पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$179M
$187M
$228M
$251M
$235M
$171M
$263M
$301M
$244M
$227M
$219M
$222M
Cost of Revenue
$146M
$149M
$172M
$186M
$179M
$134M
$186M
$209M
$173M
$157M
$150M
$154M
Gross Profit
$33M
$38M
$56M
$64M
$56M
$36M
$77M
$92M
$71M
$70M
$69M
$69M
R&D Expense
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$4M
$3M
SG&A Expense
$43M
$46M
$50M
$52M
$46M
$41M
$55M
$58M
$50M
$51M
$45M
$47M
Operating Income
$-10M
$-8M
$7M
$13M
$10M
$-10M
$23M
$34M
$21M
$20M
$24M
$22M
Interest Expense
·
·
$282.0K
$27.0K
$24.0K
$94.0K
$62.0K
$100.0K
$91.0K
$72.0K
$198.0K
$264.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$78.0K
Other Non-op
$-2M
$-2M
$-504.0K
$-2M
$-513.0K
$-1M
$-555.0K
$-2M
$-780.0K
$-1M
$-681.0K
$-936.0K
Pretax Income
$-12M
$-10M
$7M
$12M
$10M
$-11M
$23M
$32M
$21M
$19M
$24M
$21M
Income Tax
$3M
$7M
$2M
$4M
$3M
$-5M
$6M
$11M
$6M
$6M
$7M
$6M
Net Income
$-15M
$-17M
$4M
$8M
$7M
$-6M
$17M
$21M
$15M
$13M
$16M
$15M
EPS (Basic)
$-2.34
$-2.56
$0.67
$1.24
$1.01
$-0.93
$2.57
$3.19
$2.27
$2.01
$2.46
$2.31
EPS (Diluted)
$-2.34
$-2.56
$0.66
$1.23
$1.01
$-0.93
$2.55
$3.15
$2.25
$1.99
$2.44
$2.30
Shares (Basic)
6,456,000
6,489,000
6,499,000
6,580,000
6,595,000
6,670,000
6,759,000
6,700,000
6,615,000
6,569,000
6,543,000
6,497,000
Shares (Diluted)
6,456,000
6,489,000
6,528,000
6,632,000
6,608,000
6,670,000
6,815,000
6,771,000
6,680,000
6,642,000
6,602,000
6,538,000
EBITDA
$-10M
$-8M
$7M
$13M
$10M
$-10M
$23M
$34M
$21M
$20M
$24M
$22M
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$49M
$33M
$42M
$64M
$84M
$58M
$57M
$77M
$66M
$41M
$55M
$54M
Receivables
$28M
$37M
$40M
$38M
$43M
$28M
$43M
$54M
$50M
$49M
$42M
$45M
Inventory
$143M
$153M
$158M
$156M
$148M
$150M
$149M
$138M
$120M
$117M
$106M
$96M
Prepaid Expense
$5M
$5M
$8M
$7M
$14M
$14M
$9M
$7M
$8M
$8M
$10M
$9M
Other Current Assets
·
·
·
·
$975.0K
$1M
$2M
$2M
$2M
$2M
$2M
$1M
Current Assets
$225M
$229M
$248M
$268M
$290M
$251M
$262M
$281M
$246M
$218M
$216M
$211M
PP&E (Net)
$8M
$9M
$9M
$8M
$11M
$12M
$14M
$13M
$12M
$12M
$13M
$12M
PP&E (Gross)
$39M
$41M
$40M
$39M
$43M
$42M
$42M
$39M
$37M
$35M
$36M
$31M
Accum. Depreciation
$31M
$32M
$31M
$31M
$32M
$30M
$28M
$26M
$25M
$23M
$22M
$20M
Goodwill
·
·
$0
·
·
$0
$6M
$2M
$2M
$2M
$2M
$3M
Intangibles
$627.0K
$763.0K
$994.0K
$1M
$2M
$2M
$1M
$938.0K
$1M
$1M
$1M
$2M
Other Non-current Assets
$1M
$3M
$10M
$9M
$10M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
Total Assets
$264M
$269M
$291M
$306M
$333M
$296M
$301M
