पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Cost of Revenue
$202M
$172M
$152M
$184M
$145M
$123M
$124M
$121M
$126M
$112M
$105M
$97M
Gross Profit
$80M
$69M
$52M
$36M
$24M
$24M
$23M
$25M
$32M
$27M
$24M
$22M
R&D Expense
$898.0K
$919.0K
$920.0K
$1M
$990.0K
$1M
$2M
$2M
$2M
$1M
$1M
$936.0K
Operating Expenses
$64M
$51M
$34M
$30M
$27M
$25M
$26M
$23M
$22M
$20M
$18M
$17M
Operating Income
$17M
$18M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$10M
$7M
$6M
$5M
Interest Expense
·
·
$2M
$2M
$632.0K
$389.0K
$493.0K
$367.0K
$299.0K
$292.0K
$306.0K
$325.0K
Pretax Income
$14M
$15M
$13M
$4M
$-2M
$-3M
$-3M
$2M
$10M
$7M
$6M
$5M
Income Tax
$3M
$3M
$-6M
$3M
$4M
$990.0K
$2M
$446.0K
$4M
$2M
$2M
$2M
Net Income
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
EPS (Basic)
$3.36
$3.98
$6.51
$0.26
$-2.20
$-1.33
$-1.70
$0.56
$1.94
$1.67
$1.43
$1.34
EPS (Diluted)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
Shares (Basic)
2,863,000
2,862,000
2,879,000
2,824,000
2,786,000
2,760,000
2,750,000
2,742,000
2,720,000
2,705,000
2,667,000
2,626,000
Shares (Diluted)
2,983,000
2,979,000
2,938,000
2,902,000
2,786,000
2,760,000
2,750,000
2,794,000
2,777,000
2,726,000
2,687,000
2,658,000
EBITDA
$23M
$23M
$18M
$5M
$-3M
$-1M
$-2M
$2M
$9M
$7M
$6M
$5M
बैलेंस शीट29
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$10M
$15M
$23M
$8M
$4M
$5M
$4M
$11M
$10M
$13M
$5M
$3M
Receivables
$59M
$62M
$45M
$46M
$41M
$33M
$28M
$33M
$33M
$30M
$28M
$29M
Inventory
$31M
$33M
$21M
$22M
$24M
$17M
$15M
$17M
$19M
$15M
$16M
$13M
Prepaid Expense
$5M
$6M
$5M
$6M
$6M
$4M
$3M
$4M
$2M
$1M
$707.0K
$735.0K
Current Assets
$105M
$118M
$97M
$88M
$92M
$60M
$54M
$65M
$64M
$60M
$51M
$49M
PP&E (Net)
$22M
$23M
$18M
$16M
$15M
$16M
$16M
$16M
$15M
$14M
$14M
$15M
PP&E (Gross)
$74M
$72M
$64M
$61M
$60M
$59M
$58M
$57M
$55M
$52M
$50M
$48M
Accum. Depreciation
$52M
$49M
$47M
$45M
$45M
$43M
$42M
$40M
$40M
$38M
$36M
$34M
Goodwill
$12M
$12M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$16M
$18M
$0
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Accounts Payable
$22M
$27M
$23M
$24M
$27M
$17M
$13M
$15M
$15M
$12M
$12M
$11M
Accrued Liabilities
·
·
·
·
·
·
·
$2M
·
·
·
·
Short-term Debt
$74.0K
$986.0K
$3M
$4M
$2M
$7M
$5M
·
·
·
·
·
Current Liabilities
$48M
$54M
$41M
$40M
$42M
$34M
$27M
$33M
$28M
$27M
$21M
$21M
Capital Leases
$6M
$9M
$5M
$7M
$6M
$8M
$8M
$132.0K
·
·
·
·
Deferred Tax
$913.0K
$1M
$1M
$943.0K
$428.0K
$307.0K
$401.0K
$0
·
·
·
·
Other Non-current Liabilities
$290.0K
