पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Cost of Revenue
$7M
$5M
$6M
$5M
$5M
$4M
$4M
$2M
$2M
$1M
$884.0K
$549.0K
Gross Profit
$12M
$9M
$8M
$5M
$6M
$5M
$6M
$3M
$2M
$1M
$1M
$1M
R&D Expense
$1M
$906.0K
$873.0K
$1M
$1M
$3M
$3M
$2M
·
·
·
·
SG&A Expense
$9M
$8M
$9M
$8M
$7M
$6M
$6M
$5M
$3M
$3M
$3M
$3M
Operating Expenses
$10M
$9M
$10M
$9M
$9M
$9M
$9M
$6M
$5M
$4M
$4M
$4M
Operating Income
$1M
$6.0K
$-2M
$-4M
$-3M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
Interest Expense
·
·
$2.0K
$20.0K
$41.0K
$110.0K
$195.0K
$172.0K
$302.0K
$172.0K
$42.0K
$483.0K
Interest Income
·
·
·
·
·
·
·
$4.0K
$4.0K
$5.0K
·
·
Other Non-op
$-78.0K
$-10.0K
$-44.0K
$64.0K
$17.0K
$-152.0K
$-54.0K
$-35.0K
$-74.0K
$4.0K
$37.0K
$58.0K
Pretax Income
$1M
$89.0K
$-2M
·
·
$-5M
$-3M
$-3M
$-3M
$-3M
·
·
Income Tax
$12.0K
$15.0K
·
$0
$0
·
$-225.0K
$-93.0K
$-2M
·
·
·
Net Income
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
EPS (Basic)
$0.11
$0.01
$-0.15
$-0.73
$-0.41
·
·
·
·
·
·
$-0.31
EPS (Diluted)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
Shares (Basic)
10,612,288
10,525,197
10,386,018
10,297,134
10,017,830
·
·
·
·
·
·
23,817,184
Shares (Diluted)
10,968,063
10,602,004
10,386,018
10,297,134
·
·
·
·
·
·
·
23,817,184
EBITDA
·
$6.0K
$-2M
$-4M
$-4M
$-4M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$4M
$4M
$4M
$7M
$8M
$4M
$5M
$2M
$275.0K
$1M
$1M
Receivables
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$836.0K
$388.0K
$397.0K
$110.0K
Inventory
$3M
$3M
$2M
$3M
$4M
$5M
$3M
$2M
$674.0K
$479.0K
$591.0K
$186.0K
Prepaid Expense
$177.0K
$142.0K
$132.0K
$188.0K
$207.0K
$237.0K
$526.0K
$369.0K
$85.0K
$95.0K
$228.0K
$104.0K
Other Current Assets
·
·
·
·
·
·
·
$276.0K
$85.0K
$95.0K
$228.0K
$104.0K
Current Assets
$11M
$8M
$8M
$8M
$14M
$15M
$8M
$8M
$4M
$1M
$2M
$2M
PP&E (Net)
$106.0K
$161.0K
$152.0K
$116.0K
$72.0K
$295.0K
$81.0K
$91.0K
$52.0K
$70.0K
$12.0K
$1.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$901.0K
$1M
$899.0K
$885.0K
$817.0K
$807.0K
$728.0K
$734.0K
Accum. Depreciation
$1M
$1M
$962.0K
$923.0K
$829.0K
$843.0K
$818.0K
$794.0K
$765.0K
$737.0K
$716.0K
$733.0K
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$748.0K
·
·
·
·
Intangibles
$318.0K
$349.0K
$381.0K
$423.0K
$465.0K
$506.0K
$548.0K
$590.0K
·
$2M
·
·
Other Non-current Assets
$50.0K
$50.0K
$86.0K
$54.0K
$84.0K
$89.0K
$32.0K
$18.0K
$11.0K
$21.0K
$21.0K
$2M
Total Assets
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Accounts Payable
$914.0K
$649.0K
$873.0K
$740.0K
$1M
$423.0K
$959.0K
$836.0K
$872.0K
$585.0K
$652.0K
$835.0K
Accrued Liabilities
$1M
$565.0K
$794.0K
$285.0K
$444.0K