$315M
$278M
$252M
$249M
$237M
Accounts Payable
$26M
$25M
$30M
$41M
$46M
$26M
$33M
$54M
$45M
$35M
$42M
$40M
Accrued Liabilities
$4M
$4M
$4M
$5M
$6M
$4M
$5M
$4M
$5M
$17M
$17M
$18M
Short-term Debt
·
·
·
·
·
·
·
$1M
$2M
$1M
$2M
$3M
Current Liabilities
$52M
$48M
$55M
$73M
$81M
$50M
$55M
$87M
$71M
$58M
$65M
$67M
Capital Leases
$8M
$8M
$8M
$5M
$7M
$8M
$0
·
·
·
·
·
Deferred Tax
$38.0K
$53.0K
$83.0K
$67.0K
$68.0K
$131.0K
$160.0K
$0
$4M
$4M
$4M
$993.0K
Total Debt
·
·
·
·
·
·
·
$1M
$2M
$1M
$2M
$3M
Common Stock
$640.0K
$644.0K
$646.0K
$657.0K
$662.0K
$657.0K
$677.0K
$672.0K
$664.0K
$657.0K
$655.0K
$651.0K
Paid-in Capital
$61M
$62M
$62M
$64M
$64M
$61M
$66M
$64M
$61M
$59M
$58M
$56M
Retained Earnings
$146M
$161M
$180M
$180M
$176M
$172M
$182M
$168M
$149M
$137M
$126M
$112M
AOCI
$-9M
$-16M
$-20M
$-22M
$-2M
$-3M
$-9M
$-10M
$-8M
$-11M
$-9M
$-4M
Stockholders' Equity
$199M
$207M
$222M
$223M
$238M
$231M
$240M
$223M
$203M
$185M
$175M
$165M
Liabilities + Equity
$264M
$269M
$291M
$306M
$333M
$296M
$301M
$315M
$278M
$252M
$249M
$237M
Shares Outstanding
6,402,396
6,435,624
6,462,138
6,566,994
6,617,717
6,565,163
6,767,237
6,723,160
6,641,197
6,573,103
6,551,718
6,508,880
नकदी प्रवाह13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$1M
$921.0K
Deferred Tax
$-4M
$-4M
$-120.0K
$-1M
$-112.0K
$-547.0K
$260.0K
$-530.0K
$1M
$-225.0K
$-1M
$-874.0K
Amort. of Intangibles
$100.0K
$200.0K
$300.0K
$272.0K
$273.0K
$358.0K
$117.0K
$107.0K
$136.0K
$137.0K
$207.0K
$412.0K
Operating Cash Flow
$18M
$-3M
$-13M
$-4M
$32M
$11M
$-6M
$21M
$30M
$-7M
$29M
$16M
CapEx
$910.0K
$1M
$1M
$1M
$1M
$683.0K
$3M
$4M
$2M
$2M
$3M
$2M
Investing Cash Flow
$-1M
$-3M
$-2M
$-2M
$-3M
$-1M
$-9M
$-7M
$-4M
$-4M
$-22M
$-3M
Dividends Paid
·
$2M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Financing Cash Flow
$-2M
$-4M
$-9M
$-7M
$-4M
$-11M
$-5M
$-3M
$-2M
$-2M
$-4M
$-2M
Net Change in Cash
$15M
$-8M
$-22M
$-20M
$26M
$916.0K
$-20M
$11M
$25M
$-14M
$1M
$11M
Taxes Paid
$2M
$3M
$4M
$-2M
$2M
$487.0K
$11M
$6M
$5M
$4M
$10M
$6M
Free Cash Flow
$17M
$-4M
$-14M
$-5M
$31M
$10M
$-10M
$17M
$28M
$-9M
$25M
$15M
Levered FCF
·
·
$-14M
$-5M
$31M
$10M
$-10M
$17M
$28M
$-9M
$25M
$14M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
18.5%
20.2%
24.7%
25.7%
23.9%
21.4%
29.3%
30.5%
29.0%
31.0%
31.5%
30.9%
Operating Margin
-5.8%
-4.4%
2.9%
5.1%
4.4%
-5.8%
8.6%
11.2%
8.6%
8.6%
10.8%
9.9%
Net Margin
-8.5%
-8.9%
1.9%
3.3%
2.9%
-3.7%
6.6%
7.1%
6.2%
5.9%
7.4%
6.8%
Pretax Margin
-6.8%
-5.3%
3.0%
4.7%
4.3%
-6.3%
8.9%
