पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$839M
$806M
$836M
$885M
$869M
$523M
$555M
$508M
$343M
$197M
$201M
$228M
Cost of Revenue
$568M
$554M
$574M
$587M
$556M
$327M
$342M
$315M
$206M
$126M
$124M
$134M
Gross Profit
$271M
$252M
$262M
$298M
$313M
$196M
$212M
$193M
$137M
$71M
$77M
$94M
R&D Expense
$19M
$20M
$19M
$17M
$17M
$16M
$15M
$14M
$11M
$4M
·
·
SG&A Expense
$148M
$139M
$149M
$133M
$131M
$107M
$100M
$94M
$66M
$35M
$30M
$30M
Operating Income
$66M
$82M
$80M
$137M
$149M
$35M
$90M
$76M
$61M
$34M
$47M
$64M
Interest Expense
·
·
·
·
·
·
·
·
$4M
$483.0K
·
·
Interest Income
·
·
·
·
·
·
·
·
·
·
$1M
$2M
Other Non-op
$20M
$4M
$1M
$300.0K
$-200.0K
$300.0K
$-267.0K
$-2M
$-742.0K
$-743.0K
$-187.0K
$-685.0K
Pretax Income
$62M
$50M
$49M
$122M
$131M
$24M
$75M
$56M
$48M
$35M
$49M
$66M
Income Tax
$14M
$12M
$12M
$23M
$27M
$10M
$15M
$10M
$16M
$12M
$16M
$22M
Net Income
$48M
$39M
$38M
$98M
$105M
$14M
$60M
$47M
$32M
$23M
$33M
$44M
EPS (Basic)
$1.46
$1.17
$1.14
$3.03
$3.24
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
EPS (Diluted)
$1.45
$1.17
$1.14
$3.02
$3.22
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
Shares (Basic)
33,200,000
33,200,000
32,900,000
32,500,000
32,300,000
32,100,000
32,015,000
·
·
26,892,000
26,687,000
26,456,000
Shares (Diluted)
33,300,000
33,300,000
33,000,000
32,600,000
32,500,000
32,200,000
32,109,000
·
·
26,892,000
26,687,000
26,456,000
EBITDA
$129M
$146M
$144M
$189M
$204M
$75M
$125M
$115M
$81M
$46M
$56M
$73M
बैलेंस शीट30
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$73M
$44M
$32M
$44M
$28M
$25M
$22M
$23M
$64M
$74M
$82M
$57M
Short-term Investments
·
·
·
·
·
·
·
·
·
$7M
$44M
$43M
Receivables
$116M
$105M
$115M
$125M
$135M
$98M
$67M
$73M
$38M
$26M
$14M
$18M
Inventory
$189M
$190M
$215M
$192M
$166M
$110M
$85M
$86M
$42M
$30M
$13M
$14M
Other Current Assets
$22M
$30M
$23M
$18M
$20M
$20M
$15M
$10M
$4M
$4M
$4M
$3M
Current Assets
$415M
$384M
$397M
$388M
$352M
$254M
$193M
$197M
$147M
$141M
$157M
$136M
PP&E (Net)
$189M
$194M
$202M
$156M
$151M
$147M
$134M
$127M
$92M
$81M
$74M
$78M
PP&E (Gross)
$469M
$430M
$418M
$322M
$306M
$282M
$250M
$234M
$194M
$173M
$165M
$162M
Accum. Depreciation
$296M
$263M
$242M
$185M
$175M
$153M
$134M
$121M
$107M
$96M
$94M
$91M
Goodwill
$498M
$499M
$514M
$468M
$460M
$444M
$378M
$383M
$109M
$104M
$5M
$5M
Intangibles
$370M
$384M
$426M
$406M
$413M
$419M
$295M
$321M
$104M
$113M
$5M
$4M
Other Non-current Assets
$23M
$20M
$24M
$24M
$14M
$10M
$5M
$5M
$3M
$3M
$600.0K
$4M
Total Assets
$1.51B
$1.51B
$1.59B
$1.46B
