NRDY Nerdy Inc. Class A Common Stock
$10.66
मूल्य · अग 19, 2026
मौलिकता इस प्रकार है अग 6, 2026
52W रेंज
$1–$12
90% of range
विश्लेषक रेटिंग
BUY
8 analysts
मूल्य लक्ष्य
$2
P/E (TTM)
-3.2
ROE
-136.5%
शुद्ध लाभ मार्जिन
-22.3%
Nerdy Inc. Class A Common Stock के बारे में विकिपीडिया से कंपनी का अवलोकन
NRDY स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$10.66
मार्केट कैप
—
P/E (TTM)
-3.2
EPS (TTM)
$-0.33
राजस्व (TTM)
$179M
लाभांश प्रतिफल
—
ROE
-136.5%
D/E ऋण/इक्विटी
1.0
52W रेंज
$1 – $12
NRDY स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$179M
2019-12-31
→
2025-12-31
EPS
$-0.33
2019-12-31
→
2025-12-31
फ्री कैश फ्लो
$-24M
2021-12-31
→
2025-12-31
मार्जिन
-22.3%
2021-12-31
→
2025-12-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
NRDY
सहकर्मी माध्यिका
P/E (TTM)
-3.2
19.1
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
NRDY
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
58.0%
60.3%
Operating Margin (परिचालन मार्जिन)
-34.6%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
-22.3%
-5.6%
ROA
-47.3%
-11.0%
ROE
-136.5%
-17.7%
ROIC
-161.8%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
NRDY
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
1.0
—
Current Ratio (वर्तमान अनुपात)
2.3
1.7
Quick Ratio (त्वरित अनुपात)
2.1
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
NRDY
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
-5.9%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
3.2%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
11.5%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
NRDY
सहकर्मी माध्यिका
NRDY विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
8 विश्लेषक
- मजबूत खरीद 2 25.0%
- खरीदें 4 50.0%
- होल्ड 2 25.0%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
2 विश्लेषक · 2026-08-17
मध्यिका
$1.62
सभी लक्ष्यों से ऊपर →
$10.66
निम्न
$1.25
उच्च
$2.00
मध्यिका लक्ष्य
$1.62
-84.8%
माध्य लक्ष्य
$1.62
-84.8%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.05%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $-0.04 | $-0.05 | 0.01% |
| 31 मार्च 2026 | $-0.03 | $-0.21 | 0.18% |
| 31 दिसमबर 2025 | $-0.08 | $-0.06 | -0.02% |
| 30 सितमबर 2025 | $-0.10 | $-0.15 | 0.05% |
| 30 जून 2025 | $-0.07 | $-0.10 | 0.03% |
| 31 मार्च 2025 | $-0.09 | $-0.13 | 0.04% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| NRDY | — | -3.2 | -5.9% | -22.3% | -136.5% | 58.0% |
| APEI | $685M | 27.8 | 3.9% | 4.9% | 11.1% | — |
| KLC | $492M | -4.4 | 2.6% | -4.1% | -13.4% | — |
| CHGG | $103M | -1.0 | -39.0% | -27.4% | -74.5% | 59.6% |
| DUOL | $8.18B | 20.5 | 38.7% | 39.9% | 35.6% | 72.2% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $179M | $190M | $193M | $163M | $141M | $104M | $90M | |
| Cost of Revenue | $75M | $62M | $57M | $50M | $47M | $35M | $31M | |
| Gross Profit | $104M | $128M | $136M | $113M | $94M | $69M | $60M | |
| SG&A Expense | $106M | $127M | $126M | $130M | $122M | $43M | $42M | |
| Operating Income | $-62M | $-70M | $-58M | $-91M | $-96M | $-18M | $-21M | |
| Interest Expense | · | · | · | · | $4M | $5M | $2M | |
| Interest Income | · | · | · | · | · | $5.9K | · | |
| Other Non-op | $2.0K | $-23.0K | $19.0K | $-183.0K | $-9M | $-2M | $199.0K | |