10.8%
8.5%
8.3%
10.7%
9.6%
EBITDA Margin
-5.8%
-4.4%
2.9%
5.1%
4.4%
-5.8%
8.6%
11.2%
8.6%
8.6%
10.8%
9.9%
ROA
-5.7%
-5.9%
1.5%
2.6%
2.1%
-2.1%
5.7%
7.2%
5.7%
5.3%
6.7%
6.8%
ROE
-7.5%
-8.0%
2.0%
3.6%
2.9%
-2.7%
7.3%
9.8%
7.6%
7.2%
9.4%
9.3%
ROIC
-6.4%
-6.7%
1.9%
4.0%
2.9%
-2.5%
7.0%
10.0%
7.4%
7.4%
9.3%
9.3%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
4.8
4.5
3.7
3.6
5.0
4.8
3.2
3.5
3.8
3.4
3.2
Quick Ratio
1.5
1.5
1.5
1.4
1.6
1.7
1.8
1.5
1.6
1.6
1.5
0.8
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
0.0
Interest Coverage
·
·
23.5
472.1
427.0
-104.9
363.5
338.0
229.7
272.4
120.2
83.3
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.8
0.8
0.7
0.6
0.9
1.0
0.9
0.9
0.9
1.0
Inventory Turnover
1.0
1.0
1.1
1.2
1.2
0.9
1.3
1.6
1.5
1.4
1.5
1.6
Receivables Turnover
5.5
4.9
5.8
6.2
6.7
4.8
5.4
5.8
4.9
5.0
5.0
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$31.05
$32.19
$34.39
$33.90
$36.03
$35.21
$35.50
$33.15
$30.58
$28.22
$26.64
$25.30
Revenue / Share
$27.66
$28.75
$34.90
$37.82
$35.59
$25.58
$38.65
$44.41
$36.48
$34.22
$33229.78
$34.00
Cash Flow / Share
$2.72
$-0.39
$-1.96
$-0.60
$4.87
$1.64
$-0.94
$3.10
$4.55
$-1.03
$4323.54
$2.50
Cash / Share
$7.61
$5.18
$6.47
$9.73
$12.70
$8.81
$8.41
$11.48
$9.98
$6.27
$8.43
$8.27
Dividend Paid / Share
·
$0.32
$0.63
$0.59
$0.55
$0.51
$0.47
$0.43
$0.39
$0.35
$0.31
$0.26
EPS (TTM)
$-2.34
$-2.56
$0.66
$1.23
$1.01
$-0.93
$2.55
$3.15
$2.25
$1.99
$2.44
$2.30
विकास दरें5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.3%
-18.1%
-9.2%
6.6%
37.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-10.7%
-7.4%
10.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.91%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-46.3%
21.8%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-46.6%
21.6%
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$179M
$187M
$228M
$251M
$235M
$171M
$263M
$301M
$244M
$227M
$219M
$222M
Net Income TTM
$-15M
$-17M
$4M
$8M
$7M
$-6M
$17M
$21M
$15M
$13M
$16M
$15M
Market Cap
$115M
$135M
$129M
$152M
$215M
$196M
$235M
$274M
$297M
$172M
$176M
$251M
Enterprise Value
·
·
·
·
·
·
·
$198M
$232M
$132M
$122M
$200M
P/E
-7.7
-8.2
30.3
18.8
32.1
-32.1
13.6
12.9
19.9
13.2
11.0
16.8
P/S
0.6
0.7
0.6
0.6
0.9
1.1
0.9
0.9
1.2
0.8
0.8
1.1
P/B
0.6
0.7
0.6
0.7
0.9
0.8
1.0
1.2
1.5
0.9
1.0
1.5
P / Tangible Book
0.6
0.7
0.6
0.7
0.9
0.9
·
·
·
·
·
·
P / Cash Flow
6.5
-53.7
-10.1
-38.3
6.7
17.9
-36.7
13.0
9.8
-25.1
6.2
15.4
P / FCF
6.9
-36.0
-9.2
-30.0
6.9
19.1
-24.6
15.7