$1.42B
$1.30B
$1.02B
$1.04B
$460M
$445M
$242M
$223M
Accounts Payable
$76M
$57M
$70M
$74M
$85M
$59M
$30M
$41M
$15M
$10M
$4M
$5M
Accrued Liabilities
·
·
·
·
·
·
·
$10M
$5M
$7M
$5M
$8M
Current Liabilities
$143M
$139M
$145M
$152M
$170M
$128M
$76M
$93M
$46M
$31M
$12M
$16M
Capital Leases
$15M
$20M
$23M
$14M
$18M
$13M
$9M
·
·
·
·
·
Deferred Tax
$52M
$41M
$57M
$61M
$72M
$79M
$49M
$58M
$2M
$10M
$7M
$9M
Other Non-current Liabilities
$26M
$31M
$36M
$30M
$39M
$36M
$26M
$12M
$6M
$3M
$260.0K
$272.0K
Total Liabilities
$583M
$641M
$736M
$669M
$706M
$689M
$444M
$511M
$187M
$208M
$19M
$25M
Long-term Debt
$368M
$451M
$525M
$446M
$446M
$463M
$301M
$354M
·
·
·
·
Total Debt
$262M
$299M
$322M
$183M
$202M
$206M
$92M
$97M
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$32.0K
$32.0K
$32.0K
$27.0K
$27.0K
$27.0K
$27.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$90M
$82M
$73M
Retained Earnings
$539M
$503M
$476M
$450M
$363M
$270M
$268M
$219M
$184M
$162M
$150M
$129M
Treasury Stock
$14M
$0
·
·
·
·
·
·
·
·
·
·
AOCI
$-37M
$-76M
$-55M
$-59M
$-49M
$-34M
$-55M
$-46M
$-6M
$-16M
$-10M
$-4M
Stockholders' Equity
$932M
$864M
$855M
$795M
$709M
$608M
$578M
$531M
$273M
$236M
$222M
$198M
Liabilities + Equity
$1.51B
$1.51B
$1.59B
$1.46B
$1.42B
$1.30B
$1.02B
$1.04B
$460M
$445M
$242M
$223M
Shares Outstanding
33,100,000
33,300,000
33,100,000
32,600,000
32,400,000
32,121,000
32,047,000
31,964,775
27,077,145
26,936,021
26,786,518
26,572,774
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$63M
$64M
$64M
$52M
$54M
$40M
$35M
$40M
$19M
$11M
$10M
$9M
Stock-based Comp
$5M
$3M
$12M
$9M
$9M
$6M
$5M
$4M
$4M
$5M
$4M
$4M
Deferred Tax
$-800.0K
$-9M
$-8M
$-5M
$-4M
$-2M
$-1M
$-793.0K
$-7M
$-443.0K
$-753.0K
$247.0K
Amort. of Intangibles
$32M
$32M
$33M
$28M
$33M
$22M
$18M
$23M
$8M
$2M
$385.0K
$276.0K
Restructuring
·
·
·
·
$0
$0
$2M
·
$1M
$0
$0
·
Other Non-cash
$12M
$24M
$-21M
$-44M
$-50M
$51M
$-9M
$-12M
$1M
$-521.0K
$4M
$6M
Operating Cash Flow
$127M
$122M
$84M
$110M
$113M
$109M
$90M
$77M
$49M
$39M
$50M
$63M
CapEx
$24M
$27M
$34M
$32M
$27M
$15M
$25M
$28M
$22M
$6M
$6M
$11M
Investing Cash Flow
$20M
$-30M
$-154M
$-91M
$-90M
$-236M
$-22M
$-566M
$-16M
$-170M
$-9M
$-18M
Debt Issued
$0
$127M
$160M
$0
$12M
$120M
·
$101M
·
·
·
·
Net Debt Issued
$-38M
$-21M
$138M
$-18M
$-4M
$114M
$-5M
$98M
·
·
·
·
Stock Issued
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$241M
$1M
$1M
$1M
$846.0K
Net Stock Activity
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$241M
$1M
$1M
$1M
$846.0K
Dividends Paid