| Pretax Income | $-61M | $-67M | $-68M | $-64M | $-31M | $-25M | $-22M | |
| Income Tax | $159.0K | $115.0K | $109.0K | $19.0K | $40.0K | $0 | $0 | |
| Net Income | $-40M | $-43M | $-40M | $-35M | $-4M | $0 | $0 | |
| EPS (Basic) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | $0.00 | |
| EPS (Diluted) | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 | $0.00 | $0.00 | |
| Shares (Basic) | 120,830,000 | 111,695,000 | 97,157,000 | 85,873,000 | 79,236,000 | 0 | 0 | |
| Shares (Diluted) | 120,830,000 | 111,695,000 | 97,157,000 | 85,873,000 | 79,236,000 | 0 | 0 | |
| EBITDA | $-62M | $-70M | $-58M | $-91M | $-96M | $-33M | · |
बैलेंस शीट 25
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $48M | $53M | $75M | $91M | $144M | $29M | $25M | |
| Receivables | $6M | $7M | $15M | $12M | $5M | $475.0K | · | |
| Prepaid Expense | $4M | $4M | $3M | $4M | $4M | $574.0K | · | |
| Other Current Assets | $5M | $5M | $5M | $5M | $6M | $2M | · | |
| Current Assets | $58M | $65M | $95M | $108M | $155M | $32M | $25.1K | |
| PP&E (Net) | $9M | $17M | $16M | $13M | $11M | $10M | · | |
| PP&E (Gross) | $30M | $51M | $43M | $36M | $28M | $23M | · | |
| Accum. Depreciation | $22M | $34M | $27M | $24M | $18M | $13M | · | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | · | |
| Intangibles | $2M | $2M | $3M | $4M | $4M | $9M | · | |
| Other Non-current Assets | $2M | $2M | $5M | $3M | $832.0K | $1M | · | |
| Total Assets | $76M | $93M | $125M | $133M | $177M | $57M | $25.1K | |
| Accounts Payable | $3M | $3M | $3M | $3M | $4M | $4M | · | |
| Accrued Liabilities | · | · | · | · | · | $533.9K | $8.6K | |
| Current Liabilities | $26M | $28M | $36M | $37M | $42M | $34M | $8.6K | |
| Capital Leases | $2M | $2M | $3M | $2M | · | · | · | |
| Other Non-current Liabilities | $2M | $3M | $4M | $14M | $39M | $2M | · | |
| Total Liabilities | $47M | $31M | $39M | $52M | $81M | $77M | $8.6K | |
| Long-term Debt | · | · | · | · | $0 | $48M | · | |
| Total Debt | $19M | · | · | · | $0 | · | · | |
| Paid-in Capital | $617M | $597M | $568M | $522M | $490M | $7M | · | |
| Retained Earnings | $-598M | $-558M | $-515M | $-475M | $-440M | $-412M | $-8.5K | |
| AOCI | $36.0K | $19.0K | $31.0K | $-12.0K | $136.0K | $296.0K | · | |
| Stockholders' Equity | $19M | $39M | $52M | $47M | $51M | $-398M | $16.5K | |
| Liabilities + Equity | $76M | $93M | $125M | $133M | $177M | $57M | $25.1K |
नकदी प्रवाह 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $28M | $41M | $44M | $47M | $54M | $2M | $2M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | · | · | |
| Amort. of Intangibles | $625.0K | $614.0K | $606.0K | $602.0K | $1M | $1M | $1M | |
| Operating Cash Flow | $-19M | $-16M | $-8M | $-48M | $-39M | $-7M | $-16M | |
| CapEx | $5M | $7M | $7M | $5M | $5M | $3M | $6M | |
| Investing Cash Flow | $-5M | $-7M | $-7M | $-5M | $-5M | $-3M | $-6M | |
| Financing Cash Flow | $19M | $0 | $-2M | $-1M | $159M | $12M | $24M | |
| Net Change in Cash | $-5M | $-22M | $-16M | $-54M | $115M | $3M | $2M | |
| Free Cash Flow | $-24M | $-22M | $-14M | $-53M | $-44M | · | · | |
| Levered FCF | · | · | · | · | $-48M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 58.0% | 67.5% | 70.5% | 69.4% | 66.8% | · | · | |
