | $-5M | $54M | $188M | |
| Taxes Paid | $79M | $86M | $110M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $458M | $354M | $354M | $192M | $293M | $413M | $421M | $466M | $397M | $351M | $254M | $255M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 34.2% | 33.3% | 33.2% | 31.8% | 35.8% | 35.9% | 37.0% | 37.6% | 38.7% | 39.8% | 39.1% | 39.2% | |
| Operating Margin | 18.7% | 19.9% | 21.6% | 19.3% | 23.7% | 23.7% | 26.3% | 27.7% | 29.2% | 30.5% | 29.7% | 29.0% | |
| Net Margin | 15.2% | 17.5% | 18.6% | 16.6% | 20.8% | 20.6% | 22.9% | 23.9% | 22.7% | 20.7% | 20.6% | 21.0% | |
| Pretax Margin | 18.2% | 20.4% | 22.0% | 19.3% | 24.1% | 24.4% | 26.9% | 28.5% | 29.6% | 30.4% | 30.0% | 30.2% | |
| EBITDA Margin | 22.8% | 24.0% | 25.6% | 24.3% | 29.4% | 29.9% | 31.9% | 33.3% | 34.7% | 35.8% | 34.9% | 34.6% | |
| ROA | 13.5% | 14.8% | 17.3% | 14.3% | 16.7% | 15.9% | 20.0% | 19.7% | 17.4% | 15.6% | 15.3% | 15.2% | |
| ROE | 15.5% | 16.6% | 18.7% | 15.6% | 18.9% | 18.0% | 22.0% | 23.6% | 20.5% | 19.1% | 19.3% | 19.9% | |
| ROIC | 15.9% | 16.0% | 18.2% | 15.4% | 18.3% | 17.2% | 21.4% | 22.9% | 18.8% | 18.2% | 18.2% | 17.5% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.9 | 4.1 | 3.7 | 3.8 | 4.8 | 5.5 | 5.5 | 5.0 | 4.9 | 7.7 | 7.5 | 6.4 | |
| Quick Ratio | 1.3 | 2.2 | 2.1 | 2.1 | 2.8 | 4.1 | 3.9 | 3.5 | 3.9 | 6.2 | 5.7 | 5.0 | |
| Debt / Equity | 0.0 | · | · | · | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | |
| Inventory Turnover | 3.5 | 3.7 | 3.8 | 3.6 | 4.1 | 4.6 | 4.9 | 5.2 | 5.4 | 5.6 | 5.9 | 6.4 | |
| Receivables Turnover | 7.6 | 7.5 | 7.7 | 7.3 | 6.5 | 6.5 | 8.3 | 8.2 | 8.1 | 8.2 | 8.5 | 8.8 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 9.6% | 0.61% | 19.8% | 10.8% | 2.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.7% | 10.2% | 10.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.1% | -4.3% | 35.3% | -9.3% | 6.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.6% | 5.5% | 9.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -4.9% | -5.6% | 34.4% | -11.7% | 3.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.5% | 3.9% | 7.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -1.8% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.53B | $2.31B | $2.30B | $1.92B | $1.73B | $1.69B | $1.86B | $1.83B | $1.79B | $1.68B | $1.54B | $1.38B | |
| Net Income TTM | $385M | $404M | $428M | $319M | $361M | $348M | $425M | $438M | $407M | $348M | $318M | $289M | |
| Market Cap | $5.01B | $6.53B | $7.56B | $6.39B | $8.24B | $8.27B | $7.28B | $5.24B | $5.87B | $5.67B | $4.66B | $5.33B | |
| Enterprise Value | $4.87B | · | · | · | · | · | · | $4.85B | $5.23B | $4.95B | $4.12B | $4.84B | |
| P/E | 13.4 | 16.3 | 17.8 | 20.1 | 23.2 | 24.1 | 17.5 | 12.5 | 14.9 | 16.5 | 14.8 | 18.4 | |
| P/S | 2.0 | 2.8 | 3.3 | 3.3 | 4.8 | 4.9 | 3.9 | 2.9 | 3.3 | 3.4 | 3.0 | 3.9 | |
| P/B | 2.0 | 2.6 | 3.3 | 3.1 | 4.3 | 4.2 | 3.8 | 2.8 | 2.9 | 3.0 | 2.7 | 3.4 | |
| P / Tangible Book | 2.6 | 3.4 | 4.3 | 4.2 | 6.0 | 5.9 | · | · | · | · | · | · | |
| P / Cash Flow | 8.5 | 13.1 | 14.1 | 18.9 | 22.8 | 17.8 | 14.4 | 9.5 | 11.7 | 12.0 | 13.3 | 16.3 | |
| P / FCF | 10.9 | 18.5 | 21.4 | 33.3 | 28.1 | 20.0 | 17.3 | 11.2 | 14.8 | 16.2 | 18.4 | 20.9 | |