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$11M
$12M
$38M
Financing Cash Flow
$-122M
$-78M
$58M
$-7M
$-23M
$138M
$-72M
$447M
$-50M
$128M
$-11M
$-37M
Net Change in Cash
$29M
$12M
$-11M
$15M
$3M
$3M
$-1M
$-40M
$-10M
$-8M
$25M
$2M
Taxes Paid
$16M
$21M
$26M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$104M
$95M
$50M
$78M
$86M
$94M
$65M
$49M
$27M
$32M
$44M
$52M
Levered FCF
·
·
·
·
·
·
·
·
$24M
$32M
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.3%
31.3%
31.3%
33.7%
36.0%
37.5%
38.3%
37.9%
39.8%
36.2%
38.4%
41.2%
Operating Margin
7.9%
10.2%
9.6%
15.5%
17.2%
6.8%
16.2%
14.9%
17.9%
17.5%
23.4%
28.1%
Net Margin
5.8%
4.8%
4.5%
11.1%
12.0%
2.7%
10.9%
9.2%
9.2%
11.8%
16.5%
19.2%
Pretax Margin
7.4%
6.3%
5.9%
13.8%
15.1%
4.6%
13.6%
11.1%
13.9%
17.7%
24.5%
28.9%
EBITDA Margin
15.4%
18.1%
17.2%
21.3%
23.4%
14.4%
22.6%
22.7%
23.5%
23.2%
28.1%
32.0%
ROA
3.2%
2.5%
2.5%
6.8%
7.7%
1.2%
5.8%
6.2%
7.0%
6.8%
14.3%
20.1%
ROE
5.2%
4.5%
4.4%
12.7%
15.0%
2.4%
10.6%
8.8%
12.4%
10.2%
15.8%
22.5%
ROIC
4.3%
5.4%
5.2%
11.3%
13.1%
2.6%
10.8%
10.0%
15.0%
9.7%
14.2%
21.5%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.8
2.7
2.6
2.1
2.0
2.5
2.1
3.2
4.5
13.4
8.6
Quick Ratio
1.3
1.1
1.0
1.1
1.0
1.0
1.2
1.0
2.2
3.4
12.0
7.5
Debt / Equity
0.3
0.3
0.4
0.2
0.3
0.3
0.2
0.2
·
·
·
·
LT Debt / Equity
0.3
0.3
0.3
0.2
0.3
0.3
0.1
0.2
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
15.1
71.3
·
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.6
0.6
0.5
0.5
0.7
0.8
0.6
0.9
1.0
Inventory Turnover
3.0
2.7
2.8
3.3
4.0
3.3
4.0
4.9
5.8
5.8
9.1
9.6
Receivables Turnover
7.6
7.3
7.0
6.8
7.5
6.4
8.0
9.2
10.8
10.0
12.9
13.2
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$28.14
$25.96
$25.82
$24.38
$21.88
$18.92
$18.02
$16.60
$10.07
$8.78
$8.29
$7.46
Revenue / Share
$25.20
$24.20
$25.32
$27.16
$26.76
·
·
·
·
$7.32
$7.52
$8.61
Cash Flow / Share
$3.82
$3.67
$2.54
$3.37
$3.49
·
·
·
·
$1.43
$1.87
$2.38
Cash / Share
$2.21
$1.32
$0.98
$1.34
$0.88
$0.79
$0.69
$0.73
$2.36
$2.76
$3.06
$2.14
Dividend / Share
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.36
$0.38
$0.40
$0.45
$1.45
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$0.09
$0.09
EPS (TTM)
$1.45
$1.17
$1.14
$3.02
$3.22
$0.44
$1.88
·
·
$0.87
$1.24
$1.65
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
-3.5%
-5.6%
1.9%
66.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.8%
-2.5%
16.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
23.9%
2.6%
-62.3%
-6.2%
631.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-21.7%
