GRDX GridAI Technologies Corp. - Common Stock
$3.94
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है मई 1, 2026
52W रेंज
$1–$6
60% of range
विश्लेषक रेटिंग
HOLD
6 analysts
मूल्य लक्ष्य
—
P/E (TTM)
-1.1
ROE
-68.6%
शुद्ध लाभ मार्जिन
-17634.4%
GRDX स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$3.94
मार्केट कैप
$20M
P/E (TTM)
-1.1
EPS (TTM)
$-4.16
राजस्व (TTM)
$36.3K
लाभांश प्रतिफल
—
ROE
-68.6%
D/E ऋण/इक्विटी
0.1
52W रेंज
$1 – $6
GRDX स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$36.3K
2018-12-31
→
2025-12-31
EPS
$-4.16
2020-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2016-12-31
→
2020-12-31
मार्जिन
-17634.4%
2025-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
GRDX
सहकर्मी माध्यिका
P/E (TTM)
-1.1
—
P/S (TTM)
543.0
16.8
P/B
0.8
3.5
EV / EBITDA
-3.2
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
GRDX
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
-1813.6%
75.6%
Operating Margin (परिचालन मार्जिन)
-19540.0%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-17634.4%
-270.9%
ROA
-9.5%
-65.0%
ROE
-68.6%
-97.9%
ROIC
-24.7%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
GRDX
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.1
0.0
Current Ratio (वर्तमान अनुपात)
0.2
2.1
Quick Ratio (त्वरित अनुपात)
0.1
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
GRDX
सहकर्मी माध्यिका
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
GRDX
सहकर्मी माध्यिका
GRDX विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
बेचें
6 विश्लेषक
- मजबूत खरीद 0 0.0%
- खरीदें 0 0.0%
- होल्ड 3 50.0%
- बेचें 1 16.7%
- मजबूत बिक्री 2 33.3%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-1.1%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 सितमबर 2024 | $-1.77 | $-0.98 | -0.79% |
| 30 जून 2024 | $-10.11 | $-4.74 | -5.4% |
| 31 मार्च 2024 | $-1.92 | $-7.44 | 5.5% |
| 31 दिसमबर 2023 | $-16.05 | $-12.35 | -3.7% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| GRDX | $20M | -1.1 | — | -17634.4% | -68.6% | -1813.6% |
| CLRB | — | -0.4 | — | — | — | — |
| JSPR | — | -0.5 | — | — | — | — |
| KTTA | — | — | — | — | — | — |
| SNSE | $13M | -0.6 | — | — | -91.9% | — |
| CELU | $32M | -0.3 | -51.0% | -345.4% | 288.6% | — |
| MRKR | $25M | -1.9 | -46.2% | -343.0% | -89.1% | — |
| ALLR | $17M | -0.0 | — | -3509.7% | -102.1% | — |
| HOWL | $31M | -0.5 | — | — | -183.6% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.3K | · | · | · | · | · | $0 | $0 | |
| Cost of Revenue | $693.7K | · | · | · | · | · | · | · | |
| Gross Profit | $-657.4K | · | · | · | · | · | · | · | |
| R&D Expense | $925.5K | $903.9K | $5M | $9M | $17M | $6M | $9M | $6M | |
| SG&A Expense | $6M | $15M | $11M | $12M | $18M | $7M | $6M | $7M | |
| Operating Expenses | $6M | $16M | $16M | $13M | $59M | $26M | $15M | $13M | |
| Operating Income | $-7M | $-16M | $-16M | $-13M | $-59M | $-26M | $-15M | $-13M | |
| Interest Expense | · | · | $22.5K | $15.9K | $11.2K | $6M | $433.9K | $101.8K | |
| Interest Income | · | · | $2.5K | $8.4K | $1.2K | $484 | $0 | · | |