| EV / EBITDA | 8.4 | · | · | · | · | · | · | 8.0 | 8.4 | 8.2 | 7.6 | 10.2 | |
| EV / FCF | 10.6 | · | · | · | · | · | · | 10.4 | 13.2 | 14.1 | 16.2 | 19.0 | |
| EV / Revenue | 1.9 | · | · | · | · | · | · | 2.6 | 2.9 | 2.9 | 2.7 | 3.5 | |
| Dividend Yield | 2.1% | 1.7% | 1.5% | 1.8% | 1.4% | 1.4% | 1.6% | 2.2% | 1.8% | 1.8% | 2.1% | 1.6% | |
| Earnings Yield | 7.5% | 6.1% | 5.6% | 5.0% | 4.3% | 4.2% | 5.7% | 8.0% | 6.7% | 6.0% | 6.8% | 5.4% | |
| Payout Ratio | 27.8% | 27.3% | 26.2% | 35.5% | 31.9% | 33.7% | 27.4% | 26.6% | 26.8% | 29.1% | 30.5% | 30.4% | |
| Annual Payout | $107M | $110M | $112M | $113M | $115M | $117M | $116M | $117M | $109M | $101M | $97M | $88M |
आय विवरण 16
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $675M | $644M | $655M | $658M | $577M | $542M | $609M | $573M | $590M | $589M | $576M | $583M | $551M | $494M | $494M | $463M | |
| Cost of Revenue | $447M | $420M | $430M | $433M | $385M | $365M | $404M | $384M | $388M | $386M | $384M | $390M | $376M | $340M | $346M | $315M | |
| Gross Profit | $229M | $225M | $225M | $225M | $192M | $176M | $204M | $189M | $202M | $203M | $191M | $193M | $175M | $154M | $147M | $148M | |
| R&D Expense | $52M | $53M | $53M | $51M | $46M | $47M | $48M | $44M | $42M | $42M | $40M | $38M | $35M | $35M | $34M | $33M | |
| SG&A Expense | $50M | $50M | $50M | $49M | $30M | $31M | $30M | $30M | $31M | $29M | $29M | $28M | $27M | $25M | $27M | $30M | |
| Operating Expenses | $105M | $104M | $103M | $107M | $79M | $86M | $78M | $74M | $73M | $71M | $69M | $66M | $61M | $60M | $60M | $63M | |
| Operating Income | $124M | $120M | $122M | $119M | $113M | $90M | $126M | $115M | $129M | $133M | $122M | $127M | $113M | $94M | $87M | $86M | |
| Other Non-op | $-6M | $-6M | $-2M | $578.2K | $-4M | $-2M | $744.6K | $-1M | $2M | $-688.6K | $-2M | $-2M | $-194.7K | $-250.8K | $-2M | $-2M | |
| Pretax Income | $118M | $111M | $121M | $115M | $114M | $98M | $145M | $101M | $128M | $136M | $124M | $129M | $116M | $95M | $86M | $85M | |
| Income Tax | $20M | $18M | $20M | $20M | $19M | $10M | $23M | $15M | $19M | $19M | $20M | $19M | $18M | $9M | $14M | $12M | |
| Net Income | $98M | $93M | $101M | $96M | $95M | $88M | $123M | $86M | $108M | $117M | $105M | $109M | $98M | $86M | $73M | $72M | |
| EPS (Basic) | $0.46 | $0.43 | $0.46 | $0.43 | $0.42 | $0.39 | $0.54 | $0.37 | $0.47 | $0.50 | $0.45 | $0.47 | $0.42 | $0.37 | $0.31 | $0.31 | |
| EPS (Diluted) | $0.46 | $0.43 | $0.46 | $0.43 | $0.42 | $0.39 | $0.53 | $0.37 | $0.47 | $0.50 | $0.45 | $0.47 | $0.42 | $0.37 | $0.31 | $0.31 | |
| Shares (Basic) | 211,453,867 | -441,264,941 | 215,944,553 | 219,631,876 | 223,522,686 | -455,597,866 | 226,002,347 | 227,377,169 | 227,929,048 | -461,252,943 | 230,047,014 | 230,005,782 | 230,605,626 | -463,625,183 | 231,316,879 | 230,982,301 | |
| Shares (Diluted) | 211,455,740 | -441,339,733 | 215,994,789 | 219,631,876 | 223,561,721 | -456,435,269 | 226,241,684 | 227,808,929 | 228,408,138 | -461,861,409 | 230,457,411 | 230,228,350 | 230,895,846 | -464,626,123 | 231,617,017 | 231,438,784 | |
| EBITDA | $149M | · | $148M | $146M | $138M | · | $126M | $115M | $153M | · | $122M | $127M | $137M | · | $87M | $86M |
