पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$245M
$248M
$291M
$286M
$278M
$249M
$266M
$276M
$270M
·
·
·
Cost of Revenue
$139M
$150M
$179M
$170M
$168M
$150M
$153M
$160M
·
·
·
$124M
SG&A Expense
$83M
$86M
$91M
$82M
$79M
$84M
$93M
$95M
$91M
$79M
$68M
$65M
Operating Income
$18M
$6M
$15M
$29M
$25M
$9M
$13M
$13M
$9M
$-3M
$10M
$13M
Interest Expense
·
·
$6M
$3M
$2M
$4M
$6M
$7M
$7M
$3M
$2M
$2M
Interest Income
$151.0K
$782.0K
$497.0K
$189.0K
$142.0K
$260.0K
$194.0K
$116.0K
$107.0K
$27.0K
$14.0K
$18.0K
Pretax Income
$15M
$5M
$9M
$27M
$23M
$6M
$7M
$6M
$2M
$-5M
$8M
$10M
Income Tax
$5M
$2M
$3M
$7M
$8M
$3M
$4M
$435.0K
$4M
$1M
$3M
$4M
Net Income
$9M
$3M
$6M
$20M
$16M
$3M
$3M
$6M
$-2M
$-6M
$5M
$6M
EPS (Basic)
$0.19
$0.06
$0.13
$0.41
$0.32
$0.06
$0.07
$0.13
$-0.05
$-0.18
$0.13
$0.17
EPS (Diluted)
$0.19
$0.06
$0.12
$0.39
$0.30
$0.06
$0.07
$0.12
$-0.05
$-0.18
$0.13
$0.16
Shares (Basic)
48,161,000
48,785,000
48,609,000
48,175,000
48,638,000
47,717,000
46,917,000
44,673,000
43,025,000
36,625,000
37,186,000
37,086,000
Shares (Diluted)
50,334,000
50,049,000
50,175,000
50,420,000
51,756,000
49,972,000
47,620,000
46,067,000
43,025,000
36,625,000
38,936,000
38,693,000
EBITDA
$22M
$12M
$21M
$35M
$31M
$15M
$20M
$20M
$22M
$5M
$17M
$20M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$29M
$23M
$23M
$31M
$48M
$44M
$18M
$19M
$28M
$34M
$18M
$28M
Receivables
·
·
·
$48M
$46M
$45M
$48M
$53M
$53M
$51M
$49M
$41M
Prepaid Expense
$6M
$9M
$8M
$5M
$4M
$3M
$5M
$4M
$4M
$5M
$2M
$2M
Current Assets
$94M
$91M
$113M
$115M
$116M
$115M
$100M
$98M
$104M
$106M
$71M
$72M
PP&E (Net)
·
·
·
·
$5M
$5M
$6M
$7M
$5M
$5M
$3M
$3M
Accum. Depreciation
·
·
·
·
·
$13M
$12M
$12M
$11M
$9M
$7M
$6M
Goodwill
$89M
$87M
$97M
$95M
$91M
$91M
$85M
$85M
$86M
$86M
$37M
$36M
Intangibles
$3M
$4M
$13M
$14M
$12M
$15M
$17M
$21M
$26M
$35M
$14M
$18M
Other Non-current Assets
$2M
$4M
$6M
$3M
$5M
$6M
$737.0K
$861.0K
$2M
$3M
$5M
$4M
Total Assets
$211M
$205M
$247M
$243M
$237M
$240M
$219M
$215M
$225M
$235M
$131M
$134M
Accounts Payable
$10M
$9M
$11M
$16M
$16M
$11M
$9M
$8M
$7M
$10M
$7M
$7M
Accrued Liabilities
·
·
·
·
·
·
·
$18M
$21M
$28M
$17M
$21M
Current Liabilities
$40M
$38M
$46M
$51M
$57M
$51M
$41M
$41M
$53M
$52M
$31M
$37M
Capital Leases
$9M
$3M
$5M
$5M
$3M
$4M
$5M
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$2M
$396.0K
·
$-631.0K
Other Non-current Liabilities
$6M
$5M
$12M
$10M
$6M
$8M
$5M
$4M
$8M
$7M
$5M
$6M
Total Liabilities
$116M
$108M
$145M
$143M
$138M
$140M