| Other Non-op | $934.3K | $1.4K | $-4.2K | $-232.7K | $-3.3K | $0 | · | · | |
| Pretax Income | $-7M | $-16M | · | · | · | $-33M | $-15M | · | |
| Income Tax | $-398.7K | · | · | · | $0 | $0 | $0 | · | |
| Net Income | $-6M | $-18M | $-16M | $-15M | $-59M | $-33M | $-15M | $-14M | |
| EPS (Basic) | $-4.16 | $-15.99 | $-47.88 | $-416.94 | $-1988.53 | $-14.68 | · | · | |
| EPS (Diluted) | $-4.16 | $-15.99 | $-47.88 | $-416.94 | $-1988.53 | $-14.68 | · | · | |
| Shares (Basic) | 1,616,705 | 1,144,978 | 336,342 | 35,912 | 42,503 | 2,843,629 | · | · | |
| Shares (Diluted) | 1,616,705 | 1,144,978 | 336,342 | 35,912 | 42,503 | 2,843,629 | · | · | |
| EBITDA | $-7M | $-16M | $-16M | $-13M | · | $-26M | · | · |
बैलेंस शीट 28
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $899.8K | $163.5K | $4M | $1M | $8M | $6M | $175.8K | $1M | |
| Receivables | $30.0K | · | · | $93.0K | $0 | $551.5K | $3M | $3M | |
| Prepaid Expense | $110.9K | $145.3K | $1M | $2M | $1M | $1M | $595.2K | $513.0K | |
| Other Current Assets | $246.1K | · | · | · | · | · | · | · | |
| Current Assets | $3M | $83M | $5M | $3M | $9M | $8M | $3M | $5M | |
| PP&E (Net) | · | · | $14.6K | $43.8K | $73.1K | $18.3K | $77.4K | $128.9K | |
| PP&E (Gross) | $87.8K | $87.8K | $87.8K | $87.8K | $87.8K | $56.7K | $340.9K | $332.2K | |
| Accum. Depreciation | $87.8K | $87.8K | $73.3K | $44.0K | $14.7K | $38.4K | $263.5K | $203.4K | |
| Goodwill | $24M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | $22M | $338.4K | · | · | $0 | $3M | · | · | |
| Other Non-current Assets | · | · | · | · | $2M | $5M | · | · | |
| Total Assets | $49M | $85M | $7M | $5M | $12M | $13M | $9M | $7M | |
| Accounts Payable | $3M | $3M | $554.3K | $720.0K | $3M | $2M | $2M | $2M | |
| Accrued Liabilities | $1M | $252.0K | $825.3K | $320.2K | $393.3K | $127.0K | $71.2K | $285.1K | |
| Short-term Debt | $2M | · | $612.8K | $603.5K | $641.2K | $552.4K | $444.4K | $255.0K | |
| Current Liabilities | $15M | $28M | $3M | $2M | $12M | $16M | $4M | $3M | |
| Capital Leases | · | $59.0K | $146.9K | $214.1K | $311.1K | $19.1K | $0 | $0 | |
| Deferred Tax | $5M | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | $7M | $19.1K | $0 | $0 | |
| Total Liabilities | $20M | $28M | $3M | $3M | $20M | $16M | $4M | $3M | |
| Total Debt | $2M | · | $612.8K | $603.5K | · | $552.4K | · | · | |
| Common Stock | $422 | $159 | $156 | $5 | $7 | $312 | $2.7K | $1.8K | |
| Paid-in Capital | $229M | $199M | $188M | $171M | $147M | $94M | $69M | $53M | |
| Retained Earnings | $-209M | $-202M | $-184M | $-169M | $-154M | $-95M | $-63M | $-48M | |
| AOCI | $39.0K | · | · | · | $-1M | $-1M | $-1M | $-1M | |
| Stockholders' Equity | $25M | $-4M | $4M | $3M | $-8M | $-3M | $5M | $4M | |
| Liabilities + Equity | $49M | $85M | $7M | $5M | $12M | $13M | $9M | $7M | |
| Shares Outstanding | 4,224,145 | 1,584,650 | 1,560,998 | 49,750 | 70,742 | 3,115,030 | 26,800,519 | 17,704,925 |
नकदी प्रवाह 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $574.7K | $48.9K | $29.3K | $29.0K | $15.0K | $38.0K | $63.1K | · | |
