JAGX Jaguar Health, Inc. - Common Stock
$0.93
मूल्य · अग 19, 2026
मौलिकता इस प्रकार है मई 20, 2026
52W रेंज
$0–$14
4% of range
विश्लेषक रेटिंग
STRONG BUY
7 analysts
मूल्य लक्ष्य
$263
+28272% upside
P/E (TTM)
-0.0
ROE
907.4%
शुद्ध लाभ मार्जिन
-465.4%
JAGX स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$0.93
मार्केट कैप
—
P/E (TTM)
-0.0
EPS (TTM)
$-22.97
राजस्व (TTM)
$12M
लाभांश प्रतिफल
—
ROE
907.4%
D/E ऋण/इक्विटी
-1.5
52W रेंज
$0 – $14
JAGX स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$12M
2016-12-31
→
2025-12-31
EPS
$-22.97
2020-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2018-12-31
→
2021-12-31
मार्जिन
-465.4%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
JAGX
सहकर्मी माध्यिका
P/E (TTM)
-0.0
44.2
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
JAGX
सहकर्मी माध्यिका
Operating Margin (परिचालन मार्जिन)
-398.8%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-465.4%
-464.2%
ROA
-116.8%
-127.5%
ROE
907.4%
-128.4%
ROIC
-524.5%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
JAGX
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
-1.5
—
Current Ratio (वर्तमान अनुपात)
0.5
1.6
Quick Ratio (त्वरित अनुपात)
0.1
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
JAGX
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
-1.5%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
-1.3%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
4.2%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
JAGX
सहकर्मी माध्यिका
JAGX विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
7 विश्लेषक
- मजबूत खरीद 3 42.9%
- खरीदें 3 42.9%
- होल्ड 1 14.3%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-07-17
निम्न
$262.50
उच्च
$262.50
मध्यिका लक्ष्य
$262.50
+28272.3%
माध्य लक्ष्य
$262.50
+28272.3%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
110.4%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $-13.60 | $-2.08 | -11.5% |
| 30 सितमबर 2025 | $-219.80 | $-181.36 | -38.4% |
| 30 जून 2025 | $-359.10 | $-254.54 | -104.6% |
| 31 मार्च 2025 | $-584.50 | $-642.60 | 58.1% |
| 31 दिसमबर 2024 | $-11.90 | $-660.45 | 648.5% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| JAGX | — | -0.0 | -1.5% | -465.4% | 907.4% | — |
| PULM | $8M | -1.6 | 7.0% | — | -109.7% | — |
| JUNS | $35M | -4.1 | — | -39662.8% | 3516.1% | 80.6% |
| ARTL | $2M | -0.1 | — | — | 961.8% | — |
| SXTP | — | — | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $10M | $12M | $4M | $9M | $6M | $4M | $4M | $141.5K | $258.4K | $0 | |
| Cost of Revenue | $97.0K | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $880.4K | $52.0K | $123.5K | · | |
| R&D Expense | $25M | $17M | $19M | $18M | $15M | $6M | $6M | $5M | $4M | $7M | $6M | $4M | |
| SG&A Expense | $19M | $16M | $17M | $18M | $17M | $14M | $14M | $12M | $11M | $6M | $5M | $4M | |
| Operating Expenses | $57M | $43M | $44M | $46M | $45M | $36M | $35M | $35M | $39M | $14M | $13M | $8M | |
| Operating Income | $-46M | $-31M | $-34M | $-34M | $-41M | $-27M | $-29M | $-31M | $-34M | $-14M | $-12M | $-8M | |
| Interest Expense | $67.0K | $231.0K | $6M | $13M | $8M | $3M | $6M | $3M | $1M | $985.5K | $3M | $345.3K | |
