पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$874M
$769M
$728M
$795M
$708M
$673M
·
$1.42B
$1.09B
$1.20B
$1.31B
Cost of Revenue
$810M
$730M
$688M
$764M
$709M
$641M
·
$1.28B
$1000M
$1.12B
$1.19B
Gross Profit
$64M
$40M
$40M
$31M
$-1M
$33M
·
$132M
$92M
$81M
$126M
SG&A Expense
$64M
$71M
$70M
$68M
$68M
$70M
·
$94M
$84M
$76M
$85M
Operating Income
$-10M
$-35M
$-30M
$-53M
$-88M
$-44M
·
$38M
$-10M
$5M
$41M
Interest Expense
$437.0K
$518.0K
$1M
$2M
$3M
$2M
·
$1M
$3M
$2M
$852.0K
Interest Income
$8M
$7M
$1M
$290.0K
$90.0K
$126.0K
·
$1M
$381.0K
$132.0K
$190.0K
Other Non-op
$114.0K
$-64.0K
$5M
$2M
$32M
$2M
·
$611.0K
$550.0K
$-334.0K
$-567.0K
Pretax Income
$-2M
$-29M
$-25M
$-53M
$-58M
$-43M
·
$38M
$-12M
$2M
$40M
Income Tax
$356.0K
$464.0K
$-36.0K
$-400.0K
$6M
$-12M
·
$10M
$-668.0K
$2M
$14M
Net Income
$-3M
$-29M
$-25M
$-52M
$-64M
$-31M
·
$28M
$-11M
$-183.0K
$29M
EPS (Basic)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
·
$1.04
$-0.43
$-0.01
$1.09
EPS (Diluted)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
·
$1.01
$-0.43
$-0.01
$1.07
Shares (Basic)
28,295,000
27,769,000
27,379,000
26,988,000
26,733,000
26,451,000
·
26,891,000
26,769,000
26,533,000
26,597,000
Shares (Diluted)
28,295,000
27,769,000
27,379,000
26,988,000
26,733,000
26,451,000
·
27,587,000
26,769,000
26,533,000
27,100,000
EBITDA
$-978.0K
$-25M
$-19M
$-39M
$-73M
$-26M
·
$56M
$10M
$26M
$62M
बैलेंस शीट26
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$223M
$225M
$116M
$55M
$52M
$84M
·
$90M
$64M
$44M
$72M
Receivables
$172M
$155M
$139M
$146M
$154M
$148M
·
$218M
$203M
$211M
$190M
Inventory
$6M
$6M
$9M
$7M
$10M
$7M
·
$8M
$5M
$4M
$4M
Prepaid Expense
$4M
$4M
$4M
$6M
$4M
·
·
·
·
·
·
Other Current Assets
·
·
$12.0K
$3M
$9M
$4M
·
$5M
$4M
$5M
$5M
Current Assets
$436M
$420M
$302M
$262M
$287M
$291M
·
$417M
$357M
$359M
$375M
PP&E (Net)
$36M
$42M
$43M
$48M
$54M
$69M
·
$79M
$73M
$80M
$85M
PP&E (Gross)
$181M
$188M
$189M
$200M
$222M
$230M
·
$237M
$220M
$224M
$216M
Accum. Depreciation
$144M
$146M
$146M
$153M
$168M
$160M
·
$157M
$148M
$144M
$131M
Goodwill
$29M
$29M
$29M
$29M
$42M
$61M
·
$93M
$96M
$114M
$78M
Intangibles
$0
$555.0K
$2M
$3M
$5M
$7M
·
$19M
$23M
$26M
$21M
Other Non-current Assets
$62M
$66M
$31M
$12M
$6M
$12M
·
$21M
$5M
$4M
$2M
Total Assets
