पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
$7.61B
$5.46B
$4.78B
$7.61B
$6.99B
$6.78B
$6.07B
Cost of Revenue
$25.06B
$10.77B
$9.53B
$8.99B
$7.90B
$7.40B
$5.39B
$4.75B
$7.58B
$6.96B
$6.75B
$6.05B
Gross Profit
$453M
$211M
$173M
$295M
$262M
$210M
$67M
$32M
$29M
$31M
$35M
$24M
SG&A Expense
$276M
$139M
$90M
$85M
$77M
$48M
$37M
$33M
$33M
$23M
$22M
$17M
Interest Expense
$61M
$46M
$40M
$32M
$22M
$20M
$19M
$17M
$14M
$10M
$6M
$4M
Interest Income
$26M
$26M
$27M
$22M
$22M
$18M
$21M
$19M
·
·
·
·
Other Non-op
$-2M
$2M
$2M
$3M
$2M
$1M
$348.0K
$2M
$954.0K
$298.0K
$701.0K
·
Pretax Income
$110M
$21M
$83M
$203M
$166M
$193M
$38M
$3M
$-3M
$11M
$16M
$9M
Income Tax
$21M
$5M
$14M
$46M
$33M
$32M
$6M
$1M
$8.0K
$4M
$6M
$2M
Net Income
$82M
$17M
$69M
$156M
$133M
$160M
$31M
$2M
·
·
·
·
EPS (Basic)
$3.11
$0.73
$2.97
$6.68
$5.81
$9.57
$4.34
$0.32
$-0.48
$1.01
$1.33
$1.01
EPS (Diluted)
$3.02
$0.71
$2.84
$6.34
$5.45
$8.90
$4.31
$0.31
$-0.48
$1.00
$1.30
$1.00
Shares (Basic)
26,435,700
23,625,900
23,091,700
23,400,300
22,805,600
16,686,600
7,031,500
7,031,400
7,031,400
7,029,000
6,981,900
6,963,000
Shares (Diluted)
27,262,600
24,441,500
24,120,800
24,648,600
24,329,500
17,944,600
7,080,500
7,085,300
7,031,400
7,122,000
7,120,300
7,062,600
EBITDA
$35M
$23M
$11M
$13M
$27M
·
$3M
·
$3M
$2M
·
$895.0K
बैलेंस शीट29
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
·
·
·
·
·
·
$6M
$13M
$17M
$21M
Receivables
$196M
$138M
$37M
$35M
$97M
$89M
$49M
$27M
·
·
·
·
Inventory
$1.56B
$795M
$579M
$646M
$458M
$257M
$247M
$198M
$166M
$149M
$186M
$152M
Prepaid Expense
$35M
$15M
$8M
$7M
$8M
$4M
$3M
$3M
$3M
$1M
$2M
$1M
Current Assets
$3.60B
$1.74B
$1.44B
$1.27B
$1.18B
$964M
$714M
$669M
$707M
$447M
$418M
$313M
PP&E (Net)
$71M
$46M
$20M
$13M
$10M
$9M
$6M
$7M
$8M
$7M
$3M
$3M
PP&E (Gross)
$114M
$59M
$33M
$25M
$21M
$18M
$15M
$13M
$12M
$9M
$6M
$5M
Accum. Depreciation
$53M
$30M
$16M
$14M
$12M
$11M
$9M
$7M
$6M
$4M
$3M
$2M
Goodwill
$251M
$229M
$200M
$101M
$101M
$101M
$9M
$9M
$9M
$9M
$5M
$5M
Intangibles
$146M
$137M
$102M
$63M
$68M
$94M
$5M
$6M
$7M
$4M
$2M
$2M
Other Non-current Assets
$6M
$5M
$4M
$9M
$5M
·
$4M
$0
·
·
·
·
Total Assets
$4.14B
$2.22B
$1.83B
$1.55B
$1.44B
$1.19B
$758M
$705M
$743M
$478M
$437M
$327M
Accounts Payable
·
·
·
·
·
·
·
$62M
$46M
$42M
$47M
$51M
Accrued Liabilities
$59M
$34M
$17M
$20M
$22M
$19M
$10M
$6M
$5M
$5M
$8M
$5M
Short-term Debt
$4M
$4M
$8M
$95M
$0
·
·
·
·
·
·
·
Current Liabilities
$3.15B
$1.11B
$884M
$924M
$837M
$710M
$557M
$541M
$666M
$404M
$367M
$270M