| Stock-based Comp | $734.0K | $631.6K | $1M | $769.1K | $1M | $522.1K | $574.3K | $1M | |
| Amort. of Intangibles | · | · | · | · | $528.0K | $528.0K | $780.0K | $736.5K | |
| Other Non-cash | $-618.8K | $8M | $2M | $-9M | · | $21M | · | · | |
| Operating Cash Flow | $-6M | $-9M | $-12M | $-22M | $-32M | $-11M | $-14M | $-11M | |
| CapEx | · | · | · | · | $69.5K | $4.2K | $24.1K | $55.5K | |
| Investing Cash Flow | $323.5K | $88.2K | $-500.0K | · | $-10M | $87.3K | $-24.1K | $-305.5K | |
| Stock Issued | · | · | · | · | $14M | $988.3K | $9M | · | |
| Net Stock Activity | · | · | · | · | · | $988.3K | · | · | |
| Financing Cash Flow | $6M | $6M | $15M | $16M | $45M | $17M | $13M | $12M | |
| Net Change in Cash | $714.8K | $-4M | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | $-11M | · | · | |
| Levered FCF | · | · | · | · | · | $-17M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -1813.6% | · | · | · | · | · | · | · | |
| Operating Margin | -19540.0% | · | · | · | · | · | · | · | |
| Net Margin | -17634.4% | · | · | · | · | · | · | · | |
| Pretax Margin | -18316.8% | · | · | · | · | · | · | · | |
| EBITDA Margin | -17954.6% | · | · | · | · | · | · | · | |
| ROA | -9.5% | -39.1% | -256.3% | -169.8% | · | -299.4% | · | · | |
| ROE | -68.6% | -804.0% | -459.0% | -6331.8% | · | -572.0% | · | · | |
| ROIC | -24.7% | · | · | · | · | 1265.8% | · | · |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | 3.0 | 1.6 | 1.4 | · | 0.5 | · | · | |
| Quick Ratio | 0.1 | 0.0 | 1.2 | 0.6 | · | 0.4 | · | · | |
| Debt / Equity | 0.1 | · | 0.2 | 0.2 | · | -0.2 | · | · | |
| Interest Coverage | · | · | -702.1 | -798.4 | · | -4.5 | · | · |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | · | · | · | · | |
| Receivables Turnover | 0.6 | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $36.3K | · | · | · | · | · | $0 | $0 | |
| Net Income TTM | $-6M | $-18M | $-16M | $-15M | $-59M | $-33M | $-15M | $-14M | |
| Market Cap | $20M | $9M | $20M | $366M | · | $3.81T | · | · | |
| Enterprise Value | $21M | · | $17M | $365M | · | $3.81T | · | · | |
| P/E | -1.1 | -0.4 | -0.3 | -0.9 | -9.2 | -8325.6 | · | · | |
| P/S | 543.0 | · | · | · | · | · | · | · | |
| P/B | 0.8 | -2.3 | 5.5 | 133.5 | · | -1441739.3 | · | · | |
| P / Tangible Book | · | · | 10.3 | 346.0 | · | · | · | · | |
| P / Cash Flow | -3.5 | -1.0 | -1.6 | -16.4 | · | -339275.3 | · | · | |
| P / FCF | · | · | · | · | · | -339149.4 | · | · | |
| EV / EBITDA | -3.2 | · | -1.1 | -28.9 | · | -144294.8 | · | · | |
| EV / FCF | · | · | · | · | · | -339148.9 | · | · | |
| EV / Revenue | 574.1 | · | · | · | · | · | · | · | |
| Earnings Yield | -89.3% | -285.6% | -380.0% | -113.3% | -10.9% | -0.01% | · | · |
आय विवरण 15
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $892.4K | $6.7K | $10.6K | $15.8K | $-77.3K | $207.0K | $219.6K | $554.7K | $1M | $1M | $1M | $1M | $101.8K | $791.1K | $3M | $5M | |
