पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.39B
$1.25B
$1.15B
$1.02B
$1.04B
$934M
$1.08B
$1.11B
$1.01B
$965M
·
Cost of Revenue
$448M
$400M
$398M
$315M
$329M
$339M
$360M
$361M
$353M
$368M
·
Gross Profit
$940M
$853M
$756M
$707M
$706M
$595M
$724M
·
$652M
$560M
·
R&D Expense
$186M
$183M
$194M
$156M
$183M
$153M
$147M
$146M
$110M
$82M
·
SG&A Expense
$549M
$509M
$503M
$469M
$472M
$447M
$528M
$465M
$380M
$355M
·
Operating Expenses
·
·
·
·
·
·
·
·
$556M
$528M
·
Operating Income
$199M
$129M
$-68M
$-77M
$-784.0K
$-274M
$-172M
$-248M
$96M
$33M
·
Interest Expense
·
·
$59M
$48M
$50M
$41M
$15M
$10M
$8M
$11M
·
Interest Income
$19M
$30M
$22M
$5M
$435.0K
$131.0K
$803.0K
$847.0K
$1M
$2M
·
Other Non-op
$664.0K
$1M
$609.0K
$691.0K
·
·
·
·
·
·
·
Pretax Income
$-221M
$88M
$-81M
$-75M
$-124M
$-348M
$-188M
$-247M
$121M
$26M
·
Income Tax
$22M
$25M
$-99M
$11M
$11M
$-960.0K
$-30M
$-70M
$50M
$5M
·
Net Income
$-242M
$63M
$18M
$-86M
$-136M
$-349M
$-158M
$-189M
$-25M
$-63M
$-30M
EPS (Basic)
$-4.45
$1.17
$0.33
$-1.61
$-2.68
$-7.18
$-3.21
$-3.91
$-0.52
$-1.29
·
EPS (Diluted)
$-4.45
$1.16
$0.32
$-1.61
$-2.68
$-7.18
$-3.26
$-3.91
$-0.52
$-1.28
·
Shares (Basic)
54,548,000
54,240,000
53,939,000
53,472,000
50,633,000
48,592,000
48,349,000
48,497,000
48,157,000
48,860,000
·
Shares (Diluted)
54,548,000
54,574,000
54,212,000
53,472,000
50,633,000
48,592,000
48,349,000
48,497,000
48,501,000
49,014,000
·
EBITDA
$199M
$129M
$-68M
$-77M
$-784.0K
$-270M
·
$-248M
$96M
·
·
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$636M
$429M
$267M
$214M
$208M
$253M
$61M
$47M
$94M
$40M
$113M
Receivables
$216M
$193M
$215M
$183M
$185M
$184M
$258M
$256M
$282M
$213M
$272M
Inventory
$165M
$148M
$148M
$129M
$106M
$115M
$164M
$154M
$144M
$133M
$212M
Prepaid Expense
$37M
$32M
$27M
$26M
$36M
$23M
$29M
$30M
$39M
$52M
$27M
Current Assets
$1.10B
$1.13B
$988M
$886M
$679M
$708M
$549M
$533M
$870M
$813M
$673M
PP&E (Net)
$243M
$170M
$154M
$147M
$150M
$164M
$181M
$191M
$192M
$204M
$245M
PP&E (Gross)
$485M
$377M
$350M
$322M
$312M
$322M
$335M
$321M
$296M
$276M
$289M
Accum. Depreciation
$242M
$207M
$196M
$175M
$162M
$159M
$154M
$130M
$103M
$72M
$44M
Goodwill
$793M
$750M
$783M
$769M
$900M
$922M
$916M
$957M
$784M
$692M
$745M
Intangibles
$230M
$237M
$261M
$369M
$400M
$438M
$608M
$770M
$446M
$609M
$442M
Other Non-current Assets
$16M
$14M
$12M
$16M
$13M
$11M
$7M
$5M
$76M
$131M
$5M
Total Assets
$2.61B
$2.51B
$2.43B
$2.29B
$2.20B
$2.40B
$2.41B
$2.55B
$2.50B
$2.34B
$2.56B
Accounts Payable
$97M
$70M
$81M
