पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$445M
$473M
$355M
$287M
$273M
$192M
$193M
$200M
$152M
$79M
$33M
$7M
Cost of Revenue
$299M
$328M
$240M
$189M
$174M
$116M
$122M
$125M
$89M
$59M
$22M
$5M
Gross Profit
$146M
$145M
$116M
$98M
$99M
$75M
$71M
$74M
$63M
$20M
$11M
$2M
SG&A Expense
$114M
$118M
$87M
$55M
$52M
$44M
$53M
$49M
$36M
$9M
$11M
$6M
Operating Expenses
$131M
$158M
$100M
$72M
$64M
$55M
$68M
$63M
$44M
$18M
$21M
$7M
Operating Income
$15M
$-14M
$15M
$26M
$36M
$20M
$3M
$11M
$18M
$2M
$-10M
$-4M
Interest Expense
·
·
$13M
$4M
·
·
·
·
·
·
·
$369.7K
Other Non-op
$1M
$-852.0K
$-2M
$-1M
$1M
$-841.0K
$644.0K
$-470.0K
$-8M
$68.0K
$-4M
$-162.1K
Pretax Income
$28M
$-31M
$1M
$32M
$40M
$16M
$-6M
$10M
$11M
$2M
$-14M
$-5M
Income Tax
$6M
$-5M
$2M
$7M
$9M
$5M
$-2M
$4M
$4M
$-16M
$376.0K
$0
Net Income
$23M
$-27M
$-102.0K
$25M
$31M
$11M
$-4M
$6M
$7M
$18M
$-15M
$-5M
EPS (Basic)
$7.35
$-8.48
$-0.03
$7.94
$19.92
$6.40
$-2.11
$3.01
$2.94
$6.33
$-5.58
·
EPS (Diluted)
$4.93
$-8.48
$-0.03
$7.84
$9.80
$3.09
$-2.11
$1.58
$1.61
$5.40
$-5.58
·
Shares (Basic)
3,094,087
3,147,646
3,133,554
3,116,214
1,566,288
1,706,561
1,901,315
1,965,595
2,210,104
2,815,072
2,627,636
·
Shares (Diluted)
4,616,346
3,147,646
3,133,554
3,155,535
3,182,546
3,534,936
1,901,315
3,742,959
4,047,696
3,303,698
2,627,636
·
EBITDA
$15M
$-14M
$15M
$26M
$36M
$20M
$3M
·
$18M
$2M
$-10M
·
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$9M
$5M
$4M
$5M
$5M
$9M
$3M
$3M
$4M
$770.9K
$3M
$8M
Receivables
$40M
$47M
$41M
$26M
$22M
$20M
$12M
$13M
$11M
$8M
$8M
$854.6K
Inventory
$121M
$126M
$131M
$98M
$71M
$65M
$39M
$46M
$35M
$11M
$13M
$4M
Prepaid Expense
$4M
$4M
$5M
$2M
$2M
$2M
$2M
$3M
$6M
$6M
$2M
$583.6K
Current Assets
$173M
$182M
$183M
$135M
$99M
$96M
$56M
$66M
$56M
$25M
$26M
$14M
PP&E (Net)
$78M
·
·
$65M
$36M
$32M
$23M
$28M
$23M
$14M
$12M
$153.1K
PP&E (Gross)
$136M
·
·
$91M
$56M
$45M
$36M
$40M
$30M
$17M
$13M
$354.7K
Accum. Depreciation
$59M
·
·
$27M
$21M
$14M
$14M
$12M
$7M
$3M
$618.5K
$201.6K
Goodwill
$61M
$61M
$76M
$41M
$41M
$38M
$37M
$37M
$37M
$0
$800.0K
$1M
Intangibles
$20M
$25M
$27M
$4M
$5M
$1M
$2M
$7M
$4M
$2M
$2M
$3M
Total Assets
$386M
$408M
$422M
$279M
$212M
$197M
$122M
$141M
$129M
$53M
$41M
$18M
Accounts Payable
$27M
$31M
$27M
$11M
$11M
$9M
$14M
$15M
$8M
$5M
$6M
$2M
Accrued Liabilities
$32M
$32M
$32M
$16M
$17M
$15M
$13M
$9M
$9M
$6M
$4M
$1M
Current Liabilities
$111M
$130M
$98M
$56M
$65M
$57M
$35M
$38M
$66M
$14M
$11M
$4M
Capital Leases
$46M
$50M