$341.0K
$136.0K
$396.0K
$218.0K
$240.0K
$237.0K
$342.0K
Current Liabilities
$3M
$2M
$2M
$1M
$2M
$1M
$2M
$3M
$2M
$895.0K
$959.0K
$1M
Capital Leases
$661.0K
$1M
$1M
$700.0K
$340.0K
$735.0K
$889.0K
·
·
·
·
·
Total Liabilities
$3M
$3M
$4M
$2M
$3M
$3M
$4M
$4M
$3M
$2M
$1M
$9M
Long-term Debt
·
·
·
$71.0K
$343.0K
$593.0K
$824.0K
$1M
·
·
·
·
Common Stock
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$8.0K
$7.0K
$55.0K
$50.0K
$49.0K
$30.0K
Paid-in Capital
$153M
$153M
$153M
$148M
$147M
$144M
$132M
$128M
$123M
$121M
$120M
$108M
Retained Earnings
$-143M
$-144M
$-144M
$-143M
$-136M
$-132M
$-127M
$-124M
$-121M
$-120M
$-117M
$-114M
AOCI
·
·
·
·
$64.0K
$74.0K
$65.0K
$71.0K
$77.0K
$67.0K
$71.0K
$72.0K
Stockholders' Equity
$10M
$9M
$8M
$9M
$12M
$13M
$5M
$4M
$2M
$667.0K
$-3M
$-6M
Liabilities + Equity
$14M
$11M
$12M
$11M
$18M
$19M
$12M
$11M
$5M
$3M
$4M
$3M
Shares Outstanding
10,644,268
10,544,691
10,543,675
10,297,429
10,258,444
9,873,006
8,058,850
7,184,609
55,293,267
49,782,797
48,580,355
30,391,513
नकदी प्रवाह15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$140.0K
$135.0K
$214.0K
$218.0K
$192.0K
$192.0K
$186.0K
$163.0K
$218.0K
$19.0K
$1.0K
$6.0K
Stock-based Comp
$296.0K
$153.0K
$1M
$982.0K
$1M
$779.0K
$1M
$985.0K
$772.0K
$551.0K
$489.0K
·
Deferred Tax
·
·
·
·
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$32M
$32M
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$350.0K
$-728.0K
$5M
Operating Cash Flow
$2M
$-492.0K
$827.0K
$-3M
$-1M
$-7M
$-2M
$-4M
$-77.0K
$-2M
$-4M
$-2M
CapEx
·
$55.0K
$75.0K
$137.0K
$36.0K
$239.0K
$14.0K
·
·
$45.0K
$13.0K
·
Investing Cash Flow
$0
$-50.0K
$-75.0K
$-137.0K
$-85.0K
$-239.0K
$-151.0K
$-991.0K
·
·
·
·
Stock Issued
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Net Stock Activity
·
·
·
·
·
$11M
$2M
$4M
$1M
·
$1M
$5M
Financing Cash Flow
$-5.0K
$-5.0K
$-79.0K
$34.0K
$237.0K
$11M
$2M
$7M
$2M
·
·
·
Net Change in Cash
$2M
$-547.0K
$673.0K
$-3M
$-1M
$4M
$-415.0K
$2M
·
·
·
·
Taxes Paid
·
·
·
·
$79.0K
$22.0K
$5.0K
$4.0K
$7.0K
$11.0K
$5.0K
$6.0K
Free Cash Flow
·
$-547.0K
$752.0K
$-3M
$-1M
$-7M
$-2M
·
·
$-2M
$-4M
·
Levered FCF
·
·
·
·
·
·
$-2M
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
61.6%
59.0%
47.4%
55.2%
57.4%
58.9%
56.3%
60.2%
55.8%
54.5%
68.6%
Operating Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-123.7%
-176.0%
-152.7%
Net Margin
·
0.52%
-11.1%
-71.2%
-37.2%
-52.9%
-33.1%
-59.8%
-21.2%
-130.7%
-158.8%
-421.7%
Pretax Margin
·
0.63%
·
·
·
-52.9%
-32.9%
-60.1%
-68.2%
·
·
·
EBITDA Margin
·
0.04%
-11.2%
-43.5%
-41.7%
-49.9%
-30.5%
-53.0%
-58.4%
-122.8%
-175.9%
-152.3%
ROA
·
0.64%
-13.8%
-49.6%