10.5
-19.5
6.9
17.1
EV / EBITDA
·
·
·
·
·
·
·
5.9
11.1
6.8
5.1
9.1
EV / FCF
·
·
·
·
·
·
·
11.3
8.2
-15.0
4.8
13.7
EV / Revenue
·
·
·
·
·
·
·
0.7
1.0
0.6
0.6
0.9
Dividend Yield
3.6%
1.6%
3.2%
2.6%
1.7%
1.8%
1.4%
1.1%
0.87%
1.3%
1.2%
0.68%
Earnings Yield
-13.0%
-12.2%
3.3%
5.3%
3.1%
-3.1%
7.3%
7.7%
5.0%
7.6%
9.1%
6.0%
Payout Ratio
·
-12.6%
94.4%
47.7%
54.3%
-54.8%
18.3%
13.5%
17.1%
17.4%
12.5%
11.2%
Annual Payout
$4M
$2M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
आय विवरण15
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$47M
$48M
$43M
$45M
$46M
$41M
$46M
$54M
$43M
$45M
$45M
$66M
$53M
$54M
$55M
$63M
Cost of Revenue
$34M
$37M
$35M
$38M
$37M
$33M
$38M
$42M
$35M
$37M
$35M
$49M
$40M
$41M
$42M
$46M
Gross Profit
$13M
$10M
$8M
$8M
$9M
$8M
$8M
$12M
$8M
$8M
$10M
$17M
$13M
$13M
$13M
$18M
SG&A Expense
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$13M
$10M
$11M
$12M
$14M
$12M
$12M
$11M
$15M
Operating Income
$2M
$-799.0K
$-3M
$-3M
$-2M
$-3M
$-2M
$-491.0K
$-3M
$-3M
$-2M
$3M
$1M
$991.0K
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
$159.0K
$136.0K
$131.0K
·
$88.0K
$55.0K
$16.0K
·
Other Non-op
$296.0K
$-843.0K
$22.0K
$49.0K
$-2M
$-572.0K
$-384.0K
$-854.0K
$-136.0K
$-476.0K
$-513.0K
$-373.0K
$-412.0K
$-360.0K
$641.0K
$-1M
Pretax Income
$3M
$-2M
$-3M
$-3M
$-3M
$-4M
$-2M
$-1M
$-3M
$-4M
$-2M
$4M
$645.0K
$668.0K
$2M
$2M
Income Tax
$432.0K
$775.0K
$461.0K
$-178.0K
$567.0K
$518.0K
$2M
$320.0K
$7M
$40.0K
$-601.0K
$1M
$385.0K
$291.0K
$610.0K
$628.0K
Net Income
$2M
$-2M
$-3M
$-3M
$-4M
$-4M
$-4M
$-1M
$-10M
$-4M
$-2M
$2M
$260.0K
$377.0K
$1M
$1M
EPS (Basic)
$0.35
$-0.37
$-0.54
$-0.47
$-0.58
$-0.62
$-0.67
$-0.23
$-1.47
$-0.61
$-0.25
$0.37
$0.04
$0.06
$0.20
$0.22
EPS (Diluted)
$0.35
$-0.37
$-0.54
$-0.47
$-0.58
$-0.62
$-0.67
$-0.23
$-1.47
$-0.61
$-0.25
$0.36
$0.04
$0.06
$0.20
$0.22
Shares (Basic)
6,476,000
6,473,000
6,425,000
·
6,463,000
6,500,000
6,459,000
·
6,513,000
6,518,000
6,483,000
·
6,462,000
6,486,000
6,583,000
·
Shares (Diluted)
6,497,000
6,473,000
6,425,000
·
6,463,000
6,500,000
6,459,000
·
6,513,000
6,518,000
6,483,000
·
6,469,000
6,516,000
6,622,000
·
EBITDA
$2M
$-799.0K
$-3M
·
$-2M
$-3M
$-2M
·
$-3M
$-3M
$-2M
·
$1M
$991.0K
$1M
·
बैलेंस शीट23
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$52M
$50M
$48M
$49M
$44M
$44M
$42M
$33M
$36M
$38M
$38M
·
$41M
$52M
$57M
·
Receivables
$27M
$28M
$26M
$28M
$28M
$26M
$28M
$37M
$25M
$27M
$33M
·
$33M
$35M
$35M
·
Inventory
$137M
$137M
$142M
$143M
$148M
$146M
$140M
$153M