| Other Non-op | $43.0K | $51.0K | $200.0K | $950.0K | $-765.0K | $190.0K | $81.0K | $315.7K | $88.5K | $-11.0K | $-27.3K | · | |
| Pretax Income | $-54M | $-39M | $-42M | $-48M | $-53M | $-34M | $-39M | $-32M | $-35M | $-15M | · | · | |
| Income Tax | $0 | $0 | $0 | · | $0 | $0 | $10.0K | · | $-13M | · | · | · | |
| Net Income | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K | $-34M | $-39M | $-32M | $-22M | $-15M | $-16M | $-9M | |
| EPS (Basic) | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 | $-3.00 | · | · | · | · | · | · | |
| EPS (Diluted) | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 | $-3.00 | · | · | · | · | · | · | |
| Shares (Basic) | 2,332,401 | 294,534 | 15,421 | 1,311,519 | 596,154 | 12,880,868 | · | · | · | · | · | · | |
| Shares (Diluted) | 2,332,401 | 294,534 | 15,421 | 1,311,519 | 596,154 | 12,880,868 | · | · | · | · | · | · | |
| EBITDA | $-44M | · | · | · | $-39M | $-25M | $-27M | $-30M | $-34M | · | $-12M | · |
बैलेंस शीट 26
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $968.0K | $8M | $6M | $5M | $17M | $8M | $3M | $3M | $520.7K | $951.0K | $8M | $845.2K | |
| Receivables | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $995.7K | $467.7K | $5.0K | $55.9K | · | |
| Inventory | $9M | $10M | $9M | $7M | $5M | $3M | $2M | $3M | $2M | $412.8K | $229.9K | $198.0K | |
| Prepaid Expense | $2M | $12M | $10M | $7M | $4M | $2M | $1M | $1M | $497.4K | $302.7K | $324.1K | $24.2K | |
| Current Assets | $20M | $32M | $28M | $22M | $28M | $18M | $10M | $8M | $4M | $3M | $8M | $4M | |
| PP&E (Net) | $463.0K | $464.0K | $496.0K | $557.0K | $650.0K | $677.0K | $710.0K | $760.6K | $1M | $885.9K | $829.2K | $872.5K | |
| PP&E (Gross) | $1M | $977.0K | $961.0K | $961.0K | $948.0K | $942.0K | $935.0K | $934.3K | $1M | $938.6K | $834.4K | $872.5K | |
| Accum. Depreciation | $558.0K | $513.0K | $465.0K | $404.0K | $298.0K | $265.0K | $225.0K | $173.7K | $112.8K | $52.6K | $5.2K | · | |
| Goodwill | · | · | · | · | · | · | · | $5M | $5M | $0 | · | · | |
| Intangibles | $16M | $18M | $20M | $22M | $23M | $24M | $26M | $32M | $33M | · | · | · | |
| Total Assets | $38M | $53M | $51M | $47M | $53M | $43M | $36M | $41M | $44M | $4M | $12M | $4M | |
| Accounts Payable | $9M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $7M | $517.0K | $574.5K | $698.3K | |
| Accrued Liabilities | $4M | $2M | $4M | $8M | $7M | $4M | $3M | $5M | $2M | $582.5K | $798.4K | $1M | |
| Short-term Debt | $27M | $12M | $5M | $16M | $3M | $4M | $7M | $5M | $1M | · | · | · | |
| Current Liabilities | $41M | $20M | $14M | $30M | $15M | $13M | $15M | $27M | $15M | $4M | $4M | $3M | |
| Capital Leases | $892.0K | $686.0K | $886.0K | $725.0K | $919.0K | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $6M | $6M | · | · | · | |
| Total Liabilities | $57M | $44M | $46M | $49M | $41M | $26M | $16M | $27M | $26M | $6M | $8M | $5M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $13M | $4M | $6M | · | |
| Total Debt | $27M | · | · | · | $3M | $4M | · | $5M | $3M | · | $6M | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $1.4K | $812 | $288 | |
| Retained Earnings | $-400M | $-346M | $-308M | $-267M | $-219M | $-167M | $-133M | $-95M | $-62M | $-40M | $-26M | $-9M | |