-21.4%
-30.0%
-30.8%
-43.8%
-21.1%
-91.2%
-84.2%
-235.6%
ROE
·
0.88%
-18.6%
-82.2%
-31.9%
-52.6%
-80.7%
-118.4%
-61.8%
303.7%
204.7%
156.8%
ROIC
·
0.06%
·
·
·
·
-63.0%
-77.2%
-35.5%
·
·
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
5.3
4.0
5.9
5.7
11.4
3.4
3.1
2.0
1.4
2.6
1.4
Quick Ratio
·
3.5
2.7
3.5
3.6
7.3
2.1
2.3
1.6
0.7
1.7
1.1
Interest Coverage
·
·
-796.5
-216.8
-105.7
-38.9
-16.2
-17.5
-7.4
-16.7
-81.5
-5.5
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.2
1.2
0.7
0.6
0.6
0.9
0.7
1.0
0.7
0.5
0.6
Inventory Turnover
·
2.1
2.1
1.4
0.9
0.9
1.9
2.0
2.6
1.9
2.3
3.2
Receivables Turnover
·
8.6
10.2
6.8
6.9
7.1
8.6
5.0
6.2
5.9
7.7
15.1
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.81
$0.79
$0.54
$1.14
$1.27
$0.58
$0.06
$0.04
$0.01
$0.05
$-0.19
Revenue / Share
·
$1.34
$1.37
·
·
·
·
·
·
·
·
$0.07
Cash Flow / Share
·
$-0.05
$0.08
·
·
·
·
·
·
·
·
$-0.10
Cash / Share
·
$0.36
$0.41
$0.35
$0.68
$0.84
$0.52
$0.07
$0.04
$0.01
$0.03
$0.04
EPS (TTM)
$0.11
$0.01
$-0.15
$-0.73
·
·
·
·
·
·
·
$-0.31
विकास दरें5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
32.7%
-0.53%
42.7%
-2.4%
19.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
23.5%
11.5%
18.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
17.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
1000.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
1513.5%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$19M
$14M
$14M
$10M
$10M
$9M
$10M
$6M
$4M
$2M
$2M
$2M
Net Income TTM
$1M
$74.0K
$-2M
$-7M
$-4M
$-5M
$-3M
$-3M
$-809.0K
$-3M
$-3M
$-7M
Market Cap
·
$16M
$36M
$12M
$61M
$85M
$80M
$331M
$224M
$166M
$96M
$216M
P/E
44.4
147.0
-23.1
-1.6
·
·
·
·
·
·
·
-22.9
P/S
·
1.1
2.6
1.2
5.9
9.9
7.8
58.3
58.8
71.5
49.5
123.6
P/B
·
1.8
4.4
2.1
5.2
6.8
17.2
87.3
114.8
248.5
36.1
-38.0
P / Tangible Book
5.7
2.1
5.1
1.6
5.8
7.5
·
·
·
·
·
·
P / Cash Flow
·
-31.5
44.1
-3.7
-42.7
-12.3
-35.2
-90.5
-2908.3
-78.5
-25.2
-86.6
P / FCF
·
-28.3
48.5
-3.5
-41.7
-11.9
-35.0
·
·
-76.9
-25.1
·
Earnings Yield
2.2%
0.68%
-4.3%
-62.9%
·
·
·
·
·
·
·
-4.4%
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$3M
$2M
Cost of Revenue
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$1M
$2M
Gross Profit
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$762.0K
R&D Expense
$366.0K
$346.0K
$395.0K
$338.0K
$311.0K
$295.0K
$252.0K
$188.0K
$254.0K
$212.0K
$208.0K
$205.0K
$221.0K
$239.0K
$358.0K
$252.0K
SG&A Expense
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Expenses
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Operating Income
$1M
$97.0K
$18.0K
$314.0K
$248.0K
$566.0K
$317.0K
$206.0K