$74M
$68M
$74M
$86M
$77M
$86M
$72M
$110M
Accrued Liabilities
$95M
$118M
$107M
$81M
$89M
$88M
$120M
$124M
$79M
$71M
$63M
Short-term Debt
·
·
·
·
·
·
·
·
·
$26M
$61M
Current Liabilities
$808M
$392M
$335M
$297M
$697M
$309M
$513M
$497M
$406M
$350M
$359M
Capital Leases
$48M
$40M
$45M
$30M
$36M
$42M
$46M
$0
·
·
·
Deferred Tax
$10M
$11M
$12M
$9M
$8M
$7M
$32M
$68M
$123M
$153M
$235M
Other Non-current Liabilities
$55M
$44M
$48M
$46M
$50M
$58M
$15M
$23M
$35M
$35M
$30M
Total Liabilities
$1.41B
$1.19B
$1.15B
$1.09B
$906M
$1.29B
$1.03B
$1.05B
$689M
$636M
$747M
Long-term Debt
$376M
$627M
$586M
$539M
$237M
$651M
$334M
$163M
$88M
$123M
$174M
Total Debt
$376M
$627M
$586M
$539M
$237M
$651M
·
$163M
$88M
·
·
Common Stock
$85M
$83M
$83M
$82M
$82M
$76M
$76M
$76M
$75M
$75M
$75M
Retained Earnings
$-1.15B
$-903M
$-966M
$-984M
$-898M
$-762M
$-407M
$-252M
$-40M
$-15M
$48M
Treasury Stock
$1M
$136.0K
$55.0K
$375.0K
$650.0K
$1M
$1M
$1M
$133.0K
$4M
$0
AOCI
$7M
$-80M
$-28M
$-48M
$-7M
$28M
$-19M
$-24M
$45M
$-68M
$-54M
Stockholders' Equity
$1.20B
$1.32B
$1.28B
$1.21B
$1.29B
$1.11B
$1.38B
$1.50B
$1.82B
$1.71B
$1.81B
Liabilities + Equity
$2.61B
$2.51B
$2.43B
$2.29B
$2.20B
$2.40B
$2.41B
$2.55B
$2.50B
$2.34B
$2.56B
Shares Outstanding
54,649,085
54,348,542
53,918,222
53,564,664
53,263,297
48,655,863
48,443,830
48,205,783
48,287,346
48,028,413,000
48,868,305
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
·
·
$85M
·
Stock-based Comp
$36M
$34M
$36M
$45M
$41M
$35M
$33M
$27M
$19M
$20M
$31M
Deferred Tax
$455.0K
$7M
$-114M
$1M
$3M
$37M
$-26M
$-95M
$-9M
$-27M
$-40M
Amort. of Intangibles
$18M
$17M
$25M
·
·
$0
$0
$37M
$33M
$31M
·
Restructuring
$-177.0K
$13M
$956.0K
$7M
$10M
$0
$0
$16M
$17M
$37M
·
Operating Cash Flow
$254M
$183M
$75M
$70M
$103M
$-79M
$-91M
$120M
$91M
$90M
$-9M
CapEx
$81M
$47M
$35M
$27M
$25M
$35M
$25M
$37M
$33M
$38M
$17M
Investing Cash Flow
$-73M
$-48M
$-40M
$-38M
$37M
$-42M
$-41M
$-121M
$-53M
$-45M
$16M
Debt Issued
$0
$336M
$50M
$508M
$0
$887M
$197M
$104M
$2M
$7M
$0
Net Debt Issued
$-281M
$88M
$28M
$284M
$-452M
$405M
·
$80M
$-21M
·
·
Stock Issued
·
·
$0
$0
$323M
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$0
$50M
$0
$54M
$7M
Net Stock Activity
·
·
$0
$0
$323M
$0
·
$-50M
$0
·
·
Financing Cash Flow
$-286M
$19M
$21M
$280M
$-181M
$311M
$147M
$-42M
$11M
$-118M
$-18M
Net Change in Cash
$-88M
$146M
$62M
$308M
$-45M
$192M
$14M
$-46M
$54M
$-73M
$-12M
Taxes Paid
$29M
$16M
$-2M
$1M
$-14M
$7M
$2M
$26M
$39M
$48M
$23M
Free Cash Flow
$173M
$136M
$40M
$43M
$77M
$-114M