$364.0K
$462.0K
$455.0K
$531.0K
$806.0K
$569.0K
$680.0K
$546.0K
·
·
·
Total Liabilities
$101M
$128M
$79M
$80M
$83M
$48M
$45M
$40M
$37M
$38M
$34M
$34M
Long-term Debt
$20M
$38M
·
·
·
·
$0
$97.0K
$1M
$2M
$3M
$4M
Total Debt
$20M
$39M
$3M
$4M
$2M
$7M
$0
$1M
$1M
$918.0K
$421.0K
$421.0K
Common Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$69M
$59M
$48M
$29M
$28M
$34M
$38M
$44M
$44M
$40M
$37M
$34M
Treasury Stock
$4M
$4M
$2M
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-4M
$-3M
$-3M
$-4M
$-4M
$-10M
$-6M
$-6M
$-6M
$-8M
$-8M
Stockholders' Equity
$75M
$64M
$55M
$37M
$36M
$41M
$38M
$47M
$48M
$43M
$38M
$35M
Liabilities + Equity
$178M
$195M
$135M
$119M
$119M
$89M
$84M
$87M
$85M
$81M
$72M
$69M
Shares Outstanding
2,866,000
2,839,000
2,839,000
2,830,000
2,790,000
2,763,000
2,751,000
2,747,000
2,733,000
2,712,000
2,685,000
2,630,000
नकदी प्रवाह17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$5M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$2M
$1M
$1M
$886.0K
$729.0K
$634.0K
$251.0K
$197.0K
$355.0K
$199.0K
$192.0K
·
Deferred Tax
$-20.0K
$-2M
$-11M
$515.0K
$121.0K
$242.0K
$2M
$27.0K
$717.0K
$-352.0K
$-351.0K
$-513.0K
Other Non-cash
$628.0K
$-619.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$19M
$15M
$20M
$-4M
$-8M
$912.0K
$4M
$2M
$3M
$12M
$7M
$2M
CapEx
$4M
$2M
$4M
$4M
$2M
$2M
$2M
$4M
$3M
$3M
$2M
$3M
Investing Cash Flow
$-4M
$-31M
$-4M
$-4M
$-2M
$-2M
$-2M
$-4M
$-3M
$-2M
$-1M
·
Debt Issued
·
·
$202.0K
$0
$377.0K
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$114.0K
$-121.0K
$377.0K
$-19.0K
$-1M
$-1M
$-918.0K
$-421.0K
$-422.0K
$-421.0K
Stock Repurchased
$0
$2M
$2M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$0
$-2M
$-2M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
Financing Cash Flow
$-19M
$7M
$-3M
$15M
$11M
$2M
$-7M
$2M
$-2M
$-2M
$-3M
·
Net Change in Cash
$-6M
$-9M
$12M
$7M
$1M
$516.0K
$-6M
$198.0K
$-3M
$7M
$2M
$-3M
Taxes Paid
$4M
$4M
$6M
$3M
$1M
$-2M
$188.0K
$2M
$3M
$3M
$2M
$2M
Free Cash Flow
$15M
$13M
$15M
$-8M
$-10M
$-1M
$2M
$-2M
$-212.0K
$9M
$5M
$-277.0K
Levered FCF
·
·
$13M
$-8M
$-11M
$-2M
$900.6K
$-2M
$-381.2K
$9M
$5M
$-496.7K
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
28.5%
28.6%
25.6%
16.2%
14.3%
16.3%
15.9%
17.3%
20.3%
19.2%
18.4%
18.3%
Operating Margin
5.9%
7.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
Net Margin
3.4%
4.7%
9.2%
0.34%
-3.6%
-2.5%
-3.2%
1.0%
3.3%
3.3%
3.0%
3.0%
Pretax Margin
4.9%
6.2%
6.4%
2.1%
-1.5%
-1.8%
-1.9%
1.5%
6.0%
4.9%
4.5%