$-317.0K
$-200.0K
$-649.0K
$-203.0K
$-435.0K
$-306.0K
$-693.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
$1.0K
·
·
·
$1.0K
$3.0K
$4.0K
Other Non-op
$-32.0K
$11.0K
$-10.0K
$-15.0K
$-32.0K
$-21.0K
$19.0K
$-43.0K
$7.0K
$7.0K
$-32.0K
$10.0K
$-11.0K
$-11.0K
$-25.0K
$31.0K
Pretax Income
$1M
·
$62.0K
$340.0K
$246.0K
·
$364.0K
$183.0K
$-289.0K
·
·
·
·
·
·
·
Income Tax
$13.0K
$0
$0
$3.0K
$9.0K
$0
$15.0K
·
·
$0
·
$0
$0
$0
$0
$0
Net Income
$1M
$140.0K
$62.0K
$337.0K
$237.0K
$558.0K
$349.0K
$183.0K
$-289.0K
$-169.0K
$-654.0K
$-182.0K
$-433.0K
$-306.0K
$-848.0K
$-3M
EPS (Basic)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
EPS (Diluted)
$0.11
$0.01
$0.01
$0.03
$0.02
$0.05
$0.04
$0.02
$-0.03
$-0.02
$-0.06
$-0.02
$-0.04
$-0.03
$-0.10
$-0.31
Shares (Basic)
10,856,541
10,650,819
·
10,612,012
10,600,409
10,600,350
·
10,544,139
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
Shares (Diluted)
11,112,671
10,990,904
·
11,040,925
10,813,028
10,615,766
·
10,580,906
10,509,937
10,501,771
·
10,460,866
10,297,429
10,297,429
·
10,303,818
EBITDA
$1M
$97.0K
·
$314.0K
$248.0K
$566.0K
·
$206.0K
$-317.0K
$-200.0K
·
$-203.0K
$-435.0K
$-306.0K
·
$-1M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$2M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Receivables
$4M
$4M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
Inventory
$5M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
Prepaid Expense
$256.0K
$338.0K
$177.0K
$136.0K
$227.0K
$280.0K
$142.0K
$109.0K
$165.0K
$200.0K
$132.0K
$173.0K
$152.0K
$177.0K
$188.0K
$186.0K
Current Assets
$14M
$11M
$11M
$11M
$10M
$9M
$8M
$7M
$8M
$8M
$8M
$9M
$8M
$8M
$8M
$9M
PP&E (Net)
$83.0K
$95.0K
$106.0K
$119.0K
$131.0K
$143.0K
$161.0K
$173.0K
$186.0K
$142.0K
$152.0K
$88.0K
$98.0K
$107.0K
$116.0K
$128.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$962.0K
·
·
·
$923.0K
·
Goodwill
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
$759.0K
Intangibles
$302.0K
$310.0K
$318.0K
$326.0K
$334.0K
$341.0K
$349.0K
$357.0K
$365.0K
$373.0K
$381.0K
$392.0K
$402.0K
$412.0K
$423.0K
$433.0K
Other Non-current Assets
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$70.0K
$75.0K
$86.0K
$123.0K
$54.0K
$60.0K
$54.0K
$58.0K
Total Assets
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Accounts Payable
$2M
$1M
$914.0K
$936.0K
$632.0K
$557.0K
$649.0K
$398.0K
$1M
$1M
$873.0K
$805.0K
$302.0K
$719.0K
$740.0K
$779.0K
Accrued Liabilities
$965.0K
$662.0K
$1M
$1M
$771.0K
$603.0K
$565.0K
$322.0K
$435.0K
$413.0K
$794.0K
$712.0K
$572.0K
$383.0K
$285.0K
$272.0K
Current Liabilities
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