| AOCI | $-833.0K | $-467.0K | $-652.0K | $-680.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $-19M | $6M | $5M | $-1M | $12M | $17M | $11M | $5M | $17M | $-2M | $4M | $-8M | |
| Liabilities + Equity | $38M | $53M | $51M | $47M | $53M | $43M | $36M | $41M | $44M | $4M | $12M | $4M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 14,007,132 | 8,124,923 | 2,874,330 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $584.3K | $47.5K | $5.2K | · | |
| Stock-based Comp | $831.0K | $2M | $2M | $3M | $4M | $3M | $3M | $2M | $814.6K | $717.9K | $992.2K | $164.2K | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-13M | $6M | $5M | $3M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $702.8K | · | · | · | |
| Other Non-cash | $27M | · | · | · | $12M | $14M | $13M | $6M | $24M | · | $-4M | · | |
| Operating Cash Flow | $-24M | $-29M | $-33M | $-33M | $-35M | $-15M | $-20M | $-23M | $-10M | $-14M | $-14M | $-5M | |
| CapEx | · | $16.0K | · | $77.0K | $6.0K | $7.0K | · | $6.5K | · | $104.2K | $23.3K | $55.1K | |
| Investing Cash Flow | $-41.0K | $-231.0K | · | $-2M | $-6.0K | $-7.0K | · | $-6.5K | $-2M | $2M | · | · | |
| Debt Issued | · | · | · | · | · | $12M | · | · | · | · | $6M | · | |
| Net Debt Issued | · | · | · | · | $-100.0K | $12M | · | $-2M | $-2M | · | $5M | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $5M | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $30 | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $-30 | $5M | · | · | · | |
| Financing Cash Flow | $24M | $31M | $34M | $23M | $44M | $19M | $22M | $25M | $11M | $5M | · | · | |
| Net Change in Cash | $-170.0K | $2M | $1M | $-12M | $9M | $4M | $1M | $2M | $-702.4K | $-7M | · | · | |
| Taxes Paid | · | · | · | · | · | · | · | $19.3K | $234.6K | $478.7K | · | · | |
| Free Cash Flow | · | · | · | · | $-35M | $-15M | · | $-23M | · | · | $-14M | · | |
| Levered FCF | · | · | · | · | $-43M | · | · | · | · | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -398.8% | · | · | · | · | -283.9% | -501.2% | -698.0% | -785.3% | · | -4816.7% | · | |
| Net Margin | -465.4% | · | · | · | · | -360.2% | -667.3% | -727.9% | -503.7% | · | -6305.2% | · | |
| Pretax Margin | -469.1% | · | · | · | · | -360.2% | -667.1% | -727.9% | -806.0% | · | · | · | |
| EBITDA Margin | -382.2% | · | · | · | · | -265.5% | -471.2% | -668.1% | -771.9% | · | -4814.7% | · | |
| ROA | -116.8% | · | · | · | -109.5% | -85.3% | -99.5% | -75.9% | -93.1% | · | -193.7% | · | |
| ROE | 907.4% | · | · | · | -314.9% | -270.4% | -349.5% | -409.3% | -296.7% | · | 849.4% | · | |
| ROIC | -524.5% | · | · | · | -270.7% | · | -271.3% | · | -107.0% | · | · | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | · | · | 1.8 | 1.3 | 0.6 | 0.3 | 0.2 | · | 2.2 | · | |
| Quick Ratio | 0.1 | · | · | · | 0.1 | 0.8 | 0.3 | 0.1 | 0.1 | · | 2.0 | · | |
| Debt / Equity | -1.5 | · | · | · | 0.3 | 0.2 | · | 0.9 | 0.2 | · | 1.3 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.9 | · | |
| Interest Coverage | -685.2 | · | · | · | -4.8 | -9.5 | -5.1 | -11.7 | -28.3 | · | -3.8 | · |
दक्षता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | 0.2 | 0.1 | 0.1 | 0.2 | · | 0.0 | · | |
| Inventory Turnover | 0.0 | · | · | · | 0.6 | 1.3 | 1.4 | 1.0 | 0.7 | · | 0.6 | · | |