4.5%
EBITDA Margin
8.2%
9.4%
9.0%
2.4%
-1.5%
-0.89%
-1.6%
1.4%
5.8%
4.7%
4.4%
4.4%
ROA
5.2%
5.9%
14.8%
0.62%
-5.9%
-4.2%
-5.5%
1.8%
6.3%
5.9%
5.4%
5.3%
ROE
13.3%
18.2%
38.0%
2.0%
-17.1%
-9.3%
-11.6%
3.2%
11.1%
11.1%
10.4%
10.1%
ROIC
13.4%
13.5%
45.9%
4.0%
-16.9%
-3.8%
-9.8%
3.5%
10.7%
10.2%
10.0%
10.0%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.2
2.4
2.2
2.2
1.8
2.0
2.0
2.3
2.2
2.4
2.3
Quick Ratio
1.4
1.4
1.7
1.4
1.1
1.1
1.2
1.3
1.5
1.6
1.6
1.5
Debt / Equity
0.3
0.6
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
LT Debt / Equity
0.2
0.5
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
10.2
3.1
-4.1
-3.4
-4.8
5.8
30.4
22.4
18.6
16.1
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.5
1.3
1.6
1.8
1.6
1.7
1.7
1.7
1.9
1.8
1.8
1.8
Inventory Turnover
6.4
6.4
7.1
8.1
7.2
7.8
7.6
6.8
7.7
7.3
7.4
7.9
Receivables Turnover
4.7
4.5
4.5
5.0
4.6
4.7
4.8
4.4
5.1
4.8
4.5
4.5
प्रति शेयर6
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$26.07
$22.70
$19.29
$13.22
$12.79
$14.93
$13.96
$17.15
$17.22
$15.81
$14.24
$13.26
Revenue / Share
$94.54
$80.72
$69.35
$75.64
$60.61
$53.43
$53.65
$52.45
$56.91
$50.83
$47.87
$44.71
Cash Flow / Share
$6.25
$4.96
$6.66
$-1.31
$-2.83
$0.33
$1.51
$0.89
$1.15
$4.28
$2.71
$0.86
Cash / Share
$3.47
$5.26
$8.20
$2.85
$1.59
$1.88
$1.59
$3.88
$3.56
$4.61
$1.94
$1.16
Dividend Paid / Share
·
·
·
·
·
·
$0.38
$0.74
$0.66
$0.58
$0.51
$0.47
EPS (TTM)
$3.22
$3.83
$6.38
$0.25
$-2.20
$-1.33
$-1.70
$0.55
$1.90
$1.66
$1.42
$1.33
विकास दरें7
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.3%
18.0%
-7.2%
30.0%
14.5%
-0.05%
·
·
·
·
·
·
Revenue CAGR 3Y
8.7%
12.5%
11.4%
14.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
10.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-15.9%
-40.0%
2452.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
134.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-15.7%
-39.2%
2441.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
135.3%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$282M
$240M
$204M
$219M
$169M
$147M
$148M
$147M
$158M
$139M
$129M
$119M
Net Income TTM
$10M
$11M
$19M
$738.0K
$-6M
$-4M
$-5M
$2M
$5M
$5M
$4M
$4M
Market Cap
$106M
$90M
$101M
$46M
$40M
$33M
$28M
$62M
$96M
$62M
$45M
$42M
Enterprise Value
$116M
$114M
$81M
$41M
$37M
$35M
$24M
$53M
$87M
$51M
$40M
$39M
P/E
11.5
8.3
5.6
65.0
-6.5
-9.0
-6.0
41.1
18.4
13.8
11.8
11.9
P/S
0.4
0.4
0.5
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
P/B
1.4
1.4
1.9
1.2
1.1
0.8