·
$82M
$57M
·
·
Levered FCF
·
·
$53M
$-12M
$22M
$-155M
·
$75M
$53M
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
67.7%
69.5%
66.9%
69.2%
68.2%
·
·
·
64.4%
·
·
Operating Margin
14.4%
10.3%
-5.9%
-7.5%
-0.08%
-28.9%
·
-22.4%
9.4%
·
·
Net Margin
-17.5%
5.0%
1.5%
-8.4%
-13.1%
-36.9%
·
-17.1%
-2.5%
·
·
Pretax Margin
-15.9%
7.0%
-7.0%
-7.3%
-12.0%
-36.8%
·
-22.4%
12.0%
·
·
EBITDA Margin
14.4%
10.3%
-5.9%
-7.5%
-0.08%
-28.9%
·
-22.4%
9.4%
·
·
ROA
-9.5%
2.6%
0.74%
-3.8%
-5.9%
-14.3%
·
-7.5%
-1.0%
·
·
ROE
-20.9%
4.8%
1.4%
-7.3%
-10.5%
-27.9%
·
-11.5%
-1.4%
·
·
ROIC
13.9%
4.8%
0.80%
-5.0%
-0.06%
-15.2%
·
-10.7%
2.9%
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
2.9
2.9
3.0
1.0
2.3
·
1.1
2.1
·
·
Quick Ratio
1.1
1.6
1.4
1.3
0.6
1.4
·
0.6
0.9
·
·
Debt / Equity
0.3
0.5
0.5
0.4
0.2
0.6
·
0.1
0.0
·
·
LT Debt / Equity
0.3
0.4
0.4
0.4
0.0
0.6
·
0.1
0.0
·
·
Interest Coverage
·
·
-1.2
-1.6
-0.0
-6.6
·
-25.2
12.3
·
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.5
0.5
0.5
0.5
0.4
·
0.4
0.4
·
·
Inventory Turnover
2.9
2.6
2.8
2.7
3.0
2.1
·
2.4
2.5
·
·
Receivables Turnover
6.8
6.1
5.8
5.5
5.6
10.1
·
4.1
4.1
·
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$21.96
$24.29
$23.70
$22.55
$24.31
$22.99
·
$31.19
$37.59
·
·
Revenue / Share
$25.45
$22.97
$21.28
$19.11
$20.45
$19.23
·
$22.83
$20.87
·
·
Cash Flow / Share
$4.66
$3.35
$1.38
$1.31
$2.03
$-1.63
·
$2.48
$1.88
·
·
Cash / Share
$11.63
$7.89
$4.94
$4.00
$3.90
$5.20
·
$0.98
$1.94
·
·
EPS (TTM)
$-4.45
$1.16
$0.32
$-1.61
$-2.68
$-7.18
$-3.26
$-3.91
$-0.52
$-1.28
·
विकास दरें5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
10.7%
8.7%
12.9%
-1.3%
10.8%
·
·
·
·
·
·
Revenue CAGR 3Y
10.8%
6.6%
7.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.2%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
262.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
260.4%
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.39B
$1.25B
$1.15B
$1.02B
$1.04B
$934M
$1.08B
$1.11B
$1.01B
$965M
·
Net Income TTM
$-242M
$63M
$18M
$-86M
$-136M
$-349M
$-158M
$-189M
$-25M
$-63M
·
Market Cap
$3.36B
$2.52B
$2.79B
$2.97B
$4.66B
$3.22B
·
$4.41B
$3.86B
·
·
Enterprise Value
$3.10B
$2.71B
$3.11B
$3.30B
$4.69B
$3.62B
·
$4.53B
$3.85B
·
·
P/E
-13.8
39.9
161.7
-34.5
-32.6
-9.2
-23.1
-23.4
-153.7
-35.1
·
P/S
2.4
2.0
2.4
2.9
4.5
3.4
·
4.0
3.8
·
·
P/B
2.8
1.9
2.2
2.5
3.6
2.9
·
2.9
2.1
·
·
P / Tangible Book
19.0
7.6
11.9
42.3
·
·
·
·
·
·
·
P / Cash Flow
13.2
13.8
37.2
42.5
45.4
-40.6
·
36.6
42.3
·
·
P / FCF
19.4