| Receivables Turnover | 7.6 | · | · | · | · | 5.0 | 4.3 | 6.0 | 18.5 | · | 9.2 | · |
विकास दरें 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.5% | 19.8% | -18.4% | 175.8% | -53.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.3% | 39.2% | 1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $12M | $10M | $12M | $4M | $9M | $6M | $4M | $4M | $141.5K | $258.4K | · | |
| Net Income TTM | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K | $-34M | $-39M | $-32M | $-22M | $-15M | $-16M | · | |
| P/E | -0.0 | -0.2 | -0.1 | -270.5 | -1326.2 | -91687.5 | · | · | · | · | · | · | |
| Earnings Yield | -2467.2% | -517.6% | -1182.4% | -0.37% | -0.08% | 0.00% | · | · | · | · | · | · |
आय विवरण 16
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20M | $3M | $3M | $3M | $2M | $4M | $3M | $3M | $2M | $3M | · | · | · | · | · | · | |
| Cost of Revenue | $1M | $0 | $0 | $97.0K | $515.0K | · | $541.0K | $427.0K | $430.0K | $514.0K | $491.0K | $345.0K | $613.0K | $456.0K | $455.0K | $617.0K | |
| R&D Expense | $4M | $14M | $4M | $3M | $4M | $5M | $4M | $4M | $4M | $6M | $4M | $5M | $6M | $2M | $5M | $3M | |
| SG&A Expense | $4M | $5M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $6M | $4M | |
| Operating Expenses | $10M | $24M | $10M | $11M | $12M | $12M | $10M | $10M | $11M | $12M | $11M | $12M | $13M | $9M | $14M | $10M | |
| Operating Income | $10M | $-21M | $-7M | $-8M | $-9M | $-8M | $-7M | $-7M | $-8M | $-9M | $-8M | $-10M | $-10M | $-6M | $-12M | $-10M | |
| Interest Expense | $699.0K | $132.0K | $6.0K | $-15.0K | $-56.0K | $-110.0K | $-162.0K | $-108.0K | $611.0K | $500.0K | $3M | $2M | $3M | $3M | $4M | $2M | |
| Other Non-op | $205.0K | $-297.0K | $-94.0K | $322.0K | $112.0K | $378.0K | $168.0K | $-729.0K | $234.0K | $-70.0K | $26.0K | $-12.0K | $-158.0K | $-1M | $832.0K | $-20.0K | |
| Pretax Income | $9M | $-23M | $-10M | $-11M | $-11M | $-10M | $-10M | $-10M | $-9M | $-8M | $-12M | $-12M | $-13M | $-9M | $-18M | $-12M | |
| Income Tax | $0 | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | |
| Net Income | $9M | $-23M | $-10M | $-10M | $-11M | $-10M | $-10M | $-9M | $-9M | $-8M | $-12M | $-12M | $-13M | $-9M | $-18M | $-12M | |
| EPS (Basic) | $-13.60 | $10.27 | $-6.28 | $-10.26 | $-584.45 | $-14.62 | $-26.29 | $-2.66 | $-87.12 | $-22.50 | $-41.35 | $-2.39 | $-8.83 | $-8.77 | $-23.10 | $-0.27 | |
| EPS (Diluted) | $-13.60 | $10.27 | $-6.28 | $-10.26 | $-584.45 | $-14.62 | $-26.29 | $-2.66 | $-87.12 | $-22.50 | $-41.35 | $-2.39 | $-8.83 | $-8.77 | $-23.10 | $-0.27 | |
| Shares (Basic) | 515,788 | -822,204 | 1,513,178 | 1,014,783 | 17,904 | -3,759,150 | 374,805 | 3,572,984 | 105,895 | 345,657 | 293,858 | 5,109,609 | 1,418,159 | 1,068,267 | 778,512 | 45,840,262 | |
| Shares (Diluted) | 515,788 | -822,204 | 1,513,178 | 1,014,783 | 17,904 | -3,759,150 | 374,805 | 3,572,984 | 105,895 | 345,657 | 293,858 | 5,109,609 | 1,418,159 | 1,068,267 | 778,512 | 45,840,262 | |
| EBITDA | $11M | · | $-7M | $-8M | $-9M | · | $-7M | $-7M | $-8M | $-9M | $-8M | $-9M | $-10M | $-6M | $-11M | $-10M |
बैलेंस शीट 21