$603M
$600M
$451M
$401M
$441M
$468M
·
$633M
$558M
$586M
$565M
Accounts Payable
$109M
$80M
$66M
$76M
$75M
$61M
·
$115M
$79M
$106M
$141M
Current Liabilities
$442M
$436M
$265M
$188M
$178M
$153M
·
$275M
$238M
$219M
$246M
Capital Leases
$15M
$17M
$19M
$21M
$20M
$21M
·
$0
·
·
·
Deferred Tax
$22.0K
$25.0K
$25.0K
$26.0K
$26.0K
$34.0K
·
$298.0K
$429.0K
$128.0K
$3M
Other Non-current Liabilities
$3M
$4M
$3M
$799.0K
$372.0K
·
·
$293.0K
·
·
·
Total Liabilities
$461M
$458M
$287M
$219M
$213M
$182M
·
$281M
$239M
$264M
$249M
Common Stock
$281.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
·
$279.0K
$279.0K
$279.0K
$279.0K
Paid-in Capital
$150M
$150M
$146M
$141M
$140M
$138M
·
$138M
$132M
$128M
$127M
Retained Earnings
$2M
$4M
$34M
$59M
$111M
$175M
·
$239M
$211M
$223M
$223M
Treasury Stock
$0
$3M
$6M
$10M
$16M
$21M
·
$18M
$18M
$23M
$27M
Stockholders' Equity
$142M
$143M
$164M
$181M
$228M
$286M
$304M
$352M
$319M
$322M
$316M
Liabilities + Equity
$603M
$600M
$451M
$401M
$441M
$468M
·
$633M
$558M
$586M
$565M
Shares Outstanding
27,610,486
27,888,217
27,888,217,000
27,888,217,000
27,888,217
27,888,217
·
·
·
·
·
नकदी प्रवाह17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$9M
$10M
$11M
$14M
$15M
$18M
·
$18M
$20M
$22M
$21M
Stock-based Comp
$7M
$9M
$8M
$7M
$8M
$8M
·
$12M
$9M
$7M
$6M
Deferred Tax
$0
$0
$0
$0
$5M
$889.0K
·
$2M
$-1M
$-3M
$2M
Amort. of Intangibles
$600.0K
$1M
$1M
$2M
$2M
$2M
·
$3M
$5M
$5M
$4M
Restructuring
·
·
·
$3M
$646.0K
$7M
$19M
$0
$0
·
·
Other Non-cash
$-6M
$128M
$79M
$42M
$-19M
$1M
·
$-19M
$58M
$-45M
$-28M
Operating Cash Flow
$7M
$117M
$73M
$10M
$-54M
$-3M
·
$41M
$75M
$-19M
$34M
CapEx
$5M
$8M
$7M
$9M
$3M
$4M
·
$20M
$9M
$12M
$14M
Investing Cash Flow
$-4M
$-7M
$-945.0K
$-3M
$36M
$-2M
·
$-14M
$-9M
$-51M
$-27M
Net Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$-2M
Stock Repurchased
·
·
·
·
$0
$0
·
$5M
$0
$0
$10M
Net Stock Activity
·
·
·
·
$0
$0
·
$-5M
$0
$0
$-10M
Financing Cash Flow
$-4M
$-1M
$-10M
$-5M
$13M
$-12M
·
$-1M
$-45M
$43M
$-14M
Net Change in Cash
·
·
$61M
$2M
$-7M
$-16M
·
$26M
$20M
$-28M
$-8M
Taxes Paid
$312.0K
$328.0K
$-165.0K
$-13M
$-3M
$451.0K
·
$3M
$1M
$12M
$9M
Free Cash Flow
$1M
$110M
$66M
$1M
$-58M
$-7M
·
$22M
$66M
$-31M
$16M
Levered FCF
$917.0K
$109M
$64M
$-770.7K
$-61M