| Operating Margin | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% | · | · | |
| Net Margin | -22.3% | -22.4% | -20.8% | -21.8% | -2.7% | · | · | |
| Pretax Margin | -34.0% | -35.2% | -34.9% | -39.3% | -21.8% | · | · | |
| EBITDA Margin | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% | · | · | |
| ROA | -47.3% | -39.2% | -31.2% | -22.9% | -3.2% | · | · | |
| ROE | -136.5% | -92.6% | -80.8% | -72.5% | -190.0% | · | · | |
| ROIC | -161.8% | -177.9% | -109.9% | -193.6% | -190.6% | · | · |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.3 | 2.7 | 2.9 | 3.7 | · | · | |
| Quick Ratio | 2.1 | 2.1 | 2.5 | 2.7 | 3.6 | · | · | |
| Debt / Equity | 1.0 | · | · | · | 0.0 | · | · | |
| LT Debt / Equity | 1.0 | · | · | · | 0.0 | · | · | |
| Interest Coverage | · | · | · | · | -25.4 | · | · |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 1.8 | 1.5 | 1.1 | 1.2 | · | · | |
| Receivables Turnover | 27.6 | 16.7 | 14.3 | 19.2 | 48.5 | · | · |
विकास दरें 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.9% | -1.6% | 18.9% | 15.6% | 35.3% | · | · | |
| Revenue CAGR 3Y | 3.2% | 10.6% | 23.0% | · | · | · | · | |
| Revenue CAGR 5Y | 11.5% | · | · | · | · | · | · |
मूल्यांकन (TTM) 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $179M | $190M | $193M | $163M | $141M | $104M | · | |
| Net Income TTM | $-40M | $-43M | $-40M | $-35M | $-4M | $0 | · | |
| P/E | -3.2 | -4.3 | -8.4 | -5.5 | -90.0 | · | · | |
| Earnings Yield | -31.7% | -23.5% | -11.9% | -18.2% | -1.1% | 0.00% | · |
आय विवरण 15
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43M | $49M | $49M | $37M | $45M | $48M | $48M | $38M | $51M | $54M | $55M | $40M | $49M | $49M | $42M | $32M | |
| Cost of Revenue | $15M | $16M | $24M | $14M | $17M | $20M | $16M | $11M | $17M | $17M | $16M | $11M | $15M | $15M | $12M | $10M | |
| Gross Profit | $28M | $32M | $25M | $23M | $28M | $28M | $32M | $26M | $33M | $37M | $39M | $29M | $34M | $34M | $29M | $22M | |
| SG&A Expense | $23M | $24M | $25M | $26M | $27M | $28M | $30M | $32M | $33M | $32M | $31M | $36M | $30M | $30M | $33M | $33M | |
| Operating Income | $-6M | $-6M | $-14M | $-19M | $-12M | $-17M | $-16M | $-26M | $-15M | $-13M | $-10M | $-26M | $-10M | $-11M | $-20M | $-28M | |
| Interest Income | $325.0K | $368.0K | · | · | $365.0K | $462.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $1.0K | $-16.0K | $2.0K | $4.0K | $-4.0K | $0 | $-15.0K | $27.0K | $-10.0K | $-25.0K | $30.0K | $5.0K | $-5.0K | $-11.0K | $-34.0K | $-75.0K | |
| Pretax Income | $-7M | $-6M | $-14M | $-19M | $-12M | $-16M | $-16M | $-25M | $-14M | $-12M | $-9M | $-21M | $-5M | $-32M | $-15M | $-32M | |
| Income Tax | $34.0K | $22.0K | $22.0K | $35.0K | $74.0K | $28.0K | $25.0K | $29.0K | $38.0K | $23.0K | $12.0K | $21.0K | $53.0K | $23.0K | $-16.0K | $22.0K | |
| Net Income | $-5M | $-4M | $-9M | $-12M | $-8M | $-10M | $-10M | $-16M | $-9M | $-7M | $-6M | $-12M | $-3M | $-19M | $-9M | $-19M | |
| EPS (Basic) | $-0.04 | $-0.03 | $-0.07 | $-0.10 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.08 | $-0.07 | $-0.04 | $-0.13 | $-0.03 | $-0.21 | $-0.09 | $-0.21 | |
