आपके बैज 52W रेंज $106–$156 22% of range विश्लेषक रेटिंग BUY 34 analysts मूल्य लक्ष्य $163 +39% upside P/E 11.2 ROE 23.3% शुद्ध लाभ मार्जिन 30.9%

NTES स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा

03
मूल्य $117.21
मार्केट कैप $374.15B
P/E 11.2
EPS $10.48
राजस्व $112.63B
लाभांश प्रतिफल 3.7%
ROE 23.3%
52W रेंज $106–$156

NTES स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें

04
सीमा
बार

बार ग्रैन्युलैरिटी चयनित अवधि के अनुसार अनुकूलित होती है — बार के लिए ओपन/हाई/लो/क्लोज देखने के लिए चार्ट पर होवर करें।

स्टॉक विभाजन 2
एक्स-डेट स्प्लिट प्रकार
2 अक्टूबर 2020 5-for-1 फॉरवर्ड
28 मार्च 2006 4-for-1 फॉरवर्ड

NetEase, Inc. - American Depositary Shares, each representing 5 ordinary shares के बारे में विकिपीडिया से कंपनी का अवलोकन

05 · wikidata

NetEase, Inc. (Chinese: 网易) is a Chinese Internet technology company. Its businesses include video games, news aggregation, music streaming, advertising, email, and e-commerce. It was founded by Ding Lei in June 1997.

The company provides online services with content, community, communications, and commerce. It operates a news aggregator website at news.163.com and an associated app. NetEase has an on-demand music-streaming service (NetEase Cloud Music). Video games the company has developed include, Fantasy Westward Journey, Identity V, Eggy Party, Sword of Justice(Justice online), Onmyoji, Tianxia III, Heroes of Tang Dynasty Zero, Ghost II, Marvel Rivals, and Destiny: Rising. NetEase operates the Chinese version of Blizzard Entertainment games, such as World of Warcraft, StarCraft II, and Overwatch. It also created an Android emulator for PC, called MuMu Player. The company also owns multiple pig farms. In 2023, the company revenue was US$14.6 billion.

History

Ding Lei founded the company in China in June 1997 with just three employees. It sold e-mail servers to internet access providers before developing its own websites that focused on bilingual e-mail and chat rooms, such as the popular 163 email domain. It introduced China's first free e-mail service, first online community, and first personalized information service. After two funding rounds, the company raised nearly $20 million by the end of 1999.

In 1999, NetEase hosted an online literature contest refereed by Wang Meng, Liu Xinwu, and Mo Yan, which contributed to the early growth of internet literature in China.

On July 1, 2000, the company was floated on the American stock market with an initial public offering on Nasdaq. 4.5 million shares were issued at $15.5 per share. The IPO was underwritten by Merrill. During this time, China had made it difficult for Chinese internet companies to reach the Western market. Western investors also remained hesitant to invest in Chinese tech companies. This caused the IPO to be delayed several months and the stock initially underperformed.

Several top executives left the company in June 2001 when it was discovered its sales data may have been misreported. This took place while NetEase was in the midst of buy-out talks with i-Cable Communications. Takeover talks ended soon after. By 2003, Netease had received investments from Softbank, ING Baring, Goldman Sachs, Techpacific.com, and News Corporation. It had 1.7 million registered users on its email service and generated over four million page views each day. It hired 200 people in Beijing, Guangzhou, and Shanghai.

In August 2005, NetEase announced it would shut down its MP3 service due to the proliferation of pirating. Its blog service was launched in September 2006. In December 2007, the company officially launched its own search engine, Youdao, to replace its partnership with Google since 2000. It went on to develop a series of applications under the brand, including a shopping assistant, Youdao dictionary, and more. NetEase was China's second most popular Google search term that year, behind rival Sina. NetEase's official website address is 163.com. It was attributed to the past when Chinese internet users had to dial "163" to access the Internet, before the availability of broadband.

In January 2011, the company announced the launch of a new online luxury goods shopping platform, L.163.com. Said platform was later shut down in December of that year. NetEase launched Lofter, an online forum for various internet subcultures, in August 2011. It has gone on to be one of the most popular platforms for fan fiction in China. In 2018, NetEase Blog was shut down, with users instructed to transfer their content to Lofter. In March 2012, the official name of the company was changed from NetEase.com, Inc to NetEase, Inc. In April, the company began testing a restaurant recommendation mobile app called "Fan Fan". In October 2013, Coursera announced a partnership with NetEase to launch Coursera Zone, a Chinese-language web portal. NetEase launched an online course platform with educational content in 2014.

