INVE Identiv, Inc. - Common Stock
$4.00
मूल्य · मई 20, 2026
मौलिकता इस प्रकार है अप्र 29, 2026
52W रेंज
$3–$5
41% of range
विश्लेषक रेटिंग
BUY
9 analysts
मूल्य लक्ष्य
$5
+33% upside
P/E (TTM)
-4.9
ROE
—
शुद्ध लाभ मार्जिन
—
INVE स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$4.00
मार्केट कैप
—
P/E (TTM)
-4.9
EPS (TTM)
$-0.79
राजस्व (TTM)
$21M
लाभांश प्रतिफल
—
ROE
—
D/E ऋण/इक्विटी
—
52W रेंज
$3 – $5
INVE स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$21M
2016-12-31
→
2025-12-31
EPS
$-0.79
2017-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2016-12-31
→
2024-12-31
मार्जिन
—
2016-12-31
→
2024-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
INVE
सहकर्मी माध्यिका
P/E (TTM)
-4.9
27.8
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
INVE
सहकर्मी माध्यिका
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
INVE
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
INVE
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
-19.3%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
-42.5%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
-24.4%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
INVE
सहकर्मी माध्यिका
INVE विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
9 विश्लेषक
- मजबूत खरीद 2 22.2%
- खरीदें 6 66.7%
- होल्ड 1 11.1%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
3 विश्लेषक · 2026-05-14
मध्यिका
$5.00
माध्य
$5.33
← सभी लक्ष्यों से नीचे
$4.00
निम्न
$5.00
उच्च
$6.00
मध्यिका लक्ष्य
$5.00
+25.2%
माध्य लक्ष्य
$5.33
+33.5%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.02%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $-0.15 | $-0.14 | -0.01% |
| 31 दिसमबर 2025 | $-0.16 | $-0.17 | 0.01% |
| 30 सितमबर 2025 | $-0.15 | $-0.22 | 0.07% |
| 30 जून 2025 | $-0.26 | $-0.25 | -0.01% |
| 31 मार्च 2025 | $-0.21 | $-0.24 | 0.03% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| INVE | — | -4.9 | -19.3% | — | — | — |
| MASS | $191M | 9.7 | 17.7% | 34.7% | 13.3% | 50.6% |
| SMRT | $383M | -6.3 | -12.9% | -39.8% | -25.7% | — |
| MVIS | — | -2.4 | -74.3% | — | — | — |
| CODA | $116M | 27.7 | 30.8% | 15.6% | 7.2% | 66.5% |
| LIDR | — | — | — | — | — | — |
| WRAP | $123M | -10.8 | 3.7% | -221.2% | -88.9% | 57.8% |
| SOTK | $58M | 46.2 | 4.1% | 6.2% | 7.2% | 47.5% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 15
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21M | $27M | $43M | $113M | $104M | $87M | $84M | $78M | $60M | $56M | $61M | $81M | |
| Cost of Revenue | $20M | $26M | $37M | $72M | $67M | $53M | $47M | $45M | $38M | $32M | $38M | $48M | |
| Gross Profit | $1M | $340.0K | $6M | $41M | $37M | $34M | $37M | $33M | $22M | $24M | $23M | $33M | |
| R&D Expense | $3M | $4M | $4M | $10M | $9M | $10M | $9M | $7M | $6M | $7M | $9M | $7M | |
| SG&A Expense | $13M | $18M | $9M | $10M | $12M | $9M | $9M | $11M | $7M | $11M | $20M | $13M | |
| Operating Expenses | $23M | $28M | $20M | $41M | $38M | $37M | $37M | $35M | $27M | $35M | $59M | $47M | |