| EPS (Diluted) | $-0.04 | $-0.03 | $-0.07 | $-0.10 | $-0.07 | $-0.09 | $-0.09 | $-0.14 | $-0.08 | $-0.07 | $-0.04 | $-0.13 | $-0.03 | $-0.21 | $-0.08 | $-0.21 | |
| Shares (Basic) | 126,382,000 | 124,295,000 | -239,443,000 | 121,666,000 | 120,151,000 | 118,456,000 | -219,467,000 | 113,287,000 | 109,924,000 | 107,951,000 | -186,144,000 | 97,077,000 | 94,448,000 | 91,776,000 | -167,833,000 | 87,714,000 | |
| Shares (Diluted) | 126,382,000 | 124,295,000 | -239,443,000 | 121,666,000 | 120,151,000 | 118,456,000 | -219,467,000 | 113,287,000 | 109,924,000 | 107,951,000 | -186,144,000 | 97,077,000 | 94,448,000 | 91,776,000 | -170,060,000 | 87,714,000 | |
| EBITDA | $-6M | $-6M | · | $-19M | $-12M | $-17M | · | $-26M | $-15M | $-13M | · | $-26M | $-10M | $-11M | · | $-28M |
बैलेंस शीट 23
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $45M | $48M | $33M | $37M | $45M | $53M | $65M | $70M | $77M | · | $84M | $91M | $97M | $91M | $106M | |
| Receivables | $4M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | $10M | · | $8M | $5M | $6M | · | $4M | |
| Prepaid Expense | · | · | $4M | · | · | · | $4M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | · | $6M | $4M | $4M | · | $4M | |
| Current Assets | $46M | $54M | $58M | $44M | $48M | $56M | $65M | $78M | $82M | $92M | · | $98M | $100M | $107M | · | $114M | |
| PP&E (Net) | $10M | $9M | $9M | $16M | $16M | $17M | $17M | $17M | $17M | $17M | · | $14M | $12M | $12M | · | $13M | |
| PP&E (Gross) | $33M | $32M | $30M | $56M | $54M | $52M | $51M | $50M | $47M | $46M | · | $42M | $39M | $37M | · | $35M | |
| Accum. Depreciation | $23M | $22M | $22M | $39M | $38M | $36M | $34M | $32M | $30M | $29M | · | $28M | $27M | $25M | · | $22M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | |
| Intangibles | $688.0K | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $4M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | · | $3M | $3M | $3M | · | $4M | |
| Total Assets | $65M | $73M | $76M | $70M | $74M | $83M | $93M | $107M | $111M | $121M | · | $124M | $124M | $132M | · | $140M | |
| Accounts Payable | $4M | $5M | $3M | $6M | $4M | $4M | $3M | $6M | $3M | $5M | · | $7M | $3M | $4M | · | $6M | |
| Current Liabilities | $17M | $23M | $26M | $31M | $22M | $27M | $28M | $36M | $26M | $33M | · | $40M | $28M | $36M | · | $36M | |
| Capital Leases | · | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | $2M | |
| Other Non-current Liabilities | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | · | $1M | $31M | $36M | · | $19M | |
| Total Liabilities | $39M | $44M | $47M | $33M | $25M | $30M | $31M | $39M | $29M | $36M | · | $41M | $59M | $71M | · | $56M | |
| Total Debt | $20M | $19M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Paid-in Capital | $624M | $621M | $617M | $613M | $608M | $603M | $597M | $591M | $584M | $575M | · | $560M | $536M | $529M | · | $515M | |
| Retained Earnings | $-607M | $-602M | $-598M | $-589M | $-576M | $-568M | $-558M | $-548M | $-532M | $-523M | · | $-510M | $-497M | $-494M | · | $-466M | |
| AOCI | $0 | $36.0K | $36.0K | $77.0K | $94.0K | $44.0K | $19.0K | $68.0K | $26.0K | $25.0K | · | $2.0K | $26.0K | $8.0K | · | $-91.0K | |