$-8M
·
$21M
$64M
$-31M
$16M
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
7.3%
5.2%
5.6%
3.9%
-0.17%
4.9%
·
9.3%
8.4%
6.8%
9.6%
Operating Margin
-1.1%
-4.6%
-4.1%
-6.7%
-12.4%
-6.5%
·
2.7%
-0.96%
0.41%
3.1%
Net Margin
-0.30%
-3.8%
-3.4%
-6.6%
-9.0%
-4.6%
·
2.0%
-1.1%
-0.02%
2.2%
Pretax Margin
-0.25%
-3.8%
-3.4%
-6.6%
-8.2%
-6.4%
·
2.7%
-1.1%
0.20%
3.0%
EBITDA Margin
-0.11%
-3.3%
-2.6%
-4.9%
-10.3%
-3.8%
·
4.0%
0.90%
2.2%
4.8%
ROA
-0.43%
-5.6%
-5.9%
-12.4%
-14.1%
-6.3%
·
4.7%
-2.0%
-0.03%
5.1%
ROE
-1.8%
-20.0%
-15.1%
-29.0%
-29.0%
-10.8%
·
8.3%
-3.6%
-0.06%
9.6%
ROIC
-7.9%
-25.0%
-18.3%
-28.9%
-42.3%
-11.1%
·
7.8%
-3.1%
0.09%
8.3%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.0
1.1
1.4
1.6
1.9
·
1.5
1.5
1.6
1.5
Quick Ratio
0.9
0.9
1.0
1.1
1.2
1.5
·
1.1
1.1
1.2
1.1
Interest Coverage
-22.0
-67.7
-26.6
-26.1
-29.8
-28.1
·
29.3
-4.0
2.2
48.0
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.5
1.5
1.7
1.9
1.6
1.4
·
2.4
1.9
2.1
2.3
Inventory Turnover
133.8
98.9
84.5
87.8
81.9
92.8
·
195.1
224.9
291.1
353.6
Receivables Turnover
5.3
5.2
5.1
5.3
4.7
4.4
·
6.7
5.3
6.0
6.7
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$5.14
$5.17
$5.89
·
·
·
·
·
·
·
·
Revenue / Share
$30.88
$27.70
$26.60
$29.46
$26.48
$25.46
·
$51.35
$40.78
$45.13
$48.41
Cash Flow / Share
$0.24
$4.23
$2.65
$0.38
$-2.03
$-0.11
·
$1.50
$2.79
$-0.71
$1.12
Cash / Share
$8.08
$8.14
$4.15
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
$-1.18
$-0.72
$1.01
$-0.43
$-0.01
$1.07
विकास दरें3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
13.6%
5.6%
-8.4%
12.3%
5.1%
-38.8%
·
·
·
·
·
Revenue CAGR 3Y
3.2%
2.8%
2.6%
-10.3%
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.3%
-6.9%
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$874M
$769M
$728M
$795M
$708M
$673M
$794M
$1.42B
$1.09B
$1.20B
$1.31B
Net Income TTM
$-3M
$-29M
$-25M
$-52M
$-64M
$-31M
$-19M
$28M
$-11M
$-183.0K
$29M
Market Cap
$378M
$373M
$277M
·
·
·
·
·
·
·
·
P/E
-152.2
-12.7
-10.9
-3.0
-2.1
-8.9
-15.3
20.1
-42.7
-935.0
15.4
P/S
0.4
0.5
0.4
·
·
·
·
·
·
·
·
P/B
2.7
2.6
1.7
·
·
·
·
·
·
·
·
P / Tangible Book
3.3
3.3
2.1
·
·
·
·
·
·
·
·
P / Cash Flow
54.8
3.2
3.8
·
·
·
·
·
·
·
·
P / FCF
·
3.4
4.2
·
·
·
·
·
·
·
·
Earnings Yield
-0.66%
-7.8%
-9.2%
-32.9%
