पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$121M
$123M
$160M
$131M
$130M
$71M
$60M
$47M
$46M
$45M
$41M
$43M
Cost of Revenue
$68M
$71M
$96M
$75M
$74M
$38M
$33M
$21M
$20M
$21M
$21M
$23M
Gross Profit
$53M
$52M
$64M
$56M
$56M
$33M
$27M
$26M
$25M
$24M
$19M
$20M
R&D Expense
$18M
$19M
$20M
$20M
$18M
$11M
$10M
$9M
$8M
$8M
$7M
$7M
SG&A Expense
$37M
$36M
$40M
$37M
$35M
$21M
$20M
$16M
$16M
$16M
$14M
$16M
Operating Expenses
$57M
$63M
$67M
$63M
$61M
$36M
$37M
$27M
$25M
$24M
$21M
$23M
Operating Income
$-4M
$-11M
$-3M
$-7M
$-5M
$-3M
$-11M
$-488.0K
$804.0K
$-183.0K
$-2M
$-3M
Interest Expense
·
·
·
·
·
$278.0K
$239.0K
·
$18.0K
$23.0K
$32.0K
$17.0K
Other Non-op
$86.0K
$-100.0K
$7.0K
$-73.0K
$53.0K
$-197.0K
$77.0K
$-15.0K
$-8.0K
$-3.0K
$61.0K
$-30.0K
Pretax Income
$-4M
$-12M
$-4M
$-8M
$-7M
$-4M
$-11M
$-267.0K
$778.0K
$-209.0K
$-2M
$-3M
Income Tax
$279.0K
$-239.0K
$745.0K
$748.0K
$-2M
$-195.0K
$144.0K
$141.0K
$98.0K
$68.0K
$63.0K
$58.0K
Net Income
$-4M
$-11M
$-5M
$-9M
$-5M
$-4M
$-11M
$-408.0K
$680.0K
$-277.0K
$-2M
$-3M
EPS (Basic)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
EPS (Diluted)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
Shares (Basic)
40,145,000
38,613,000
37,386,000
36,257,000
32,671,000
28,708,000
·
21,580,000
18,171,000
17,451,000
·
·
Shares (Diluted)
40,145,000
38,613,000
37,386,000
36,257,000
32,671,000
28,708,000
·
21,580,000
19,158,000
17,451,000
·
·
EBITDA
$-3M
$-9M
$-3M
$-7M
$-5M
$-3M
$-11M
$-488.0K
·
$-183.0K
$-2M
$-3M
बैलेंस शीट29
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$60M
$20M
$26M
$13M
$17M
$10M
$8M
$18M
$10M
$8M
$6M
$5M
Receivables
$25M
$25M
$31M
$28M
$26M
$14M
$11M
$7M
$4M
$3M
$3M
$3M
Inventory
$26M
$26M
$28M
$50M
$38M
$15M
$14M
$11M
$8M
$7M
$7M
$10M
Prepaid Expense
$2M
$3M
$194.0K
$150.0K
·
·
·
$687.0K
$370.0K
·
·
$400.0K
Other Current Assets
·
·
$190.0K
$58.0K
·
·
·
·
·
·
·
·
Current Assets
$117M
$77M
$89M
$97M
$90M
$43M
$35M
$38M
$23M
$19M
$17M
$18M
PP&E (Net)
$1M
$2M
$4M
$5M
$4M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
PP&E (Gross)
$12M
$12M
$11M
$16M
$13M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
Accum. Depreciation
$10M
$9M
$7M
$11M
$9M
$8M
$8M
$8M
$7M
$7M
$6M
$7M
Goodwill
$31M
$31M
$28M
$28M
$21M
$16M
$16M
$9M
$9M
$9M
$9M
$9M
Intangibles
$2M
$4M
$5M
$11M
$15M
$9M
$12M
$0
·
·
·
·
Other Non-current Assets
$755.0K
$624.0K
$600.0K
$472.0K