Tencent sued NetEase alleging copyright infringement in 2014. It used the leverage from the suit to convince the company to sublicense music rights. The resulting sublicensing arrangement became a model used by other online music platforms in China. In 2015, the company launched Yanxuan, an e-commerce platform. In January 2015, NetEase announced the launch of Kaola.com, a cross-border e-commerce platform that focused on selling goods from overseas merchants, to compete directly with Alibaba and JD.com. By 2016, its shares had increased by 200% over the previous three years. By 2017, NetEase was the largest provider of free e-mail services in China, with over 940 million users since 2017. The company also ran 188.com and 126.com. In 2019, the company sold off Kaola.com to Alibaba for $2 billion.

NetEase carried out a secondary listings on the Hong Kong Exchanges and Clearing in June 2020. In August 2020, NetEase announced a capital and business alliance with anime studio Satelight. In November 2022, the company announced it had invested in Norwegian fitness startup PlayPulse. In March 2023, NetEase launched the Anici anime brand, making a variety of animation for various partners.

NetEase Games

In 2001, the company formed NetEase Games to focus on gaming. In December, the company launched its proprietary MMORPG Westward Journey Online . It reached 22 million users, with an average of over 400,000 concurrent players, by 2006. In 2008, it started a partnership with Blizzard Entertainment to publish the studio's games in China.

In 2013, the company licensed Hearthstone, Blizzard's free-to-play online strategy card game. In an effort to bring its games to English speaking audiences, NetEase opened its first U.S. office, in the San Francisco Bay Area, in February 2015. In March, a mobile version of Fantasy Westward Journey was released. Within two hours, it reached the number one spot on the top free games chart. The game hit 60 million registered users, with a concurrent user peak of over two million in the first year. It also licensed Cookie Jam and F1 Race Stars. In May, NetEase announced an investment in Helsinki-based developer Reforged Studios. In June, the company also announced a licensing agreement with Blizzard to publish the video game Overwatch.

By 2016, the company had a portfolio of over ninety mobile games, with forty one more in development. In May 2016, NetEase announced a new partnership with Microsoft and Mojang Studios to bring Minecraft to Asia. Free to play versions for PC, iOS, and Android launched in August, September, and October of the following year. In October 2017, the game had nearly 30 million players. By May 2018, NetEase had over 100 million users. Since 2018, NetEase announced a new partnership with Konami to bring the mobile version of Pro Evolution Soccer series (later replaced by eFootball since 2022) to China.

The company partnered with Mattel in January 2018 to launch a new game developer named Mattel163. It invested US$100 million in Bungie for a minority stake in the company and a seat on the board of directors in June 2018. NetEase took over publishing duties of EVE Online in China, starting in August 2018. That November, Blizzard announced Diablo Immortal, a mobile RPG that would be co-developed by NetEase. The game was also confirmed for PC and released in June 2022. It did not release in China until the following month.

Former Capcom employee Ryosuke Yoshida opened Ouka Studios in June 2020. In August, NetEase teamed with CCP Games to release EVE Echoes, a mobile version of EVE Online. NetEase, The Pokémon Company, and Game Freak, made an expanded version of Pokémon Quest called Pokémon Adventure, released in China on 13 May 2021. It contains regular updates and events unlike other versions. It invested in Japanese developer Grounding Inc. in September 2021. NetEase acquired Grasshopper Manufacture from GungHo Online Entertainment in October 2021. When indie publisher Devolver Digital went public on the London Stock Exchange in November 2021, NetEase purchased an 8% stake in the company. Toshihiro Nagoshi, Daisuke Sato, and several former Sega employees established Nagoshi Studio in January 2022.

After a 14-year partnership, Blizzard Activision ended its licensing agreement with NetEase in November 2022. As a result, World of Warcraft, Hearthstone, Warcraft III: Reforged, Overwatch, StarCraft, Diablo III, and Heroes of the Storm were shut down in China on January 23, 2023. It took a year and a half before a new agreement could be reached in April 2024. The two companies also agreed to distribute NetEase titles on Xbox platforms.