-47.2%
-11.2%
-6.5%
5.0%
-2.3%
-0.11%
6.5%
आय विवरण16
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$245M
$207M
$211M
$212M
$216M
$200M
$187M
$166M
$189M
$166M
$175M
$198M
$206M
$187M
$194M
$208M
Cost of Revenue
$225M
$190M
$197M
$198M
$208M
$187M
$176M
$158M
$177M
$160M
$164M
$186M
$191M
$182M
$195M
$195M
Gross Profit
$19M
$17M
$13M
$14M
$8M
$13M
$11M
$8M
$12M
$6M
$11M
$12M
$15M
$4M
$-1M
$13M
SG&A Expense
$17M
$15M
$15M
$16M
$18M
$18M
$17M
$19M
$17M
$20M
$16M
$17M
$17M
$17M
$18M
$17M
Operating Income
$-891.0K
$-1M
$-2M
$-6M
$-13M
$-5M
$-6M
$-11M
$-5M
$-14M
$-5M
$-5M
$-3M
$-13M
$-32M
$-5M
Interest Expense
$107.0K
$85.0K
$118.0K
$127.0K
$150.0K
$134.0K
$145.0K
$89.0K
$343.0K
$143.0K
$319.0K
$325.0K
$468.0K
$268.0K
$916.0K
$372.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$862.0K
$165.0K
$162.0K
$150.0K
$126.0K
$94.0K
$46.0K
$24.0K
Other Non-op
$47.0K
$-187.0K
$23.0K
$231.0K
$249.0K
$182.0K
$-556.0K
$61.0K
$411.0K
$-235.0K
$2M
$2M
$3M
$-116.0K
$484.0K
$-1M
Pretax Income
·
·
·
·
$-11M
$-3M
$-6M
$-9M
$-4M
$-15M
$-3M
$-3M
$-373.0K
$-13M
$-33M
$-7M
Income Tax
$89.0K
$35.0K
$163.0K
$69.0K
$448.0K
$0
$16.0K
$0
$-40.0K
$-2.0K
$6.0K
$0
$-37.0K
$-363.0K
$0
$0
Net Income
$1M
$835.0K
$-894.0K
$-4M
$-11M
$-3M
$-6M
$-9M
$-4M
$-15M
$-3M
$-3M
$-336.0K
$-13M
$-33M
$-7M
EPS (Basic)
$0.04
$0.03
$-0.03
$-0.13
$-0.41
$-0.12
$-0.20
$-0.33
$-0.16
$-0.53
$-0.10
$-0.12
$-0.01
$-0.47
$-1.22
$-0.24
EPS (Diluted)
$0.04
$0.03
$-0.03
$-0.13
$-0.41
$-0.12
$-0.20
$-0.33
$-0.16
$-0.53
$-0.10
$-0.12
$-0.01
$-0.47
$-1.22
$-0.24
Shares (Basic)
·
28,380,000
28,352,000
28,008,000
·
27,836,000
27,801,000
27,559,000
·
27,443,000
27,377,000
27,113,000
·
27,038,000
26,999,000
26,862,000
Shares (Diluted)
·
28,533,000
28,352,000
28,008,000
·
27,836,000
27,801,000
27,559,000
·
27,443,000
27,377,000
27,113,000
·
27,038,000
26,999,000
26,862,000
EBITDA
·
$963.0K
$53.0K
$-3M
·
$-5M
$-6M
$-8M
·
$-14M
$-5M
$-2M
·
$-13M
$-32M
$-1M
बैलेंस शीट26
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$223M
$233M
$199M
$192M
$225M
$186M
$157M
$125M
$116M
$70M
$47M
$27M
·
$48M
$31M
$14M
Receivables
$172M
$139M
$206M
$160M
$155M
$205M
$135M
$133M
$139M
$173M
$158M
$152M
·
$163M
$182M
$149M
Inventory
$6M
$6M
$7M
$6M
$6M
$6M
$7M
$8M
$9M
$9M
$8M