$325.0K
$240.0K
$232.0K
$67.0K
$61.0K
$46.0K
$63.0K
$93.0K
Total Assets
$160M
$124M
$136M
$152M
$137M
$73M
$68M
$49M
$34M
$30M
$28M
$29M
Accounts Payable
$17M
$13M
$10M
$12M
$21M
$9M
$5M
$5M
$4M
$3M
$3M
$4M
Short-term Debt
$0
$3M
$3M
$3M
$2M
$1M
$1M
$0
·
·
·
·
Current Liabilities
$32M
$30M
$30M
$46M
$36M
$23M
$16M
$11M
$10M
$9M
$8M
$10M
Capital Leases
·
·
·
·
·
·
$2M
$48.0K
$4.0K
$59.0K
$116.0K
$152.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$442.0K
Other Non-current Liabilities
$9M
$10M
$11M
$11M
$8M
$1M
$2M
$206.0K
$312.0K
$396.0K
$347.0K
$80.0K
Total Liabilities
$41M
$49M
$55M
$74M
$57M
$26M
$21M
$12M
$10M
$9M
$8M
$10M
Long-term Debt
$0
$12M
$16M
$19M
$16M
$4M
$5M
$0
·
·
·
·
Total Debt
$0
$15M
$19M
$22M
$18M
$4M
$5M
·
·
·
·
·
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$358M
$308M
$304M
$296M
$289M
$250M
$246M
$226M
$213M
$211M
$209M
$206M
Retained Earnings
$-239M
$-234M
$-223M
$-219M
$-210M
$-204M
$-200M
$-189M
$-190M
$-190M
$-190M
$-188M
AOCI
$344.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
Stockholders' Equity
$119M
$74M
$81M
$78M
$80M
$46M
$47M
$37M
$24M
$21M
$20M
$19M
Liabilities + Equity
$160M
$124M
$136M
$152M
$137M
$73M
$68M
$49M
$34M
$30M
$28M
$29M
Shares Outstanding
46,594,283
39,102,563
37,872,883
36,875,586
35,129,301
29,087,714
28,231,054
22,811,743
18,908,196
17,808,696
17,253,799
15,089,720
नकदी प्रवाह16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
$2M
$2M
·
$1M
$817.0K
·
·
·
·
·
·
Stock-based Comp
$6M
$6M
$8M
$6M
$6M
$4M
$4M
$2M
$1M
$912.0K
$870.0K
$1M
Deferred Tax
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
$2M
$4M
$5M
$6M
$6M
$3M
$2M
$0
·
·
·
·
Restructuring
$566.0K
$4M
·
$693.0K
·
·
·
·
·
$246.0K
$247.0K
·
Other Non-cash
$6M
$10M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$10M
$7M
$19M
$237.0K
$-9M
$4M
$-3M
$-2M
$509.0K
$2M
$213.0K
$-2M
CapEx
$612.0K
$505.0K
$1M
$3M
$2M
$783.0K
$572.0K
$891.0K
$229.0K
$236.0K
$570.0K
$577.0K
Investing Cash Flow
$-612.0K
$-7M
$-1M
$-7M
$-26M
$-783.0K
$-14M
$-891.0K
$-229.0K
$-236.0K
·
·
Stock Issued
$45M
$357.0K
$1M
$1M
$34M
$913.0K
$1M
$12M
$1M
$529.0K
$2M
$352.0K
Net Stock Activity
$45M
$357.0K
$1M
$1M
$34M
$913.0K
$1M
$12M
·
$529.0K
$2M
$352.0K
Financing Cash Flow
$31M
$-6M
$-4M
$3M
$43M
$-1M
$6M
$11M
$1M
$275.0K
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
$1M
$2M
$973.0K
$-1M
Taxes Paid
·
·
·