| Stockholders' Equity | $17M | $19M | $19M | $24M | $32M | $34M | $39M | $43M | $52M | $53M | · | $50M | $39M | $35M | · | $48M | |
| Liabilities + Equity | $65M | $73M | $76M | $70M | $74M | $83M | $93M | $107M | $111M | $121M | · | $124M | $124M | $132M | · | $140M |
नकदी प्रवाह 8
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $4M | $6M | $6M | $7M | $8M | $8M | $9M | $10M | $11M | $11M | $11M | $12M | $10M | $11M | $12M | $12M | |
| Amort. of Intangibles | $99.0K | $158.0K | $157.0K | $158.0K | $158.0K | $152.0K | $154.0K | $155.0K | $153.0K | $152.0K | $152.0K | $152.0K | $152.0K | $150.0K | $148.0K | $146.0K | |
| Operating Cash Flow | $-5M | $-2M | $-3M | $-2M | $-7M | $-6M | $-11M | $-3M | $-6M | $4M | $-5M | $-5M | $-5M | $7M | $-15M | $-13M | |
| CapEx | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $2M | $2M | $3M | $2M | $1M | $982.0K | $978.0K | $2M | |
| Investing Cash Flow | $-2M | $-1M | $-1M | $-2M | $-1M | $-1M | $-1M | $-2M | $-2M | $-2M | $-3M | $-2M | $-1M | $-982.0K | $-978.0K | $-2M | |
| Financing Cash Flow | $0 | $-250.0K | $19M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-1M | $-567.0K | $0 | $0 | $-137.0K | $-26.0K | |
| Net Change in Cash | $-6M | $-3M | $15M | $-4M | $-8M | $-8M | $-12M | $-5M | $-7M | $2M | $-9M | $-7M | $-6M | $6M | $-16M | $-15M | |
| Free Cash Flow | · | $-3M | · | · | · | $-8M | · | · | · | $2M | · | · | · | $6M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.7% | 66.2% | · | 62.9% | 61.5% | 58.0% | · | 70.5% | 65.7% | 68.0% | · | 72.4% | 69.8% | 68.9% | · | 69.0% | |
| Operating Margin | -15.0% | -11.9% | · | -51.5% | -27.2% | -34.8% | · | -68.5% | -29.9% | -23.9% | · | -63.4% | -21.4% | -23.1% | · | -87.2% | |
| Net Margin | -10.8% | -8.4% | · | -33.2% | -17.4% | -22.1% | · | -42.4% | -17.8% | -13.9% | · | -30.5% | -6.8% | -38.5% | · | -58.3% | |
| Pretax Margin | -15.8% | -12.5% | · | -50.6% | -26.4% | -33.9% | · | -66.4% | -28.2% | -22.3% | · | -51.1% | -11.3% | -65.5% | · | -101.6% | |
| EBITDA Margin | -15.0% | -11.9% | · | -51.5% | -27.2% | -34.8% | · | -68.5% | -29.9% | -23.9% | · | -63.4% | -21.4% | -23.1% | · | -87.2% | |
| ROA | -6.7% | -5.2% | · | -13.9% | -8.5% | -10.3% | · | -13.8% | -7.7% | -5.9% | · | -9.3% | -2.4% | -12.3% | · | -9.8% | |
| ROE | -18.9% | -15.2% | · | -36.4% | -18.8% | -24.1% | · | -34.0% | -20.0% | -16.9% | · | -25.0% | -6.7% | -49.7% | · | -43.9% | |
| ROIC | -17.7% | -15.0% | · | -78.8% | -38.9% | -48.3% | · | -59.4% | -29.3% | -24.4% | · | -50.9% | -27.3% | -32.1% | · | -57.5% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.4 | · | 1.4 | 2.1 | 2.0 | · | 2.2 | 3.2 | 2.8 | · | 2.5 | 3.6 | 3.0 | · | 3.1 | |
| Quick Ratio | 2.5 | 2.2 | · | 1.3 | 1.9 | 1.9 | · | 2.0 | 3.0 | 2.6 | · | 2.3 | 3.5 | 2.9 | · | 3.0 | |
| Debt / Equity | 1.1 | 1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| LT Debt / Equity | 1.1 | 1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
दक्षता 2
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.3 | 0.4 | 0.4 | · | 0.3 | 0.4 | 0.3 | · | 0.2 | |
| Receivables Turnover | 8.1 | 8.8 | · | 5.3 | 6.7 | 6.0 | · | 4.8 | 8.2 | 6.7 | · | 6.8 | 12.2 | 9.1 | · | 11.0 |
मूल्यांकन (TTM) 4