$9M
·
$8M
$8M
$8M
Prepaid Expense
$4M
$8M
$11M
$14M
$4M
$8M
$10M
$12M
$4M
$7M
$8M
$10M
·
$6M
$8M
$10M
Other Current Assets
·
·
·
·
·
·
·
·
·
$0
$4M
$3M
·
$5M
$5M
$6M
Current Assets
$436M
$412M
$450M
$410M
$420M
$444M
$344M
$309M
$302M
$293M
$267M
$245M
·
$285M
$294M
$261M
PP&E (Net)
$36M
$37M
$38M
$41M
$42M
$42M
$41M
$43M
$43M
$45M
$42M
$45M
·
$51M
$51M
$52M
PP&E (Gross)
$181M
·
·
·
$188M
·
·
·
$189M
·
·
·
·
$216M
$220M
$218M
Accum. Depreciation
$144M
·
·
·
$146M
·
·
·
$146M
·
·
·
·
$166M
$169M
$166M
Goodwill
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
$30M
$30M
$42M
Intangibles
$0
$12.0K
$51.0K
$281.0K
$555.0K
$829.0K
$1M
$1M
$2M
$2M
$2M
$3M
·
$3M
$4M
$4M
Other Non-current Assets
$62M
$99M
$93M
$76M
$66M
$55M
$55M
$43M
$31M
$28M
$20M
$15M
·
$10M
$10M
$6M
Total Assets
$603M
$617M
$650M
$598M
$600M
$614M
$514M
$470M
$451M
$440M
$405M
$382M
·
$426M
$438M
$411M
Accounts Payable
$109M
$90M
$88M
$98M
$80M
$79M
$80M
$62M
$66M
$55M
$62M
$74M
·
$66M
$81M
$69M
Current Liabilities
$442M
$460M
$495M
$443M
$436M
$442M
$341M
$292M
$265M
$252M
$205M
$171M
·
$208M
$209M
$155M
Capital Leases
$15M
$14M
$15M
$16M
$17M
$18M
$18M
$19M
$19M
$18M
$19M
$20M
·
$22M
$23M
$20M
Deferred Tax
$22.0K
$150.0K
$152.0K
$24.0K
$25.0K
$23.0K
$23.0K
$25.0K
$25.0K
$25.0K
$26.0K
$25.0K
·
$26.0K
$27.0K
$23.0K
Other Non-current Liabilities
$3M
$3M
$2M
$3M
$4M
$3M
$3M
$2M
$3M
$4M
$2M
$2M
·
$782.0K
·
·
Total Liabilities
$461M
$477M
$513M
$462M
$458M
$463M
$362M
$314M
$287M
$274M
$226M
$203M
·
$246M
$247M
$190M
Common Stock
$281.0K
$281.0K
$281.0K
$281.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
$279.0K
·
$279.0K
$279.0K
$279.0K
Paid-in Capital
$150M
$149M
$147M
$145M
$150M
$148M
$146M
$144M
$146M
$143M
$141M
$140M
·
$139M
$138M
$138M
Retained Earnings
$2M
$757.0K
$-78.0K
$816.0K
$4M
$16M
$19M
$25M
$34M
$38M
$53M
$56M
·
$59M
$72M
$105M
Treasury Stock
$0
$0
$0
$0
$3M
$3M
$3M
$3M
$6M
$6M
$6M
$7M
·
$10M
$10M
$12M
Stockholders' Equity
$142M
$139M
$138M
$136M
$143M
$151M
$152M
$157M
$164M
$166M
$179M
$179M
$181M
$180M
$191M
$221M
Liabilities + Equity
$603M
$617M
$650M
$598M
$600M
$614M
$514M
$470M
$451M
$440M
$405M
$382M
·
$426M
$438M
$411M
Shares Outstanding
27,610,486
28,128,405
28,124,527
28,070,427
27,888,217
27,888,217