18.5
69.9
68.5
60.4
-28.1
·
53.5
67.4
·
·
EV / EBITDA
15.6
21.0
-45.4
-43.0
-5976.5
-13.4
·
-18.2
40.3
·
·
EV / FCF
17.9
20.0
77.9
76.0
60.8
-31.6
·
54.9
67.3
·
·
EV / Revenue
2.2
2.2
2.7
3.2
4.5
3.9
·
4.1
3.8
·
·
Earnings Yield
-7.2%
2.5%
0.62%
-2.9%
-3.1%
-10.8%
-4.3%
-4.3%
-0.65%
-2.9%
·
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$391M
$362M
$361M
$358M
$353M
$317M
$322M
$318M
$319M
$295M
$310M
$286M
$294M
$263M
$275M
$253M
Cost of Revenue
$117M
$119M
$121M
$113M
$114M
$101M
$107M
$97M
$104M
$92M
$135M
$84M
$89M
$89M
$91M
$82M
Gross Profit
$274M
$244M
$240M
$245M
$239M
$216M
$214M
$221M
$215M
$203M
$175M
$202M
$205M
$174M
$184M
$171M
R&D Expense
$54M
$59M
$52M
$49M
$47M
$38M
$43M
$49M
$45M
$46M
$46M
$47M
$51M
$50M
$45M
$36M
SG&A Expense
$158M
$144M
$143M
$139M
$138M
$129M
$131M
$127M
$125M
$126M
$118M
$135M
$126M
$124M
$120M
$115M
Operating Income
$49M
$41M
$43M
$54M
$54M
$49M
$37M
$36M
$40M
$16M
$-88M
$4M
$17M
$-2M
$14M
$-132M
Interest Expense
·
·
·
·
·
·
·
·
·
$16M
·
$15M
$15M
$13M
·
$13M
Interest Income
$4M
$4M
$4M
$4M
$4M
$6M
$9M
$7M
·
·
·
·
·
·
·
·
Other Non-op
$105.0K
$98.0K
$137.0K
$400.0K
$200.0K
$-73.0K
$1M
$275.0K
$104.0K
$-369.0K
$844.0K
$172.0K
$-185.0K
$-222.0K
$1M
$-154.0K
Pretax Income
$18M
$27M
$28M
$34M
$33M
$-316M
$56M
$44M
$22M
$-34M
$-94M
$-2M
$5M
$10M
$6M
$-106M
Income Tax
$-90M
$4M
$-3M
$7M
$6M
$12M
$589.0K
$12M
$5M
$8M
$-111M
$5M
$4M
$2M
$5M
$1M
Net Income
$109M
$22M
$31M
$27M
$27M
$-327M
$56M
$33M
$16M
$-42M
$16M
$-7M
$1M
$7M
$2M
$-107M
EPS (Basic)
$1.98
$0.41
$0.57
$0.49
$0.50
$-6.01
$1.04
$0.61
$0.30
$-0.78
$0.31
$-0.14
$0.02
$0.14
$0.03
$-2.01
EPS (Diluted)
$1.93
$0.40
$0.57
$0.49
$0.50
$-6.01
$1.04
$0.60
$0.30
$-0.78
$0.30
$-0.14
$0.02
$0.14
$0.04
$-2.01
Shares (Basic)
54,971,000
54,688,000
·
54,630,000
54,577,000
54,421,000
·
54,352,000
54,238,000
54,008,000
·
53,989,000
53,803,000
53,617,000
·
53,534,000
Shares (Diluted)
56,270,000
55,944,000
·
55,153,000
54,708,000
54,421,000
·
54,585,000
54,591,000
54,008,000
·
53,989,000
53,977,000
53,900,000
·
53,534,000
EBITDA
$49M
$41M
·
$54M
$54M
$49M
·
$36M
$40M
$16M
·
$4M
$17M
$-2M
·
$-132M
बैलेंस शीट28
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$517M
$540M
$636M
$646M
$594M
$738M
$429M
$346M
$329M
$309M
$267M
$234M
$223M
$214M
·
$231M
Receivables
$231M
$229M
$216M
$212M
$220M
$202M
$193M
$197M
$201M
$209M
·
$190M
$186M
$178M
·
$172M
Inventory
$173M
$166M
$165M
$168M
$165M
$154M
$148M
$162M
$155M
$153M
·
$162M
$156M
$142M
·
$122M