$48M
$30M
$27M
$28M
·
$579.2K
$0
·
·
·
Deferred Tax
$9M
$6M
$14M
$9M
$3M
$0
·
·
·
·
·
·
Other Non-current Liabilities
$4M
$7M
$4M
$2M
$0
$734.0K
$654.0K
$579.0K
·
·
·
·
Total Liabilities
$291M
$335M
$322M
$181M
$137M
$154M
$88M
$102M
$95M
$29M
$32M
$5M
Long-term Debt
·
·
·
$79M
$54M
$75M
$56M
$59M
$27M
$13M
$15M
$639.0K
Total Debt
·
·
·
$82M
$54M
$75M
$56M
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.1K
$2.8K
$2.8K
$14.5K
Paid-in Capital
$76M
$70M
$69M
$65M
$65M
$64M
$64M
$64M
·
$60M
$59M
$45M
Retained Earnings
$29M
$12M
$39M
$40M
$15M
$-16M
$-27M
$-23M
$-29M
$-35M
$-53M
$-32M
Treasury Stock
$10M
$9M
$8M
$7M
$5M
$4M
$2M
$2M
$999.6K
$300.0K
$0
·
Stockholders' Equity
$95M
$73M
$100M
$98M
$76M
$44M
$34M
$39M
$33M
$24M
$8M
$13M
Liabilities + Equity
$386M
$408M
$422M
$279M
$212M
$197M
$122M
$141M
$129M
$53M
$41M
$18M
Shares Outstanding
3,071,656
3,131,360
3,164,330
3,074,833
1,582,334
1,589,101
1,826,009
1,945,247
1,991,879
2,789,205
2,817,169
14,525,248
नकदी प्रवाह16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$17M
$17M
$14M
$7M
$7M
$6M
$6M
$6M
$5M
$3M
$1M
$490.3K
Stock-based Comp
$200.0K
$325.0K
$446.0K
$37.0K
$489.0K
$86.0K
$142.0K
$497.0K
$203.7K
$256.1K
$712.5K
$168.0K
Deferred Tax
$3M
$-7M
$-3M
$6M
$4M
$4M
$-2M
$4M
$4M
$-16M
$0
$0
Amort. of Intangibles
$5M
$5M
$3M
$960.0K
$522.0K
$605.0K
$2M
$1M
$863.9K
$266.2K
$575.5K
$442.0K
Operating Cash Flow
$29M
$21M
$26M
$6M
$29M
$29M
$19M
$12M
$8M
$8M
$-1M
$-5M
CapEx
$8M
$8M
$10M
$12M
$11M
$4M
$2M
$9M
$6M
$3M
$151.9K
$79.8K
Investing Cash Flow
$-8M
$-21M
$-64M
$-40M
$-17M
$-9M
$100.0K
$-9M
$-54M
$-3M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$538.4K
$14M
Stock Repurchased
$528.0K
$866.0K
$991.0K
$3M
$421.0K
$2M
$888.0K
$550.0K
$699.6K
$300.0K
·
·
Net Stock Activity
$-528.0K
$-866.0K
$-991.0K
$-3M
$-421.0K
$-2M
$-888.0K
·
$-699.6K
$-300.0K
$538.4K
·
Dividends Paid
·
·
·
·
·
·
·
$0
$959
$1.9K
$1.9K
·
Financing Cash Flow
$-17M
$1M
$38M
$34M
$-16M
$-14M
$-19M
$-4M
$49M
$-7M
·
·
Net Change in Cash
$4M
$292.0K
$-291.0K
$-64.0K
·
·
$-61.0K
$-2M
$3M
$-2M
$-5M
$7M
Taxes Paid
$2M
$-22.0K
$379.0K
$6M
$2M
·
$43.0K
$758.0K
$-149.3K
$466.0K
$0
$0
Free Cash Flow
$21M
$12M
$16M
$2M
$18M
$25M
$17M
·
$1M
$5M
$-1M
·
Levered FCF
·
·
$17M
·
·
·
·
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.7%
30.6%
·
34.1%
36.4%
39.3%
36.7%
·
41.1%
25.3%
33.7%
·
Operating Margin
3.3%
-2.9%
·
9.0%
13.1%
10.7%
1.7%
·
11.9%
2.9%
-30.4%
·
Net Margin
5.1%
-5.6%