Capital Leases
$450.0K
$556.0K
$661.0K
$761.0K
$858.0K
$953.0K
$1M
$1M
$1M
$1M
$1M
$469.0K
$534.0K
$616.0K
$700.0K
$195.0K
Total Liabilities
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$2M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$141.0K
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
Paid-in Capital
$154M
$154M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$153M
$152M
$152M
$152M
$148M
$148M
Retained Earnings
$-142M
$-143M
$-143M
$-143M
$-144M
$-144M
$-144M
$-145M
$-145M
$-145M
$-144M
$-144M
$-144M
$-143M
$-143M
$-142M
Stockholders' Equity
$12M
$11M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$6M
$6M
Liabilities + Equity
$16M
$14M
$14M
$13M
$12M
$12M
$11M
$10M
$11M
$11M
$12M
$11M
$10M
$11M
$11M
$11M
Shares Outstanding
10,860,120
10,843,493
10,644,268
10,626,683
10,600,604
10,600,350
10,544,691
10,544,139
10,544,139
10,544,139
10,543,675
10,484,932
10,484,932
10,484,932
10,297,429
10,303,818
नकदी प्रवाह9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$29.0K
$29.0K
$32.0K
$34.0K
$35.0K
$39.0K
$34.0K
$34.0K
$34.0K
$33.0K
$51.0K
$55.0K
$54.0K
$54.0K
$68.0K
$48.0K
Stock-based Comp
$61.0K
$60.0K
$79.0K
$70.0K
$71.0K
$76.0K
$62.0K
$65.0K
$35.0K
$-9.0K
$390.0K
$149.0K
$194.0K
$319.0K
$179.0K
$254.0K
Amort. of Intangibles
$8.0K
$8M
$32M
$8.0K
$8.0K
$8M
$32M
$8.0K
$8.0K
$8.0K
$9.0K
$11.0K
$11.0K
$11.0K
$9.0K
$11.0K
Operating Cash Flow
$681.0K
$-2M
$230.0K
$99.0K
$994.0K
$322.0K
$1M
$-623.0K
$-501.0K
$-672.0K
$-237.0K
$562.0K
$226.0K
$276.0K
$-195.0K
$-170.0K
CapEx
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Investing Cash Flow
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
$0
$0
Financing Cash Flow
$-2.0K
$289.0K
$-1.0K
$-2.0K
$-1.0K
$-1.0K
$-1.0K
$0
$-2.0K
$-2.0K
$-3.0K
$0
$-2.0K
$-74.0K
$-111.0K
$-69.0K
Net Change in Cash
$679.0K
$-1M
$229.0K
$97.0K
$993.0K
$321.0K
$1M
$-623.0K
$-553.0K
$-674.0K
$-315.0K
$562.0K
$224.0K
$202.0K
$-306.0K
$-239.0K
Taxes Paid
·
·
·
$0
$0
$6.0K
·
·
·
·
·
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
66.9%
57.4%
·
61.2%
63.2%
64.7%
·
61.1%
58.8%
62.1%
·
58.6%
58.7%
57.1%
·
31.6%
Operating Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
Net Margin
19.9%
2.7%
·
7.1%
5.4%
11.4%
·
5.2%
-8.9%
-4.8%
·
-4.9%
-12.2%
-8.3%
·
-134.1%
Pretax Margin
20.1%
·
·
7.1%
5.6%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
20.2%
1.9%
·
6.6%
5.6%
11.6%
·
5.9%
-9.8%
-5.7%
·
-5.4%
-12.3%
-8.3%
·
-53.2%
ROA
8.6%
1.1%
·
2.9%
2.0%
4.8%
·
1.7%
-2.7%
-1.5%
·
-1.6%
-3.4%
-2.3%
·
-22.2%
ROE
11.1%
1.4%
·
3.7%
2.7%
6.4%
·
2.2%
-3.5%
-2.0%
·
-2.4%
-4.8%
-3.2%
·
-34.8%
ROIC