Capital Leases
$25M
$18M
$8M
$4M
$6M
$5M
$4M
·
·
·
·
·
Deferred Tax
$15M
$18M
$22M
$17M
$15M
$20M
$62.0K
·
·
·
·
·
Other Non-current Liabilities
$37M
$32M
$11M
$4M
$6M
$5M
$4M
$0
$798.0K
$1M
$0
·
Total Liabilities
$3.20B
$1.51B
$1.17B
$945M
$952M
$828M
$653M
$633M
$674M
$405M
$374M
$271M
Total Debt
$4M
$4M
$8M
$95M
·
·
·
·
$7M
·
·
$149.0K
Common Stock
$292.0K
$247.0K
$240.0K
$237.0K
$234.0K
$113.0K
$71.0K
$71.0K
$71.0K
$71.0K
$71.0K
$70.0K
Paid-in Capital
·
·
·
·
·
·
$27M
$26M
$25M
$24M
$22M
$22M
Retained Earnings
$524M
$464M
$467M
$441M
$322M
$212M
$74M
$43M
$41M
$46M
$41M
$33M
Treasury Stock
·
$0
$28M
$10M
·
·
·
·
·
·
·
·
AOCI
$140.0K
$212.0K
$61.0K
$-1M
·
·
·
·
·
·
·
$0
Stockholders' Equity
$876M
$650M
$608M
$599M
$489M
$363M
$101M
$70M
$66M
$70M
$63M
$56M
Liabilities + Equity
$4.14B
$2.22B
$1.83B
$1.55B
$1.44B
$1.19B
$758M
$705M
$743M
$478M
$437M
$327M
Shares Outstanding
29,121,293
24,639,386
22,953,391
23,672,122
23,379,888
22,459,314
14,063,000
7,031,450
7,031,450
7,031,450
7,021,450
6,973,549
नकदी प्रवाह17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$35M
$23M
$11M
$13M
$27M
$11M
$3M
$3M
$3M
$2M
$1M
$895.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$953.0K
$1M
$1M
$996.0K
$419.0K
$253.0K
Deferred Tax
$-8M
$-4M
$-3M
$2M
$-4M
$-2M
$3M
$709.0K
$89.0K
$-11M
$7M
$-986.0K
Amort. of Intangibles
$24M
$18M
$9M
$10M
$26M
$9M
$1M
$1M
$914.0K
$422.0K
$382.0K
$384.0K
Other Non-cash
$1.11B
$114M
$-18M
$-203M
$-247M
·
$10M
·
·
·
·
·
Operating Cash Flow
$1.22B
$152M
$61M
$-30M
$-89M
$-53M
$48M
$-15M
$8M
$-10M
$-56M
$-5M
CapEx
$13M
$11M
$7M
$5M
$3M
$2M
$836.0K
$490.0K
$1M
$2M
$1M
$2M
Investing Cash Flow
$-90M
$-105M
$-64M
$7M
$-61M
$-130M
$49M
$-15M
$-18M
$-36M
$-30M
$-13M
Stock Issued
$140M
$0
$0
$0
$0
$75M
·
·
·
·
$1.0K
$0
Stock Repurchased
·
·
$22M
$10M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$140M
·
$-22M
$-10M
·
·
·
·
·
·
·
·
Dividends Paid
$23M
$19M
$42M
$37M
$23M
$21M
·
$0
$2M
$2M
$2M
$698.0K
Financing Cash Flow
$-632M
$-19M
$12M
$25M
$86M
$232M
$-53M
$31M
$3M
$42M
$83M
$26M
Net Change in Cash
$500M
$29M
$9M
$2M
$-64M
$49M
$44M
$2M
$-7M
$-4M
$-4M
$8M
Taxes Paid
$26M
$10M
$17M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$1.21B
$142M
$54M
$-35M
$-92M
·
$47M
·
$6M
$-12M
·
$-6M
Levered FCF
$1.16B
$107M
$21M
$-59M
$-110M
·
$31M
·
$-8M
$-19M
·
$-9M
लाभप्रदता6
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
1.8%
1.9%
1.8%
3.2%
3.2%
·
1.2%
·
0.39%
0.45%
·
0.40%
Net Margin
0.32%
0.16%
0.71%
1.7%
1.6%