·
8.6%
11.4%
5.7%
-2.1%
·
4.3%
22.6%
-44.0%
·
Pretax Margin
6.4%
-6.6%
·
11.0%
14.5%
8.2%
-2.9%
·
7.0%
6.9%
-43.0%
·
EBITDA Margin
3.3%
-2.9%
·
9.0%
13.1%
10.7%
1.7%
·
11.9%
2.9%
-30.4%
·
ROA
5.7%
-6.4%
-0.03%
10.1%
15.3%
6.8%
-3.0%
·
7.1%
37.9%
-49.8%
·
ROE
27.0%
-30.9%
-0.10%
28.6%
52.2%
27.1%
-10.5%
·
22.5%
109.9%
-151.3%
·
ROIC
12.3%
-15.9%
-1.1%
11.3%
21.7%
11.7%
2.6%
·
33.1%
31.5%
-164.8%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.6
1.4
1.9
2.4
1.5
1.7
1.6
·
0.8
1.9
2.3
·
Quick Ratio
0.4
0.4
0.5
0.5
0.4
0.5
0.4
·
0.2
0.7
1.0
·
Debt / Equity
·
·
·
0.8
0.7
1.7
1.6
·
·
·
·
·
LT Debt / Equity
·
·
·
0.6
0.5
1.4
1.4
·
·
·
·
·
Interest Coverage
·
·
1.2
·
·
·
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
·
1.2
1.3
1.2
1.5
·
1.7
1.7
1.1
·
Inventory Turnover
2.4
2.5
2.1
2.2
2.6
2.2
2.9
·
3.9
4.8
2.5
·
Receivables Turnover
10.3
10.7
·
12.2
13.1
12.0
15.3
·
16.7
9.5
7.3
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$31.03
$23.28
$31.64
$31.74
$47.73
$27.65
$18.69
·
$16.86
$8.67
$0.37
·
Revenue / Share
$96.38
$150.22
·
$90.92
$85.77
$54.24
$101.66
·
$37.57
$23.90
·
·
Cash Flow / Share
$6.21
$6.55
$8.24
$4.62
$9.17
$8.14
$10.02
·
$1.95
$1.83
·
·
Cash / Share
$2.88
$1.47
$1.36
$1.50
$2.95
$5.65
$1.47
·
$1.99
$0.28
$0.16
·
Dividend / Share
·
·
·
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
·
·
EPS (TTM)
$4.93
$-8.48
$-0.03
$7.84
$9.80
$3.09
$-2.11
$1.58
$1.61
$5.40
$-5.58
·
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.9%
33.1%
23.8%
5.1%
42.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
15.8%
20.1%
22.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-20.0%
217.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.3%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-20.7%
185.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
15.8%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$445M
$473M
$355M
$287M
$273M
$192M
$193M
$200M
$152M
$79M
$33M
$7M
Net Income TTM
$23M
$-27M
$-102.0K
$25M
$31M
$11M
$-4M
$6M
$7M
$18M
$-15M
$-5M
Market Cap
$56M
$48M
$90M
$77M
$59M
$14M
$16M
·
$25M
$32M
$170M
·
Enterprise Value
·
·
·
$154M
$107M
$81M
$69M
·
·
·
·
·
P/E
3.7
-1.8
-943.0
3.2
3.8
2.9
-4.1
5.7
7.7
2.1
-1.8
·
P/S
0.1
0.1
0.3
0.3
0.2
0.1
0.1
·
0.2
0.4
5.1
·
P/B
0.6
0.7
0.9
0.8
0.8
0.3
0.5
·
0.7
1.3
27.0
·
P / Tangible Book
4.0
·
·
1.5
2.0
2.8
·
·
·
·
·
·
P / Cash Flow
2.0
2.3
3.4
5.3
2.0
0.5
0.8
·
3.1
5.3
-167.2
·
P / FCF
2.7
3.9
5.6
31.4
3.2
0.6
0.9
·
16.9