$129M
$136M
$161M
$177M
$84M
$93M
Long-term Debt
·
·
$79M
$79M
$74M
$78M
$86M
$97M
$114M
$122M
$51M
$53M
Total Debt
$59M
$59M
$79M
$79M
$74M
$78M
$86M
$97M
$114M
$122M
$51M
$53M
Common Stock
$50.0K
$50.0K
$49.0K
$49.0K
$49.0K
$48.0K
$48.0K
$45.0K
$44.0K
$44.0K
$38.0K
$38.0K
Retained Earnings
$-91M
$-100M
$-103M
$-109M
$-128M
$-144M
$-147M
$-150M
$-158M
$-156M
$-149M
$-154M
Treasury Stock
$9M
$4M
$4M
$7M
$4M
$256.0K
$2M
$203.0K
$3M
$8M
$3M
$5M
AOCI
$-8M
$-10M
$-9M
$-10M
$-7M
$-5M
$-7M
$-7M
$-6M
$-8M
$-7M
$-5M
Stockholders' Equity
$95M
$96M
$102M
$100M
$98M
$99M
$90M
$79M
$64M
$57M
$46M
$41M
Liabilities + Equity
$211M
$205M
$247M
$243M
$237M
$240M
$219M
$215M
$225M
$235M
$131M
$134M
Shares Outstanding
47,774,000
48,542,000
48,653,000
48,300,000
48,856,000
48,189,000
47,478,000
45,430,000
43,560,000
42,140,000
37,219,000
36,762,000
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$6M
$6M
$5M
$5M
$6M
$7M
$8M
$13M
$8M
$7M
$7M
Stock-based Comp
$8M
$8M
$9M
$7M
$6M
$9M
$10M
$10M
$7M
$7M
$5M
$3M
Deferred Tax
$1M
$-1M
$-2M
$-533.0K
$-59.0K
$829.0K
$1M
$-443.0K
$-675.0K
$-2M
$-2M
$-2M
Amort. of Intangibles
$1M
$3M
$3M
$2M
$3M
$4M
$4M
$5M
$10M
$6M
$5M
$6M
Restructuring
·
·
·
·
$2M
$2M
·
·
·
·
·
·
Other Non-cash
$6M
$4M
$-7M
$-21M
$15M
$25M
$-292.0K
$-4M
$-6M
$4M
$-8M
$-8M
Operating Cash Flow
$29M
$20M
$12M
$11M
$42M
$44M
$20M
$19M
$11M
$12M
$8M
$7M
CapEx
$4M
$3M
$3M
$3M
$2M
$1M
$2M
$4M
$3M
$2M
$1M
$2M
Investing Cash Flow
$-5M
$19M
$-4M
$-7M
$-2M
$-3M
$-2M
$-4M
$-4M
$-58M
$-2M
·
Net Debt Issued
·
·
·
$-4M
$-4M
$-8M
$-17M
$-11M
$-9M
$-5M
$-3M
$-3M
Stock Issued
·
·
·
·
·
·
·
·
·
$12M
·
·
Stock Repurchased
$9M
$6M
$3M
$12M
$16M
$5M
$3M
$3M
$3M
$12M
$3M
$5M
Net Stock Activity
$-9M
$-6M
$-3M
$-12M
$-16M
$-5M
$-3M
$-3M
$-3M
$435.0K
$-3M
$-5M
Dividends Paid
$9M
$9M
$9M
$7M
$4M
·
·
·
·
·
$5M
·
Financing Cash Flow
$-20M
$-38M
$-16M
$-19M
$-34M
$-16M
$-19M
$-24M
$-16M
$63M
$-15M
·
Net Change in Cash
$6M
$349.0K
$-8M
$-17M
$4M
$26M
$-484.0K
$-10M
$-6M
$17M
$-10M
$-7M
Taxes Paid
$1M
$2M
$8M
$13M
$4M
$3M
$503.0K
$3M
$2M
$6M
$5M
·
Free Cash Flow
$25M
$17M
$9M
$8M
$40M
$43M
$19M
$15M
$8M
$8M
$5M
$5M
Levered FCF
·
·
$4M
$5M
$38M
$41M
$16M
$9M
$15M
$5M
$4M
$3M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.3%
2.3%
5.0%
10.3%
9.1%
3.7%
5.0%
4.6%
·
·
·
·
Net Margin
3.8%
1.1%
2.1%
6.9%
5.6%
1.1%
1.3%
2.1%
·
·
·
·
Pretax Margin
5.9%
2.1%
3.0%
9.3%
8.3%
2.4%
2.7%
2.2%
·
·
·
·
EBITDA Margin
9.1%
4.7%
7.2%
12.2%
11.0%
6.2%