| Operating Income | $-22M | $-28M | $-14M | $-333.0K | $-1M | $-3M | $-109.0K | $-2M | $-5M | $-11M | $-36M | $-13M | |
| Pretax Income | $-18M | $-26M | $-14M | $-291.0K | $2M | $-5M | $-825.0K | $-5M | $-8M | $-14M | $-39M | $-18M | |
| Income Tax | $-268.0K | $90.0K | $65.0K | $101.0K | $28.0K | $73.0K | $326.0K | $155.0K | $-214.0K | $132.0K | $222.0K | $95.0K | |
| Net Income | $-18M | $75M | $-5M | $-392.00B | $1.62T | $-5M | $-1M | $-5M | $-8M | $-14M | $-39M | $-18M | |
| EPS (Basic) | $-0.79 | $3.14 | $-0.29 | $-0.07 | $0.02 | $-0.34 | $-0.13 | $-0.35 | $-0.61 | · | · | · | |
| EPS (Diluted) | $-0.79 | $3.14 | $-0.29 | $-0.07 | $0.02 | $-0.34 | $-0.13 | $-0.35 | $-0.61 | · | · | · | |
| Shares (Basic) | 23,782,000 | 23,581,000 | 23,068,000 | 22,659,000 | 21,340,000 | 17,978,000 | 16,984,000 | 15,654,000 | · | · | · | · | |
| Shares (Diluted) | 23,782,000 | 23,581,000 | 23,068,000 | 22,659,000 | 22,267,000 | 17,978,000 | 16,984,000 | 15,654,000 | · | · | · | · | |
| EBITDA | · | $-25M | · | $2M | $624.0K | · | $3M | $1M | $-2M | $-8M | $-33M | · |
बैलेंस शीट 29
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $129M | $136M | $23M | $17M | $29M | $11M | $9M | $11M | $19M | $9M | $17M | $37M | |
| Receivables | $4M | $4M | $7M | $25M | $20M | $19M | $18M | $15M | $12M | $9M | $8M | $14M | |
| Inventory | $7M | $7M | $13M | $29M | $20M | $20M | $16M | $14M | $11M | $12M | $15M | $9M | |
| Prepaid Expense | $2M | $5M | $2M | $4M | $3M | $3M | $2M | $3M | $2M | $2M | $2M | $1M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $1M | $1M | |
| Current Assets | $143M | $153M | $79M | $75M | $73M | $53M | $46M | $42M | $44M | $32M | $41M | $62M | |
| PP&E (Net) | $7M | $8M | $8M | $7M | $4M | $3M | $2M | $3M | $2M | $2M | $4M | $5M | |
| PP&E (Gross) | $11M | $20M | $19M | $19M | $18M | $16M | $15M | $15M | $15M | $14M | $16M | $15M | |
| Accum. Depreciation | $4M | $13M | $11M | $12M | $14M | $14M | $13M | $12M | $13M | $12M | $12M | $9M | |
| Goodwill | · | · | $10M | $10M | $10M | $10M | $10M | $9M | · | · | · | $9M | |
| Intangibles | · | · | $4M | $5M | $6M | $8M | $10M | $11M | $4M | $6M | $7M | $9M | |
| Other Non-current Assets | $515.0K | $686.0K | $678.0K | $1M | $1M | $1M | $1M | $1M | $715.0K | $712.0K | $1M | $1M | |
| Total Assets | $151M | $163M | $110M | $103M | $97M | $79M | $74M | $66M | $51M | $41M | $53M | $86M | |
| Accounts Payable | $4M | $3M | $5M | $15M | $11M | $11M | $9M | $6M | $6M | $6M | $6M | $8M | |
| Short-term Debt | · | · | · | · | · | · | · | $2M | · | · | · | · | |
| Current Liabilities | $9M | $8M | $31M | $23M | $21M | $42M | $34M | $29M | $21M | $23M | $16M | $20M | |
| Capital Leases | $525.0K | $1M | $2M | $3M | $938.0K | $2M | $3M | · | · | · | · | · | |
| Other Non-current Liabilities | $718.0K | $29.0K | $26.0K | $25.0K | $85.0K | $258.0K | $364.0K | $632.0K | $385.0K | $335.0K | $508.0K | $630.0K | |