6.8
-145.5
·
EV / EBITDA
·
·
·
5.9
3.0
3.9
21.1
·
·
·
·
·
EV / FCF
·
·
·
62.8
5.9
3.2
4.1
·
·
·
·
·
EV / Revenue
·
·
·
0.5
0.4
0.4
0.4
·
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
0.00%
0.01%
0.00%
·
Earnings Yield
26.8%
-55.5%
-0.11%
31.3%
26.5%
34.6%
-24.6%
17.6%
13.0%
47.1%
-55.4%
·
Payout Ratio
·
·
·
·
·
·
·
·
0.01%
0.01%
·
·
Annual Payout
·
·
·
·
·
·
·
$0
$959
$1.9K
$1.9K
·
आय विवरण16
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$109M
$103M
$109M
$114M
$113M
$107M
$112M
$113M
$124M
$119M
$118M
$104M
$92M
$91M
$69M
$74M
Cost of Revenue
$72M
$68M
$73M
$77M
$74M
$72M
$76M
$77M
$87M
$83M
$81M
$74M
$59M
$60M
$47M
$51M
Gross Profit
$37M
$35M
$35M
$37M
$38M
$35M
$35M
$36M
$37M
$35M
$36M
$30M
$32M
$32M
$22M
$23M
SG&A Expense
$28M
$28M
$28M
$29M
$26M
$28M
$30M
$30M
$30M
$30M
$28M
$26M
$23M
$23M
$15M
$14M
Operating Expenses
$32M
$37M
$32M
$33M
$30M
$33M
$35M
$53M
$36M
$36M
$33M
$29M
$27M
$27M
$17M
$22M
Operating Income
$5M
$-2M
$3M
$4M
$8M
$2M
$762.0K
$-17M
$1M
$-838.0K
$4M
$369.0K
$6M
$5M
$5M
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
$4M
·
$3M
$3M
$2M
$2M
Other Non-op
$-62.0K
$-94.0K
$21.0K
$9.0K
$555.0K
$160.0K
$420.0K
$-655.0K
$-420.0K
$507.0K
$-284.0K
$-3M
$-23.0K
$391.0K
$-61.0K
$-2M
Pretax Income
$1M
$-5M
$-89.0K
$-728.0K
$7M
$21M
$573.0K
$-22M
$-4M
$-4M
$-906.0K
$-4M
$1M
$2M
$2M
$-2M
Income Tax
$2M
$-2M
$-25.0K
$-2M
$2M
$5M
$81.0K
$-2M
$-968.0K
$-1M
$-224.0K
$109.0K
$297.0K
$550.0K
$615.0K
$-973.0K
Net Income
$-1M
$-2M
$-64.0K
$997.0K
$5M
$16M
$492.0K
$-20M
$-3M
$-3M
$-682.0K
$-5M
$1M
$2M
$2M
$-635.0K
EPS (Basic)
$-0.34
$-0.80
$-0.02
$0.34
$1.75
$5.10
$0.16
$-6.31
$-0.91
$-1.04
$-0.22
$-1.46
$0.33
$0.50
$0.60
$-2.22
EPS (Diluted)
$-0.34
$-0.80
$-0.02
$-1.52
$1.24
$5.05
$0.16
$-6.31
$-0.91
$-1.04
$-0.22
$-1.45
$0.33
$0.49
$0.60
$-0.15
Shares (Basic)
3,071,656
3,071,656
3,071,656
·
3,081,970
3,109,362
3,124,581
·
3,140,191
3,154,771
3,163,541
·
3,166,842
3,143,911
3,059,035
·
Shares (Diluted)
3,071,656
3,071,656
3,071,656
·
4,356,355
3,138,711
3,124,820
·
3,140,191
3,154,771
3,163,541
·
3,186,904
3,184,982
3,089,741
·
EBITDA
$5M
$-2M
$3M
·
$8M
$2M
$762.0K
·
$1M
$-838.0K
$4M
·
$6M
$5M
$5M
·
बैलेंस शीट27
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$11M
$15M
$15M
$9M
$8M
$7M
$7M
$5M
$5M
$4M
$6M
$4M
$4M
$4M
$13M
$5M
Receivables
$40M
$39M
$34M
$40M
$39M
$41M
$38M
$47M
$49M
$46M
$42M
$41M
$27M
$30M
$21M
$26M
Inventory
$120M
$122M
$118M
$121M
$120M
$122M
$123M
$126M