·
$215.0K
$200.0K
·
·
·
·
·
·
Free Cash Flow
$9M
$7M
$17M
$-2M
$-12M
$4M
$-3M
$-3M
·
$2M
$-357.0K
$-2M
Levered FCF
·
·
·
·
·
$3M
$-3M
·
·
$2M
$-390.1K
$-2M
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
43.8%
42.1%
40.1%
42.9%
42.9%
46.2%
44.9%
56.0%
·
52.7%
47.7%
47.3%
Operating Margin
-3.4%
-8.9%
-1.8%
-5.1%
-3.9%
-4.7%
-17.6%
-1.0%
·
-0.41%
-4.8%
-6.2%
Net Margin
-3.5%
-9.2%
-2.8%
-6.9%
-4.1%
-5.7%
-17.9%
-0.87%
·
-0.62%
-4.8%
-6.5%
Pretax Margin
-3.2%
-9.4%
-2.4%
-6.3%
·
-5.4%
-17.7%
-0.57%
·
-0.47%
-4.7%
-6.3%
EBITDA Margin
-2.1%
-7.2%
-1.8%
-5.1%
-3.9%
-4.7%
-17.6%
-1.0%
·
-0.41%
-4.8%
-6.2%
ROA
-2.9%
-8.8%
-3.1%
-6.2%
-5.1%
-5.8%
-18.4%
-0.99%
·
-0.96%
-6.9%
-9.2%
ROE
-4.3%
-14.9%
-5.7%
-11.5%
-6.9%
-8.8%
-23.0%
-1.1%
·
-1.4%
-10.2%
-14.3%
ROIC
-3.7%
-12.1%
-3.4%
-7.3%
·
-7.0%
-20.7%
-2.0%
·
-1.2%
-10.1%
-14.5%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.7
2.5
2.9
2.1
2.5
1.9
2.2
3.3
·
2.2
2.2
1.7
Quick Ratio
2.7
1.5
1.9
0.9
1.2
1.0
1.2
2.2
·
1.3
1.2
0.7
Debt / Equity
0.0
0.2
0.2
0.3
0.2
0.1
0.1
·
·
·
·
·
LT Debt / Equity
0.0
0.1
0.2
0.2
0.2
0.0
0.1
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-12.0
-44.1
·
·
-8.0
-60.2
-156.8
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.9
0.9
1.1
0.9
1.2
1.0
1.0
1.1
·
1.5
1.4
1.4
Inventory Turnover
2.6
2.6
2.5
1.7
2.8
2.7
2.7
2.2
·
3.1
2.6
2.5
Receivables Turnover
4.8
4.4
5.4
4.9
6.5
5.7
6.4
8.1
·
13.6
13.9
13.7
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.56
$1.90
$2.15
$2.10
$2.27
$1.58
$1.65
$1.63
·
$1.16
$1.14
$1.24
Revenue / Share
$3.01
$3.18
$4.29
$3.62
$3.97
·
·
$2.17
·
·
·
·
Cash Flow / Share
$0.25
$0.19
$0.50
$0.01
$-0.29
·
·
$-0.08
·
·
·
·
Cash / Share
$1.30
$0.51
$0.69
$0.36
$0.49
$0.33
$0.27
$0.80
·
$0.45
$0.35
$0.33
EPS (TTM)
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
$-0.14
·
$-0.02
$0.04
$-0.02
·
·
विकास दरें3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-1.7%
-23.3%
22.2%
1.2%
81.4%
19.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-2.7%
-1.8%
30.9%
29.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.1%
15.5%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$121M
$123M
$160M
$131M
$130M
$71M
$60M
$47M
$46M
$45M
$41M
$43M
Net Income TTM
$-4M
$-11M
$-5M
$-9M
$-5M
$-4M
$-11M
$-408.0K
$680.0K
$-277.0K
$-2M
$-3M
Market Cap
$274M
$112M
$134M
$155M
$189M
$150M
$105M
$76M
·
$43M
$17M
$25M