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $174M | $179M | · | $167M | $181M | $190M | · | $183M | $194M | $192M | · | $170M | $172M | $170M | · | $152M | |
| Net Income TTM | $-29M | $-35M | · | $-47M | $-43M | $-43M | · | $-45M | $-32M | $-42M | · | $-53M | $-32M | $-46M | · | $-48M | |
| P/E | -3.8 | -2.8 | · | -3.1 | -4.3 | -3.7 | · | -2.3 | -5.4 | -6.6 | · | -6.4 | -11.6 | -7.7 | · | -3.5 | |
| Earnings Yield | -26.2% | -35.5% | · | -31.8% | -23.3% | -26.8% | · | -42.7% | -18.6% | -15.1% | · | -15.7% | -8.6% | -12.9% | · | -28.4% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $179M | $190M | $193M | $163M | $141M |
| सकल मार्जिन % | 58.0% | 67.5% | 70.5% | 69.4% | 66.8% |
| परिचालन मार्जिन % | -34.6% | -36.9% | -29.8% | -55.8% | -68.6% |
| शुद्ध आय | $-40M | $-43M | $-40M | $-35M | $-4M |
| तनुकरणित EPS | $-0.33 | $-0.38 | $-0.41 | $-0.41 | $-0.05 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 1.0 | — | — | — | 0.0 |
| वर्तमान अनुपात | 2.3 | 2.3 | 2.7 | 2.9 | 3.7 |
| त्वरित अनुपात | 2.1 | 2.1 | 2.5 | 2.7 | 3.6 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $-24M | $-22M | $-14M | $-53M | $-44M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 92 फाइलर्स · $11.9M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 27 (+10 पिछली तिमाही की तुलना में) | 28 (+8 पिछली तिमाही की तुलना में) | 26 (-2 पिछली तिमाही की तुलना में) | 20 (-2 पिछली तिमाही की तुलना में) | +2.8M |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| Technology Crossover Management VIII, Ltd. | $3618404 | 3949791 | 30.41% | शेयर |
| VANGUARD CAPITAL MANAGEMENT LLC | $2290920 | 2501004 | 19.25% | शेयर |
| MONETA GROUP INVESTMENT ADVISORS LLC | $943309 | 1029701 | 7.93% | शेयर |
| RBF Capital, LLC | $704470 | 768988 | 5.92% | शेयर |
| GEODE CAPITAL MANAGEMENT, LLC | $557524 | 607955 | 4.69% | शेयर |
| VANGUARD GROUP INC | $463335 | 445514 | 3.89% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $457279 | 499158 | 3.84% | शेयर |
| VANGUARD FIDUCIARY TRUST CO | $360877 | 393970 | 3.03% | शेयर |
| STATE STREET CORP | $333553 | 364101 | 2.80% | शेयर |
| GOLDMAN SACHS GROUP INC | $179657 | 196111 | 1.51% | शेयर |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $171952 | 187700 | 1.45% | शेयर |
| JANE STREET GROUP, LLC | $166116 | 181330 | 1.40% | शेयर |
| NORTHERN TRUST CORP | $138522 | 151208 | 1.16% | शेयर |
| MARSHALL WACE, LLP | $137859 | 149847 | 1.16% | शेयर |
| Point72 Asset Management, L.P. | $136205 | 148679 | 1.14% | शेयर |
| IEQ CAPITAL, LLC | $126752 | 138361 | 1.07% | शेयर |
| XTX Topco Ltd | $113682 | 124093 | 0.96% | शेयर |
| Crewe Advisors LLC | $93542 | 102108 | 0.79% | शेयर |
| RENAISSANCE TECHNOLOGIES LLC | $85197 | 93000 | 0.72% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $60536 | 65800 | 0.51% | कॉल ऑप्शन |
| Qube Research & Technologies Ltd | $49791 | 54351 | 0.42% | शेयर |
| CITADEL ADVISORS LLC | $49194 | 53699 | 0.41% | शेयर |
| Mariner, LLC | $41857 | 45691 | 0.35% | शेयर |
| BlackRock, Inc. | $39729 | 43368 | 0.33% | शेयर |
| THOMPSON DAVIS & CO., INC. | $36644 | 40000 | 0.31% | शेयर |
| DEUTSCHE BANK AG\ | $35431 | 38512 | 0.30% | शेयर |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $32923 | 35569 | 0.28% | शेयर |