-28.6%
37.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
26.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
24.1%
4.0%
-61.9%
-5.9%
636.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-21.1%
-28.0%
38.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.68%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$839M
$806M
$836M
$885M
$869M
$523M
$555M
$508M
$343M
$197M
$201M
$228M
Net Income TTM
$48M
$39M
$38M
$98M
$105M
$14M
$60M
$47M
$32M
$23M
$33M
$44M
Market Cap
$1.81B
$1.50B
$1.50B
$1.77B
$3.41B
$1.71B
$1.46B
$1.07B
$1.75B
$1.08B
$850M
$1.05B
Enterprise Value
$2.00B
$1.75B
$1.79B
$1.91B
$3.58B
$1.89B
$1.53B
$1.14B
·
·
·
·
P/E
37.7
38.4
39.8
18.0
32.7
121.1
24.2
·
·
45.9
25.6
24.0
P/S
2.2
1.9
1.8
2.0
3.9
3.3
2.6
2.1
5.1
5.5
4.2
4.6
P/B
1.9
1.7
1.8
2.2
4.8
2.8
2.5
2.0
6.4
4.6
3.8
5.3
P / Tangible Book
28.5
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
14.2
12.3
17.9
16.1
30.1
15.8
16.1
13.8
35.5
28.0
17.0
16.8
P / FCF
17.5
15.8
30.3
22.8
39.4
18.2
22.3
21.7
64.5
33.3
19.4
20.2
EV / EBITDA
15.5
12.0
12.5
10.1
17.6
25.2
12.2
9.9
·
·
·
·
EV / FCF
19.3
18.4
36.1
24.5
41.5
20.1
23.3
23.2
·
·
·
·
EV / Revenue
2.4
2.2
2.1
2.2
4.1
3.6
2.8
2.2
·
·
·
·
Dividend Yield
0.66%
0.79%
0.79%
0.66%
0.34%
0.68%
0.79%
1.0%
0.59%
1.0%
1.4%
3.6%
Earnings Yield
2.6%
2.6%
2.5%
5.5%
3.1%
0.83%
4.1%
·
·
2.2%
3.9%
4.2%
Payout Ratio
24.8%
30.5%
31.5%
11.9%
11.1%
81.2%
19.1%
23.5%
32.5%
46.1%
36.2%
87.6%
Annual Payout
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$11M
$12M
$38M
आय विवरण15
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$232M
$228M
$213M
$220M
$212M
$196M
$180M
$194M
$220M
$212M
$193M
$201M
$213M
$198M
Cost of Revenue
$152M
$154M
$140M
$147M
$145M
$136M
$126M
$134M
$149M
$145M
$138M
$142M
$142M
$141M
Gross Profit
$80M
$75M
$73M
$73M
$68M
$60M
$54M
$60M
$71M
$67M
$55M
$60M
$71M
$57M
R&D Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
SG&A Expense
$40M
$37M
$42M
$38M
$37M
$35M
$33M
$30M
$37M
$39M
$35M
$38M
$38M
$36M
Operating Income
$32M
$30M
$-2M
$1M
$22M
$17M
$13M
$22M
$26M
$20M
$12M
$14M
$25M
$17M
Other Non-op
$400.0K
$200.0K
$19M
$19M
$500.0K
$0
$3M
$200.0K
$300.0K
$200.0K
$1M
$0
$-200.0K
$2M
Pretax Income
$28M
$26M
$20M
$13M
$15M
$10M
$8M
$13M
$18M
$12M
$4M
$5M
$18M
$14M
Income Tax
$6M
$6M
$5M
$2M
$4M
$2M
$3M
$2M
$4M
$3M
$1M
$2M
$4M
$-907.0K
Net Income
$22M
$20M
$14M
$10M
$11M
$7M
$5M
$11M
$14M
$9M
$3M
$4M
$14M
$15M
EPS (Basic)
$0.66
$0.60
$0.43
$0.31
$0.34
$0.22
$0.14
$0.34
$0.41
$0.28
$0.10
$0.11
$0.43