7.5%
7.4%
·
·
·
·
ROA
4.5%
1.3%
2.5%
8.2%
6.5%
1.2%
1.5%
2.6%
-0.91%
-3.5%
3.7%
4.6%
ROE
9.9%
2.9%
5.9%
20.3%
15.8%
2.9%
3.8%
7.3%
-3.5%
-12.4%
11.4%
15.0%
ROIC
7.4%
2.0%
5.7%
12.2%
9.9%
2.5%
3.6%
6.7%
-5.1%
-1.7%
6.0%
8.1%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.4
2.4
2.3
2.0
2.3
2.4
2.4
2.0
2.0
2.3
1.9
Quick Ratio
0.7
0.6
0.5
1.5
1.6
1.8
1.6
1.8
1.5
1.9
2.2
1.8
Debt / Equity
0.6
0.6
0.8
0.8
0.8
0.8
1.0
1.2
1.8
2.1
1.1
1.3
LT Debt / Equity
0.6
0.6
0.8
0.7
0.7
0.7
0.8
1.1
1.6
2.0
1.1
1.2
Interest Coverage
·
·
2.4
9.3
10.8
2.6
2.1
1.9
1.3
-1.0
5.4
5.7
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.1
1.2
1.2
1.2
1.1
1.2
1.3
·
·
·
·
Receivables Turnover
·
·
·
6.1
6.1
5.3
5.2
4.4
·
·
·
·
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.98
$1.98
$2.10
$2.08
$2.01
$2.06
$1.89
$1.73
$1.46
$1.35
$1.24
$1.11
Revenue / Share
$4.86
$4.95
$5.80
$5.68
$5.37
$4.99
$5.58
$5.99
·
·
·
·
Cash Flow / Share
$0.58
$0.40
$0.24
$0.22
$0.81
$0.88
$0.43
$0.42
$0.27
$0.29
$0.17
$0.18
Cash / Share
$0.60
$0.48
$0.47
$0.63
$0.97
$0.91
$0.38
$0.41
$0.65
$0.82
$0.48
$0.75
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.14
Dividend Paid / Share
$0.18
$0.18
$0.18
$0.15
$0.09
·
·
·
·
·
·
·
EPS (TTM)
$0.19
$0.06
$0.12
$0.39
$0.30
$0.06
$0.07
$0.12
$-0.05
$-0.18
$0.13
$0.16
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.2%
-14.9%
1.7%
3.0%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.1%
-3.8%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.36%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
216.7%
-50.0%
-69.2%
30.0%
400.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-21.3%
-41.5%
26.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
25.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
229.0%
-53.9%
-68.8%
27.0%
463.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-22.1%
-43.2%
30.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$245M
$248M
$291M
$286M
$278M
$249M
$266M
$276M
$270M
$204M
$204M
$204M
Net Income TTM
$9M
$3M
$6M
$20M
$16M
$3M
$3M
$6M
$-2M
$-6M
$5M
$6M
Market Cap
$276M
$162M
$229M
$222M
$372M
$158M
$120M
$193M
$182M
$153M
$135M
$155M
Enterprise Value
$307M
$198M
$286M
$270M
$399M
$192M
$188M
$271M
$268M
$241M
$168M
$181M
P/E
30.4
55.7
39.2
11.8
25.4
54.7
36.1
35.3
-83.4
-20.2
27.8
26.4
P/S
1.1
0.7
0.8
0.8
1.3
0.6
0.5
0.7
0.7
0.8
0.7
0.8
P/B
2.9
1.7
2.2
2.2
3.8
1.6
1.3
2.5
2.9
2.7
2.9
3.8
P / Tangible Book
138.3
29.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