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $968.0K | $4M | $2M | $6M | $8M | $13M | $16M | $12M | $3M | $9M | $14M | $11M | $9M | $17M | $12M | |
| Receivables | $68.0K | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $987.0K | $2M | $2M | $2M | $2M | |
| Inventory | $8M | $9M | $11M | $11M | $11M | $10M | $10M | $10M | $9M | $8M | $8M | $9M | $7M | $7M | $5M | $5M | |
| Prepaid Expense | $2M | $2M | $14M | $14M | $13M | $12M | $12M | $13M | $11M | $9M | $10M | $8M | $6M | $6M | $4M | $5M | |
| Current Assets | $20M | $20M | $29M | $28M | $30M | $32M | $37M | $40M | $34M | $22M | $28M | $32M | $25M | $23M | $28M | $24M | |
| PP&E (Net) | $423.0K | $463.0K | $483.0K | $441.0K | $452.0K | $464.0K | $476.0K | $488.0K | $484.0K | $511.0K | $526.0K | $541.0K | $572.0K | $583.0K | $600.0K | $658.0K | |
| PP&E (Gross) | $987.0K | $1M | $1M | $977.0K | $977.0K | $977.0K | $977.0K | $977.0K | $961.0K | $961.0K | $961.0K | $961.0K | $1M | $1M | $1M | $948.0K | |
| Accum. Depreciation | $564.0K | $558.0K | $550.0K | $536.0K | $525.0K | $513.0K | $501.0K | $489.0K | $477.0K | $450.0K | $435.0K | $420.0K | $454.0K | $439.0K | $423.0K | $290.0K | |
| Intangibles | $16M | $16M | $17M | $18M | $18M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $23M | $23M | $22M | $23M | |
| Total Assets | $37M | $38M | $49M | $48M | $51M | $53M | $58M | $61M | $55M | $45M | $52M | $57M | $51M | $50M | $53M | $59M | |
| Accounts Payable | $5M | $9M | $8M | $7M | $7M | $5M | $5M | $4M | $3M | $5M | $5M | $6M | $6M | $6M | $4M | $4M | |
| Accrued Liabilities | $4M | $4M | $4M | $4M | $2M | $2M | $3M | $3M | $3M | $3M | $10M | $9M | $9M | $9M | $8M | $6M | |
| Short-term Debt | $22M | $27M | $23M | $19M | $19M | $12M | $11M | $11M | $10M | $4M | $14M | $16M | $12M | $8M | $7M | $2M | |
| Current Liabilities | $41M | $41M | $36M | $29M | $28M | $20M | $20M | $19M | $18M | $12M | $29M | $31M | $27M | $23M | $19M | $12M | |
| Capital Leases | $898.0K | $892.0K | $918.0K | $960.0K | $998.0K | $686.0K | $754.0K | $812.0K | $873.0K | $351.0K | $495.0K | $627.0K | $738.0K | $868.0K | $921.0K | $826.0K | |
| Total Liabilities | $53M | $57M | $45M | $41M | $48M | $44M | $43M | $42M | $41M | $44M | $46M | $49M | $48M | $47M | $45M | $38M | |
| Total Debt | $22M | · | $23M | $19M | $19M | · | $11M | $11M | $10M | $4M | $14M | $16M | $12M | $8M | $7M | $2M | |
| Retained Earnings | $-391M | $-400M | $-377M | $-367M | $-357M | $-346M | $-337M | $-327M | $-317M | $-299M | $-291M | $-279M | $-259M | $-247M | $-237M | $-205M | |
| AOCI | $-1M | $-833.0K | $-839.0K | $-719.0K | $-700.0K | $-467.0K | $-687.0K | $-542.0K | $-461.0K | $-796.0K | $-723.0K | $-884.0K | · | · | · | · | |
| Stockholders' Equity | $-16M | $-19M | $4M | $7M | $830.0K | $6M | $13M | $17M | $12M | $1M | $6M | $8M | $4M | $3M | $8M | $22M | |
| Liabilities + Equity | $37M | $38M | $49M | $48M | $51M | $53M | $58M | $61M | $55M | $45M | $52M | $57M | $51M | $50M | $53M | $59M |
नकदी प्रवाह 11
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $473.0K | $477.0K | $479.0K | $478.0K | $479.0K | $478.0K | $474.0K | $447.0K | $501.0K | $504.0K | $503.0K | $504.0K | $498.0K | $558.0K | $426.0K | $429.0K | |