0.7
1.3
2.0
1.4
1.2
1.2
P / Tangible Book
2.3
2.6
1.9
1.2
1.1
0.8
0.7
·
·
·
·
·
P / Cash Flow
5.7
6.1
5.2
-12.1
-5.0
36.4
6.8
25.0
30.0
5.3
6.2
18.1
P / FCF
7.2
7.1
6.7
-5.8
-4.1
-22.3
16.6
-36.1
-450.6
6.9
8.8
-150.0
EV / EBITDA
5.1
5.0
4.4
7.7
-14.2
-26.4
-10.1
24.9
9.6
7.7
7.0
7.4
EV / FCF
7.9
9.0
5.3
-5.2
-3.8
-23.4
14.0
-30.6
-410.2
5.6
7.9
-140.5
EV / Revenue
0.4
0.5
0.4
0.2
0.2
0.2
0.2
0.4
0.6
0.4
0.3
0.3
Dividend Yield
·
·
·
·
·
0.00%
3.7%
3.3%
1.9%
2.5%
3.0%
3.0%
Earnings Yield
8.7%
12.1%
17.9%
1.5%
-15.4%
-11.1%
-16.6%
2.4%
5.4%
7.2%
8.5%
8.4%
Payout Ratio
·
·
·
·
·
0.00%
-22.3%
132.8%
34.6%
34.8%
35.8%
35.0%
Annual Payout
·
·
·
·
·
$0
$1M
$2M
$2M
$2M
$1M
$1M
आय विवरण14
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$66M
$71M
$69M
$70M
$71M
$77M
$67M
$48M
$48M
$57M
$47M
$50M
$50M
$54M
$61M
$55M
Cost of Revenue
$47M
$50M
$51M
$50M
$50M
$53M
$49M
$34M
$36M
$42M
$35M
$37M
$38M
$44M
$50M
$46M
Gross Profit
$20M
$21M
$19M
$20M
$21M
$24M
$18M
$14M
$12M
$15M
$12M
$13M
$12M
$10M
$10M
$9M
Operating Expenses
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$10M
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
Operating Income
$3M
$5M
$3M
$4M
$5M
$8M
$2M
$4M
$3M
$6M
$4M
$5M
$4M
$3M
$2M
$755.0K
Interest Expense
·
·
·
·
$1M
·
$1M
$442.0K
$472.0K
·
$411.0K
$372.0K
$430.0K
$544.0K
$436.0K
$370.0K
Pretax Income
$3M
$5M
$2M
$3M
$4M
$7M
$1M
$4M
$2M
$1M
$4M
$5M
$3M
$2M
$2M
$456.0K
Income Tax
$717.0K
$1M
$528.0K
$915.0K
$761.0K
$2M
$-108.0K
$916.0K
$192.0K
$-10M
$982.0K
$2M
$897.0K
$1M
$962.0K
$570.0K
Net Income
$2M
$3M
$692.0K
$2M
$3M
$5M
$1M
$3M
$2M
$11M
$3M
$3M
$2M
$1M
$723.0K
$-243.0K
EPS (Basic)
$0.59
$1.19
$0.24
$0.85
$1.08
$1.69
$0.47
$1.05
$0.77
$3.83
$0.87
$0.94
$0.87
$0.36
$0.26
$-0.09
EPS (Diluted)
$0.58
$1.13
$0.23
$0.82
$1.04
$1.63
$0.45
$1.01
$0.74
$3.74
$0.85
$0.93
$0.86
$0.36
$0.25
$-0.09
Shares (Basic)
2,880,000
·
2,866,000
2,866,000
2,851,000
·
2,872,000
2,872,000
2,849,000
·
2,893,000
2,903,000
2,860,000
·
2,830,000
2,830,000
Shares (Diluted)
2,921,000
·
2,983,000
2,990,000
2,963,000
·
2,995,000
2,974,000
2,967,000
·
2,965,000
2,931,000
2,885,000
·
2,911,000
2,830,000
EBITDA
$5M
·
$4M
$6M
$6M
·
$2M
$4M
$3M
·
$4M
$5M
$4M
·
$2M
$755.0K
बैलेंस शीट28
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$8M
$10M
$8M
$13M
$19M
$15M
$9M
$26M
$24M
$23M
$21M
$14M
$13M
$8M
$13M
$9M
Receivables
$58M
$59M
$54M
$59M
$57M
$62M
$57M
$42M
$44M
$45M
$41M
$43M
$42M
$46M
$44M
$41M
Inventory
$30M
$31M
$33M
$35M