9.5
8.2
18.7
19.9
8.9
3.6
5.9
10.1
15.9
14.4
19.8
22.1
P / FCF
11.1
9.5
25.9
28.8
9.4
3.7
6.5
12.7
22.0
18.5
24.8
32.1
EV / EBITDA
13.7
17.0
13.7
7.8
13.0
12.4
9.4
13.3
12.2
45.7
10.0
9.0
EV / FCF
12.3
11.6
32.3
35.0
10.1
4.5
10.1
17.9
32.3
29.0
30.9
37.4
EV / Revenue
1.3
0.8
1.0
0.9
1.4
0.8
0.7
1.0
1.0
1.2
0.8
0.9
Dividend Yield
3.3%
5.8%
3.8%
3.4%
1.2%
·
·
·
·
·
3.9%
·
Earnings Yield
3.3%
1.8%
2.5%
8.5%
3.9%
1.8%
2.8%
2.8%
-1.2%
-5.0%
3.6%
3.8%
Payout Ratio
98.3%
330.9%
141.2%
37.8%
28.6%
·
·
·
·
·
104.7%
·
Annual Payout
$9M
$9M
$9M
$7M
$4M
·
·
·
·
·
$5M
·
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$65M
$61M
$61M
$62M
$62M
$60M
$58M
$61M
$64M
$64M
$66M
$72M
$75M
$78M
$74M
$69M
Cost of Revenue
$34M
$35M
$34M
$36M
$36M
$34M
$34M
$37M
$39M
$41M
$41M
$43M
$46M
$49M
$45M
$40M
SG&A Expense
$25M
$20M
$21M
$21M
$20M
$21M
$23M
$19M
$20M
$24M
$27M
$21M
$22M
$21M
$21M
$20M
Operating Income
$6M
$5M
$5M
$5M
$5M
$3M
$183.0K
$4M
$4M
$-2M
$-4M
$6M
$5M
$7M
$7M
$7M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$1M
$2M
$1M
$824.0K
Interest Income
$27.0K
$32.0K
$36.0K
$23.0K
$37.0K
$55.0K
$81.0K
$222.0K
$222.0K
$257.0K
$212.0K
$104.0K
$97.0K
$84.0K
$63.0K
$37.0K
Pretax Income
$5M
$4M
$4M
$4M
$4M
$2M
$4M
$3M
$2M
$-4M
$-5M
$5M
$4M
$5M
$6M
$7M
Income Tax
$2M
$2M
$2M
$1M
$1M
$910.0K
$606.0K
$2M
$279.0K
$-231.0K
$-2M
$2M
$1M
$2M
$2M
$1M
Net Income
$3M
$3M
$3M
$3M
$2M
$1M
$3M
$1M
$2M
$-3M
$-3M
$3M
$2M
$3M
$4M
$6M
EPS (Basic)
$0.07
$0.06
$0.05
$0.06
$0.05
$0.03
$0.07
$0.02
$0.04
$-0.07
$-0.06
$0.07
$0.05
$0.07
$0.09
$0.12
EPS (Diluted)
$0.07
$0.05
$0.06
$0.06
$0.04
$0.03
$0.07
$0.02
$0.04
$-0.07
$-0.06
$0.06
$0.05
$0.07
$0.08
$0.11
Shares (Basic)
48,058,000
47,746,000
·
48,132,000
48,274,000
48,369,000
·
48,940,000
48,798,000
48,492,000
·
48,711,000
48,476,000
48,438,000
·
47,888,000
Shares (Diluted)
49,840,000
50,175,000
·
50,437,000
50,129,000
50,252,000
·
50,158,000
49,577,000
48,492,000
·
50,257,000
50,317,000
50,288,000
·
49,844,000
EBITDA
$7M
$6M
·
$6M
$6M
$5M
·
$6M
$5M
$-865.0K
·
$8M
$6M
$9M
·
$9M
बैलेंस शीट23
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$23M
$29M
$29M
$25M
$20M
$23M
$10M
$12M
$14M
$23M
$19M
$20M
$24M
$31M
$20M
Prepaid Expense
$6M
$5M
$6M
$6M
$7M
$7M
$9M
$10M
$10M
$8M
$8M
$7M
$6M
$6M
$5M
$6M
Current Assets
$91M
$87M
$94M
$94M
$91M
$90M
$91M
$97M
$102M
$100M
$113M
$118M
$113M
$116M
$115M
$98M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
Goodwill