27,602,825
27,550,202
27,888,217,000
27,304,734
27,300,485
·
27,888,217
·
·
·
नकदी प्रवाह13
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$500.0K
$400.0K
$400.0K
$400.0K
Restructuring
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$316.0K
$1M
$1M
Other Non-cash
·
·
·
$-27M
·
·
·
$16M
·
·
·
$-30M
·
·
·
$-34M
Operating Cash Flow
$-9M
$34M
$7M
$-26M
$41M
$31M
$34M
$12M
$47M
$25M
$30M
$-29M
$8M
$20M
$18M
$-35M
CapEx
$1M
$917.0K
$1M
$2M
$2M
$3M
$915.0K
$2M
$1M
$5M
$381.0K
$478.0K
$3M
$3M
$1M
$2M
Investing Cash Flow
$-920.0K
$82.0K
$-914.0K
$-2M
$-2M
$-2M
$-752.0K
$-2M
$-791.0K
$-2M
$-193.0K
$2M
$4M
$-3M
$-1M
$-2M
Financing Cash Flow
$58.0K
$46.0K
$55.0K
$-4M
$46.0K
$47.0K
$56.0K
$-1M
$-48.0K
$41.0K
$-10M
$-411.0K
$-5M
$64.0K
$71.0K
$-245.0K
Net Change in Cash
·
$34M
$7M
$-32M
·
$29M
$32M
$9M
·
$22M
$20M
$-27M
·
$17M
$17M
$-38M
Taxes Paid
$218.0K
$60.0K
$0
$34.0K
$289.0K
$21.0K
$18.0K
$0
$-17.0K
$-105.0K
$-16.0K
$-27.0K
$-51.0K
$-13M
$0
$0
Free Cash Flow
·
·
·
$-28M
·
·
·
$10M
·
·
·
$-29M
·
·
·
$-37M
Levered FCF
·
·
·
·
·
·
·
$10M
·
·
·
$-30M
·
·
·
$-37M
लाभप्रदता8
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
8.3%
6.2%
6.7%
·
6.4%
5.8%
4.7%
·
3.4%
6.0%
6.0%
·
2.4%
-0.67%
6.2%
Operating Margin
·
-0.51%
-1.0%
-2.6%
·
-2.5%
-3.4%
-6.5%
·
-8.7%
-2.9%
-2.7%
·
-6.8%
-16.7%
-2.4%
Net Margin
·
0.40%
-0.42%
-1.7%
·
-1.7%
-3.0%
-5.6%
·
-8.8%
-1.6%
-1.6%
·
-6.8%
-16.9%
-3.1%
Pretax Margin
·
·
·
·
·
-1.7%
-2.9%
-5.6%
·
-8.8%
-1.6%
-1.6%
·
-7.0%
-16.9%
-3.1%
EBITDA Margin
·
0.47%
0.03%
-1.4%
·
-2.5%
-3.4%
-5.0%
·
-8.7%
-2.9%
-1.2%
·
-6.8%
-16.7%
-0.69%
ROA
·
0.14%
-0.15%
-0.69%
·
-0.65%
-1.2%
-2.2%
·
-3.4%
-0.68%
-0.80%
·
-3.0%
-7.5%
-1.5%
ROE
·
0.58%
-0.62%
-2.5%
·
-2.2%
-3.3%
-5.5%
·
-8.4%
-1.5%
-1.6%
·
-6.5%
-15.0%
-2.7%
ROIC
·
·
·
·
·
-3.3%
-4.2%
-6.9%
·
-8.7%
-2.9%
-2.9%
·
-6.9%
-16.9%
-2.3%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
0.9
0.9
0.9
·
1.0
1.0
1.1
·
1.2
1.3
1.4
·
1.4
1.4
1.7
Quick Ratio
·
0.8
0.8
0.8
·
0.9
0.9
0.9
·
1.0
1.0
1.0
·
1.0
1.0
1.1
Interest Coverage
·
-12.3
-18.5
-43.3
·
-37.3
-44.1
-121.0
·
-100.5
-16.1
-16.2
·
-47.6
-35.4
-13.7
दक्षता3
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.5
·
0.4
0.4
0.5
Inventory Turnover
·
30.6
28.2
30.2
·
24.3
22.6
18.9