$35M
$33M
$32M
$19M
$19M
$21M
$22M
$22M
$22M
$22M
$21M
$25M
Prepaid Expense
$6M
$5M
$6M
$5M
$5M
$6M
$7M
$6M
$5M
$5M
$6M
$5M
$7M
$6M
$8M
$8M
Current Assets
$104M
$105M
$104M
$114M
$117M
$118M
$109M
$96M
$93M
$97M
$96M
$91M
$94M
$88M
$92M
$91M
PP&E (Net)
$22M
$22M
$23M
$23M
$23M
$23M
$24M
$17M
$17M
$18M
$17M
$18M
$17M
$16M
$15M
$15M
PP&E (Gross)
$75M
$74M
$75M
$74M
$73M
$72M
$73M
$65M
$64M
$64M
$64M
$64M
$63M
$61M
$62M
$61M
Accum. Depreciation
$53M
$52M
$52M
$51M
$50M
$49M
$49M
$48M
$47M
$47M
$47M
$46M
$46M
$45M
$47M
$47M
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$14M
·
·
$0
·
·
·
·
·
·
Intangibles
$16M
$16M
$17M
$17M
$17M
$18M
$18M
·
·
$0
·
·
·
·
·
·
Other Non-current Assets
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$4M
Total Assets
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Accounts Payable
$22M
$22M
$24M
$23M
$26M
$27M
$25M
$21M
$21M
$23M
$19M
$19M
$22M
$24M
$25M
$23M
Short-term Debt
·
$74.0K
·
·
·
$986.0K
·
·
·
$3M
·
·
·
$4M
·
·
Current Liabilities
$47M
$48M
$49M
$46M
$50M
$54M
$50M
$36M
$37M
$41M
$42M
$39M
$44M
$40M
$44M
$43M
Capital Leases
$6M
$6M
$6M
$7M
$8M
$9M
$10M
$5M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
Deferred Tax
$995.0K
$913.0K
$902.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$989.0K
$943.0K
$796.0K
$406.0K
Other Non-current Liabilities
$291.0K
$290.0K
$337.0K
$349.0K
$353.0K
$364.0K
$447.0K
$460.0K
$462.0K
$462.0K
$441.0K
$438.0K
$453.0K
$455.0K
$502.0K
$497.0K
Total Liabilities
$99M
$101M
$103M
$117M
$125M
$128M
$127M
$74M
$75M
$79M
$81M
$78M
$84M
$80M
$85M
$84M
Long-term Debt
$19M
$20M
$21M
$35M
$37M
$38M
$38M
·
·
·
·
·
·
·
·
·
Total Debt
$19M
·
$21M
$35M
$37M
·
$38M
·
·
·
·
·
·
·
·
·
Common Stock
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Retained Earnings
$70M
$69M
$65M
$64M
$62M
$59M
$54M
$53M
$50M
$48M
$36M
$34M
$31M
$29M
$28M
$27M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$844.0K
$97.0K
$53.0K
$53.0K
$53.0K
$53.0K
AOCI
$-5M
$-5M
$-5M
$-4M
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-3M
$-4M
$-4M
Stockholders' Equity
$75M
$75M
$71M
$70M
$67M
$64M
$61M
$59M
$56M
$55M
$44M
$42M
$39M
$37M
$35M
$34M
Liabilities + Equity
$176M
$178M
$176M
$189M
$193M
$195M
$189M
$134M
$132M
$135M
$126M
$122M
$125M
$119M
$122M
$119M
Shares Outstanding
2,895,000
2,866,000
2,866,000
2,866,000
2,865,000
2,839,000
2,872,000
2,872,000
2,872,000
2,839,000
2,875,000
2,902,000
2,904,000
2,830,000
2,830,000
2,830,000
नकदी प्रवाह12