In November 2022, it acquired a stake in Liquid Swords, founded by Just Cause game director Christofer Sundberg in 2020. In May 2022, Jack Emmert founded Jackalope Games in Austin, Texas. It was rebranded as Jackalyptic Games on May 18, 2023, and entered into a partnership with Games Workshop. In July 2022, NetEase teamed with former Halo Studios employee Jerry Hook to establish Jar Of Sparks and also invested in Polish VR studio Something Random. It acquired Quantic Dream in August, following a 2019 minority investment. Something Wicked Games founder Jeff Gardiner also announced that NetEase had invested $13.2 million for the studio. Former Capcom producer Hiroyuki Kobayashi, established GPTRACK50 in October 2022. In November 2022, NetEase made a strategic investment in Rebel Wolves, founded by former CD Projekt employee Konrad Tomaszkiewicz. Riot Games sued NetEase over alleged copyright violation concerning Valorant in 2022.

NetEase acquired the studio SkyBox Labs in January 2023. In February, NetEase opened the studio Spliced. Former Marvelous vice president Toshinori Aoki and BlazBlue game creator Toshimichi Mori opened Studio Flare, with funding from NetEase. It launched Anchor Point Studios in April, under Control game designer Paul Ehreth. Former Ubisoft employee Sean Crooks opened Bad Brain Game Studios and Dragon Quest producer Ryutaro Ichimura established PinCool in May 2023. In August, NetEase established T-Minus Zero Entertainment, founded by Bethesda and BioWare veterans. Former Blizzard employee Greg Street established Fantastic Pixel Castle in November 2023. Mac Walters also established Worlds Untold. David Vonderhaar opened BulletFarm in February 2024.

In March, NetEase and Marvel Games announced Marvel Rivals, a team-based PVP shooter featuring characters from Marvel Comics. The game was released in December 2024 on Windows platforms, PlayStation 5, and Xbox Series X and Series S. It saw 10 million registered users within the first three days and reached 40 million players by February 2025, proving to be a major success for the publisher. In October 2024, it was announced that NetEase was developing and publishing Destiny: Rising, a free-to-play RPG shooter on mobile, in partnership with Bungie. It was released in August 2025.

Since 2024, NetEase has been looking to divest foreign investments due to changes in the video game industry. In order to create a smaller and tighter portfolio to better compete with the likes of Tencent and MiHoYo's Genshin Impact, funding to over a dozen studios were cut. Many studios were shut down, a majority of them having been acquired only five years prior. Ouka Studios was shut down in August 2024, following the release of Visions of Mana. Worlds Untold paused its operation in November 2024.

Jar of Sparks was shut down in January 2025. NetEase shut down T-Minus Zero in August before selling it in September. It shut down Fantastic Pixel Castle and Bad Brain Game Studios in November. NetEase also ended its partnership with Jackalyptic Games, which had been working on an unannounced MMO based on the Warhammer table top wargame. PinCool's debut game Pritto Prisoner was published by Initiate Games in December 2025.

Although NetEase published the 2024 remaster of Shadows of the Damned and is the copyright holder for Romeo Is a Dead Man, Grasshopper Manufacture entered negotiations with multiple publishers before settling on self-publishing its latest title, while GPTRACK50 partnered with SEGA to publish the game, Stupid Never Dies. A NetEase spokesman confirmed that Nagoshi Studio would no longer receive funding starting May 2026 and Gang of Dragon would still require an additional $44 million to be completed. Liquid Swords has produced the game Samson: A Tyndalston Story.

In 2026, Mattel acquired full ownership of Mattel163 from NetEase for $159 million.

Music streaming

In April 2013, NetEase launched a music streaming service called NetEase Cloud Music. In 2017, it received enough funding to be valued at over $1 billion, receiving unicorn status. In December 2017, NetEase signed a licensing agreement with Kobalt Music Group, gaining access to over 600,000 songs in its catalog.

While rival Tencent held licensing deals with the big three record labels, NetEase focused on independent artists. By 2018, over 70,000 independent artists had uploaded over 1.2 million songs to the platform. In November 2018, NetEase signed a non-exclusive partnership with indie label Merlin Network. in September 2019, Alibaba announced it had invested $700 million to gain a minority stake in NetEase Cloud Music. The service surpassed 800 million registered users by the end of 2019 a 200 million increase from the year before.