| SG&A Expense | $3M | $928.1K | $628.2K | $805.6K | $1M | $2M | $3M | $9M | $3M | $2M | $3M | $3M | $2M | $3M | $2M | $4M | |
| Operating Expenses | $4M | $934.8K | $638.9K | $821.4K | $1M | $2M | $3M | $9M | $4M | $3M | $4M | $4M | $2M | $-4M | $5M | $9M | |
| Operating Income | $-5M | $-934.8K | $-638.9K | $-821.4K | $-1M | $-2M | $-3M | $-9M | $-4M | $-3M | $-4M | $-4M | $-2M | $4M | $-5M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | $66.2K | · | $1.2K | $5.2K | $9.0K | $6.2K | $863 | $3.2K | $5.6K | |
| Interest Income | · | · | · | · | · | · | · | $228 | · | $229 | $205 | $1.9K | $4.7K | $2.7K | $926 | $139 | |
| Other Non-op | $1M | $0 | $-1 | $-108.8K | $9.2K | $-2.9K | $-4.3K | $-653 | $-495 | $0 | $-2.6K | $-1.1K | $6.6K | $0 | $0 | $-239.3K | |
| Pretax Income | $-4M | $-970.9K | $-674.9K | $-948.1K | $-1M | $-2M | $-3M | $-9M | · | $-3M | $-4M | $-4M | · | · | · | · | |
| Income Tax | · | · | · | · | · | $0 | $4M | $-15M | · | · | · | · | · | · | · | · | |
| Net Income | $-3M | $-1M | $-998.3K | $-1M | $-12M | $-3M | $-9M | $6M | $-4M | $-3M | $-4M | $-4M | $-4M | $4M | $-5M | $-10M | |
| EPS (Basic) | $-2.92 | $-0.75 | $-0.21 | $-0.28 | $-13.49 | $-1.76 | $-3.86 | $3.12 | $35.52 | $-9.21 | $-37.73 | $-36.46 | $-243.70 | $18.51 | $-53.47 | $-138.28 | |
| EPS (Diluted) | $-2.92 | $-0.75 | $-0.21 | $-0.28 | $-10.75 | $-1.76 | $-3.86 | $0.38 | $35.52 | $-9.21 | $-37.73 | $-36.46 | $-243.42 | $18.23 | $-53.47 | $-138.28 | |
| Shares (Basic) | -9,565,982 | 1,652,679 | 4,765,004 | 4,765,004 | -4,428,523 | 1,517,340 | 2,294,208 | 1,761,953 | -269,538 | 378,301 | 113,546 | 114,033 | -370,727 | 228,773 | 103,844 | 74,022 | |
| Shares (Diluted) | 6,842 | 1,652,679 | 4,765,004 | · | -17,178,031 | 1,517,340 | 2,294,208 | 14,511,461 | -269,538 | 378,301 | 113,546 | 114,033 | -374,202 | 232,248 | 103,844 | 74,022 | |
| EBITDA | · | $-934.8K | $-638.9K | $-821.4K | · | $-2M | $-3M | $-9M | · | $-3M | $-4M | $-4M | · | $4M | $-5M | $-9M |
बैलेंस शीट 27
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $899.8K | $3M | $4.5K | $59.4K | $163.5K | $366.8K | $662.5K | $3M | $4M | $3M | $1M | $2M | $1M | $2M | $1M | $6M | |
| Receivables | $30.0K | $37.5K | · | · | · | · | · | · | · | · | · | $20.0K | $93.0K | $192.0K | $70.4K | $28.1K | |
| Prepaid Expense | $110.9K | $451.9K | $144.2K | $233.9K | $145.3K | $305.5K | $554.4K | $4M | $1M | $684.3K | $1M | $1M | $2M | $561.5K | $563.7K | $827.1K | |
| Other Current Assets | $246.1K | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $3M | $88M | $83M | $83M | $83M | $84M | $84M | $7M | $5M | $4M | $2M | $4M | $3M | $3M | $2M | $7M | |
| PP&E (Net) | · | $27.5K | · | · | · | · | $1.3K | $25.7K | $14.6K | $21.9K | $29.2K | $36.5K | $43.8K | $51.2K | $58.5K | $65.8K | |
| PP&E (Gross) | $87.8K | · | · | · | $87.8K | $87.8K | $87.8K | $106.8K | $87.8K | $87.8K | $87.8K | $87.8K | $87.8K | $87.8K | $87.8K | $87.8K | |
| Accum. Depreciation | $87.8K | · | · | · | $87.8K | $87.8K | $86.5K | $81.0K | $73.3K | $65.9K | $58.6K | $51.3K | $44.0K | $36.7K | $29.3K | $22.0K | |