$89M
$89M
$89M
$89M
$88M
$87M
$87M
$88M
$97M
$97M
$97M
$95M
$95M
$95M
$95M
$90M
Intangibles
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$11M
$12M
$13M
$12M
$13M
$14M
$14M
$11M
Other Non-current Assets
$748.0K
$1M
$2M
$2M
$3M
$3M
$4M
$5M
$5M
$5M
$6M
$4M
$4M
$4M
$3M
$2M
Total Assets
$205M
$203M
$211M
$213M
$201M
$202M
$205M
$227M
$235M
$234M
$247M
$244M
$239M
$244M
$243M
$214M
Accounts Payable
$11M
$9M
$10M
$10M
$8M
$8M
$9M
$9M
$9M
$11M
$11M
$12M
$9M
$14M
$16M
$10M
Current Liabilities
$32M
$33M
$40M
$43M
$37M
$37M
$38M
$49M
$48M
$45M
$46M
$41M
$40M
$43M
$51M
$44M
Capital Leases
$8M
$9M
$9M
$9M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$5M
$2M
Deferred Tax
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
Other Non-current Liabilities
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$11M
$12M
$12M
$12M
$10M
$11M
$10M
$5M
Total Liabilities
$109M
$109M
$116M
$119M
$107M
$107M
$108M
$131M
$140M
$139M
$145M
$138M
$135M
$140M
$143M
$120M
Long-term Debt
·
·
·
$59M
·
·
·
·
·
·
·
·
·
·
$79M
$71M
Total Debt
$59M
$59M
·
$59M
$59M
$59M
·
$66M
$74M
$74M
·
$79M
$79M
$79M
·
$71M
Common Stock
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$49.0K
$49.0K
$49.0K
$49.0K
$49.0K
$49.0K
$49.0K
Retained Earnings
$-85M
$-88M
$-91M
$-93M
$-96M
$-98M
$-100M
$-103M
$-104M
$-106M
$-103M
$-100M
$-103M
$-105M
$-109M
$-113M
Treasury Stock
$7M
$10M
$9M
$8M
$6M
$6M
$4M
$2M
$3M
$5M
$4M
$3M
$5M
$7M
$7M
$9M
AOCI
$-9M
$-9M
$-8M
$-8M
$-9M
$-10M
$-10M
$-9M
$-10M
$-10M
$-9M
$-10M
$-10M
$-9M
$-10M
$-12M
Stockholders' Equity
$96M
$94M
$95M
$95M
$94M
$95M
$96M
$97M
$96M
$96M
$102M
$106M
$103M
$104M
$100M
$94M
Liabilities + Equity
$205M
$203M
$211M
$213M
$201M
$202M
$205M
$227M
$235M
$234M
$247M
$244M
$239M
$244M
$243M
$214M
Shares Outstanding
48,368,000
47,767,000
47,774,000
47,948,000
48,323,000
48,111,000
48,542,000
49,018,000
48,903,000
48,329,000
48,653,000
48,808,000
48,490,000
48,378,000
48,300,000
47,934,000
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
Amort. of Intangibles
$235.0K
$235.0K
$308.0K
$331.0K
$318.0K
$318.0K
$376.0K
$738.0K
$737.0K
$755.0K
$812.0K
$769.0K
$789.0K
$794.0K
$743.0K
$525.0K
Other Non-cash
·
$-6M
·
·
·
$-4M
·
·
·
$2M
·
·
·
$-11M
·
·
Operating Cash Flow
$5M
$-672.0K
$5M
$11M
$12M
$978.0K
$7M
$9M
$2M
$2M
$10M
$3M
$3M
$-3M
$7M
$-341.0K
CapEx
$513.0K
$841.0K
$753.0K
$2M
$842.0K
$837.0K
$527.0K
$389.0K
$892.0K
$1M
$2M
$671.0K
$468.0K
$501.0K
$809.0K
$510.0K
Investing Cash Flow