Prepaid Expense
$62M
$38M
$37M
$44M
$54M
$47M
$32M
$43M
$36M
$39M
·
$44M
$39M
$35M
·
$24M
Current Assets
$1.03B
$1.01B
$1.10B
$1.10B
$1.07B
$1.17B
$1.13B
$1.09B
$1.05B
$1.04B
·
$954M
$942M
$903M
·
$851M
PP&E (Net)
$273M
$255M
$243M
$219M
$195M
$178M
$170M
$169M
$158M
$152M
·
$149M
$150M
$149M
·
$139M
PP&E (Gross)
·
·
$485M
·
·
·
$377M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$242M
·
·
·
$207M
·
·
·
·
·
·
·
·
·
Goodwill
$779M
$786M
$793M
$791M
$793M
$762M
$750M
$782M
$766M
$772M
$783M
$767M
$779M
$774M
$769M
$742M
Intangibles
$217M
$225M
$230M
$235M
$239M
$237M
$237M
$249M
$248M
$254M
·
$348M
$357M
$364M
·
$365M
Other Non-current Assets
$18M
$15M
$16M
$15M
$14M
$14M
$14M
$14M
$14M
$13M
·
$12M
$13M
$14M
·
$17M
Total Assets
$2.64B
$2.52B
$2.61B
$2.56B
$2.51B
$2.56B
$2.51B
$2.52B
$2.45B
$2.46B
·
$2.33B
$2.34B
$2.29B
·
$2.21B
Accounts Payable
$103M
$99M
$97M
$88M
$87M
$88M
$70M
$78M
$81M
$76M
·
$63M
$78M
$76M
·
$70M
Accrued Liabilities
$104M
$103M
$95M
$92M
$103M
$108M
$118M
$105M
$98M
$94M
·
$90M
$82M
$96M
·
$79M
Current Liabilities
$707M
$762M
$808M
$828M
$827M
$742M
$392M
$324M
$303M
$328M
·
$295M
$288M
$316M
·
$288M
Capital Leases
$50M
$47M
$48M
$43M
$43M
$40M
$40M
$44M
$44M
$44M
·
$25M
$27M
$29M
·
$28M
Deferred Tax
$9M
$7M
$10M
$10M
$11M
$11M
$11M
$12M
$11M
$11M
·
$10M
$9M
$9M
·
$7M
Other Non-current Liabilities
$51M
$54M
$55M
$52M
$53M
$47M
$44M
$47M
$45M
$48M
·
$46M
$46M
$46M
·
$42M
Total Liabilities
$1.32B
$1.31B
$1.41B
$1.40B
$1.38B
$1.52B
$1.19B
$1.21B
$1.21B
$1.24B
·
$1.10B
$1.10B
$1.07B
·
$1.07B
Long-term Debt
$290M
$285M
$376M
$434M
$431M
$628M
$627M
$626M
$625M
$624M
·
$587M
$586M
$542M
·
$537M
Total Debt
$290M
$285M
·
$434M
$431M
$628M
·
$626M
$625M
$624M
·
$587M
$586M
$542M
·
$537M
Common Stock
$85M
$85M
$85M
$85M
$85M
$84M
$83M
$83M
$83M
$83M
·
$82M
$82M
$82M
·
$82M
Retained Earnings
$-1.01B
$-1.12B
$-1.15B
$-1.18B
$-1.20B
$-1.23B
$-903M
$-959M
$-992M
$-1.01B
·
$-983M
$-976M
$-977M
·
$-986M
Treasury Stock
$732.0K
$1M
$1M
$1M
$1M
$1M
$136.0K
$156.0K
$195.0K
$481.0K
·
$56.0K
$95.0K
$319.0K
·
$380.0K
AOCI
$-14M
$-3M
$7M
$6M
$8M
$-43M
$-80M
$-27M
$-53M
$-45M
·
$-55M
$-36M
$-41M
·
$-93M
Stockholders' Equity
$1.33B
$1.21B
$1.20B
$1.16B
$1.12B
$1.03B
$1.32B
$1.31B
$1.24B
$1.22B
$1.28B
$1.23B
$1.24B
$1.23B
$1.21B
$1.15B
Liabilities + Equity
$2.64B
$2.52B
$2.61B
$2.56B
$2.51B
$2.56B
$2.51B
$2.52B
$2.45B
$2.46B
·
$2.33B
$2.34B
$2.29B
·
$2.21B
Shares Outstanding
55,051,768
54,901,316
54,649,085
54,605,279
54,590,282
54,522,652