·
0.56%
·
·
·
·
·
Pretax Margin
0.43%
0.19%
0.85%
2.2%
2.0%
·
0.69%
·
-0.04%
0.15%
·
0.15%
EBITDA Margin
0.14%
0.21%
0.12%
0.13%
0.33%
·
0.05%
·
0.03%
0.02%
·
0.01%
ROA
2.6%
0.86%
4.1%
10.5%
10.1%
·
4.2%
·
·
·
·
·
ROE
10.8%
2.8%
11.4%
28.7%
31.1%
·
35.8%
·
·
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.1
1.6
1.6
1.4
1.4
·
1.3
·
1.1
1.1
·
1.2
Quick Ratio
0.1
0.1
0.0
0.0
0.1
·
0.1
·
0.0
0.0
·
0.1
Debt / Equity
0.0
0.0
0.0
0.2
·
·
·
·
0.1
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
0.1
·
·
·
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
8.0
5.4
5.8
6.2
6.2
·
7.5
·
12.5
15.3
·
19.2
Inventory Turnover
21.3
15.7
15.5
16.3
22.1
·
24.2
·
48.0
41.5
·
39.9
Receivables Turnover
152.9
126.0
270.0
140.4
87.7
·
143.6
·
·
·
·
·
प्रति शेयर7
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$30.07
$26.36
$26.47
$25.67
$20.90
·
$14.36
·
$9.34
$9.90
·
$8.02
Revenue / Share
$935.84
$449.18
$402.10
$376.76
$335.36
·
$771.29
·
$1081.75
$981.48
·
$859.49
Cash Flow / Share
$44.85
$6.23
$2.53
$-1.23
$-3.66
·
$6.77
·
$1.09
$-1.37
·
$-0.55
Cash / Share
·
·
·
·
·
·
·
·
$0.89
$1.86
·
$3.00
Dividend / Share
·
·
·
·
$1.00
$0.75
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.24
$0.30
·
·
EPS (TTM)
$3.02
$0.71
$2.84
$6.34
$5.45
$8.90
$4.31
$0.31
$-0.48
$1.00
$1.30
$1.00
विकास दरें10
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
132.4%
13.2%
4.4%
13.8%
7.2%
39.4%
·
·
·
·
·
·
Revenue CAGR 3Y
40.1%
10.4%
8.4%
19.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.4%
15.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
325.3%
-75.0%
-55.2%
16.3%
-38.8%
106.5%
·
·
·
·
·
·
EPS CAGR 3Y
-21.9%
-49.3%
-31.7%
13.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.4%
-30.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
375.4%
-74.7%
-56.2%
18.0%
-17.0%
423.2%
·
·
·
·
·
·
Net Income CAGR 3Y
-19.2%
-49.2%
-24.6%
72.4%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-12.4%
-10.7%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.2%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
$7.61B
$5.46B
$4.78B
$7.61B
$6.99B
$6.78B
$6.07B
Net Income TTM
$82M
$17M
$69M
$156M
$133M
$160M
$31M
$2M
·
·
·
·
Market Cap
$1.21B
$547M
$743M
$874M
$754M
·
$67M
·
$47M
$58M
·
$37M
Enterprise Value
·
·
·
·
·
·
·
·
$48M
·
·
$16M
P/E
13.8
31.2
11.4
5.9
5.9
2.6
2.2
21.0
-13.8
8.2
6.2
5.2
P/S
0.0
0.0
0.1
0.1
0.1
·
0.0
·
0.0
0.0
·
0.0
P/B
1.4
0.8
1.2
1.5
1.5
·
0.7
·
0.7
0.8
·
0.7
P / Tangible Book
2.5
1.9
2.4
2.0
2.4
1.6
0.8
·
·
·
·
·