$129M
$131M
$132M
$131M
$114M
$115M
$97M
$98M
Prepaid Expense
$4M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$2M
$2M
Current Assets
$174M
$179M
$171M
$173M
$170M
$174M
$172M
$182M
$188M
$185M
$185M
$183M
$152M
$156M
$137M
$135M
PP&E (Net)
$75M
$75M
·
·
·
·
·
·
·
·
·
·
$65M
$67M
$63M
·
PP&E (Gross)
·
$139M
·
·
·
·
·
·
·
·
·
·
$100M
$99M
$93M
·
Accum. Depreciation
$65M
$63M
·
·
·
·
·
·
·
·
·
·
$34M
$32M
$29M
·
Goodwill
$57M
$57M
$61M
$61M
$61M
$61M
$61M
$61M
$79M
$77M
$77M
$76M
$71M
$70M
$41M
$41M
Intangibles
$16M
$18M
$19M
$20M
$21M
$23M
$24M
$25M
$26M
$27M
$28M
$27M
$24M
$25M
$4M
$4M
Total Assets
$386M
$393M
$389M
$386M
$387M
$394M
$396M
$408M
$437M
$434M
$437M
$422M
$360M
$365M
$279M
$279M
Accounts Payable
$25M
$27M
$27M
$27M
$25M
$28M
$28M
$31M
$31M
$26M
$25M
$27M
$15M
$12M
$7M
$11M
Accrued Liabilities
$33M
$31M
$28M
$32M
$31M
$31M
$31M
$32M
$35M
$33M
$39M
$32M
$23M
$21M
$15M
$16M
Current Liabilities
$129M
$105M
$102M
$111M
$103M
$125M
$121M
$130M
$130M
$106M
$103M
$98M
$73M
$75M
$59M
$56M
Capital Leases
$55M
$55M
$54M
$46M
$47M
$45M
$47M
$50M
$52M
$57M
$58M
$48M
$40M
$40M
$30M
$30M
Deferred Tax
$8M
$6M
$9M
$9M
$11M
$11M
$6M
$6M
$9M
$10M
$12M
$14M
$13M
$13M
$9M
$9M
Other Non-current Liabilities
$3M
$3M
$4M
$4M
$2M
$3M
$4M
$7M
$7M
$6M
$6M
$4M
$852.0K
$1M
$1M
$2M
Total Liabilities
$294M
$300M
$294M
$291M
$293M
$305M
$322M
$335M
$344M
$338M
$337M
$322M
$256M
$262M
$181M
$181M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$98M
$86M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$98M
$86M
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$76M
$76M
$76M
$76M
$76M
$70M
$70M
$70M
$70M
$69M
$69M
$69M
$69M
$69M
$65M
$65M
Retained Earnings
$25M
$27M
$29M
$29M
$28M
$29M
$13M
$12M
$32M
$35M
$38M
$39M
$44M
$43M
$41M
$40M
Treasury Stock
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
Stockholders' Equity
$92M
$93M
$95M
$95M
$94M
$89M
$73M
$73M
$93M
$96M
$99M
$100M
$105M
$104M
$99M
$98M
Liabilities + Equity
$386M
$393M
$389M
$386M
$387M
$394M
$396M
$408M
$437M
$434M
$437M
$422M
$360M
$365M
$279M
$279M
Shares Outstanding
3,071,656
3,071,656
3,071,656
3,071,656
3,071,656
3,084,351
3,115,674
3,131,360
3,131,633
3,148,135
3,159,984
3,164,330
3,164,432
3,165,890
3,074,833
3,074,833
नकदी प्रवाह14
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Stock-based Comp
$50.0K
$49.0K
$51.0K
$50.0K
$50.0K
$49.0K
$51.0K
$51.0K
$174.0K
$50.0K
$50.0K
$50.0K
$287.0K
$109.0K
$0
$0
Deferred Tax
$2M