| Stock-based Comp | $155.0K | $116.0K | $135.0K | $279.0K | $301.0K | $372.0K | $305.0K | $383.0K | $581.0K | $528.0K | $527.0K | $480.0K | $741.0K | $1M | $1M | $1M | |
| Amort. of Intangibles | $467.0K | $498.0K | $468.0K | $467.0K | $467.0K | $516.0K | $461.0K | $434.0K | $489.0K | $489.0K | $488.0K | $488.0K | $483.0K | $422.0K | $418.0K | $422.0K | |
| Other Non-cash | $-521.0K | · | · | · | $2M | · | · | · | $1M | · | · | $1M | · | · | $9M | · | |
| Operating Cash Flow | $9M | $-5M | $-5M | $-6M | $-7M | $-8M | $-6M | $-8M | $-7M | $-7M | $-9M | $-10M | $-9M | $-10M | $-8M | $-9M | |
| CapEx | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | $0 | $3.0K | · | · | $0 | |
| Investing Cash Flow | · | $13.0K | · | · | · | $-215.0K | $0 | · | · | $0 | $0 | $0 | $-56.0K | · | · | $-10M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-447.0K | · | |
| Financing Cash Flow | $-7M | $10M | $6M | $3M | $5M | $3M | $4M | $13M | $12M | $1M | $3M | $19M | $10M | $3M | $8M | $373.0K | |
| Net Change in Cash | $2M | $4M | $1M | $-3M | $-2M | $-5M | $-3M | $4M | $5M | $-5M | $-6M | $9M | $2M | $-8M | $405.0K | $-20M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | $-10M | · | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 50.2% | · | -234.8% | -268.8% | -425.5% | · | -233.7% | · | · | · | · | · | · | · | · | · | |
| Net Margin | 43.0% | · | -308.2% | -349.4% | -472.6% | · | -317.1% | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | 43.0% | · | -312.9% | -354.5% | -478.6% | · | -322.4% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 52.6% | · | -234.8% | -268.8% | -403.9% | · | -233.7% | · | · | · | · | · | · | · | · | · | |
| ROA | 19.6% | · | -17.6% | -19.0% | -19.6% | · | -19.0% | -16.7% | -16.4% | -16.1% | -23.8% | -22.2% | -22.8% | -15.7% | -29.9% | -25.5% | |
| ROE | -116.9% | · | -108.9% | -88.7% | -165.5% | · | -135.8% | -84.7% | -94.7% | -310.2% | -283.0% | -154.8% | -100.3% | -54.4% | -90.8% | -83.1% | |
| ROIC | 161.0% | · | · | · | · | · | · | -26.0% | -37.0% | · | · | · | · | · | · | · |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | 0.8 | 1.0 | 1.1 | · | 1.8 | 2.1 | 1.9 | 1.8 | 1.0 | 1.0 | 0.9 | 1.0 | 1.5 | 2.0 | |
| Quick Ratio | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.7 | 0.9 | 0.7 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 1.0 | 1.2 | |
| Debt / Equity | -1.4 | · | 5.3 | 2.7 | 22.5 | · | 0.9 | 0.7 | 0.9 | 2.5 | 2.4 | 2.0 | 3.3 | 2.9 | 0.8 | 0.1 | |
| Interest Coverage | 14.6 | · | -1206.3 | 533.8 | 168.2 | · | 44.8 | 66.6 | -13.4 | -17.6 | -2.3 | -4.5 | -3.6 | -2.6 | -2.8 | -4.6 |
दक्षता 3
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | 0.1 | · | · | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
| Receivables Turnover | 31.4 | · | 2.3 | 2.4 | 1.6 | · | 2.1 | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 4
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $29M | · | $11M | $11M | $10M | · | $11M | · | · | · | $8M | $8M | $8M | $8M | $8M | $8M | |
| Net Income TTM | $-22M | · | $-40M | $-40M | $-39M | · | $-36M | $-39M | $-41M | $-45M | $-46M | $-52M | $-52M | $-54M | $-56M | $-46M | |
| P/E | -0.0 | · | -0.0 | -0.0 | -0.0 | · | -0.2 | -0.6 | -0.9 | -5.2 | -12.6 | -21.9 | -428.4 | -1019.3 | -3329.0 | -172550.7 | |