P / Cash Flow
1.0
3.6
12.2
-28.8
-8.5
·
1.4
·
6.1
-5.9
·
-9.3
P / FCF
·
3.9
13.8
-24.9
-8.2
·
1.4
·
7.4
-4.8
·
-6.4
EV / EBITDA
·
·
·
·
·
·
·
·
18.1
·
·
17.6
EV / FCF
·
·
·
·
·
·
·
·
7.5
·
·
-2.8
EV / Revenue
·
·
·
·
·
·
·
·
0.0
·
·
0.0
Dividend Yield
1.9%
3.4%
5.6%
4.3%
3.0%
·
·
·
3.6%
3.7%
·
1.9%
Earnings Yield
7.3%
3.2%
8.8%
16.9%
16.9%
38.3%
45.2%
4.8%
-7.2%
12.2%
16.1%
19.1%
Payout Ratio
27.3%
108.6%
61.1%
24.0%
17.1%
·
·
·
·
·
·
·
Annual Payout
$23M
$19M
$42M
$37M
$23M
$21M
·
$0
$2M
$2M
$2M
$698.0K
आय विवरण15
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$5.01B
$10.35B
$6.48B
$3.68B
$2.51B
$3.01B
$2.74B
$2.72B
$2.52B
$2.61B
$2.08B
$2.48B
$3.12B
$2.32B
$1.95B
$1.90B
Cost of Revenue
$4.89B
$10.17B
$6.38B
$3.61B
$2.43B
$2.97B
$2.70B
$2.67B
$2.48B
$2.58B
$2.03B
$2.44B
$3.04B
$2.24B
$1.89B
$1.82B
Gross Profit
$110M
$177M
$93M
$73M
$82M
$41M
$45M
$43M
$43M
$35M
$46M
$49M
$79M
$75M
$64M
$77M
SG&A Expense
$78M
$78M
$60M
$60M
$53M
$33M
$26M
$27M
$23M
$23M
$22M
$22M
$23M
$24M
$21M
$18M
Interest Expense
$13M
$19M
$16M
$13M
$13M
$13M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$7M
$6M
Interest Income
$7M
$7M
$6M
$6M
$5M
$7M
$7M
$7M
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
Other Non-op
$-9M
$5M
$250.0K
$2M
$199.0K
$1M
$461.0K
$200.0K
$466.0K
$763.0K
$569.0K
$273.0K
$662.0K
$641.0K
$833.0K
$527.0K
Pretax Income
$12M
$82M
$16M
$-311.0K
$13M
$-10M
$8M
$10M
$34M
$6M
$18M
$24M
$56M
$46M
$43M
$58M
Income Tax
$282.0K
$18M
$2M
$660.0K
$3M
$-1M
$2M
$2M
$3M
$1M
$4M
$5M
$14M
$10M
$10M
$13M
Net Income
$12M
$59M
$12M
$-939.0K
$10M
$-9M
$7M
$9M
$31M
$5M
$14M
$19M
$42M
$36M
$33M
$45M
EPS (Basic)
$0.51
$2.17
$0.47
$-0.04
$0.42
$-0.36
$0.28
$0.39
$1.34
$0.22
$0.60
$0.81
$1.79
$1.53
$1.43
$1.93
EPS (Diluted)
$0.51
$2.09
$0.46
$-0.04
$0.43
$-0.36
$0.27
$0.37
$1.29
$0.21
$0.57
$0.77
$1.70
$1.46
$1.35
$1.83
Shares (Basic)
·
27,360,200
24,810,500
24,696,600
·
23,646,100
23,158,300
23,028,600
·
22,847,200
23,079,500
23,364,700
·
23,421,300
23,489,000
23,396,400
Shares (Diluted)
·
28,404,400
25,536,500
24,696,600
·
23,646,100
23,966,400
23,979,500
·
23,822,800
24,063,500
24,532,600
·
24,655,400
24,731,600
24,685,200
EBITDA
·
$9M
$8M
$8M
·
$5M
$5M
$5M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
बैलेंस शीट26
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Receivables
$196M
$168M
$559M
$283M
$138M
$125M
$34M
$72M
$37M
$53M
$43M
$34M
·
$90M
$110M
$111M
Inventory
$1.56B
$1.32B
$1.03B
$846M
$795M
$760M
$642M
$736M
$579M