| Total Liabilities | $11M | $9M | $35M | $27M | $22M | $44M | $39M | $33M | $28M | $37M | $39M | $40M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $4M | $5M | $6M | $14M | |
| Total Debt | · | $0 | · | · | · | · | · | $2M | $4M | $5M | $6M | · | |
| Common Stock | $26.0K | $26.0K | $25.0K | $24.0K | $24.0K | $19.0K | $18.0K | $17.0K | $15.0K | $11.0K | $11.0K | $11.0K | |
| Paid-in Capital | $513M | $509M | $501M | $496M | $493M | $452M | $448M | $444M | $428M | · | · | $389M | |
| Retained Earnings | $-358M | $-340M | $-415M | $-409M | $-409M | $-411M | $-406M | $-404M | $-400M | $-392M | $-378M | $-339M | |
| Treasury Stock | $17M | $16M | $13M | $12M | $11M | $10M | $9M | $8M | $7M | $7M | $6M | $5M | |
| AOCI | $3M | $1M | $1M | $1M | $2M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | |
| Stockholders' Equity | $141M | $154M | $74M | $75M | $75M | $34M | $35M | $34M | $24M | $4M | $14M | $48M | |
| Liabilities + Equity | $151M | $163M | $110M | $103M | $97M | $79M | $74M | $66M | $51M | $41M | $53M | $86M | |
| Shares Outstanding | 23,765,000 | 23,431,000 | 23,247,000 | 22,623,000 | 22,230,000 | 18,055,000 | 16,986,000 | 15,967,000 | 14,436,000 | 11,109,000 | 10,747,000 | 10,640,000 |
नकदी प्रवाह 17
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $3M | $3M | $2M | $2M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Stock-based Comp | $3M | $9M | $4M | · | $3M | $3M | $3M | $3M | $2M | $3M | $5M | $2M | |
| Deferred Tax | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | · | $1M | $1M | $1M | $3M | $3M | $2M | $1M | $1M | $1M | $1M | |
| Restructuring | $2M | $540.0K | $157.0K | $202.0K | $817.0K | $2M | $14.0K | $747.0K | $-49.0K | $3M | $1M | $3M | |
| Other Non-cash | · | $-102M | · | $-10M | $-5M | · | $-5M | $-6M | $-5M | $1M | $8M | · | |
| Operating Cash Flow | $-7M | $-15M | $1M | $-8M | $1M | $-2M | $427.0K | $-5M | $-8M | $-6M | $-23M | $-12M | |
| CapEx | $1M | $1M | $4M | $4M | $2M | $2M | $289.0K | $1M | $967.0K | $549.0K | $341.0K | $1M | |
| Investing Cash Flow | $-810.0K | $141M | $-4M | $-4M | $-1M | $-2M | $-1M | $-3M | $-967.0K | $-549.0K | $-341.0K | $84.0K | |
| Net Debt Issued | · | · | · | · | · | · | $-4M | $-28M | $-59M | · | · | · | |
| Stock Issued | · | · | · | · | $38M | · | · | · | $13M | · | · | $36M | |
| Stock Repurchased | · | $2M | · | · | · | · | · | · | · | $221.0K | $2M | $2M | |
| Net Stock Activity | · | $-2M | · | · | $38M | · | · | · | $13M | $-221.0K | $-2M | · | |
| Financing Cash Flow | $-431.0K | $-14M | $10M | $-1M | $19M | $5M | $-227.0K | $808.0K | $18M | $-221.0K | $2M | $42M | |
| Net Change in Cash | $-7M | $112M | $7M | $-13M | $18M | $2M | $-1M | $-8M | $10M | · | · | · | |
| Taxes Paid | $-2M | $4M | $123.0K | $88.0K | $74.0K | $112.0K | $220.0K | $179.0K | $140.0K | $167.0K | · | · | |
| Free Cash Flow | · | $-17M | · | $-12M | $-859.0K | · | $138.0K | $-7M | $-9M | $-7M | $-23M | · |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 1.3% | · | 36.3% | 35.7% | · | 43.8% | 42.7% | 36.8% | 42.2% | 38.1% | · | |