$-513.0K
$-841.0K
$-753.0K
$-3M
$-842.0K
$-837.0K
$21M
$-389.0K
$-892.0K
$-1M
$-3M
$-671.0K
$-468.0K
$-501.0K
$-4M
$-510.0K
Stock Repurchased
$0
$1M
$2M
$3M
$2M
$3M
$2M
$385.0K
$873.0K
$2M
$2M
$0
$2M
$298.0K
$0
$2M
Net Stock Activity
·
$-1M
·
·
·
$-3M
·
·
·
$-2M
·
·
·
$-298.0K
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$5M
$2M
$125.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-4M
$-4M
$-4M
$-5M
$-7M
$-3M
$-14M
$-11M
$-4M
$-10M
$-4M
$-3M
$-6M
$-3M
$6M
$-9M
Net Change in Cash
$991.0K
$-6M
$-74.0K
$4M
$5M
$-3M
$13M
$-2M
$-2M
$-9M
$4M
$-922.0K
$-4M
$-7M
$11M
$-12M
Taxes Paid
$1M
$879.0K
$510.0K
$788.0K
$-396.0K
$512.0K
$-797.0K
$434.0K
$1M
$1M
$1M
$2M
$3M
$2M
$2M
$2M
Free Cash Flow
·
$-2M
·
·
·
$141.0K
·
·
·
$1M
·
·
·
$-4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-93.3K
·
·
·
$-5M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.9%
8.2%
·
7.4%
7.6%
5.7%
·
7.0%
5.7%
-3.7%
·
8.7%
6.5%
9.0%
·
10.8%
Net Margin
5.0%
4.4%
·
4.9%
3.5%
2.5%
·
1.9%
3.2%
-5.3%
·
4.5%
3.1%
4.5%
·
8.1%
Pretax Margin
8.0%
7.1%
·
6.7%
5.8%
4.0%
·
4.7%
3.6%
-5.6%
·
6.7%
5.0%
6.6%
·
9.8%
EBITDA Margin
10.6%
9.9%
·
9.2%
9.5%
7.5%
·
9.6%
8.2%
-1.4%
·
10.8%
8.6%
11.0%
·
12.7%
ROA
1.6%
1.3%
·
1.4%
1.0%
0.68%
·
0.49%
0.86%
-1.4%
·
1.4%
1.0%
1.5%
·
2.4%
ROE
3.5%
2.9%
·
3.2%
2.3%
1.6%
·
1.1%
2.1%
-3.4%
·
3.2%
2.4%
3.5%
·
5.8%
ROIC
2.4%
2.1%
·
2.2%
1.9%
1.4%
·
1.1%
1.9%
-1.3%
·
2.2%
1.7%
2.6%
·
3.7%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.7
·
2.2
2.4
2.4
·
2.0
2.1
2.2
·
2.9
2.9
2.7
·
2.2
Quick Ratio
0.7
0.7
·
0.7
0.7
0.5
·
0.2
0.2
0.3
·
0.5
0.5
0.6
·
0.5
Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.8
0.8
·
0.7
0.8
0.8
·
0.8
LT Debt / Equity
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.8
0.8
·
0.7
0.8
0.8
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
-1.6
·
4.1
3.5
4.1
·
9.0
दक्षता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.98
$1.97
·
$1.97
$1.95
$1.98
·
$1.97
$1.95
$1.98
·
$2.17
$2.13
$2.15
·
$1.95
Revenue / Share
$1.31
$1.22
·
$1.24
$1.23
$1.19
·
$1.22
$1.30
$1.33
·
$1.43
$1.48
$1.56
·
$1.38
Cash Flow / Share
·
$-0.01
·
·
·
$0.02
·
·
·
$0.05
·
·
·
$-0.07
·
·
Cash / Share
$0.49
$0.47
·
$0.60
$0.52
$0.42
·
$0.20
$0.24
$0.29
·
$0.38
$0.40
$0.49
·
$0.41
Dividend Paid / Share
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.05
$0.04
$0.04
$0.04
$0.04
$0.04
EPS (TTM)
$0.24
$0.21
·
$0.20
$0.16
$0.16
·
$-0.07
$-0.03
$-0.02
·
$0.26
$0.31
$0.36
·
$0.37