$579M
$592M
$611M
·
$675M
$575M
$458M
Prepaid Expense
$35M
$27M
$20M
$17M
$15M
$14M
$8M
$9M
$8M
$8M
$6M
$6M
·
$8M
$7M
$9M
Current Assets
$3.60B
$3.67B
$3.34B
$2.11B
$1.74B
$1.76B
$1.49B
$1.65B
$1.44B
$1.35B
$1.34B
$1.29B
·
$1.32B
$1.32B
$979M
PP&E (Net)
$71M
$47M
$47M
$46M
$46M
$32M
$24M
$20M
$20M
$16M
$15M
$14M
·
$11M
$12M
$10M
PP&E (Gross)
$114M
$73M
$70M
$68M
$59M
$40M
$33M
$33M
$33M
$30M
$28M
$27M
·
$24M
$22M
$21M
Accum. Depreciation
$53M
$36M
$35M
$32M
$30M
$19M
$18M
$17M
$16M
$16M
$15M
$14M
·
$13M
$12M
$12M
Goodwill
$251M
$244M
$229M
$229M
$229M
$217M
$200M
$200M
$200M
$121M
$101M
$101M
$101M
$101M
$101M
$101M
Intangibles
$146M
$148M
$129M
$132M
$137M
$111M
$94M
$98M
$102M
$75M
$58M
$60M
·
$64M
$67M
$65M
Other Non-current Assets
$6M
$6M
$7M
$9M
$5M
$6M
$5M
$6M
$4M
$9M
$13M
$13M
·
$5M
$5M
$5M
Total Assets
$4.14B
$4.17B
$3.81B
$2.58B
$2.22B
$2.18B
$1.87B
$2.03B
$1.83B
$1.67B
$1.62B
$1.58B
·
$1.59B
$1.58B
$1.24B
Accrued Liabilities
$59M
$51M
$31M
$30M
$34M
$30M
$16M
$17M
$17M
$17M
$12M
$15M
·
$20M
$14M
$18M
Short-term Debt
$4M
$4M
$4M
$4M
$4M
$0
$4M
$7M
$8M
$0
$3M
$95M
·
$95M
$95M
·
Current Liabilities
$3.15B
$3.12B
$2.75B
$1.54B
$1.11B
$1.13B
$945M
$990M
$884M
$765M
$720M
$705M
·
$1.01B
$1.02B
$615M
Capital Leases
$25M
$17M
$16M
$17M
$18M
$17M
$6M
$7M
·
$4M
$4M
$4M
·
$5M
$5M
$5M
Deferred Tax
$15M
$18M
$18M
$18M
$18M
$20M
$22M
$22M
$22M
$17M
$17M
$17M
·
$15M
$16M
$15M
Other Non-current Liabilities
$37M
$28M
$27M
$28M
$32M
$20M
$8M
$11M
$11M
$7M
$4M
$4M
·
$5M
$5M
$5M
Total Liabilities
$3.20B
$3.27B
$3.10B
$1.88B
$1.51B
$1.49B
$1.20B
$1.36B
$1.17B
$1.08B
$1.04B
$996M
·
$1.03B
$1.04B
$735M
Total Debt
·
$4M
$4M
$4M
·
$0
$4M
$7M
·
$0
·
$95M
·
$95M
$95M
·
Common Stock
$292.0K
$285.0K
$249.0K
$247.0K
$247.0K
$247.0K
$243.0K
$242.0K
$240.0K
$239.0K
$239.0K
$239.0K
·
$236.0K
$236.0K
$235.0K
Retained Earnings
$524M
$519M
$465M
$458M
$464M
$459M
$473M
$467M
$467M
$440M
$440M
$427M
·
$403M
$372M
$339M
Treasury Stock
·
·
·
·
$0
$0
$33M
$28M
$28M
$28M
$27M
$15M
·
$10M
·
·
AOCI
$140.0K
$125.0K
$224.0K
$206.0K
$212.0K
$93.0K
$53.0K
$167.0K
$61.0K
$-898.0K
$-961.0K
$-838.0K
·
$-1M
$-1M
$52.0K
Stockholders' Equity
$876M
$847M
$654M
$644M
$650M
$644M
$613M
$611M
$608M
$583M
$584M
$582M
·
$561M
$538M
$505M
Liabilities + Equity
$4.14B
$4.17B
$3.81B
$2.58B
$2.22B
$2.18B
$1.87B
$2.03B
$1.83B
$1.67B
$1.62B
$1.58B
·
$1.59B
$1.58B
$1.24B
Shares Outstanding
29,121,293
28,474,034
24,896,992
24,644,386
24,639,386
24,624,736
23,019,185
23,184,059
22,953,391