| Goodwill | $24M | $26M | $2M | $2M | $2M | $2M | $2M | $20M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | $22M | · | $338.4K | $338.4K | $338.4K | $338.4K | $338.4K | $63M | · | · | · | · | · | · | · | · | |
| Total Assets | $49M | $135M | $85M | $85M | $85M | $86M | $86M | $91M | $7M | $6M | $4M | $6M | $5M | $5M | $4M | $9M | |
| Accounts Payable | $3M | $5M | $3M | $3M | $3M | $2M | $2M | $2M | $554.3K | $579.3K | $2M | $469.8K | $720.0K | $4M | $4M | $3M | |
| Accrued Liabilities | $1M | $410.3K | $415.4K | $303.9K | $252.0K | $219.2K | $2M | $3M | $825.3K | $834.5K | $479.9K | $845.7K | $320.2K | $272.3K | $426.2K | $717.5K | |
| Short-term Debt | $2M | · | · | · | · | · | $177.6K | $386.8K | $612.8K | · | $153.5K | $380.4K | $603.5K | · | $161.9K | $402.8K | |
| Current Liabilities | $15M | $34M | $30M | $29M | $28M | $16M | $15M | $6M | $3M | $2M | $3M | $3M | $2M | $7M | $17M | $14M | |
| Capital Leases | · | · | · | · | $59.0K | $80.2K | $101.0K | $127.6K | $146.9K | $166.0K | $184.7K | $196.5K | $214.1K | $231.3K | $248.2K | · | |
| Deferred Tax | $5M | · | · | · | · | · | · | $571.2K | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | $7M | · | · | · | · | · | · | · | · | · | · | · | · | · | $4M | |
| Total Liabilities | $20M | $46M | $30M | $29M | $28M | $16M | $15M | $13M | $3M | $3M | $3M | $3M | $3M | $7M | $18M | $18M | |
| Total Debt | · | · | · | · | · | · | $177.6K | $7M | · | · | $153.5K | $380.4K | · | · | $161.9K | $402.8K | |
| Common Stock | $422 | $255 | $477 | $477 | $159 | $474 | $294 | $203 | $156 | $1.3K | $421 | $155 | $5 | $231 | $2.3K | $2.2K | |
| Paid-in Capital | $229M | $228M | $198M | $198M | $199M | $199M | $197M | $195M | $188M | $184M | $178M | $175M | $171M | $164M | $156M | $156M | |
| Retained Earnings | $-209M | $-206M | $-205M | $-204M | $-202M | $-190M | $-188M | $-179M | $-184M | $-180M | $-177M | $-173M | $-169M | $-165M | $-169M | $-164M | |
| AOCI | $39.0K | · | · | · | · | · | · | · | · | · | · | · | · | $-1M | $-1M | $-1M | |
| Stockholders' Equity | $25M | $28M | $-6M | $-5M | $-4M | $8M | $9M | $16M | $4M | $3M | $882.0K | $3M | $3M | $-2M | $-14M | $-9M | |
| Liabilities + Equity | $49M | $135M | $85M | $85M | $85M | $86M | $86M | $91M | $7M | $6M | $4M | $6M | $5M | $5M | $4M | $9M | |
| Shares Outstanding | 4,224,145 | 2,547,147 | 4,765,729 | 4,765,729 | 1,584,650 | 4,741,964 | 2,941,108 | 2,025,208 | 1,560,998 | 13,463,479 | 4,208,995 | 1,549,581 | 49,750 | 2,307,008 | 22,699,812 | 21,548,835 |
नकदी प्रवाह 9
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | $0 | $1.3K | $35.3K | $12.3K | $7.4K | $7.3K | $7.3K | $7.3K | $7.1K | $7.3K | $7.3K | $7.3K | |
| Stock-based Comp | · | · | · | · | $44.7K | $183.6K | $131.9K | $271.4K | $126.1K | $263.3K | $292.7K | $358.3K | $84.3K | $91.6K | $374.9K | $218.2K | |
| Deferred Tax | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | $-10M | · | · | · | $859.5K | · | · | · | $1M | |