54,348,542
54,300,048
54,296,008
54,148,808
·
53,860,644
53,830,387
53,763,715
·
53,522,857
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$17M
$8M
$9M
$10M
$9M
$8M
$7M
$9M
$8M
$10M
$8M
$12M
$6M
$11M
$12M
$11M
Deferred Tax
$-92M
$2M
$-4M
$1M
$519.0K
$2M
$-2M
$4M
$756.0K
$5M
$-116M
$2M
$161.0K
$-76.0K
$432.0K
$332.0K
Amort. of Intangibles
$7M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
$513.0K
$1M
$2M
$9M
$-99.0K
$124.0K
$206.0K
$725.0K
$2M
$4M
Operating Cash Flow
$67M
$15M
$82M
$85M
$63M
$24M
$79M
$51M
$43M
$10M
$54M
$18M
$-18M
$21M
$19M
$36M
CapEx
$32M
$14M
$32M
$23M
$15M
$11M
$10M
$18M
$12M
$6M
$13M
$9M
$6M
$8M
$9M
$6M
Investing Cash Flow
$-32M
$-15M
$-30M
$-23M
$-9M
$-11M
$-11M
$-19M
$-13M
$-6M
$-12M
$-10M
$-7M
$-11M
$-11M
$-6M
Debt Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$336M
$0
$0
$50M
$0
$0
$289M
Net Debt Issued
·
$-96M
·
·
·
$-4M
·
·
·
$101M
·
·
·
$-2M
·
·
Financing Cash Flow
$-56M
$-94M
$-63M
$-9M
$-209M
$-4M
$-3M
$-3M
$-12M
$37M
$-5M
$-4M
$36M
$-5M
$-2M
$73M
Net Change in Cash
$-23M
$-96M
$-11M
$52M
$-145M
$15M
$57M
$33M
$17M
$38M
$45M
$-2M
$11M
$7M
$9M
$100M
Free Cash Flow
·
$926.0K
·
·
·
$13M
·
·
·
$4M
·
·
·
$13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
$3M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
70.1%
67.3%
·
68.4%
67.8%
69.7%
·
70.8%
68.7%
70.3%
·
70.5%
69.8%
66.1%
·
67.7%
Operating Margin
12.7%
11.5%
·
15.1%
15.4%
15.3%
·
11.2%
12.6%
5.5%
·
1.6%
5.9%
-0.89%
·
-52.2%
Net Margin
27.8%
6.2%
·
7.5%
7.7%
-103.3%
·
10.4%
5.1%
-14.2%
·
-2.6%
0.39%
2.8%
·
-42.5%
Pretax Margin
4.7%
7.6%
·
9.5%
9.4%
-99.6%
·
14.0%
6.8%
-11.6%
·
-0.69%
1.8%
3.7%
·
-42.0%
EBITDA Margin
12.7%
11.5%
·
15.1%
15.4%
15.3%
·
11.2%
12.6%
5.5%
·
1.6%
5.9%
-0.89%
·
-52.2%
ROA
4.2%
0.88%
·
1.1%
1.1%
-13.1%
·
1.4%
0.68%
-1.8%
·
-0.32%
0.05%
0.31%
·
-4.9%
ROE
8.9%
2.0%
·
2.2%
2.3%
-29.0%
·
2.6%
1.3%
-3.4%
·
-0.62%
0.09%
0.59%
·
-8.7%
ROIC
18.0%
2.3%
·
2.7%
2.8%
3.0%
·
1.4%
1.6%
1.1%
·
0.91%
0.21%
-0.10%
·
-7.9%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.3
·
1.3
1.3
1.6
·
3.4
3.5
3.2
·
3.2
3.3
2.9
·
3.0
Quick Ratio
1.1
1.0
·
1.0
1.0
1.3
·
1.7
1.7
1.6
·
1.4
1.4
1.2
·
1.4
Debt / Equity
0.2
0.2
·
0.4
0.4
0.6
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.5
LT Debt / Equity
0.2
0.2
·
0.3
0.3
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
1.0
·
0.3
1.2
-0.2
·
-10.4
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.7
0.7
·
0.7
0.7
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
0.7