| Operating Margin | · | -105.0% | · | -0.29% | -1.3% | · | -0.13% | -2.4% | -7.7% | -20.0% | -59.0% | · | |
| Net Margin | · | 281.0% | · | -0.35% | 1.6% | · | -1.4% | -6.0% | -13.5% | -24.4% | -64.4% | · | |
| Pretax Margin | · | -97.0% | · | -0.26% | 1.6% | · | -0.99% | -5.8% | -13.9% | -24.2% | -64.1% | · | |
| EBITDA Margin | · | -94.2% | · | 1.7% | 0.60% | · | 4.2% | 1.7% | -3.1% | -14.3% | -53.8% | · | |
| ROA | · | 54.8% | · | -0.39% | 1.8% | · | -1.6% | -8.0% | -17.7% | -29.1% | -56.0% | · | |
| ROE | · | 48.1% | · | -0.52% | 2.1% | · | -3.3% | -16.3% | -57.8% | -148.4% | -125.8% | · | |
| ROIC | · | -18.2% | · | -0.59% | -1.8% | · | -0.43% | -5.4% | -16.2% | -127.5% | -181.3% | · |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 19.2 | · | 3.2 | 3.5 | · | 1.3 | 1.4 | 2.1 | 1.4 | 2.5 | · | |
| Quick Ratio | · | 17.6 | · | 1.8 | 2.3 | · | 0.8 | 0.9 | 1.5 | 0.8 | 1.5 | · | |
| Debt / Equity | · | 0.0 | · | · | · | · | · | 0.1 | 0.2 | 1.2 | 0.4 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | 0.1 | 1.0 | 0.3 | · |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | · | 1.1 | 1.2 | · | 1.2 | 1.3 | 1.3 | 1.2 | 0.9 | · | |
| Inventory Turnover | · | 2.6 | · | 2.9 | 3.3 | · | 3.2 | 3.6 | 3.4 | 2.5 | 3.1 | · | |
| Receivables Turnover | · | 4.7 | · | 5.0 | 5.3 | · | 5.0 | 5.7 | 5.5 | 6.5 | 5.6 | · |
विकास दरें 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -19.3% | -38.7% | -61.5% | 8.8% | 19.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -42.5% | -36.4% | -20.6% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -24.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 439.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -96.4% | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | $27M | $43M | $113M | $104M | $87M | $84M | $78M | $60M | $56M | $61M | $81M | |
| Net Income TTM | $-18M | $75M | $-5M | $-392.00B | $1.62T | $-5M | $-1M | $-5M | $-8M | $-14M | $-39M | $-18M | |
| Market Cap | · | $86M | · | $164M | $626M | · | $96M | $57M | $48M | $35M | $21M | · | |
| Enterprise Value | · | $-50M | · | · | · | · | · | $49M | $33M | $31M | $10M | · | |
| P/E | -4.9 | 1.2 | -28.4 | -103.4 | 1407.0 | -25.0 | -43.4 | -10.3 | -5.5 | · | · | · | |
| P/S | · | 3.2 | · | 1.5 | 6.0 | · | 1.1 | 0.7 | 0.8 | 0.6 | 0.4 | · | |
| P/B | · | 0.6 | · | 2.2 | 8.4 | · | 2.7 | 1.7 | 2.0 | 8.6 | 1.5 | · | |
| P / Tangible Book | 0.6 | 0.6 | 3.2 | 2.7 | 10.8 | 9.4 | · | · | · | · | · | · | |
| P / Cash Flow | · | -5.6 | · | -21.0 | 509.4 | · | 224.4 | -11.1 | -6.2 | -5.7 | -0.9 | · | |
| P / FCF | · | -5.1 | · | -14.0 | -728.2 | · | 694.2 | -8.8 | -5.5 | -5.2 | -0.9 | · | |
| EV / EBITDA | · | 2.0 | · | · | · | · | · | 37.3 | -17.6 | -3.8 | -0.3 | · | |
| EV / FCF | · | 2.9 | · | · | · | · | · | -7.4 | -3.8 | -4.6 | -0.4 | · | |
| EV / Revenue | · | -1.9 | · | · | · | · | · | 0.6 | 0.5 | 0.6 | 0.2 | · | |