Enterprise Value
$214M
$107M
$127M
$164M
$189M
$144M
$102M
·
·
·
·
·
P/E
-58.8
-9.9
-29.6
-16.8
-33.6
-36.9
·
-166.5
71.0
-121.5
·
·
P/S
2.3
0.9
0.8
1.2
1.5
2.1
1.7
1.6
·
1.0
0.4
0.6
P/B
2.3
1.5
1.7
2.0
2.4
3.3
2.3
2.0
·
2.1
0.8
1.3
P / Tangible Book
3.2
2.8
2.8
4.0
4.2
7.2
5.7
·
·
·
·
·
P / Cash Flow
27.7
15.4
7.2
655.0
-20.1
34.9
-41.5
-43.5
·
20.9
78.6
-15.2
P / FCF
29.6
16.6
7.8
-63.7
-16.4
42.6
-33.9
-28.8
·
23.6
-46.9
-11.2
EV / EBITDA
-84.8
-12.0
-44.5
-24.5
-37.8
-43.2
-9.7
·
·
·
·
·
EV / FCF
23.0
15.8
7.4
-67.1
-16.4
40.9
-33.0
·
·
·
·
·
EV / Revenue
1.8
0.9
0.8
1.2
1.5
2.0
1.7
·
·
·
·
·
Earnings Yield
-1.7%
-10.1%
-3.4%
-5.9%
-3.0%
-2.7%
·
-0.60%
1.4%
-0.82%
·
·
आय विवरण16
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$31M
$30M
$30M
$30M
$29M
$28M
$31M
$34M
$49M
$41M
$37M
$33M
$35M
$33M
$32M
$32M
Cost of Revenue
$18M
$17M
$17M
$16M
$17M
$16M
$18M
$20M
$30M
$25M
$22M
$19M
$21M
$18M
$18M
$18M
Gross Profit
$14M
$13M
$13M
$13M
$12M
$12M
$13M
$14M
$19M
$17M
$15M
$14M
$14M
$15M
$14M
$14M
R&D Expense
$4M
$4M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
SG&A Expense
$9M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$11M
$10M
$10M
$9M
$8M
$10M
$10M
$9M
Operating Expenses
$14M
$14M
$14M
$15M
$15M
$16M
$15M
$17M
$18M
$17M
$17M
$16M
$15M
$17M
$16M
$15M
Operating Income
$-392.0K
$-1M
$-1M
$-2M
$-3M
$-4M
$-2M
$-2M
$565.0K
$-95.0K
$-2M
$-2M
$-761.0K
$-2M
$-2M
$-1M
Other Non-op
$-76.0K
$-17.0K
$-4.0K
$183.0K
$-52.0K
$-19.0K
$8.0K
$-37.0K
$9.0K
$2.0K
$-23.0K
$19.0K
$-52.0K
$-29.0K
$-26.0K
$34.0K
Pretax Income
$-309.0K
$-1M
$-1M
$-1M
$-3M
$-4M
$-2M
$-2M
$399.0K
$-264.0K
$-2M
$-2M
$-1M
$-3M
$-2M
$-2M
Income Tax
$-40.0K
$34.0K
$243.0K
$42.0K
$-662.0K
$111.0K
$94.0K
$218.0K
$13.0K
$159.0K
$580.0K
$-7.0K
$436.0K
$140.0K
$118.0K
$54.0K
Net Income
$-269.0K
$-1M
$-1M
$-1M
$-3M
$-4M
$-2M
$-3M
$386.0K
$-423.0K
$-3M
$-2M
$-2M
$-3M
$-3M
$-2M
EPS (Basic)
$0.00
$-0.03
$-0.03
$-0.04
$-0.06
$-0.10
$-0.06
$-0.07
$0.01
$-0.01
$-0.07
$-0.05
$-0.05
$-0.08
$-0.07
$-0.05
EPS (Diluted)
$0.00
$-0.03
$-0.03
$-0.04
$-0.06
$-0.10
$-0.06
$-0.07
$0.01
$-0.01
$-0.07
$-0.05
$-0.05
$-0.08
$-0.07
$-0.05
Shares (Basic)
·
39,731,000
39,496,000
39,188,000
·
38,820,000
38,631,000
38,024,000
·
37,509,000
37,354,000
36,982,000
·
36,548,000
36,352,000
35,406,000
Shares (Diluted)
·
39,731,000
39,496,000
39,188,000
·
38,820,000
38,631,000
38,024,000