| Operating Cash Flow | $-4M | $-855.7K | $-54.9K | $-818.6K | $-171.5K | $-2M | $-3M | $-4M | $-3M | $-3M | $-3M | $-3M | $-6M | $-4M | $-5M | $-8M | |
| Investing Cash Flow | $-12.9K | · | · | · | $0 | $0 | $0 | $88.2K | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | $-317.4K | $317.2K | $8M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | |
| Financing Cash Flow | $2M | $3M | $0 | $700.0K | $-31.8K | $2M | $681.4K | $3M | $4M | $5M | $2M | $4M | $6M | $5M | $76.4K | $5M |
लाभप्रदता 3
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | · | -1.0% | -1.2% | -1.4% | · | -5.6% | -19.4% | 11.5% | · | -65.0% | -101.5% | -56.7% | · | 51.4% | -61.1% | -71.8% | |
| ROE | · | -6.4% | -70.7% | -23.0% | · | -44.3% | -176.1% | 58.9% | · | -687.7% | 63.0% | 124.7% | · | -95.0% | 151.2% | -373.0% | |
| ROIC | · | · | · | · | · | · | -82.6% | 24.1% | · | · | · | · | · | · | · | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.6 | 2.8 | 2.9 | · | 5.3 | 5.5 | 1.2 | · | 1.6 | 0.7 | 1.3 | · | 0.4 | 0.1 | 0.5 | |
| Quick Ratio | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.6 | · | 1.3 | 0.4 | 0.8 | · | 0.3 | 0.1 | 0.4 | |
| Debt / Equity | · | · | · | · | · | · | 0.0 | 0.4 | · | · | 0.2 | 0.1 | · | · | -0.0 | -0.0 | |
| LT Debt / Equity | · | · | · | · | · | · | · | 0.4 | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -139.4 | · | -2746.5 | -807.6 | -452.0 | · | 5086.4 | -1679.9 | -1673.9 |
मूल्यांकन (TTM) 9
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $-6M | $-14M | $-7M | · | $-9M | $-11M | $-6M | · | $-7M | $-9M | $-15M | · | $-41M | $-55M | $-57M | |
| Market Cap | · | $13M | $6M | $7M | · | $5M | $11M | $27M | · | $234M | $404M | $249M | · | $1.43B | $57.20B | $287.81B | |
| Enterprise Value | · | · | · | · | · | · | $10M | $30M | · | · | $403M | $247M | · | · | $57.20B | $287.80B | |
| P/E | · | -1.7 | -0.2 | -0.3 | · | -0.1 | -0.1 | -0.2 | · | -0.3 | -0.9 | -0.8 | · | -2.3 | -8.6 | -54.9 | |
| P/B | · | 0.5 | -0.9 | -1.3 | · | 0.6 | 1.2 | 1.6 | · | 71.4 | 458.1 | 91.9 | · | -628.9 | -4031.3 | -31148.6 | |
| P / Tangible Book | · | 6.1 | · | · | · | 0.8 | 1.5 | · | · | 146.9 | · | 242.3 | · | · | · | · | |
| P / Cash Flow | · | · | · | -8.4 | · | · | · | -7.1 | · | · | · | -87.6 | · | · | · | -36375.6 | |
| EV / EBITDA | · | · | · | · | · | · | -3.0 | -3.3 | · | · | -96.5 | -61.0 | · | · | -10595.9 | -30699.6 | |
| Earnings Yield | · | -60.0% | -509.2% | -383.3% | · | -1400.2% | -1366.4% | -631.8% | · | -374.5% | -114.0% | -130.6% | · | -43.7% | -11.6% | -1.8% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $36.3K | — | — | — | — |
| सकल मार्जिन % | -1813.6% | — | — | — | — |
| परिचालन मार्जिन % | -19540.0% | — | — | — | — |
| शुद्ध आय | $-6M | $-18M | $-16M | $-15M | $-59M |
| तनुकरणित EPS | $-4.16 | $-15.99 | $-47.88 | $-416.94 | $-1988.53 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.1 | — | 0.2 | 0.2 | — |
| वर्तमान अनुपात | 0.2 | 3.0 | 1.6 | 1.4 | — |
| त्वरित अनुपात | 0.1 | 0.0 | 1.2 | 0.6 | — |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।