In 2020, NetEase entered into licensing agreements with Warner Chappell Music and Universal Music Group, giving users access to the publishers' catalog. In May 2021, NetEase entered into a direct digital distribution relationship with Sony Music Entertainment. NetEase spun off its music streaming business as a separate company in August, listing it on the Hong Kong Stock Exchange.

NetEase Comics

In 2015, the company launched NetEase Comics to focus on the comic book business. In 2017, NetEase signed a collaboration deal with Marvel Comics to publish comics in China and create Chinese superheroes, including Swordmaster and Aero. By 2018, its online platform had published more than 2,000 comic book series and 40 million registered users. However, at the end of the year, NetEase sold its comics business to Bilibili while retaining the copyright to its Marvel series.

Chinese government regulation

In October 2020, the Cyberspace Administration of China ordered NetEase to undergo "rectification" and temporarily suspend certain comment functions, after censors found inappropriate comments on the news app.

Game studios under NetEase

Studios under Thunder Fire Studio

Former studios

Strategic investments

Games developed and published by NetEase Games

Licensed online games

Three-year agreement to license Overwatch in PRC

Agreement to license Minecraft and the pocket edition in China

Operated the Chinese third-party Minecraft Hypixel server, which was shut down on 30 June 2020

Assumed the publishing of Eve Online in the Chinese market in October 2018

Game technology

NetEase develops two in-house game engines for some video games: Messiah Engine and NeoX.

Pig farming

In 2009, NetEase founder Ding Lei announced his intention to modernize pig farming in China. The company's agricultural affiliate Weiyang set up a pig farm in Anji county, Huzhou, Zhejiang province in 2011. The state of the art facility included tracking sensors, data analysis, soothing music, artificial intelligence, and Wi-Fi. The public could also track the pigs online.

In November 2016, the company held an online auction that sold three of its Jeju Black pigs for a total of $75,000. Since the meat has gone to market, NetEase has sold it on the company's Yanxuan e-commerce platform. Meituan Dianping, Sinovation Ventures, and JD.com invested in the endeavor in 2017. By 2018, the facility was overseeing the rearing and slaughter of 20,000 organic free-range hogs each year.

In October 2017, the company announced that it had established a second farm in Gao'an, Jiangxi. NetEase announced in September 2019 that it would invest 1.5 billion yuan ($211 million) to build a pig farm in Shaoxing.

स्रोत: विकिपीडिया (अंग्रेज़ी), CC BY-SA 4.0 · विकिपीडिया पर देखें ↗

Wikidata ↗

क्षेत्रCommunication Services उद्योगMedia कर्मचारी25382 देशCN

10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान

06
राजस्व$112.63B
2016-12-31 → 2025-12-31
EPS$10.48
2016-12-31 → 2025-12-31
फ्री कैश फ्लो$49.67B
2016-12-31 → 2025-12-31
शुद्ध मार्जिन30.9%
2016-12-31 → 2025-12-31
मूल्यांकन और अनुपात 07–12

मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?

मेट्रिक 5Y रुझान NTES 5Y औसत सहकर्मी माध्यिका निर्णय
P/E 11.25Y औसत ≈13.0 ≈13.0 · ·
P/S 3.35Y औसत ≈3.1 ≈3.1 · ·
P/B 2.35Y औसत ≈2.6 ≈2.6 · ·
Price / FCF (मूल्य / FCF) 7.55Y औसत ≈9.7 ≈9.7 · ·
Price / Cash Flow (मूल्य / नकदी प्रवाह) 7.45Y औसत ≈9.2 ≈9.2 · ·
Price / Tangible Book (मूल्य / मूर्त पुस्तक) 2.45Y औसत ≈2.6 ≈2.6 · ·

सहकर्मी माध्यिका को प्रति मीट्रिक मानकीकृत आधार पर गणना की जाती है और यह हमेशा इस स्टॉक के लिए दिखाए गए TTM/MRQ आधार से मेल नहीं खा सकती है।