| Earnings Yield | -20.6% | 85.8% | -3.5% | -0.97% | 0.07% | -4.0% | -2.3% | -9.7% | -18.3% | · | · | · |
आय विवरण 15
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $5M | $5M | $5M | $7M | $7M | $7M | $7M | $-6M | $12M | $11M | $26M | $31M | $28M | $25M | $29M | |
| Cost of Revenue | $5M | $4M | $6M | $5M | $8M | $6M | $6M | $6M | $392.0K | $10M | $10M | $17M | $20M | $18M | $16M | $18M | |
| Gross Profit | $1M | $534.0K | $-474.0K | $132.0K | $-995.0K | $238.0K | $614.0K | $483.0K | $-6M | $1M | $2M | $9M | $11M | $10M | $9M | $11M | |
| R&D Expense | $773.0K | $828.0K | $890.0K | $787.0K | $922.0K | $1M | $966.0K | $897.0K | $-478.0K | $1M | $1M | $3M | $3M | $2M | $3M | $2M | |
| SG&A Expense | $3M | $4M | $3M | $3M | $3M | $7M | $5M | $3M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $6M | $6M | $6M | $6M | $6M | $10M | $7M | $6M | $-2M | $5M | $5M | $12M | $11M | $10M | $10M | $9M | |
| Operating Income | $-5M | $-6M | $-6M | $-5M | $-7M | $-10M | $-7M | $-5M | $-4M | $-3M | $-3M | $-3M | $549.0K | $-261.0K | $-1M | $2M | |
| Pretax Income | $-3M | $-4M | $-6M | $-5M | $-5M | $-9M | $-7M | $-5M | $-4M | $-4M | $-3M | $-3M | $507.0K | $-197.0K | $-1M | $3M | |
| Income Tax | $471.0K | $-847.0K | $105.0K | $3.0K | $-271.0K | $360.0K | $-5.0K | $6.0K | $11.0K | $13.0K | $15.0K | $26.0K | $-12.0K | $54.0K | $-4.0K | $21.0K | |
| Net Income | $-4M | $-3M | $-6M | $-5M | $-355.0K | $86M | $-6M | $-5M | $-2M | $-22.0K | $-1M | $-3M | $519.0K | $-251.0K | $-999.0K | $3M | |
| EPS (Basic) | $-0.17 | $-0.15 | $-0.26 | $-0.21 | $0.00 | $3.62 | $-0.27 | $-0.21 | $-0.09 | $-0.01 | $-0.06 | $-0.13 | $0.01 | $-0.02 | $-0.06 | $0.10 | |
| EPS (Diluted) | $-0.17 | $-0.15 | $-0.26 | $-0.21 | $0.00 | $3.62 | $-0.27 | $-0.21 | $-0.09 | $-0.01 | $-0.06 | $-0.13 | $0.01 | $-0.02 | $-0.06 | $0.09 | |
| Shares (Basic) | -47,426,000 | 23,849,000 | 23,760,000 | 23,599,000 | -46,906,000 | 23,660,000 | 23,459,000 | 23,368,000 | -45,951,000 | 23,174,000 | 23,051,000 | 22,794,000 | 22,682,000 | 22,639,000 | 22,574,000 | 22,448,000 | |
| Shares (Diluted) | -47,426,000 | 23,849,000 | 23,760,000 | 23,599,000 | -46,906,000 | 23,660,000 | 23,459,000 | 23,368,000 | -45,951,000 | 23,174,000 | 23,051,000 | 22,794,000 | 23,315,000 | 22,639,000 | 22,574,000 | 29,330,000 | |
| EBITDA | · | $-6M | $-6M | $-5M | · | $-10M | $-7M | $-3M | · | $341.0K | $-1M | $-2M | $549.0K | $-261.0K | $-512.0K | $2M |
बैलेंस शीट 26
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $129M | $126M | $129M | $132M | $136M | $145M | $18M | $22M | $23M | $20M | $22M | $21M | $21M | $25M | $28M | $29M | |
| Receivables | $4M | $4M | $3M | $4M | $4M | $5M | $4M | $18M | $7M | $26M | $23M | $21M | $24M | $21M | $19M | $19M | |
| Inventory | $7M | $6M | $6M | $8M | $7M | $11M | $11M | $28M | $13M | $29M | $31M | $31M | $25M | $22M | $20M | $22M | |
| Prepaid Expense | $2M | $5M | $5M | $5M | $5M | $5M | $2M | $4M | $2M | $5M | $5M | $4M | $4M | $3M | $3M | $4M | |