$164M
$164M
$165M
·
$178M
$176M
$169M
·
Prepaid Expense
$7M
$6M
$7M
$5M
$6M
$6M
$6M
$5M
$8M
$10M
$10M
·
$9M
$9M
$10M
·
Current Assets
$223M
$221M
$223M
$225M
$228M
$223M
$217M
$229M
$233M
$239M
$247M
·
$262M
$272M
$272M
·
PP&E (Net)
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$7M
$7M
$8M
·
$8M
$8M
$8M
·
PP&E (Gross)
$37M
$37M
$39M
$39M
$40M
$39M
$38M
$41M
$39M
$39M
$39M
·
$41M
$41M
$41M
·
Accum. Depreciation
$30M
$30M
$31M
$31M
$32M
$31M
$30M
$32M
$32M
$31M
$32M
·
$33M
$33M
$33M
·
Intangibles
$346.0K
$379.0K
$415.0K
$627.0K
$663.0K
$702.0K
$722.0K
$763.0K
$798.0K
$860.0K
$931.0K
·
$1M
$1M
$1M
·
Other Non-current Assets
$1M
$1M
$1M
$1M
$3M
$3M
$3M
$3M
$11M
$10M
$10M
·
$10M
$10M
$10M
·
Total Assets
$260M
$259M
$262M
$264M
$269M
$262M
$256M
$269M
$272M
$281M
$290M
·
$303M
$312M
$312M
·
Accounts Payable
$29M
$27M
$28M
·
$27M
$24M
$22M
·
$27M
$27M
$28M
·
$36M
$45M
$38M
·
Accrued Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
·
$4M
$4M
$4M
·
Current Liabilities
$56M
$54M
$53M
$52M
$52M
$47M
$44M
$48M
$51M
$51M
$51M
·
$64M
$73M
$67M
·
Capital Leases
$6M
$6M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$8M
$9M
·
$7M
$5M
$5M
·
Deferred Tax
$37.0K
$27.0K
$32.0K
$38.0K
$47.0K
$49.0K
$49.0K
$53.0K
$59.0K
$61.0K
$69.0K
·
$88.0K
$84.0K
$81.0K
·
Common Stock
$648.0K
$648.0K
$645.0K
$640.0K
$640.0K
$651.0K
$648.0K
$644.0K
$649.0K
$652.0K
$651.0K
·
$646.0K
$646.0K
$659.0K
·
Paid-in Capital
$62M
$62M
$61M
$61M
$61M
$62M
$62M
$62M
$62M
$62M
$62M
·
$61M
$61M
$64M
·
Retained Earnings
$143M
$140M
$143M
$146M
$149M
$153M
$157M
$161M
$163M
$172M
$177M
·
$179M
$180M
$180M
·
AOCI
$-13M
$-10M
$-10M
$-9M
$-7M
$-14M
$-21M
$-16M
$-19M
$-20M
$-15M
·
$-15M
$-13M
$-12M
·
Stockholders' Equity
$192M
$192M
$195M
$199M
$204M
$202M
$198M
$207M
$207M
$216M
$225M
$222M
$226M
$228M
$233M
$223M
Liabilities + Equity
$260M
$259M
$262M
$264M
$269M
$262M
$256M
$269M
$272M
$281M
$290M
·
$303M
$312M
$312M
·
Shares Outstanding
6,476,322
6,484,478
6,446,454
6,402,396
6,402,396
6,506,868
6,483,990
6,435,624
6,493,846
6,523,259
6,506,033
·
6,462,138
6,462,138
6,587,694
·
नकदी प्रवाह12
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$484.0K
$517.0K
$569.0K
$691.0K
$642.0K
$648.0K
$710.0K
$854.0K
$888.0K
$882.0K
$908.0K
$952.0K
$1M
$1M
$1M
$962.0K
Stock-based Comp
$576.0K
$475.0K
$591.0K
$69.0K
$578.0K
$467.0K
$584.0K
$568.0K
$269.0K
$220.0K
$591.0K
$423.0K
$756.0K
$750.0K
$770.0K
$300.0K
Deferred Tax
$-226.0K
$-1M
$-1M
$-48.0K
$-2M
$-1M
$-1M
$-747.0K