·
37,509,000
37,354,000
36,982,000
·
36,548,000
36,352,000
35,406,000
EBITDA
·
$-1M
$-1M
$-1M
·
$-4M
$-2M
$-2M
·
$-95.0K
$-2M
$-2M
·
$-2M
$-2M
$-1M
बैलेंस शीट27
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$60M
$24M
$23M
$22M
$20M
$20M
$19M
$26M
$26M
$25M
$22M
$19M
$13M
$13M
$7M
$13M
Receivables
$25M
$24M
$23M
$22M
$25M
$24M
$30M
$31M
$31M
$29M
$30M
$30M
$28M
$26M
$28M
$27M
Inventory
$26M
$26M
$27M
$27M
$26M
$28M
$29M
$30M
$28M
$41M
$43M
$46M
$50M
$52M
$49M
$45M
Prepaid Expense
$2M
$3M
·
·
$3M
·
·
·
·
·
·
·
·
·
$112.0K
·
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$134.0K
·
Current Assets
$117M
$77M
$78M
$74M
$77M
$76M
$86M
$93M
$89M
$98M
$100M
$99M
$97M
$96M
$90M
$91M
PP&E (Net)
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
PP&E (Gross)
$12M
·
·
·
$12M
·
·
·
$11M
·
·
·
$16M
·
·
·
Accum. Depreciation
$10M
·
·
·
$9M
·
·
·
$7M
·
·
·
$11M
·
·
·
Goodwill
$31M
$31M
$31M
$31M
$31M
$31M
$30M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$27M
$27M
Intangibles
$2M
$2M
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$7M
$8M
$9M
$11M
$12M
$14M
$16M
Other Non-current Assets
$755.0K
$643.0K
$667.0K
$693.0K
$624.0K
$584.0K
$683.0K
$607.0K
$600.0K
$586.0K
$589.0K
$461.0K
$472.0K
$485.0K
$559.0K
$510.0K
Total Assets
$160M
$120M
$122M
$120M
$124M
$124M
$134M
$138M
$136M
$147M
$152M
$152M
$152M
$151M
$148M
$150M
Accounts Payable
$17M
$14M
$13M
$10M
$13M
$11M
$16M
$17M
$10M
$14M
$10M
$9M
$12M
$15M
$17M
$15M
Short-term Debt
$0
$0
$0
$0
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Current Liabilities
$32M
$28M
$28M
$25M
$30M
$29M
$33M
$36M
$30M
$44M
$48M
$49M
$46M
$46M
$39M
$40M
Other Non-current Liabilities
$9M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$11M
$12M
$12M
$11M
$11M
$11M
$11M
$12M
Total Liabilities
$41M
$46M
$47M
$45M
$49M
$49M
$56M
$59M
$55M
$69M
$75M
$75M
$74M
$73M
$68M
$70M
Long-term Debt
$0
$9M
$10M
$11M
$12M
$13M
$15M
$15M
$16M
$17M
$18M
$18M
$19M
$19M
$20M
$20M
Total Debt
·
$9M
$10M
$11M
·
$16M
$18M
$19M
·
$20M
$21M
$21M
·
$22M
$22M
$22M
Common Stock
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
Paid-in Capital
$358M
$312M
$311M
$310M
$308M
$307M
$305M
$304M
$304M
$301M
$299M
$297M
$296M
$295M
$293M
$291M
Retained Earnings
$-239M
$-238M
$-237M
$-236M
$-234M
$-232M
$-228M
$-226M
$-223M
$-223M
$-223M
$-220M
$-219M
$-217M
$-214M
$-211M
AOCI
$344.0K