| Current Assets | $143M | $142M | $144M | $149M | $153M | $166M | $69M | $73M | $79M | $81M | $81M | $77M | $74M | $73M | $71M | $74M | |
| PP&E (Net) | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $9M | $8M | $9M | $8M | $8M | $6M | $5M | $4M | $4M | |
| PP&E (Gross) | $11M | $13M | $19M | $21M | $20M | $20M | $19M | $23M | $19M | $22M | $21M | $20M | $21M | $20M | $19M | $18M | |
| Accum. Depreciation | $4M | $6M | $12M | $13M | $13M | $12M | $11M | $14M | $11M | $13M | $13M | $12M | $15M | $14M | $14M | $14M | |
| Goodwill | · | · | · | · | · | · | · | $10M | · | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Intangibles | · | · | · | · | · | · | · | $4M | · | $4M | $5M | $5M | $6M | $6M | $6M | $7M | |
| Other Non-current Assets | $515.0K | $542.0K | $843.0K | $840.0K | $686.0K | $713.0K | $681.0K | $1M | $678.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Total Assets | $151M | $151M | $154M | $159M | $163M | $177M | $98M | $102M | $110M | $111M | $112M | $106M | $101M | $96M | $95M | $99M | |
| Accounts Payable | $4M | $2M | $2M | $3M | $3M | $6M | $3M | $10M | $5M | $12M | $13M | $10M | $15M | $14M | $11M | $9M | |
| Current Liabilities | $9M | $7M | $7M | $7M | $8M | $19M | $28M | $27M | $31M | $32M | $32M | $28M | $24M | $22M | $20M | $21M | |
| Capital Leases | $525.0K | $587.0K | $790.0K | $957.0K | $1M | $1M | $1M | $3M | $2M | $4M | $4M | $3M | $3M | $645.0K | $748.0K | $1M | |
| Other Non-current Liabilities | $718.0K | $29.0K | $29.0K | $29.0K | $29.0K | $27.0K | $27.0K | $26.0K | $26.0K | $25.0K | $25.0K | $25.0K | $24.0K | $25.0K | $74.0K | $237.0K | |
| Total Liabilities | $11M | $7M | $7M | $8M | $9M | $20M | $33M | $32M | $35M | $37M | $37M | $32M | $27M | $23M | $21M | $23M | |
| Total Debt | · | · | · | · | · | $0 | $8M | $10M | · | $10M | $10M | $10M | · | · | · | · | |
| Common Stock | $26.0K | $26.0K | $26.0K | $26.0K | $26.0K | $26.0K | $25.0K | $25.0K | $25.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | |
| Paid-in Capital | $513M | $512M | $511M | $510M | $509M | $509M | $503M | $502M | $501M | $500M | $499M | $497M | $495M | $494M | $494M | $492M | |
| Retained Earnings | $-358M | $-354M | $-351M | $-345M | $-340M | $-340M | $-426M | $-419M | $-415M | $-413M | $-413M | $-412M | $-410M | $-410M | $-410M | $-407M | |
| Treasury Stock | $17M | $17M | $17M | $17M | $16M | $15M | $14M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $11M | |
| AOCI | $3M | $3M | $3M | $2M | $1M | $2M | $935.0K | $1M | $1M | $890.0K | $1M | $1M | $459.0K | $1M | $2M | $2M | |
| Stockholders' Equity | $141M | $144M | $146M | $150M | $154M | $157M | $65M | $70M | $74M | $75M | $74M | $74M | $74M | $74M | $74M | $76M | |
| Liabilities + Equity | $151M | $151M | $154M | $159M | $163M | $177M | $98M | $102M | $110M | $111M | $112M | $106M | $101M | $96M | $95M | $99M | |
| Shares Outstanding | 23,765,000 | 23,730,000 | 23,658,000 | 23,521,000 | 23,431,000 | 23,873,000 | 23,448,000 | 23,334,000 | 23,247,000 | 23,150,000 | 23,112,000 | 22,677,000 | 22,490,000 | 22,444,000 | 22,300,000 | 22,178,000 |