22,881,480
22,901,153
23,335,674
23,336,387
23,260,606
23,529,971
23,453,339
नकदी प्रवाह16
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$10M
$9M
$8M
$8M
$9M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$505.0K
$463.0K
$375.0K
$618.0K
$349.0K
$307.0K
$320.0K
$321.0K
$456.0K
$482.0K
$664.0K
$569.0K
$538.0K
$534.0K
$535.0K
Deferred Tax
·
·
·
·
$-2M
·
·
·
$-3M
·
·
·
·
·
·
·
Amort. of Intangibles
$7M
$7M
$5M
$5M
$7M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Other Non-cash
·
·
·
$188M
·
·
·
$-142M
·
·
·
$-67M
·
·
·
$231M
Operating Cash Flow
$1.07B
$235.0K
$-43M
$195M
$67M
$103M
$110M
$-128M
$83M
$80M
$-57M
$-44M
$-74M
$92M
$-328M
$280M
CapEx
$4M
$3M
$4M
$2M
$4M
$2M
$4M
$607.0K
$3M
$694.0K
$2M
$2M
$2M
$565.0K
$2M
$927.0K
Investing Cash Flow
$-26M
$-24M
$-28M
$-11M
$-61M
$-54M
$-5M
$15M
$-5M
$-48M
$-10M
$-428.0K
$-8M
$12.0K
$-22M
$37M
Stock Issued
$22M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
·
$5M
$12M
$5M
·
$10M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
·
·
·
$-5M
·
·
·
·
Dividends Paid
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$28M
$5M
$5M
$5M
$23M
Financing Cash Flow
$-609M
$15M
$134M
$-173M
$-42M
$28M
$-114M
$110M
$-64M
$-25M
$48M
$54M
$43M
$-86M
$358M
$-290M
Net Change in Cash
$434M
$-8M
$63M
$11M
$-37M
$77M
$-9M
$-2M
$13M
$7M
$-20M
$9M
$-39M
$6M
$8M
$27M
Free Cash Flow
·
·
·
$193M
·
·
·
$-128M
·
·
·
$-46M
·
·
·
$279M
Levered FCF
·
·
·
$154M
·
·
·
$-136M
·
·
·
$-54M
·
·
·
$274M
लाभप्रदता6
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
1.7%
1.4%
2.0%
·
1.4%
1.6%
1.6%
·
1.3%
2.2%
2.0%
·
3.3%
3.3%
4.0%
Net Margin
·
0.57%
0.18%
-0.03%
·
-0.28%
0.24%
0.33%
·
0.19%
0.66%
0.76%
·
1.6%
1.7%
2.4%
Pretax Margin
·
0.79%
0.24%
-0.01%
·
-0.33%
0.29%
0.37%
·
0.25%
0.89%
0.96%
·
2.0%
2.2%
3.0%
EBITDA Margin
·
0.09%
0.12%
0.21%
·
0.17%
0.17%
0.17%
·
0.11%
0.14%
0.11%
·
0.14%
0.17%
0.17%
ROA
·
1.9%
0.41%
-0.04%
·
-0.44%
0.38%
0.49%
·
0.31%
·
1.3%
·
2.4%
2.5%
3.6%
ROE
·
8.0%
1.8%
-0.15%
·
-1.4%
1.1%
1.5%
·
0.88%
·
3.5%
·
7.2%
7.1%
10.3%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.2
1.2
1.4
·
1.6
1.6
1.7
·
1.8
·
1.8
·
1.3
1.3
1.6
Quick Ratio
·
0.1
0.2
0.2
·
0.1
0.0
0.1
·
0.1
·
0.0
·
0.1
0.1
0.2
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
0.2
·
0.2
0.2
·
दक्षता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
3.3
2.3
1.6
·
1.6
1.6
1.5
·
1.6
·
1.8
·
1.6
1.4
1.5
Inventory Turnover
·
9.8
7.6
4.6
·
4.4
4.4
4.0
·
4.1
·
4.6
·
3.6
3.9
4.5
Receivables Turnover
·
70.6