$-3M
$-471.0K
$-2M
$591.0K
$5M
$-455.0K
$-3M
$-1M
$-1M
$-1M
·
·
·
·
·
Amort. of Intangibles
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$992.0K
$253.0K
$254.0K
Operating Cash Flow
$8M
$-3M
$10M
$7M
$12M
$231.0K
$9M
$7M
$12M
$-6M
$8M
$-11.0K
$12M
$8M
$6M
$-4M
CapEx
$2M
$2M
$1M
$2M
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$7M
$599.0K
$2M
$1M
$4M
Investing Cash Flow
$-2M
$-2M
$-1M
$-2M
$-1M
$-2M
$-2M
$-3M
$-13M
$-2M
$-3M
$-25M
$-2M
$-36M
$-1M
$-7M
Stock Repurchased
$0
$0
$0
$0
$112.0K
$259.0K
$157.0K
$4.0K
$457.0K
$298.0K
$107.0K
$3.0K
$349.0K
$17.0K
$622.0K
$168.0K
Net Stock Activity
·
·
$0
·
·
·
$-157.0K
·
·
·
$-107.0K
·
·
·
$-622.0K
·
Financing Cash Flow
$-10M
$5M
$-2M
$-4M
$-10M
$2M
$-5M
$-3M
$2M
$6M
$-3M
$26M
$-11M
$19M
$3M
$13M
Net Change in Cash
$-4M
$40.0K
$6M
$1M
$694.0K
$-476.0K
$3M
$-110.0K
$222.0K
$-1M
$1M
·
·
$-9M
$8M
·
Taxes Paid
·
·
·
$-52.0K
$455.0K
$2M
$0
$-22.0K
$-106.0K
$-346.0K
$346.0K
$277.0K
$59.0K
$43.0K
$0
$354.0K
Free Cash Flow
·
·
$9M
·
·
·
$8M
·
·
·
$6M
·
·
·
$5M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
34.1%
33.6%
32.6%
·
34.0%
32.8%
31.7%
·
29.9%
29.9%
30.9%
·
35.1%
34.7%
31.8%
·
Operating Margin
4.9%
-1.9%
3.2%
·
7.1%
1.9%
0.68%
·
0.91%
-0.71%
3.0%
·
6.1%
5.4%
6.6%
·
Net Margin
-0.97%
-2.4%
-0.06%
·
4.8%
14.8%
0.44%
·
-2.3%
-2.8%
-0.58%
·
1.2%
1.7%
2.7%
·
Pretax Margin
1.3%
-4.5%
-0.08%
·
6.6%
19.7%
0.51%
·
-3.1%
-3.8%
-0.77%
·
1.5%
2.3%
3.6%
·
EBITDA Margin
4.9%
-1.9%
3.2%
·
7.1%
1.9%
0.68%
·
0.91%
-0.71%
3.0%
·
6.1%
5.4%
6.6%
·
ROA
-0.27%
-0.62%
-0.02%
·
1.3%
3.8%
0.12%
·
-0.72%
-0.82%
-0.19%
·
0.34%
0.53%
0.74%
·
ROE
-1.1%
-2.7%
-0.08%
·
5.8%
17.2%
0.57%
·
-2.9%
-3.3%
-0.69%
·
1.0%
1.6%
2.0%
·
ROIC
-4.4%
-1.1%
2.6%
·
6.1%
1.8%
0.89%
·
0.91%
-0.64%
2.7%
·
4.2%
1.8%
1.8%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.4
1.7
1.7
·
1.6
1.4
1.4
·
1.4
1.7
1.8
·
2.1
2.1
2.3
·
Quick Ratio
0.4
0.5
0.5
·
0.5
0.4
0.4
·
0.4
0.5
0.5
·
0.4
0.5
0.6
·
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.9
0.9
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.7
0.6
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.2
0.9
·
1.6
·
·
·
दक्षता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
Inventory Turnover
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.7
0.7
·
0.6
0.6
0.5
·
Receivables Turnover
2.8
2.6
3.0
·
2.6
2.5
2.8
·
3.2
3.2
3.7
·
3.5
3.5
3.5
·
प्रति शेयर6
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$29.91
$30.24