Receivables Turnover
1.7
1.7
·
1.8
1.7
1.5
·
1.6
1.6
1.5
·
1.6
1.6
1.5
·
1.4
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.07
$22.06
·
$21.19
$20.57
$18.97
·
$24.13
$22.88
$22.56
·
$22.75
$23.05
$22.83
·
$21.43
Revenue / Share
$6.94
$6.48
·
$6.49
$6.44
$5.82
·
$5.83
$5.84
$5.46
·
$5.30
$5.44
$4.89
·
$4.72
Cash Flow / Share
·
$0.27
·
·
·
$0.44
·
·
·
$0.18
·
·
·
$0.39
·
·
Cash / Share
$9.38
$9.83
·
$11.83
$10.87
$13.54
·
$6.38
$6.06
$5.71
·
$4.34
$4.14
$3.99
·
$4.32
EPS (TTM)
$3.39
$1.96
·
$-3.98
$-3.87
$-4.07
·
$0.42
$-0.32
$-0.60
·
$0.06
$-1.81
$-1.53
·
$-1.71
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.47B
$1.43B
·
$1.35B
$1.31B
$1.28B
·
$1.24B
$1.21B
$1.19B
·
$1.12B
$1.08B
$1.05B
·
$1.02B
Net Income TTM
$189M
$107M
·
$-217M
$-211M
$-222M
·
$24M
$-17M
$-32M
·
$3M
$-97M
$-82M
·
$-93M
Market Cap
$4.53B
$3.49B
·
$2.86B
$2.46B
$2.14B
·
$2.85B
$2.98B
$3.03B
·
$2.85B
$2.77B
$2.34B
·
$2.72B
Enterprise Value
$4.30B
$3.24B
·
$2.65B
$2.29B
$2.03B
·
$3.13B
$3.27B
$3.34B
·
$3.20B
$3.13B
$2.67B
·
$3.02B
P/E
24.3
32.4
·
-13.2
-11.6
-9.7
·
125.1
-171.3
-93.2
·
881.3
-28.4
-28.5
·
-29.7
P/S
3.1
2.4
·
2.1
1.9
1.7
·
2.3
2.5
2.6
·
2.5
2.6
2.2
·
2.7
P/B
3.4
2.9
·
2.5
2.2
2.1
·
2.2
2.4
2.5
·
2.3
2.2
1.9
·
2.4
P / Tangible Book
13.8
17.3
·
21.7
27.2
59.8
·
10.2
13.1
15.5
·
25.7
26.6
26.4
·
68.7
P / Cash Flow
·
229.3
·
·
·
89.4
·
·
·
303.5
·
·
·
112.9
·
·
EV / Revenue
2.9
2.3
·
2.0
1.8
1.6
·
2.5
2.7
2.8
·
2.9
2.9
2.6
·
3.0
Earnings Yield
4.1%
3.1%
·
-7.6%
-8.6%
-10.4%
·
0.80%
-0.58%
-1.1%
·
0.11%
-3.5%
-3.5%
·
-3.4%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.39B
$1.25B
$1.15B
$1.02B
$1.04B
सकल मार्जिन %
67.7%
69.5%
66.9%
69.2%
68.2%
परिचालन मार्जिन %
14.4%
10.3%
-5.9%
-7.5%
-0.08%
शुद्ध आय
$-242M
$63M
$18M
$-86M
$-136M
तनुकरणित EPS
$-4.45
$1.16
$0.32
$-1.61
$-2.68
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.3
0.5
0.5
0.4
0.2
वर्तमान अनुपात
1.4
2.9
2.9
3.0
1.0
त्वरित अनुपात
1.1
1.6
1.4
1.3
0.6
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$173M
$136M
$40M
$43M
$77M
संस्थागत मालिक (13F)
324 फाइलर्स
· $4.9B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक324
धारित मूल्य$4.9B
नई स्थितियाँ53
बाहर निकली पोजीशन35
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
53 (-6 पिछली तिमाही की तुलना में)
35 (+6 पिछली तिमाही की तुलना में)
120 (+7 पिछली तिमाही की तुलना में)
82 (0 पिछली तिमाही की तुलना में)
+2.0M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
49 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।