21.8
20.7
·
33.8
38.2
47.4
·
36.4
·
34.2
·
29.8
20.0
17.6
प्रति शेयर4
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$29.76
$26.26
$26.13
·
$26.13
$26.62
$26.36
·
$25.49
·
$24.93
·
$24.12
$22.89
$21.53
Revenue / Share
·
$364.41
$253.63
$149.04
·
$127.26
$114.42
$113.23
·
$109.59
$86.39
$101.28
·
$93.98
$78.83
$76.98
Cash Flow / Share
·
·
·
$7.91
·
·
·
$-5.32
·
·
·
$-1.80
·
·
·
$11.33
EPS (TTM)
·
$2.94
$0.49
$0.30
·
$1.57
$2.14
$2.44
·
$3.25
$4.50
$5.28
·
$6.18
$6.25
$6.20
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$23.02B
$15.68B
$11.94B
·
$10.99B
$10.59B
$9.93B
·
$10.29B
$10.00B
$9.87B
·
$8.26B
$8.05B
$8.05B
Net Income TTM
·
$81M
$12M
$7M
·
$38M
$51M
$59M
·
$79M
$110M
$130M
·
$152M
$153M
$152M
Market Cap
·
$1.14B
$848M
$638M
·
$625M
$631M
$1.02B
·
$702M
·
$684M
·
$806M
$817M
$666M
P/E
·
13.6
69.5
86.2
·
16.2
12.8
18.1
·
9.4
6.7
5.6
·
5.6
5.6
4.6
P/S
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
P/B
·
1.3
1.3
1.0
·
1.0
1.0
1.7
·
1.2
·
1.2
·
1.4
1.5
1.3
P / Tangible Book
·
2.5
2.9
2.3
·
2.0
2.0
3.3
·
1.8
·
1.6
·
2.0
2.2
2.0
P / Cash Flow
·
·
·
3.3
·
·
·
-8.0
·
·
·
-15.5
·
·
·
2.4
Dividend Yield
·
1.8%
2.3%
3.0%
·
3.0%
2.9%
1.8%
·
6.0%
6.1%
6.2%
·
4.1%
3.4%
3.5%
Earnings Yield
·
7.3%
1.4%
1.2%
·
6.2%
7.8%
5.5%
·
10.6%
14.9%
18.0%
·
17.8%
18.0%
21.8%
Payout Ratio
·
·
·
-530.8%
·
·
·
51.6%
·
·
·
148.9%
·
·
·
51.8%
Annual Payout
·
$21M
$19M
$19M
·
$18M
$18M
$18M
·
$42M
$42M
$42M
·
$33M
$28M
$23M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
राजस्व
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
सकल मार्जिन %
1.8%
1.9%
1.8%
3.2%
3.2%
शुद्ध आय
$82M
$17M
$69M
$156M
$133M
तनुकरणित EPS
$3.02
$0.71
$2.84
$6.34
$5.45
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
ऋण / इक्विटी
0.0
0.0
0.0
0.2
·
वर्तमान अनुपात
1.1
1.6
1.6
1.4
1.4
त्वरित अनुपात
0.1
0.1
0.0
0.0
0.1
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
फ्री कैश फ्लो
$1.21B
$142M
$54M
$-35M
$-92M
संस्थागत मालिक (13F)
250 फाइलर्स
· $775.7M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक250
धारित मूल्य$775.7M
नई स्थितियाँ49
बाहर निकली पोजीशन39
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
49 (-23 पिछली तिमाही की तुलना में)
39 (+15 पिछली तिमाही की तुलना में)
81 (+8 पिछली तिमाही की तुलना में)
65 (+11 पिछली तिमाही की तुलना में)
+977K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
19 इनसाइडर्स
· 7 अधिकारी · 13 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
35 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।