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$250M
$246M
·
$241M
$240M
$243M
·
$256M
$266M
$277M
·
$299M
$296M
$292M
·
$282M
Net Income TTM
$12M
$11M
·
$10M
$8M
$8M
·
$-3M
$-1M
$-726.0K
·
$13M
$16M
$18M
·
$19M
Market Cap
$199M
$183M
·
$276M
$232M
$188M
·
$162M
$144M
$195M
·
$214M
$260M
$246M
·
$228M
Enterprise Value
$234M
$220M
·
$306M
$266M
$227M
·
$218M
$206M
$255M
·
$274M
$320M
$302M
·
$279M
P/E
17.1
18.3
·
28.8
30.0
24.4
·
-47.1
-98.0
-202.0
·
16.8
17.3
14.1
·
12.9
P/S
0.8
0.7
·
1.1
1.0
0.8
·
0.6
0.5
0.7
·
0.7
0.9
0.8
·
0.8
P/B
2.1
1.9
·
2.9
2.5
2.0
·
1.7
1.5
2.0
·
2.0
2.5
2.4
·
2.4
P / Tangible Book
50.2
101.2
·
158.4
63.8
42.5
·
31.9
·
·
·
·
·
·
·
·
P / Cash Flow
·
-273.0
·
·
·
192.3
·
·
·
83.7
·
·
·
-73.0
·
·
EV / Revenue
0.9
0.9
·
1.3
1.1
0.9
·
0.9
0.8
0.9
·
0.9
1.1
1.0
·
1.0
Dividend Yield
4.6%
5.0%
·
4.2%
5.0%
4.9%
·
4.3%
4.9%
4.7%
·
4.0%
3.2%
3.8%
·
3.0%
Earnings Yield
5.8%
5.5%
·
3.5%
3.3%
4.1%
·
-2.1%
-1.0%
-0.50%
·
5.9%
5.8%
7.1%
·
7.8%
Payout Ratio
·
82.7%
·
·
·
150.9%
·
·
·
-70.7%
·
·
·
56.1%
·
·
Annual Payout
$9M
$9M
·
$11M
$11M
$9M
·
$7M
$7M
$9M
·
$9M
$8M
$9M
·
$7M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$245M
$248M
$291M
$286M
$278M
परिचालन मार्जिन %
7.3%
2.3%
5.0%
10.3%
9.1%
शुद्ध आय
$9M
$3M
$6M
$20M
$16M
तनुकरणित EPS
$0.19
$0.06
$0.12
$0.39
$0.30
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.6
0.6
0.8
0.8
0.8
वर्तमान अनुपात
2.3
2.4
2.4
2.3
2.0
त्वरित अनुपात
0.7
0.6
0.5
1.5
1.6
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$25M
$17M
$9M
$8M
$40M
संस्थागत मालिक (13F)
143 फाइलर्स
· $149.4M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक143
धारित मूल्य$149.4M
नई स्थितियाँ17
बाहर निकली पोजीशन22
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
17 (-13 पिछली तिमाही की तुलना में)
22 (-2 पिछली तिमाही की तुलना में)
55 (+12 पिछली तिमाही की तुलना में)
36 (-10 पिछली तिमाही की तुलना में)
+596K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Double Black Diamond Offshore Ltd., Black Diamond Offshore Ltd., Carlson Capital, L.P., Asgard Investment Corp. II, Asgard Investment Corp., Clint D. Carlson
×5 फाइलिंग
TCS Capital II, L.P., TCS Capital Investments, L.P., TCS Global Equity Master Fund, L.P., TCS Capital GP, LLC, TCS Capital Management, LLC, Eric Semler
×3 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
27 इनसाइडर्स
· 10 अधिकारी · 10 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
55 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।