बैलेंस शीट 28
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $165M | $146M | $179M | $120M | $287M | $233M | $180M | $260M | $249M | · | $261M | $238M | $215M | · | $223M | $269M | |
| Short-term Investments | $10M | $5M | $5M | $21M | $21M | $22M | $20M | $16M | $17M | · | $17M | $20M | $26M | · | $16M | $12M | |
| Receivables | $419M | $369M | $385M | $373M | $331M | $295M | $356M | $307M | $342M | · | $351M | $350M | $333M | · | $292M | $274M | |
| Inventory | $524M | $516M | $499M | $476M | $409M | $436M | $449M | $463M | $437M | · | $395M | $390M | $402M | · | $418M | $393M | |
| Prepaid Expense | $90M | $93M | $101M | $72M | $42M | $50M | $40M | $38M | $29M | · | $31M | $27M | $25M | · | $40M | $44M | |
| Current Assets | $1.21B | $1.13B | $1.17B | $1.06B | $1.09B | $1.04B | $1.05B | $1.08B | $1.07B | · | $1.06B | $1.03B | $1.01B | · | $989M | $992M | |
| PP&E (Net) | $786M | $791M | $799M | $784M | $735M | $728M | $704M | $679M | $665M | · | $606M | $597M | $575M | · | $527M | $489M | |
| PP&E (Gross) | · | $1.91B | · | · | · | $1.77B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1.12B | · | · | · | $1.05B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $361M | $357M | $357M | $341M | $341M | $341M | $340M | $340M | $340M | $340M | $313M | $314M | $314M | · | $314M | $314M | |
| Intangibles | $186M | $189M | $191M | $187M | $191M | $195M | $202M | $206M | $210M | · | $205M | $210M | $215M | · | $224M | $229M | |
| Other Non-current Assets | $1.00B | $1.01B | $971M | $968M | $959M | $995M | $986M | $975M | $976M | · | $897M | $865M | $853M | · | $795M | $804M | |
| Total Assets | $3.00B | $2.93B | $2.94B | $2.81B | $2.78B | $2.76B | $2.74B | $2.74B | $2.71B | · | $2.56B | $2.49B | $2.43B | $2.33B | $2.31B | $2.28B | |
| Accounts Payable | $277M | $249M | $252M | $205M | $163M | $168M | $183M | $206M | $192M | · | $171M | $168M | $167M | · | $171M | $187M | |
| Accrued Liabilities | $164M | · | $138M | $128M | $104M | · | $101M | $99M | $113M | · | $103M | $108M | $130M | · | $94M | $100M | |
| Short-term Debt | $4M | $4M | $4M | $4M | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $445M | $388M | $394M | $337M | $267M | $253M | $283M | $305M | $304M | · | $274M | $276M | $297M | · | $265M | $286M | |
| Capital Leases | $4M | · | $5M | $6M | $3M | · | $3M | $3M | $4M | · | $2M | $2M | $1M | · | $601.0K | $686.6K | |
| Deferred Tax | $940.1K | $908.9K | $2M | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $47M | $49M | $45M | $44M | $36M | $36M | $35M | $33M | $32M | · | $15M | $15M | $13M | · | $12M | $12M | |
| Total Liabilities | $492M | $438M | $441M | $381M | $303M | $289M | $318M | $338M | $337M | · | $290M | $291M | $310M | · | $277M | $298M | |
| Total Debt | $4M | · | $4M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $13M | $13M | $13M | $13M | $13M | $14M | $14M | $14M | $14M | · | $14M | $14M | $14M | · | $14M | $14M | |
| Retained Earnings | $1.48B | $1.47B | $1.47B | $1.42B | $1.45B | $1.45B | $1.41B | $1.39B | $1.38B | · | $1.31B | $1.25B | $1.19B | · | $1.11B | $1.08B | |
| AOCI | $1M | · | $-3M | $-3M | $-5M | · | $-3M | $-8M | $-7M | · | $-14M | $-13M | $-12M | · | $3M | $-11M | |