नकदी प्रवाह 13
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $514.0K | $532.0K | $489.0K | $491.0K | $694.0K | $652.0K | $739.0K | $785.0K | $732.0K | $732.0K | $645.0K | $623.0K | $588.0K | $576.0K | $509.0K | $502.0K | |
| Stock-based Comp | $791.0K | $708.0K | $907.0K | $796.0K | $876.0K | $5M | $1M | $1M | · | · | · | · | · | $818.0K | $895.0K | $572.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $240.0K | · | $258.0K | $258.0K | $266.0K | $280.0K | $280.0K | $280.0K | $282.0K | |
| Restructuring | $442.0K | $402.0K | $420.0K | $260.0K | · | · | · | $22.0K | $-183.0K | $104.0K | $45.0K | $191.0K | $49.0K | $223.0K | $-140.0K | $99.0K | |
| Other Non-cash | · | · | · | $222.0K | · | · | · | $2M | · | · | · | $-3M | · | · | $-439.0K | · | |
| Operating Cash Flow | $3M | $-3M | $-4M | $-3M | $-6M | $-7M | $-993.0K | $-1M | $5M | $-322.0K | $1M | $-5M | $-2M | $-865.0K | $-34.0K | $3M | |
| CapEx | $203.0K | $352.0K | $252.0K | $301.0K | $620.0K | $506.0K | $135.0K | $232.0K | $1M | $711.0K | $1M | $1M | $1M | $1M | $510.0K | $251.0K | |
| Investing Cash Flow | $-203.0K | $-54.0K | $-252.0K | $-301.0K | $-1M | $143M | $-135.0K | $-232.0K | $-1M | $-579.0K | $-1M | $-1M | $-1M | $-1M | $-486.0K | $360.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-33.0K | $-44.0K | $-185.0K | $-169.0K | $-2M | $-9M | $-2M | $-358.0K | $-386.0K | $-156.0K | $863.0K | $10M | $-273.0K | $-224.0K | $-399.0K | $-10M | |
| Net Change in Cash | $2M | $-3M | $-3M | $-3M | $-10M | $127M | $-3M | $-2M | $3M | $-1M | $1M | $4M | $-4M | $-3M | $-1M | $-7M | |
| Taxes Paid | $-2M | $32.0K | $96.0K | $62.0K | $2M | $2M | $33.0K | $24.0K | $65.0K | $4.0K | $27.0K | $27.0K | $-6.0K | $24.0K | $32.0K | $7.0K | |
| Free Cash Flow | · | · | · | $-4M | · | · | · | $-2M | · | · | · | $-6M | · | · | $-544.0K | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 10.7% | -9.4% | 2.5% | · | 3.6% | 9.1% | 37.3% | · | 37.5% | 36.7% | 35.4% | 36.1% | 36.6% | 35.8% | 38.2% | |
| Operating Margin | · | -111.4% | -126.7% | -103.8% | · | -146.2% | -99.7% | -18.6% | · | 1.1% | -3.5% | -10.5% | 1.8% | -0.94% | -4.1% | 7.1% | |
| Net Margin | · | -68.9% | -119.9% | -90.9% | · | 1315.8% | -92.2% | -20.3% | · | -0.07% | -3.9% | -10.5% | 1.7% | -0.90% | -4.0% | 8.7% | |
| Pretax Margin | · | -85.8% | -117.8% | -90.8% | · | -137.3% | -102.8% | -20.2% | · | -0.01% | -3.8% | -10.4% | 1.6% | -0.71% | -4.0% | 8.8% | |
| EBITDA Margin | · | -111.4% | -126.7% | -94.5% | · | -146.2% | -99.7% | -15.2% | · | 1.1% | -3.5% | -8.1% | 1.8% | -0.94% | -2.0% | 7.1% | |
| ROA | · | -2.1% | -4.8% | -3.7% | · | 59.6% | -5.9% | -4.4% | · | -0.02% | -1.1% | -2.7% | 0.52% | -0.25% | -1.1% | 2.8% | |
| ROE | · | -2.3% | -5.7% | -4.3% | · | 74.2% | -8.9% | -6.3% | · | -0.03% | -1.6% | -3.7% | 0.69% | -0.34% | -1.9% | 4.6% | |