| Ground Swell Capital, LLC | $28965 | 31618 | 0.24% | शेयर |
| JANE STREET GROUP, LLC | $26567 | 29000 | 0.22% | कॉल ऑप्शन |
| MERCER GLOBAL ADVISORS INC /ADV | $26463 | 28887 | 0.22% | शेयर |
| CWM, LLC | $25440 | 31169 | 0.21% | शेयर |
| Arax Advisory Partners | $24254 | 26476 | 0.20% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $22580 | 24648 | 0.19% | शेयर |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $21620 | 23600 | 0.18% | शेयर |
| Tower Research Capital LLC (TRC) | $21274 | 23222 | 0.18% | शेयर |
| Engineers Gate Manager LP | $20941 | 22859 | 0.18% | शेयर |
| Vanguard Global Advisers, LLC | $20608 | 22498 | 0.17% | शेयर |
| CITADEL ADVISORS LLC | $16673 | 18200 | 0.14% | कॉल ऑप्शन |
| Silver Rock Financial LP | $16186 | 17668 | 0.14% | शेयर |
| Cutter & CO Brokerage, Inc. | $15620 | 11000 | 0.13% | शेयर |
| CAPTRUST FINANCIAL ADVISORS | $15567 | 16993 | 0.13% | शेयर |
| Creative Planning | $15268 | 16666 | 0.13% | शेयर |
| BANK OF AMERICA CORP /DE/ | $13493 | 14730 | 0.11% | शेयर |
| IMC-Chicago, LLC | $13364 | 14588 | 0.11% | शेयर |
| Schonfeld Strategic Advisors LLC | $12427 | 13566 | 0.10% | शेयर |
| BRIGHTON JONES LLC | $11425 | 12471 | 0.10% | शेयर |
| Nuveen Asset Management, LLC | $10268 | 6338 | 0.09% | शेयर |
| Focus Partners Wealth | $9802 | 10699 | 0.08% | शेयर |
| Pallas Capital Advisors LLC | $9236 | 10082 | 0.08% | शेयर |
| Cerity Partners LLC | $8318 | 9079 | 0.07% | शेयर |
| CITIGROUP INC | $8235 | 8989 | 0.07% | शेयर |
| FMR LLC | $7769 | 8480 | 0.07% | शेयर |
| AQR CAPITAL MANAGEMENT LLC | $7260 | 7925 | 0.06% | शेयर |
| BNP PARIBAS FINANCIAL MARKETS | $5748 | 6274 | 0.05% | शेयर |
| Cullen/Frost Bankers, Inc. | $4581 | 5000 | 0.04% | शेयर |
| MORGAN STANLEY | $3902 | 4259 | 0.03% | शेयर |
| Integrated Wealth Concepts LLC | $2849 | 3110 | 0.02% | शेयर |
| SIMPLEX TRADING, LLC | $2817 | 3076 | 0.02% | शेयर |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2626 | 3217 | 0.02% | शेयर |
| Allworth Financial LP | $2539 | 2771 | 0.02% | शेयर |
| Sunbelt Securities, Inc. | $2498 | 3060 | 0.02% | शेयर |
| OSAIC HOLDINGS, INC. | $1859 | 2025 | 0.02% | शेयर |
| HARBOUR INVESTMENTS, INC. | $1832 | 2000 | 0.02% | शेयर |
| Medallion Wealth Advisors, LLC | $1802 | 1967 | 0.02% | शेयर |
| JONES FINANCIAL COMPANIES LLLP | $1432 | 1667 | 0.01% | शेयर |
| Physician Wealth Advisors, Inc. | $1140 | 1244 | 0.01% | शेयर |
| SBI Securities Co., Ltd. | $1076 | 1174 | 0.01% | शेयर |
| COMERICA BANK | $1064 | 1023 | 0.01% | शेयर |
| Optiver Holding B.V. | $999 | 1090 | 0.01% | शेयर |
| Essential Partners LLC | $763 | 833 | 0.01% | शेयर |
| GSA CAPITAL PARTNERS LLP | $743 | 811089 | 0.01% | शेयर |
| Farther Finance Advisors, LLC | $604 | 661 | 0.01% | शेयर |
| Marquette Asset Management, LLC | $571 | 623 | 0.00% | शेयर |
| ROTHSCHILD INVESTMENT LLC | $402 | 439 | 0.00% | शेयर |
| CIBC Private Wealth Group LLC | $315 | 250 | 0.00% | शेयर |
| IFP Advisors, Inc | $300 | 328 | 0.00% | शेयर |
| Parallel Advisors, LLC | $186 | 203 | 0.00% | शेयर |
| True Wealth Design, LLC | $167 | 182 | 0.00% | शेयर |
| Fortitude Family Office, LLC | $128 | 140 | 0.00% | शेयर |
| UBS Group AG | $128 | 140 | 0.00% | शेयर |