| Stockholders' Equity | $2.50B | $2.49B | $2.50B | $2.43B | $2.47B | $2.47B | $2.42B | $2.40B | $2.38B | · | $2.27B | $2.20B | $2.12B | · | $2.03B | $1.99B | |
| Liabilities + Equity | $3.00B | $2.93B | $2.94B | $2.81B | $2.78B | $2.76B | $2.74B | $2.74B | $2.71B | · | $2.56B | $2.49B | $2.43B | · | $2.31B | $2.28B | |
| Shares Outstanding | 212,979,921 | 215,445,024 | 218,951,804 | 219,520,750 | 224,817,117 | 227,207,472 | 227,443,290 | 230,229,539 | 231,198,885 | 231,455,443 | 233,259,143 | 233,429,994 | 233,726,045 | 234,169,335 | 234,597,392 | 235,132,265 |
नकदी प्रवाह 15
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $25M | $26M | $27M | $26M | $24M | $23M | $24M | $24M | $22M | $22M | $25M | $24M | $23M | $23M | $25M | |
| Stock-based Comp | $10M | $10M | $10M | $7M | $9M | $9M | $10M | $11M | $10M | $10M | $11M | $10M | $9M | $7M | $8M | $9M | |
| Deferred Tax | $-4M | $-13M | $-238.4K | $-5M | $-927.4K | $-2M | $1M | $-8M | $-4M | $-6M | $-7M | $-5M | $142.0K | $-23M | $-259.0K | $5M | |
| Amort. of Intangibles | · | · | · | · | · | · | $4M | $4M | $4M | · | $5M | $5M | $5M | $5M | $6M | $6M | |
| Other Non-cash | $7M | · | · | · | $20M | · | · | · | $-9M | · | · | · | $-9M | · | · | · | |
| Operating Cash Flow | $137M | $125M | $147M | $166M | $149M | $154M | $85M | $129M | $130M | $170M | $126M | $121M | $121M | $102M | $47M | $73M | |
| CapEx | $17M | $26M | $36M | $31M | $37M | $42M | $39M | $32M | $32M | $62M | $31M | $47M | $43M | $38M | $50M | $34M | |
| Investing Cash Flow | $-26M | $-50M | $-36M | $-176M | $-5M | $-55M | $-45M | $-47M | $-55M | $-110M | $-63M | $-54M | $-72M | $-53M | $-56M | $-61M | |
| Stock Issued | $2M | $1M | $7M | $1M | $5M | $3M | $4M | $3M | $17M | $5M | $10M | $8M | $6M | $4M | $3M | $6M | |
| Stock Repurchased | $69M | $86M | $30M | $131M | $68M | $21M | $97M | $47M | $41M | $71M | $23M | $29M | $26M | $29M | $13M | $0 | |
| Net Stock Activity | $-67M | · | · | · | $-63M | · | · | · | $-24M | · | · | · | $-20M | · | · | · | |
| Dividends Paid | $26M | $26M | $26M | $27M | $27M | $27M | $28M | $28M | $28M | $28M | $28M | $28M | $28M | $28M | $28M | $28M | |
| Financing Cash Flow | $-92M | $-112M | $-49M | $-157M | $-90M | $-46M | $-120M | $-71M | $-52M | $-93M | $-40M | $-49M | $-48M | $-53M | $-37M | $-22M | |
| Net Change in Cash | $19M | $-36M | $62M | $-167M | $53M | $54M | $-81M | $11M | $23M | $-34M | $23M | $18M | $697.5K | $-4M | $-46M | $-10M | |
| Free Cash Flow | $120M | · | · | · | $112M | · | · | · | $98M | · | · | · | $78M | · | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 33.9% | · | 34.4% | 34.2% | 33.2% | · | 33.5% | 32.9% | 34.3% | · | 33.2% | 33.1% | 31.7% | · | 29.8% | 32.0% | |
| Operating Margin | 18.3% | · | 18.7% | 18.0% | 19.6% | · | 20.7% | 20.1% | 21.9% | · | 21.3% | 21.8% | 20.6% | · | 17.6% | 18.5% | |
| Net Margin | 14.6% | · | 15.4% | 14.6% | 16.4% | · | 20.1% | 15.0% | 18.3% | · | 18.2% | 18.7% | 17.7% | · | 14.7% | 15.6% | |
| Pretax Margin | 17.5% | · | 18.4% | 17.5% | 19.7% | · | 23.9% | 17.7% | 21.6% | · | 21.6% | 22.0% | 21.1% | · | 17.4% | 18.3% | |
| EBITDA Margin | 22.1% | · | 22.6% | 22.2% | 24.0% | · | 20.7% | 20.1% | 26.0% | · | 21.3% | 21.8% | 24.9% | · | 17.6% | 18.5% | |