·
18.8
20.0
21.2
·
24.4
27.3
26.6
Receivables Turnover
·
1.2
1.2
1.4
·
1.1
1.3
1.2
·
1.0
1.0
1.3
·
1.2
1.3
1.4
प्रति शेयर5
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$4.96
$4.89
$4.85
·
$5.40
$5.50
$5.68
·
$6.07
$6.55
·
·
·
·
·
Revenue / Share
·
$7.24
$7.42
$7.57
·
$7.19
$6.73
$6.01
·
$6.05
$6.39
$7.29
·
$6.91
$7.18
$7.76
Cash Flow / Share
·
·
·
$-0.92
·
·
·
$0.43
·
·
·
$-1.06
·
·
·
$-1.31
Cash / Share
·
$8.28
$7.07
$6.85
·
$6.65
$5.68
$4.52
·
$2.55
$1.73
·
·
·
·
·
EPS (TTM)
·
$-0.54
$-0.69
$-0.86
·
$-0.81
$-1.22
$-1.12
·
$-0.76
$-0.70
$-1.82
·
$-1.43
$-2.26
$-1.97
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$845M
$839M
$816M
·
$742M
$708M
$696M
·
$745M
$765M
$784M
·
$790M
$780M
$748M
Net Income TTM
·
$-15M
$-19M
$-24M
·
$-23M
$-34M
$-31M
·
$-21M
$-19M
$-49M
·
$-39M
$-61M
$-53M
Market Cap
·
$323M
$329M
$367M
·
$347M
$330M
$318M
·
$356M
$267M
·
·
·
·
·
P/E
·
-21.3
-17.0
-15.2
·
-15.3
-9.8
-10.3
·
-17.1
-14.0
-6.5
·
-3.8
-2.8
-2.1
P/S
·
0.4
0.4
0.5
·
0.5
0.5
0.5
·
0.5
0.3
·
·
·
·
·
P/B
·
2.3
2.4
2.7
·
2.3
2.2
2.0
·
2.1
1.5
·
·
·
·
·
P / Tangible Book
·
2.9
3.0
3.4
·
2.9
2.7
2.5
·
2.6
1.8
·
·
·
·
·
P / Cash Flow
·
·
·
-14.2
·
·
·
26.7
·
·
·
·
·
·
·
·
Earnings Yield
·
-4.7%
-5.9%
-6.6%
·
-6.5%
-10.2%
-9.7%
·
-5.8%
-7.2%
-15.4%
·
-26.5%
-36.3%
-47.6%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
राजस्व
$874M
$769M
$728M
$795M
$708M
सकल मार्जिन %
7.3%
5.2%
5.6%
3.9%
-0.17%
परिचालन मार्जिन %
-1.1%
-4.6%
-4.1%
-6.7%
-12.4%
शुद्ध आय
$-3M
$-29M
$-25M
$-52M
$-64M
तनुकरणित EPS
$-0.09
$-1.06
$-0.91
$-1.94
$-2.39
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
वर्तमान अनुपात
1.0
1.0
1.1
1.4
1.6
त्वरित अनुपात
0.9
0.9
1.0
1.1
1.2
मेट्रिक
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
फ्री कैश फ्लो
$1M
$110M
$66M
$1M
$-58M
संस्थागत मालिक (13F)
160 फाइलर्स
· $346.4M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक160
धारित मूल्य$346.4M
नई स्थितियाँ25
बाहर निकली पोजीशन14
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
25 (+2 पिछली तिमाही की तुलना में)
14 (-3 पिछली तिमाही की तुलना में)
66 (+5 पिछली तिमाही की तुलना में)
40 (-4 पिछली तिमाही की तुलना में)
+801K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
34 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।