| Strive Financial Group ,LLC | $92 | 100 | 0.00% | शेयर |
| JPMORGAN CHASE & CO | $85 | 94 | 0.00% | शेयर |
| EverSource Wealth Advisors, LLC | $62 | 68 | 0.00% | शेयर |
| Wealth Enhancement Trust Services, Inc. | $57 | 62 | 0.00% | शेयर |
| Clearstead Advisors, LLC | $40 | 43 | 0.00% | शेयर |
| FIFTH THIRD BANCORP | $38 | 42 | 0.00% | शेयर |
| SJS Investment Consulting Inc. | $24 | 26 | 0.00% | शेयर |
| Virtu Financial LLC | $15 | 16602 | 0.00% | शेयर |
| SG Americas Securities, LLC | $10 | 11351 | 0.00% | शेयर |
| JPL Wealth Management, LLC | $3 | 3 | 0.00% | शेयर |
| BARCLAYS PLC | $1 | 1 | 0.00% | शेयर |
| ROYAL BANK OF CANADA | $0 | 281 | 0.00% | शेयर |
कंपनी के अंदरूनी सूत्र 14 इनसाइडर्स · 8 अधिकारी · 7 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Charles K. Cohn | Chief Executive Officer | 15 जून 2026 P | 978311 | 4 | 0 | $950853 |
| Atul Madan Mohan Bagga | Chief Financial Officer | 16 जुलाई 2026 S | 1463574 | 0 | 1 | $-30234 |
| Jason H. Pello | Chief Financial Officer | 13 दिसमबर 2021 P | 494234 | 0 | 0 | $0 |
| Ian Clarkson | President & COO | 1 दिसमबर 2021 A | 841680 | 0 | 0 | $0 |
| John Andrew Paszterko | Chief Operating Officer | 16 जुलाई 2026 S | 1718721 | 0 | 1 | $-25758 |
| Kyle Callaway | Chief Accounting Officer | 16 जुलाई 2026 S | 487120 | 0 | 1 | $-11103 |
| Christopher C. Swenson | Chief Legal Officer | 16 जुलाई 2026 S | 2468924 | 0 | 2 | $-36582 |
| Heidi Robinson | Chief Product Officer | 1 दिसमबर 2021 A | 658979 | 0 | 0 | $0 |
| Christopher P Marshall | निदेशक | 29 अप्रैल 2025 A | — | 0 | 0 | $0 |
| Gregory Mrva | निदेशक | 30 नवमबर 2021 P | 130000 | 0 | 0 | $0 |
| Catherine Beaudoin | निदेशक | 20 सितमबर 2021 A | — | 0 | 0 | $0 |
| Robert J. Hutter | निदेशक | 20 सितमबर 2021 A | — | 0 | 0 | $0 |
| Kathleen Philips | निदेशक | 20 सितमबर 2021 A | 65000 | 0 | 0 | $0 |
| Erik C Blachford | निदेशक | 20 सितमबर 2021 A | — | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 3 होल्डिंग्स
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| Charles Cohn, Allison Cohn ×4 फाइलिंग | 17 जून 2026 | 48.70% | संशोधन | — | SEC |
| Charles Cohn (2), Allison Cohn (2) ×6 फाइलिंग | 4 दिसमबर 2024 | — | प्रारंभिक फाइलिंग | — | SEC |
| TCV VIII VT Master, L.P., TCV VIII (A), L.P., TCV VIII VT Master GP, LLC, TCV VIII, L.P., Technology Crossover Management VIII, L.P., Technology Crossover Management VIII, Ltd. ×3 फाइलिंग | 2 अक्टूबर 2023 | — | प्रारंभिक फाइलिंग | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ईटीएफ स्वामित्व 8 ETFs द्वारा धारित
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।
| फंड | भार | इकाइयाँ | तिथि अनुसार | स्रोत |
|---|---|---|---|---|
| RSSL · Global X Funds | 0.00% | 26066 NS | 30 अप्रैल 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 10706 NS | 31 मई 2026 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 2835 NS | 31 मई 2026 | N-PORT |
| UWM · ProShares Trust | 0.00% | 2216 NS | 31 मई 2026 | N-PORT |
| URTY · ProShares Trust | 0.00% | 2237 NS | 31 मई 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 56 NS | 31 मई 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 744125 SH | 8 अगस्त 2026 | दैनिक |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1728690 SH | 8 अगस्त 2026 | दैनिक |