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$806.0K
$815.0K
·
·
·
·
·
·
·
Stock-based Comp
$2M
$502.0K
$542.0K
$561.0K
$521.0K
$370.0K
$380.0K
$373.0K
$318.0K
$363.0K
$241.0K
$241.0K
$183.0K
$187.0K
$331.0K
$196.0K
Other Non-cash
$-3M
·
·
·
$628.0K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$5M
$12M
$-4M
$6M
$9M
$-2M
$8M
$-794.0K
$1M
$10M
$747.0K
$8M
$-243.0K
$-3M
$-4M
CapEx
$772.0K
$928.0K
$668.0K
$2M
$771.0K
$516.0K
$689.0K
$683.0K
$278.0K
$979.0K
$475.0K
$1M
$2M
$3M
$643.0K
$529.0K
Investing Cash Flow
$-772.0K
$-928.0K
$-668.0K
$-2M
$-771.0K
$-516.0K
$-29M
$-683.0K
$-278.0K
$-979.0K
$-475.0K
$-1M
$-2M
$-3M
$-643.0K
$-529.0K
Stock Repurchased
$529.0K
·
·
·
$0
$2M
·
·
·
$1M
·
·
·
$0
·
·
Net Stock Activity
$-529.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-3M
$-14M
$-853.0K
$-1M
$-4M
$15M
$-3M
$343.0K
$-1M
$-4M
$782.0K
$1M
$-2M
$6M
$-145.0K
Net Change in Cash
$-1M
$1M
$-3M
$-7M
$3M
$5M
$-17M
$4M
$-752.0K
$-1M
$5M
$143.0K
$8M
$-5M
$2M
$-5M
Free Cash Flow
$1M
·
·
·
$5M
·
·
·
$-1M
·
·
·
$7M
·
·
·
Levered FCF
·
·
·
·
$4M
·
·
·
$-2M
·
·
·
$6M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
29.6%
·
26.7%
28.1%
29.4%
·
27.4%
29.2%
25.8%
·
25.7%
26.7%
23.9%
·
17.0%
16.0%
Operating Margin
4.8%
·
3.7%
5.9%
6.8%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
Net Margin
2.6%
·
1.0%
3.5%
4.3%
·
2.0%
6.3%
4.5%
·
5.4%
5.4%
5.0%
·
1.2%
-0.45%
Pretax Margin
3.9%
·
2.3%
4.9%
5.5%
·
1.9%
8.2%
5.0%
·
7.5%
9.6%
6.9%
·
3.4%
0.84%
EBITDA Margin
7.2%
·
6.0%
8.1%
8.9%
·
3.4%
9.3%
5.3%
·
8.1%
10.1%
7.6%
·
3.8%
1.4%
ROA
0.92%
·
0.38%
1.5%
1.9%
·
0.86%
2.4%
1.7%
·
2.0%
2.3%
2.0%
·
0.66%
-0.23%
ROE
2.4%
·
1.1%
3.8%
5.0%
·
2.6%
5.9%
4.6%
·
6.3%
7.1%
6.7%
·
2.0%
-0.68%
ROIC
2.4%
·
1.9%
2.9%
3.7%
·
2.5%
5.7%
4.2%
·
6.2%
7.1%
7.1%
·
3.5%
-0.55%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.2
·
2.1
2.5
2.3
·
2.2
2.6
2.5
·
2.3
2.3
2.1
·
2.1
2.1
Quick Ratio
1.4
·
1.3
1.6
1.5
·
1.3
1.9
1.8
·
1.5
1.5
1.2
·
1.3
1.2
Debt / Equity
0.3
·
0.3
0.5
0.6
·
0.6
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
·
0.2
0.5
0.5
·
0.6
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
4.5
·
2.0
10.0
5.5
·
9.3
13.7
8.9
·
5.3
2.0
दक्षता3
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.6
0.5
Inventory Turnover
1.4
·
1.6
1.9
1.9
·
1.8
1.7
1.7
·
1.6
1.6
1.6
·
2.4
2.2
Receivables Turnover
1.2
·
1.2
1.4
1.4
·
1.4
1.1
1.1
·
1.1
1.2
1.2
·
1.5
1.4
प्रति शेयर5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$25.91
·
$24.66