10.0%
·
·
3.1%
2.5%
·
·
·
·
·
·
·
·
·
·
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.1
4.5
·
4.3
5.4
5.9
·
7.0
4.1
4.2
·
4.7
6.6
5.9
·
5.9
Quick Ratio
2.6
3.0
·
3.2
4.0
4.5
·
3.9
2.5
2.7
·
3.3
4.7
4.1
·
3.4
Interest Coverage
·
·
·
·
·
·
·
·
·
-200.0
·
·
·
-306.0
·
-320.2
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.6
0.8
·
0.6
0.6
0.7
·
0.5
0.5
0.5
·
0.5
0.4
0.5
·
0.4
Receivables Turnover
2.0
1.7
·
2.2
2.3
2.3
·
2.2
1.9
2.0
·
2.7
1.9
2.3
·
1.6
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.10
$0.99
·
$0.94
$0.91
$0.88
·
$0.78
$0.75
$0.78
·
$0.82
$0.83
$0.85
·
$0.61
Revenue / Share
$0.54
$0.47
·
$0.43
$0.41
$0.46
·
$0.33
$0.31
$0.34
·
$0.36
$0.34
·
·
·
Cash Flow / Share
·
$-0.15
·
·
·
$0.03
·
·
·
$-0.06
·
·
·
·
·
·
Cash / Share
$0.43
$0.37
·
$0.49
$0.48
$0.39
·
$0.23
$0.29
$0.34
·
$0.44
$0.39
$0.37
·
$0.38
EPS (TTM)
$0.16
$0.07
·
$0.14
$0.13
$0.08
·
$-0.09
$-0.13
$-0.14
·
$-0.19
$-0.48
$-0.56
·
·
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$21M
$19M
·
$18M
$17M
$16M
·
$14M
$14M
$14M
·
$14M
$12M
$12M
·
$10M
Net Income TTM
$2M
$776.0K
·
$1M
$1M
$801.0K
·
$-929.0K
$-1M
$-1M
·
$-2M
$-5M
$-5M
·
$-7M
Market Cap
$39M
$32M
·
$50M
$43M
$18M
·
$18M
$22M
$23M
·
$16M
$16M
$11M
·
$9M
P/E
22.3
42.6
·
33.8
31.5
21.5
·
-19.0
-16.2
-15.6
·
-7.8
-3.2
-1.9
·
·
P/S
1.9
1.7
·
2.8
2.6
1.2
·
1.3
1.6
1.6
·
1.1
1.3
1.0
·
0.9
P/B
3.2
3.0
·
5.0
4.5
2.0
·
2.2
2.8
2.8
·
1.8
1.9
1.3
·
1.5
P / Tangible Book
3.6
3.4
·
5.6
5.1
2.2
·
2.6
3.3
3.3
·
2.1
2.2
1.5
·
1.8
P / Cash Flow
·
-19.3
·
·
·
56.6
·
·
·
-34.4
·
·
·
40.6
·
·
Earnings Yield
4.5%
2.4%
·
3.0%
3.2%
4.7%
·
-5.3%
-6.2%
-6.4%
·
-12.8%
-31.0%
-52.3%
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$19M
$14M
$14M
$10M
$10M
सकल मार्जिन %
·
61.6%
59.0%
47.4%
55.2%
परिचालन मार्जिन %
·
0.04%
-11.2%
-43.5%
-41.7%
शुद्ध आय
$1M
$74.0K
$-2M
$-7M
$-4M
तनुकरणित EPS
$0.11
$0.01
$-0.15
$-0.73
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
·
5.3
4.0
5.9
5.7
त्वरित अनुपात
·
3.5
2.7
3.5
3.6
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
·
$-547.0K
$752.0K
$-3M
$-1M
संस्थागत मालिक (13F)
34 फाइलर्स
· $20.1M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक34
धारित मूल्य$20.1M
नई स्थितियाँ7
बाहर निकली पोजीशन1
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
7 (+4 पिछली तिमाही की तुलना में)
1 (-9 पिछली तिमाही की तुलना में)
7 (+1 पिछली तिमाही की तुलना में)
9 (0 पिछली तिमाही की तुलना में)
-57K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
34 इनसाइडर्स
· 11 अधिकारी · 22 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
6 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।