$0.54
EPS (Diluted)
$0.66
$0.59
$0.42
$0.31
$0.34
$0.22
$0.14
$0.34
$0.41
$0.28
$0.10
$0.11
$0.42
$0.54
Shares (Basic)
33,000,000
33,100,000
·
33,100,000
33,300,000
33,300,000
·
33,200,000
33,200,000
33,100,000
·
33,000,000
32,600,000
·
Shares (Diluted)
33,200,000
33,300,000
·
33,300,000
33,300,000
33,400,000
·
33,200,000
33,300,000
33,300,000
·
33,100,000
32,700,000
·
EBITDA
$32M
$45M
·
$1M
$22M
$33M
·
$22M
$26M
$36M
·
$14M
$40M
·
बैलेंस शीट27
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$68M
$64M
$73M
$55M
$53M
$46M
$44M
$47M
$45M
$37M
·
$35M
$36M
·
Receivables
$141M
$138M
$116M
$134M
$124M
$121M
$105M
$121M
$133M
$126M
$115M
$131M
$140M
·
Inventory
$194M
$191M
$189M
$185M
$187M
$190M
$190M
$199M
$206M
$214M
·
$209M
$202M
·
Other Current Assets
$26M
$25M
$22M
$24M
$24M
$24M
$30M
$28M
$29M
$22M
·
$25M
$22M
·
Current Assets
$439M
$427M
$415M
$449M
$439M
$396M
$384M
$406M
$423M
$409M
·
$410M
$409M
·
PP&E (Net)
·
·
$189M
·
·
·
$194M
·
·
·
·
·
·
·
PP&E (Gross)
·
·
$469M
·
·
·
$430M
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$296M
·
·
·
$263M
·
·
·
·
·
·
·
Goodwill
$492M
$493M
$498M
$498M
$524M
$508M
$499M
$517M
$506M
$508M
$514M
$503M
$484M
$468M
Intangibles
$350M
$359M
$370M
$377M
$385M
$382M
$384M
$404M
$405M
$414M
·
$426M
$439M
·
Other Non-current Assets
$24M
$24M
$23M
$22M
$23M
$21M
$20M
$19M
$19M
$26M
·
$29M
$22M
·
Total Assets
$1.52B
$1.51B
$1.51B
$1.56B
$1.58B
$1.53B
$1.51B
$1.57B
$1.58B
$1.58B
$1.59B
$1.59B
$1.56B
$1.46B
Accounts Payable
$88M
$87M
$76M
$74M
$75M
$62M
$57M
$57M
$67M
$68M
·
$65M
$72M
·
Current Liabilities
$160M
$150M
$143M
$153M
$179M
$143M
$139M
$134M
$145M
$145M
·
$136M
$153M
·
Capital Leases
$15M
$15M
$15M
$14M
$14M
$19M
$20M
$22M
$21M
$22M
·
$19M
$14M
·
Deferred Tax
$51M
$52M
$52M
$59M
$57M
$46M
$41M
$57M
$54M
$53M
·
$57M
$61M
·
Other Non-current Liabilities
$25M
$25M
$26M
$25M
$25M
$30M
$31M
$33M
$33M
$34M
·
$33M
$30M
·
Total Liabilities
$568M
$575M
$583M
$638M
$670M
$645M
$641M
$686M
$714M
$727M
·
$749M
$748M
·
Long-term Debt
$332M
$349M
$368M
$420M
$437M
$447M
$299M
$485M
$504M
$522M
·
$545M
$526M
·
Total Debt
$226M
$245M
·
$280M
$292M
$295M
·
$306M
$309M
$316M
·
$326M
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
·
Retained Earnings
$573M
$555M
$539M
$523M
$515M
$507M
$503M
$501M
$492M
$482M
·
$475M
$461M
·
Treasury Stock
$24M
$18M
$14M
$9M
$6M
·
$0
·
·
·
·
·
·
·
AOCI
$-48M
$-45M
$-37M
$-37M
$-38M
$-64M
$-76M
$-51M
$-66M
$-62M
·
$-65M
$-59M
·
Stockholders' Equity
$948M
$936M
$932M
$918M
$912M
$881M