$-3M
$-49.0K
$-92.0K
$-353.0K
$-68.0K
$149.0K
$152.0K
$-1M
Operating Cash Flow
$4M
$2M
$-616.0K
$4M
$3M
$997.0K
$10M
$-1M
$-622.0K
$2M
$-3M
$3M
$-9M
$951.0K
$-8M
$-7M
CapEx
$331.0K
$178.0K
$71.0K
$39.0K
$470.0K
$308.0K
$93.0K
$448.0K
$219.0K
$130.0K
$444.0K
$475.0K
$154.0K
$443.0K
$214.0K
$279.0K
Investing Cash Flow
$-1M
$-577.0K
$555.0K
$679.0K
$-745.0K
$-800.0K
$-380.0K
$-836.0K
$-734.0K
$-352.0K
$-817.0K
$-420.0K
$-345.0K
$-533.0K
$-599.0K
$-305.0K
Dividends Paid
·
·
·
·
·
·
·
$1.0K
$0
$1M
$1M
$1M
$1M
$1M
$995.0K
$996.0K
Financing Cash Flow
$0
$0
$-271.0K
$0
$-2M
$0
$-352.0K
$-993.0K
$-508.0K
$-1M
$-1M
$-1M
$-1M
$-5M
$-2M
$-995.0K
Net Change in Cash
$2M
$2M
$-702.0K
$4M
$687.0K
$2M
$8M
$-3M
$-1M
$-394.0K
$-4M
$754.0K
$-11M
$-5M
$-7M
$-10M
Taxes Paid
$543.0K
$548.0K
$315.0K
$249.0K
$813.0K
$723.0K
$50.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$3M
$2M
$-687.0K
·
$2M
$689.0K
$10M
·
$-841.0K
$2M
$-3M
·
$-9M
$508.0K
$-8M
·
Levered FCF
·
·
·
·
·
·
·
·
$-1M
$2M
$-3M
·
$-9M
$477.0K
$-8M
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
27.9%
21.7%
18.5%
·
19.9%
19.2%
17.9%
·
18.4%
17.8%
21.5%
·
25.3%
23.4%
23.3%
·
Operating Margin
4.9%
-1.7%
-7.4%
·
-3.6%
-7.5%
-4.5%
·
-5.9%
-7.6%
-4.0%
·
1.9%
1.8%
2.3%
·
Net Margin
4.9%
-5.0%
-8.1%
·
-8.1%
-9.9%
-9.3%
·
-22.5%
-8.7%
-3.7%
·
0.49%
0.70%
2.4%
·
Pretax Margin
5.8%
-3.4%
-7.0%
·
-6.8%
-8.7%
-4.9%
·
-6.1%
-8.6%
-5.0%
·
1.2%
1.2%
3.5%
·
EBITDA Margin
4.9%
-1.7%
-7.4%
·
-3.6%
-7.5%
-4.5%
·
-5.9%
-7.6%
-4.0%
·
1.9%
1.8%
2.3%
·
ROA
0.87%
-0.91%
-1.3%
·
-1.4%
-1.5%
-1.6%
·
-3.3%
-1.3%
-0.55%
·
0.08%
0.12%
0.41%
·
ROE
1.2%
-1.2%
-1.8%
·
-1.8%
-1.9%
-2.0%
·
-4.4%
-1.8%
-0.72%
·
0.11%
0.16%
0.56%
·
ROIC
1.0%
-0.62%
-1.9%
·
-0.96%
-1.7%
-2.0%
·
-4.5%
-1.6%
-0.59%
·
0.18%
0.25%
0.36%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.0
4.1
4.2
·
4.4
4.7
4.9
·
4.6
4.6
4.9
·
4.1
3.7
4.0
·
Quick Ratio
1.4
1.4
1.4
·
1.4
1.5
1.6
·
1.2
1.3
1.4
·
1.2
1.2
1.4
·
Interest Coverage
·
·
·
·
·
·
·
·
-15.9
-25.3
-13.9
·
11.5
18.0
77.1
·
दक्षता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.1
·
0.2
0.2
0.2
·
Inventory Turnover
0.2
0.3
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
Receivables Turnover
1.7
1.8
1.6
·
1.7
1.6
1.5
·
1.5
1.5
1.3
·
1.5
1.6
1.5
·
प्रति शेयर6
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$29.69
$29.67
$30.25
·
$31.81
$31.09
$30.56
·
$31.82
$33.05
$34.52
·
$34.94
$35.24
$35.35
·
Revenue / Share
$7.28
$7.36
$6.67
·
$7.09
$6.29
$7.19
·
$6.55