$31.02
·
$30.69
$28.83
$23.52
·
$29.60
$30.45
$31.45
·
$33.07
$32.75
$32.14
·
Revenue / Share
$35.46
$33.50
$35.34
·
$25.83
$34.09
$35.68
·
$39.45
$37.60
$37.17
·
$28.72
$28.61
$22.33
·
Cash Flow / Share
·
·
$3.21
·
·
·
$3.01
·
·
·
$2.49
·
·
·
$2.02
·
Cash / Share
$3.55
$4.94
$4.93
·
$2.48
$2.25
$2.38
·
$1.50
$1.43
$1.76
·
$1.12
$1.32
$4.15
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.00
·
EPS (TTM)
$-2.68
$-1.10
$4.75
·
$0.14
$-2.01
$-8.10
·
$-3.62
$-2.38
$-0.85
·
$1.27
$2.05
$6.40
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$434M
$438M
$442M
·
$444M
$455M
$467M
·
$464M
$431M
$404M
·
$325M
$302M
$281M
·
Net Income TTM
$-3M
$4M
$22M
·
$2M
$-6M
$-26M
·
$-11M
$-7M
$-3M
·
$4M
$6M
$20M
·
Market Cap
$31M
$37M
$45M
·
$53M
$24M
$29M
·
$71M
$85M
$80M
·
$83M
$97M
$96M
·
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$191M
$169M
·
P/E
-3.7
-10.9
3.1
·
124.1
-3.8
-1.2
·
-6.3
-11.3
-29.9
·
20.6
15.0
4.9
·
P/S
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
P/B
0.3
0.4
0.5
·
0.6
0.3
0.4
·
0.8
0.9
0.8
·
0.8
0.9
1.0
·
P / Tangible Book
1.7
2.0
3.0
·
4.5
4.5
·
·
·
·
·
·
9.1
10.9
1.8
·
P / Cash Flow
·
·
4.6
·
·
·
3.1
·
·
·
10.2
·
·
·
15.4
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
0.6
0.6
·
Dividend Yield
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
Earnings Yield
-26.8%
-9.2%
32.1%
·
0.81%
-26.3%
-86.8%
·
-16.0%
-8.8%
-3.4%
·
4.9%
6.7%
20.4%
·
Annual Payout
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
राजस्व
$445M
$473M
$355M
$287M
$273M
सकल मार्जिन %
32.7%
30.6%
·
34.1%
36.4%
परिचालन मार्जिन %
3.3%
-2.9%
·
9.0%
13.1%
शुद्ध आय
$23M
$-27M
$-102.0K
$25M
$31M
तनुकरणित EPS
$4.93
$-8.48
$-0.03
$7.84
$9.80
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
ऋण / इक्विटी
·
·
·
0.8
0.7
वर्तमान अनुपात
1.6
1.4
1.9
2.4
1.5
त्वरित अनुपात
0.4
0.4
0.5
0.5
0.4
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
फ्री कैश फ्लो
$21M
$12M
$16M
$2M
$18M
संस्थागत मालिक (13F)
18 फाइलर्स
· $3.0M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक18
धारित मूल्य$3.0M
नई स्थितियाँ1
बाहर निकली पोजीशन1
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
1 (-4 पिछली तिमाही की तुलना में)
1 (-2 पिछली तिमाही की तुलना में)
4 (+1 पिछली तिमाही की तुलना में)
5 (0 पिछली तिमाही की तुलना में)
-6K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
32 इनसाइडर्स
· 10 अधिकारी · 20 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
7 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।