$864M
$886M
$866M
$857M
$855M
$842M
$809M
$795M
Liabilities + Equity
$1.52B
$1.51B
$1.51B
$1.56B
$1.58B
$1.53B
$1.51B
$1.57B
$1.58B
$1.58B
·
$1.59B
$1.56B
·
Shares Outstanding
33,000,000
33,100,000
33,100,000
33,100,000
33,300,000
33,300,000
33,300,000
33,200,000
33,200,000
33,200,000
·
33,000,000
32,600,000
·
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$15M
$14M
Stock-based Comp
$2M
$2M
$3M
$900.0K
$1M
$2M
$900.0K
$-4M
$2M
$4M
$2M
$3M
$3M
$2M
Amort. of Intangibles
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$33M
$8M
$8M
$4M
Other Non-cash
·
$-13M
·
·
·
$-6M
·
·
·
$-11M
·
·
$-20M
·
Operating Cash Flow
$42M
$24M
$41M
$25M
$37M
$19M
$36M
$35M
$34M
$18M
$34M
$12M
$12M
$36M
CapEx
$11M
$7M
$4M
$7M
$5M
$6M
$8M
$6M
$8M
$6M
$9M
$6M
$9M
$13M
Investing Cash Flow
$-12M
$-7M
$42M
$-8M
$-6M
$-7M
$-8M
$-7M
$-9M
$-6M
$-9M
$-9M
$-95M
$-6M
Debt Issued
·
·
$-127M
$0
·
·
$0
$0
·
·
$0
$0
·
$0
Net Debt Issued
·
$-17M
·
·
·
$-4M
·
·
·
$-5M
·
·
$-4M
·
Stock Issued
$800.0K
$500.0K
$200.0K
$500.0K
$400.0K
$500.0K
$600.0K
$600.0K
$500.0K
$500.0K
$400.0K
$600.0K
$500.0K
$400.0K
Net Stock Activity
·
$500.0K
·
·
·
$500.0K
·
·
·
$500.0K
·
·
$500.0K
·
Dividends Paid
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-26M
$-25M
$-72M
$-13M
$-27M
$-11M
$-29M
$-27M
$-17M
$-5M
$-28M
$-4M
$74M
$-22M
Net Change in Cash
$4M
$-9M
$15M
$2M
$7M
$2M
$-3M
$2M
$8M
$5M
$-3M
$-2M
$-7M
$7M
Free Cash Flow
·
$17M
·
·
·
$13M
·
·
·
$12M
·
·
$3M
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
34.6%
32.8%
·
33.1%
31.8%
30.6%
·
31.1%
32.1%
31.7%
·
29.6%
33.3%
·
Operating Margin
14.0%
13.1%
·
0.59%
10.3%
8.7%
·
11.4%
11.8%
9.6%
·
6.9%
11.6%
·
Net Margin
9.4%
8.6%
·
4.7%
5.4%
3.7%
·
5.9%
6.2%
4.3%
·
1.7%
6.5%
·
Pretax Margin
12.1%
11.2%
·
5.8%
7.0%
4.9%
·
6.8%
8.0%
5.7%
·
2.5%
8.4%
·
EBITDA Margin
14.0%
19.7%
·
0.59%
10.3%
16.9%
·
11.4%
11.8%
17.0%
·
6.9%
18.8%
·
ROA
1.4%
1.3%
·
0.66%
0.72%
0.47%
·
0.72%
0.85%
0.59%
·
0.23%
·
·
ROE
2.4%
2.2%
·
1.1%
1.3%
0.84%
·
1.3%
1.6%
1.1%
·
0.44%
·
·
ROIC
2.2%
1.9%
·
0.09%
1.4%
1.1%
·
1.6%
1.7%
1.3%
·
0.83%
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.7
2.9
·
2.9
2.5
2.8
·
3.0
2.9
2.8
·
3.0
·
·
Quick Ratio
1.3
1.3
·
1.2
1.0
1.2
·
1.2
1.2
1.1
·
1.2
·
·
Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
·
·
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.1
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
Inventory Turnover
0.8
0.8
·
0.8
0.7
0.7
·
0.7
0.7
0.7
·
0.7
·
·
Receivables Turnover
1.8
1.8
·
1.7
1.7
1.6
·
1.5
1.6
1.6