$6.93
$6.95
·
$8.22
$8.26
$8.26
·
Cash Flow / Share
$0.59
$0.33
$-0.10
·
$0.39
$0.15
$1.60
·
$-0.10
$0.29
$-0.40
·
$-1.41
$0.15
$-1.21
·
Cash / Share
$8.04
$7.72
$7.45
·
$6.95
$6.73
$6.45
·
$5.55
$5.76
$5.83
·
$6.35
$8.07
$8.64
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.16
$0.16
$0.16
$0.16
$0.16
$0.15
$0.15
EPS (TTM)
$-1.03
$-1.96
$-2.21
·
$-2.10
$-2.99
$-2.98
·
$-1.97
$-0.46
$0.21
·
$0.52
$0.66
$0.90
·
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$183M
$182M
$175M
·
$187M
$184M
$188M
·
$199M
$210M
$218M
·
$225M
$230M
$239M
·
Net Income TTM
$-7M
$-13M
$-14M
·
$-14M
$-19M
$-19M
·
$-13M
$-3M
$1M
·
$3M
$4M
$6M
·
Market Cap
$135M
$109M
$107M
·
$123M
$109M
$139M
·
$112M
$118M
$157M
·
$151M
$145M
$186M
·
P/E
-20.2
-8.6
-7.5
·
-9.2
-5.6
-7.2
·
-8.7
-39.3
114.8
·
44.8
34.0
31.3
·
P/S
0.7
0.6
0.6
·
0.7
0.6
0.7
·
0.6
0.6
0.7
·
0.7
0.6
0.8
·
P/B
0.7
0.6
0.5
·
0.6
0.5
0.7
·
0.5
0.5
0.7
·
0.7
0.6
0.8
·
P / Tangible Book
0.7
0.6
0.5
·
0.6
0.5
0.7
·
0.5
0.5
0.7
·
0.7
0.6
0.8
·
P / Cash Flow
35.5
50.8
-173.1
·
48.5
108.9
13.5
·
-179.6
62.8
-61.1
·
-16.5
152.4
-23.3
·
Dividend Yield
1.6%
1.9%
2.0%
·
1.7%
1.9%
1.5%
·
2.8%
3.6%
2.7%
·
2.7%
2.8%
2.1%
·
Earnings Yield
-4.9%
-11.7%
-13.4%
·
-10.9%
-17.9%
-13.9%
·
-11.5%
-2.5%
0.87%
·
2.2%
2.9%
3.2%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
-27.1%
-62.6%
·
407.3%
275.6%
74.8%
·
Annual Payout
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$3M
$4M
$4M
·
$4M
$4M
$4M
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
राजस्व
$179M
$187M
$228M
$251M
$235M
सकल मार्जिन %
18.5%
20.2%
24.7%
25.7%
23.9%
परिचालन मार्जिन %
-5.8%
-4.4%
2.9%
5.1%
4.4%
शुद्ध आय
$-15M
$-17M
$4M
$8M
$7M
तनुकरणित EPS
$-2.34
$-2.56
$0.66
$1.23
$1.01
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
वर्तमान अनुपात
4.3
4.8
4.5
3.7
3.6
त्वरित अनुपात
1.5
1.5
1.5
1.4
1.6
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
फ्री कैश फ्लो
$17M
$-4M
$-14M
$-5M
$31M
संस्थागत मालिक (13F)
63 फाइलर्स
· $103.6M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक63
धारित मूल्य$103.6M
नई स्थितियाँ10
बाहर निकली पोजीशन2
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
10 (-1 पिछली तिमाही की तुलना में)
2 (-7 पिछली तिमाही की तुलना में)
19 (0 पिछली तिमाही की तुलना में)
17 (+7 पिछली तिमाही की तुलना में)
+251K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
30 इनसाइडर्स
· 8 अधिकारी · 20 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
12 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।