$24.37
$23.41
·
$21.17
·
$19.51
·
$15.33
$14.51
$13.58
·
$12.49
$12.16
Revenue / Share
$22.70
·
$23.26
$23.44
$24.00
·
$22.43
$16.06
$16.31
·
$15.78
$17.21
$17.28
·
$20.89
$19.28
Cash Flow / Share
$0.68
·
·
·
$1.95
·
·
·
$-0.27
·
·
·
$2.83
·
·
·
Cash / Share
$2.85
·
$2.84
$4.39
$6.80
·
$3.29
·
$8.43
·
$7.41
$4.73
$4.37
·
$4.61
$3.33
EPS (TTM)
$2.76
·
$3.72
$3.94
$4.13
·
$5.94
$6.34
$6.26
·
$3.00
$2.40
$1.38
·
$-0.25
$-0.97
मूल्यांकन (TTM)13
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$277M
·
$288M
$286M
$263M
·
$220M
$200M
$202M
·
$201M
$215M
$219M
·
$215M
$195M
Net Income TTM
$8M
·
$11M
$12M
$12M
·
$18M
$19M
$18M
·
$9M
$7M
$4M
·
$-629.0K
$-3M
Market Cap
$103M
·
$113M
$120M
$159M
·
$185M
·
$160M
·
$81M
$53M
$45M
·
$47M
$48M
Enterprise Value
$114M
·
$127M
$143M
$176M
·
$213M
·
·
·
·
·
·
·
·
·
P/E
12.9
·
10.6
10.6
13.4
·
10.8
5.0
8.9
·
9.4
7.6
11.3
·
-66.0
-17.4
P/S
0.4
·
0.4
0.4
0.6
·
0.8
·
0.8
·
0.4
0.2
0.2
·
0.2
0.2
P/B
1.4
·
1.6
1.7
2.4
·
3.0
·
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Tangible Book
2.2
·
2.7
3.0
4.3
·
6.5
1.5
2.9
·
1.8
1.3
1.2
·
1.3
1.4
P / Cash Flow
52.3
·
·
·
27.4
·
·
·
-201.2
·
·
·
5.6
·
·
·
EV / Revenue
0.4
·
0.4
0.5
0.7
·
1.0
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
·
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
Earnings Yield
7.7%
·
9.4%
9.4%
7.5%
·
9.2%
20.0%
11.2%
·
10.7%
13.2%
8.8%
·
-1.5%
-5.7%
Annual Payout
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
$-1.0K
·
$-1.0K
$-1.0K
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
राजस्व
$282M
·
$240M
·
·
सकल मार्जिन %
28.5%
·
28.6%
·
·
परिचालन मार्जिन %
5.9%
·
7.4%
·
·
शुद्ध आय
$10M
·
$11M
·
·
तनुकरणित EPS
$3.22
·
$3.83
·
·
मेट्रिक
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
ऋण / इक्विटी
0.3
·
0.6
·
·
वर्तमान अनुपात
2.2
·
2.2
·
·
त्वरित अनुपात
1.4
·
1.4
·
·
मेट्रिक
2026-04-30
2025-07-31
2025-04-30
2025-01-31
2024-10-31
फ्री कैश फ्लो
$15M
·
$13M
·
·
संस्थागत मालिक (13F)
33 फाइलर्स
· $47.2M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक33
धारित मूल्य$47.2M
नई स्थितियाँ1
बाहर निकली पोजीशन1
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
1 (-4 पिछली तिमाही की तुलना में)
1 (-6 पिछली तिमाही की तुलना में)
10 (+4 पिछली तिमाही की तुलना में)
7 (-3 पिछली तिमाही की तुलना में)
+12K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
30 इनसाइडर्स
· 11 अधिकारी · 10 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
12 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।