| ROIC | · | -3.1% | -4.4% | -3.6% | · | -6.3% | -9.2% | -5.3% | · | 4.4% | -1.2% | -3.3% | 0.76% | -0.45% | -1.4% | 2.7% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 21.1 | 21.7 | 20.5 | · | 8.7 | 2.5 | 2.7 | · | 2.6 | 2.5 | 2.8 | 3.1 | 3.3 | 3.6 | 3.6 | |
| Quick Ratio | · | 19.4 | 20.0 | 18.8 | · | 7.9 | 0.8 | 1.4 | · | 1.4 | 1.4 | 1.5 | 1.9 | 2.1 | 2.4 | 2.3 | |
| Debt / Equity | · | · | · | · | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · |
दक्षता 3
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Inventory Turnover | · | 0.5 | 0.6 | 0.3 | · | 0.3 | 0.3 | 0.5 | · | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Receivables Turnover | · | 1.1 | 1.4 | 0.5 | · | 0.4 | 0.5 | 1.2 | · | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.5 |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $22M | $24M | $25M | · | $32M | $37M | $56M | · | $80M | $96M | $110M | $113M | $106M | $100M | $100M | |
| Net Income TTM | · | $72M | $69M | $70M | · | $75M | $-12M | $-8M | · | $-3M | $-4M | $-3M | $2M | $4M | $3M | $4M | |
| Market Cap | · | $82M | $77M | $75M | · | $84M | $101M | $185M | · | $195M | $194M | $139M | $282M | $260M | $361M | $418M | |
| Enterprise Value | · | · | · | · | · | $-61M | $90M | $173M | · | $186M | $182M | $128M | · | · | · | · | |
| P/E | · | 1.1 | 1.1 | 1.1 | · | 1.1 | -7.8 | -19.3 | · | -44.4 | -42.0 | -30.7 | 627.0 | 115.8 | 539.0 | 188.4 | |
| P/S | · | 3.7 | 3.3 | 3.0 | · | 2.7 | 2.8 | 3.3 | · | 2.4 | 2.0 | 1.3 | 2.5 | 2.5 | 3.6 | 4.2 | |
| P/B | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 1.5 | 2.6 | · | 2.6 | 2.6 | 1.9 | 3.8 | 3.5 | 4.9 | 5.5 | |
| P / Tangible Book | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 1.5 | 3.3 | · | 3.2 | 3.3 | 2.4 | 4.8 | 4.5 | 6.3 | 7.1 | |
| P / Cash Flow | · | · | · | -22.9 | · | · | · | -142.0 | · | · | · | -29.6 | · | · | -10605.6 | · | |
| P / FCF | · | · | · | -21.0 | · | · | · | -120.6 | · | · | · | -23.5 | · | · | -662.9 | · | |
| EV / EBITDA | · | · | · | · | · | 6.4 | -13.4 | -50.8 | · | 544.4 | -177.1 | -60.9 | · | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | -112.9 | · | · | · | -21.7 | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | -1.9 | 2.5 | 3.1 | · | 2.3 | 1.9 | 1.2 | · | · | · | · | |
| Earnings Yield | · | 87.0% | 88.3% | 91.8% | · | 88.7% | -12.8% | -5.2% | · | -2.2% | -2.4% | -3.3% | 0.16% | 0.86% | 0.19% | 0.53% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $21M | $27M | $43M | $113M | $104M |
| सकल मार्जिन % | — | 1.3% | — | 36.3% | 35.7% |
| परिचालन मार्जिन % | — | -105.0% | — | -0.29% | -1.3% |
| शुद्ध आय | $-18M | $75M | $-5M | $-392.00B | $1.62T |
| तनुकरणित EPS | $-0.79 | $3.14 | $-0.29 | $-0.07 | $0.02 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | — | 0.0 | — | — | — |
| वर्तमान अनुपात | — | 19.2 | — | 3.2 | 3.5 |
| त्वरित अनुपात | — | 17.6 | — | 1.8 | 2.3 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | — | $-17M | — | $-12M | $-859.0K |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।