$344.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
$371.0K
Stockholders' Equity
$119M
$74M
$74M
$74M
$74M
$75M
$78M
$79M
$81M
$78M
$77M
$77M
$78M
$78M
$80M
$80M
Liabilities + Equity
$160M
$120M
$122M
$120M
$124M
$124M
$134M
$138M
$136M
$147M
$152M
$152M
$152M
$151M
$148M
$150M
Shares Outstanding
46,594,283
·
·
·
39,102,563
·
·
·
37,872,883
·
·
·
36,875,586
·
·
·
नकदी प्रवाह12
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$354.0K
$395.0K
$407.0K
$446.0K
$466.0K
$502.0K
$573.0K
$543.0K
$564.0K
$572.0K
$499.0K
$528.0K
·
$432.0K
$442.0K
$349.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$827.0K
$2M
$2M
$2M
Amort. of Intangibles
$150.0K
$216.0K
$598.0K
$597.0K
$573.0K
$879.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
$142.0K
$288.0K
$43.0K
$93.0K
$861.0K
$2M
$193.0K
$900.0K
·
$350.0K
$530.0K
$20.0K
·
$490.0K
·
·
Other Non-cash
·
·
·
$3M
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$2M
$2M
$4M
$1M
$3M
$340.0K
$3M
$2M
$5M
$5M
$7M
$1M
$9M
$-5M
$-5M
CapEx
$209.0K
$237.0K
$92.0K
$74.0K
$143.0K
$121.0K
$84.0K
$157.0K
$154.0K
$136.0K
$703.0K
$486.0K
$348.0K
$331.0K
$1M
$956.0K
Investing Cash Flow
$-209.0K
$-237.0K
$-92.0K
$-74.0K
$-143.0K
$-121.0K
$-7M
$-157.0K
$-154.0K
$-136.0K
$-703.0K
$-486.0K
$-348.0K
$-331.0K
$-1M
$-6M
Stock Issued
$44M
$14.0K
$425.0K
$0
$137.0K
$0
$201.0K
$19.0K
$483.0K
$22.0K
$407.0K
$93.0K
$501.0K
$23.0K
$708.0K
$21.0K
Net Stock Activity
·
·
·
$0
·
·
·
$19.0K
·
·
·
$93.0K
·
·
·
$21.0K
Financing Cash Flow
$35M
$-1M
$-1M
$-1M
$-810.0K
$-2M
$-983.0K
$-2M
$-526.0K
$-2M
$-2M
$-985.0K
$-188.0K
$-3M
$3.0K
$6M
Free Cash Flow
·
·
·
$4M
·
·
·
$3M
·
·
·
$7M
·
·
·
$-6M
लाभप्रदता8
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
43.1%
43.5%
44.8%
·
43.5%
42.6%
42.0%
·
40.1%
40.6%
42.7%
·
44.4%
43.8%
44.1%
Operating Margin
·
-3.7%
-3.6%
-5.1%
·
-12.6%
-6.9%
-6.2%
·
-0.23%
-4.8%
-4.8%
·
-7.4%
-6.7%
-4.3%
Net Margin
·
-3.9%
-4.5%
-4.7%
·
-13.6%
-7.6%
-7.3%
·
-1.0%
-7.0%
-5.7%
·
-9.3%
-8.3%
-5.2%
Pretax Margin
·
-3.8%
-3.6%
-4.6%
·
-13.2%
-7.3%
-6.6%
·
-0.64%
-5.4%
-5.7%
·
-8.9%
·
·
EBITDA Margin
·
-3.7%
-3.6%
-3.6%
·
-12.6%
-6.9%
-6.2%
·
-0.23%
-4.8%
-4.8%
·
-7.4%
-6.7%
-4.3%
ROA
·
-0.97%
-1.0%
-1.1%
·
-2.9%
-1.7%
-1.7%
·
-0.28%
-1.7%
-1.2%
·
-2.2%
-1.8%
-1.3%
ROE
·
-1.6%
-1.8%
-1.8%
·
-5.0%
-3.1%
-3.2%
·
-0.54%
-3.3%
-2.4%
·
-4.0%
-3.3%
-2.6%
ROIC
·
-1.4%
-1.6%
-1.8%
·
-4.0%
-2.4%