| Earnings Yield | -165657.7% | · | -2554.9% | -2218.7% | -2789.3% | · | -410.6% | -171.6% | -113.6% | -19.2% | -7.9% | -4.6% | -0.23% | -0.10% | -0.03% | 0.00% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $12M | $12M | $10M | $12M | $4M |
| परिचालन मार्जिन % | -398.8% | — | — | — | — |
| शुद्ध आय | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K |
| तनुकरणित EPS | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | -1.5 | — | — | — | 0.3 |
| वर्तमान अनुपात | 0.5 | — | — | — | 1.8 |
| त्वरित अनुपात | 0.1 | — | — | — | 0.1 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | — | — | — | — | $-35M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F)
संस्थागत गतिविधि — Q1 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 3 (0 पिछली तिमाही की तुलना में) | 2 (+1 पिछली तिमाही की तुलना में) | 3 (0 पिछली तिमाही की तुलना में) | 1 (+1 पिछली तिमाही की तुलना में) | +213K |
Q4 2025 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
कंपनी के अंदरूनी सूत्र 21 इनसाइडर्स · 9 अधिकारी · 12 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Carol R. Lizak | Chief Financial Officer | 11 दिसमबर 2025 A | 11911 | 0 | 0 | $0 |
| Karen Steil Wright | CFO and Treasurer | 24 जुलाई 2019 A | — | 0 | 0 | $0 |
| Lisa A Conte | Chief Exec. Officer & President | 11 दिसमबर 2025 A | 29258 | 0 | 0 | $0 |
| Pravin R Chaturvedi | Chief Scientific Officer | 11 दिसमबर 2025 A | 11938 | 0 | 0 | $0 |
| Jonathan S. Wolin | Chief of Staff, Chief Compliance Officer & General Counsel | 11 दिसमबर 2025 A | 11938 | 0 | 0 | $0 |
| Steven R. King | Chief of Sustainable Supply, Ethnobotanical Research and Intellectual Property and Secretary | 11 दिसमबर 2025 A | 11885 | 0 | 0 | $0 |
| Roger J. Waltzman | Chief Scientific Officer | 19 दिसमबर 2016 A | — | 0 | 0 | $0 |
| Philippe Brianceau | Chief Veterinary Officer | 1 अप्रैल 2016 A | — | 0 | 0 | $0 |
| Michael Hauser | Chf Veterinarian, Clinical Ops | 18 मई 2015 A | — | 0 | 0 | $0 |
| Anula Jayasuriya | निदेशक | 11 दिसमबर 2025 A | 5916 | 0 | 0 | $0 |
| Jonathan B. Siegel | निदेशक | 11 दिसमबर 2025 A | 7423 | 0 | 0 | $0 |
| James J Bochnowski | निदेशक | 11 दिसमबर 2025 A | 6415 | 0 | 0 | $0 |
| John Micek | निदेशक | 11 दिसमबर 2025 A | 7430 | 0 | 0 | $0 |
| Gregory J Divis | निदेशक | 18 मई 2022 M | 12133 | 0 | 0 | $0 |
| Murray David Macnaughtan | निदेशक | 24 जुलाई 2019 A | — | 0 | 0 | $0 |
| Jeffery C. Johnson | निदेशक | 24 जुलाई 2019 A | — | 0 | 0 | $0 |
| Ari Azhir | निदेशक | 12 मार्च 2018 A | — | 0 | 0 | $0 |
| Folkert W. Kamphuis | निदेशक | 12 मार्च 2018 A | — | 0 | 0 | $0 |
| Zhi Yang | निदेशक | 12 मार्च 2018 A | 1522881 | 0 | 0 | $0 |
| Jiahao Qiu | निदेशक | 12 मार्च 2018 A | — | 0 | 0 | $0 |
| Jonathan M Glaser | — | 25 सितमबर 2018 G | 720405 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 2 होल्डिंग्स
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| Sagard Capital Partners, L.P., Sagard Capital Partners GP, Inc., Sagard Capital Partners Management Corp. ×8 फाइलिंग | 23 दिसमबर 2019 | — | प्रारंभिक फाइलिंग | — | SEC |
| Nantucket Investments Limited, Burford Capital Limited | 12 फ़रवरी 2018 | — | प्रारंभिक फाइलिंग | M&A / बिक्री | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.