·
1.5
·
·
प्रति शेयर6
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$28.74
$28.29
·
$27.73
$27.38
$26.46
·
$26.67
$26.10
$25.80
·
$25.52
·
·
Revenue / Share
$6.98
$6.86
·
$6.62
$6.38
$5.85
·
$5.86
$6.60
$6.37
·
$6.08
$6.52
·
Cash Flow / Share
·
$0.72
·
·
·
$0.57
·
·
·
$0.53
·
·
$0.38
·
Cash / Share
$2.06
$1.94
·
$1.66
$1.59
$1.38
·
$1.41
$1.36
$1.12
·
$1.07
·
·
Dividend / Share
$0.12
$0.12
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
$0.09
EPS (TTM)
$1.98
$1.66
·
$1.01
$1.04
$1.11
·
$1.13
$0.90
$1.00
·
$1.58
$2.51
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$893M
$874M
·
$808M
$782M
$789M
·
$820M
$827M
$834M
·
$841M
$860M
·
Net Income TTM
$66M
$56M
·
$34M
$35M
$37M
·
$38M
$30M
$33M
·
$50M
$80M
·
Market Cap
$2.72B
$2.23B
·
$1.75B
$1.12B
$1.07B
·
$1.57B
$1.59B
$1.48B
·
$1.83B
·
·
Enterprise Value
$2.88B
$2.41B
·
$1.97B
$1.36B
$1.32B
·
$1.82B
$1.85B
$1.76B
·
$2.12B
·
·
P/E
41.6
40.5
·
52.2
32.3
29.1
·
41.7
53.1
44.7
·
35.1
26.1
·
P/S
3.0
2.5
·
2.2
1.4
1.4
·
1.9
1.9
1.8
·
2.2
2.5
·
P/B
2.9
2.4
·
1.9
1.2
1.2
·
1.8
1.8
1.7
·
2.2
·
·
P / Tangible Book
25.5
26.6
·
40.6
465.5
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
93.2
·
·
·
56.6
·
·
·
83.4
·
·
·
·
EV / Revenue
3.2
2.8
·
2.4
1.7
1.7
·
2.2
2.2
2.1
·
2.5
2.6
·
Dividend Yield
0.48%
0.54%
·
0.69%
1.1%
1.1%
·
0.76%
0.75%
·
·
·
·
·
Earnings Yield
2.4%
2.5%
·
1.9%
3.1%
3.4%
·
2.4%
1.9%
2.2%
·
2.9%
3.8%
·
Payout Ratio
·
15.2%
·
·
·
41.1%
·
·
·
32.6%
·
·
21.6%
·
Annual Payout
$13M
$12M
·
$12M
$12M
$12M
·
$12M
$12M
·
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
राजस्व
$839M
$806M
$836M
$885M
$869M
सकल मार्जिन %
32.3%
31.3%
31.3%
33.7%
36.0%
परिचालन मार्जिन %
7.9%
10.2%
9.6%
15.5%
17.2%
शुद्ध आय
$48M
$39M
$38M
$98M
$105M
तनुकरणित EPS
$1.45
$1.17
$1.14
$3.02
$3.22
मेट्रिक
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
ऋण / इक्विटी
0.3
0.3
0.4
0.2
0.3
वर्तमान अनुपात
2.9
2.8
2.7
2.6
2.1
त्वरित अनुपात
1.3
1.1
1.0
1.1
1.0
मेट्रिक
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
फ्री कैश फ्लो
$104M
$95M
$50M
$78M
$86M
संस्थागत मालिक (13F)
295 फाइलर्स
· $2.9B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक295
धारित मूल्य$2.9B
नई स्थितियाँ59
बाहर निकली पोजीशन23
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
59 (-4 पिछली तिमाही की तुलना में)
23 (+6 पिछली तिमाही की तुलना में)
99 (+22 पिछली तिमाही की तुलना में)
90 (+16 पिछली तिमाही की तुलना में)
-229K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
41 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।