-2.4%
·
-0.16%
-2.3%
-1.6%
·
-2.5%
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.7
2.7
3.0
·
2.7
2.6
2.6
·
2.2
2.1
2.0
·
2.1
2.3
2.3
Quick Ratio
·
1.7
1.6
1.8
·
1.5
1.5
1.6
·
1.2
1.1
1.0
·
0.8
0.9
1.0
Debt / Equity
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
LT Debt / Equity
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
दक्षता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.2
0.2
0.2
Inventory Turnover
·
0.6
0.6
0.6
·
0.5
0.5
0.5
·
0.5
0.5
0.4
·
0.4
0.5
0.5
Receivables Turnover
·
1.3
1.1
1.1
·
1.1
1.0
1.1
·
1.5
1.3
1.2
·
1.4
1.2
1.3
प्रति शेयर3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$0.76
$0.75
$0.76
·
$0.73
$0.81
$0.91
·
$1.10
$0.99
$0.89
·
$0.90
$0.87
$0.90
Cash Flow / Share
·
·
·
$0.09
·
·
·
$0.07
·
·
·
$0.20
·
·
·
$-0.13
EPS (TTM)
·
$-0.16
$-0.23
$-0.26
·
$-0.22
$-0.13
$-0.14
·
$-0.18
$-0.25
$-0.25
·
$-0.11
$-0.12
$-0.13
मूल्यांकन (TTM)4
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$119M
$117M
$118M
·
$143M
$156M
$162M
·
$146M
$138M
$132M
·
$132M
$132M
$134M
Net Income TTM
·
$-7M
$-9M
$-10M
·
$-8M
$-5M
$-5M
·
$-7M
$-9M
$-9M
·
$-5M
$-5M
$-5M
P/E
·
-32.8
-25.5
-17.6
·
-11.3
-31.7
-29.4
·
-19.8
-23.4
-17.8
·
-39.5
-36.0
-37.0
Earnings Yield
·
-3.0%
-3.9%
-5.7%
·
-8.8%
-3.2%
-3.4%
·
-5.1%
-4.3%
-5.6%
·
-2.5%
-2.8%
-2.7%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
राजस्व
$121M
$123M
$160M
$131M
$130M
सकल मार्जिन %
43.8%
42.1%
40.1%
42.9%
42.9%
परिचालन मार्जिन %
-3.4%
-8.9%
-1.8%
-5.1%
-3.9%
शुद्ध आय
$-4M
$-11M
$-5M
$-9M
$-5M
तनुकरणित EPS
$-0.10
$-0.29
$-0.12
$-0.25
$-0.16
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
ऋण / इक्विटी
0.0
0.2
0.2
0.3
0.2
वर्तमान अनुपात
3.7
2.5
2.9
2.1
2.5
त्वरित अनुपात
2.7
1.5
1.9
0.9
1.2
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
फ्री कैश फ्लो
$9M
$7M
$17M
$-2M
$-12M
संस्थागत मालिक (13F)
129 फाइलर्स
· $168.1M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक129
धारित मूल्य$168.1M
नई स्थितियाँ41
बाहर निकली पोजीशन19
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
41 (+3 पिछली तिमाही की तुलना में)
19 (+12 पिछली तिमाही की तुलना में)
49 (+15 पिछली तिमाही की तुलना में)
17 (-2 पिछली तिमाही की तुलना में)
+10.7M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
61 इनसाइडर्स
· 25 अधिकारी · 27 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
17 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।