| ROA | 3.4% | · | 3.6% | 3.5% | 3.5% | · | 4.6% | 3.3% | 4.2% | · | 4.3% | 4.6% | 4.2% | · | 3.3% | 3.2% | |
| ROE | 4.0% | · | 4.1% | 4.0% | 3.9% | · | 5.2% | 3.7% | 4.8% | · | 4.9% | 5.2% | 4.8% | · | 3.7% | 3.7% | |
| ROIC | 4.1% | · | 4.1% | 4.0% | 3.8% | · | 4.4% | 4.1% | 4.6% | · | 4.5% | 4.9% | 4.5% | · | 3.6% | 3.7% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | · | 3.0 | 3.2 | 4.1 | · | 3.7 | 3.6 | 3.5 | · | 3.8 | 3.7 | 3.4 | · | 3.7 | 3.5 | |
| Quick Ratio | 1.3 | · | 1.4 | 1.5 | 2.4 | · | 2.0 | 1.9 | 2.0 | · | 2.3 | 2.2 | 1.9 | · | 2.0 | 1.9 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · |
दक्षता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 1.0 | 1.0 | · | 1.0 | 1.0 | |
| Receivables Turnover | 1.8 | · | 1.8 | 1.9 | 1.7 | · | 1.7 | 1.7 | 1.8 | · | 1.8 | 1.9 | 1.8 | · | 1.9 | 1.8 |
मूल्यांकन (TTM) 15
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.57B | · | $2.43B | $2.38B | $2.30B | · | $2.36B | $2.33B | $2.34B | · | $2.20B | $2.12B | $2.00B | · | $1.85B | $1.75B | |
| Net Income TTM | $390M | · | $380M | $401M | $391M | · | $434M | $416M | $439M | · | $398M | $366M | $329M | · | $317M | $321M | |
| Market Cap | $4.65B | · | $6.20B | $4.83B | $5.24B | · | $6.75B | $7.76B | $8.35B | · | $7.59B | $6.83B | $6.55B | · | $5.59B | $6.58B | |
| Enterprise Value | $4.48B | · | $6.02B | $4.69B | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 12.3 | · | 16.6 | 12.4 | 13.6 | · | 15.9 | 18.8 | 19.1 | · | 19.0 | 18.6 | 19.9 | · | 17.8 | 20.7 | |
| P/S | 1.8 | · | 2.5 | 2.0 | 2.3 | · | 2.9 | 3.3 | 3.6 | · | 3.4 | 3.2 | 3.3 | · | 3.0 | 3.8 | |
| P/B | 1.9 | · | 2.5 | 2.0 | 2.1 | · | 2.8 | 3.2 | 3.5 | · | 3.3 | 3.1 | 3.1 | · | 2.7 | 3.3 | |
| P / Tangible Book | 2.4 | · | 3.2 | 2.5 | 2.7 | · | 3.6 | 4.2 | 4.6 | · | 4.3 | 4.1 | 4.1 | · | 3.7 | 4.6 | |
| P / Cash Flow | 33.9 | · | · | · | 35.3 | · | · | · | 64.3 | · | · | · | 54.2 | · | · | · | |
| P / FCF | 38.8 | · | · | · | 46.9 | · | · | · | 85.2 | · | · | · | 83.9 | · | · | · | |
| EV / EBITDA | 30.0 | · | 40.6 | 32.1 | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / FCF | 37.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.7 | · | 2.5 | 2.0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 8.1% | · | 6.0% | 8.1% | 7.3% | · | 6.3% | 5.3% | 5.2% | · | 5.3% | 5.4% | 5.0% | · | 5.6% | 4.8% | |
| Payout Ratio | 26.3% | · | · | · | 28.7% | · | · | · | 25.7% | · | · | · | 28.8% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $2.53B | $2.31B | — | $2.30B | $1.92B |
| सकल मार्जिन % | 34.2% | 33.3% | — | 33.2% | 31.8% |
| परिचालन मार्जिन % | 18.7% | 19.9% | — | 21.6% | 19.3% |
| शुद्ध आय | $385M | $404M | — | $428M | $319M |
| तनुकरणित EPS | $1.74 | $1.76 | — | $1.84 | $1.36 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.0 | — | — | — | — |
| वर्तमान अनुपात | 2.9 | 4.1 | — | 3.7 | 3.8 |
| त्वरित अनुपात | 1.3 | 2.2 | — | 2.1 | 2.1 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2024-03-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $458M | $354M | — | $354M | $192M |
ट्रेडिंग सिग्नल प्रवेश मूल्य और जोखिम/इनाम अनुपात के साथ हालिया खरीद/बिक्री संकेत
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।