मान · ≈ 5Y औसत · उद्योग माध्य · माध्य के सापेक्ष निर्णय

लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR

13
लाभांश यील्ड3.7%
भुगतान अनुपात39.7%
वार्षिक भुगतान≈$1.92तिमाही भुगतान
5Y लाभांश CAGR≈23.3%प्रति शेयर, विभाजन-समायोजित
विकास की लकीर≈1लाभांश वृद्धि के लगातार वर्ष
एक्स-डेटराशिमुद्रायील्ड
सित 3, 2026$0.48USD≈2.5%
जून 5, 2026$0.72USD≈2.5%
मा 16, 2026$1.16USD≈2.5%
दिस् 5, 2025$0.57USD≈2.2%
अग 28, 2025$0.57USD≈2.1%
मई 30, 2025$0.68USD≈2.3%
मा 6, 2025$1.22USD≈3.6%
नव 29, 2024$0.44USD≈2.8%
सित 6, 2024$0.44USD≈3.2%
जून 6, 2024$0.50USD≈2.8%
मा 13, 2024$1.08USD≈2.3%
नव 30, 2023$0.50USD≈1.5%
सित 7, 2023$0.53USD≈1.7%
जून 8, 2023$0.47USD≈1.7%
मा 8, 2023$0.27USD≈1.7%
दिस् 1, 2022$0.44USD≈2.2%
अग 31, 2022$0.36USD≈1.5%
जून 7, 2022$0.32USD≈1.2%
मा 10, 2022$0.41USD≈1.5%
नव 30, 2021$0.23USD≈0.77%

Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि

14
औसत आश्चर्य -2.7%
Periodरिपोर्टEPS ActualEPS अनुमानआश्चर्य
30 जून 2026 अग 20, 2026 $12.02 $15.51 -22.5%
31 मार्च 2026 मई 21, 2026 $17.46 $15.45 13.0%
31 दिसमबर 2025 $10.95 $14.48 -24.4%
30 सितमबर 2025 $14.73 $15.07 -2.3%
30 जून 2025 $14.81 $15.22 -2.7%
31 मार्च 2025 $17.51 $14.26 22.8%

पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह

15
आय विवरण 16
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Revenue $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Cost of Revenue $40.22B$39.49B$40.40B$43.73B$40.64B$34.68B$27.69B$23.83B$19.39B$16.52B$9.40B$3.26B
Gross Profit $72.40B$65.81B$63.06B$52.77B$46.97B$38.98B$31.56B$27.35B$25.04B$21.66B$13.40B$8.45B
R&D Expense $17.72B$17.52B$16.48B$15.04B$14.08B$10.37B$8.41B$7.38B$4.16B$3.05B$2.16B$1.32B
SG&A Expense $4.23B$4.55B$4.90B$4.70B$4.26B$3.37B$3.13B$3.08B$2.38B$1.51B$1.01B$468M
Operating Expenses $36.57B$36.22B$35.35B$33.14B$30.55B$24.44B$17.76B$17.37B$12.05B$9.03B$6.13B$3.69B
Operating Income $35.83B$29.58B$27.71B$19.63B$16.42B$14.54B$13.79B$9.98B$12.99B$12.63B$7.27B$4.77B
Other Non-op $1.09B$602M$1.05B$847M$710M$737M$439M$587M$272M$378M$45M$82M
Pretax Income $40.83B$35.72B$34.06B$24.25B$21.10B$15.37B$16.38B$11.08B$13.84B$13.90B$8.11B$5.46B
Income Tax $6.03B$5.46B$4.70B$5.03B$4.13B$3.04B$2.91B$2.46B$2.16B$2.10B$1.27B$663M
Net Income $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
EPS (Basic) $10.59$9.28$9.15$6.23$5.07$3.65$6.59$1.90$3.25$3.54$2.05$1.46
EPS (Diluted) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
Shares (Basic) 3,186,454,0003,200,453,0003,216,475,0003,263,455,0003,325,864,0003,305,448,0003,220,473,0003,235,324,0003,290,312,0003,281,729,0003,284,382,0003,264,450,000
Shares (Diluted) 3,218,174,0003,230,602,0003,252,029,0003,296,014,0003,367,478,0003,349,759,0003,249,972,0003,254,689,0003,315,478,0003,307,109,0003,305,213,0003,277,049,000
EBITDA $38.08B$32.00B$30.76B$22.49B$19.69B$18.00B$16.40B$9.98B$12.96B$12.96B$7.45B$4.94B
बैलेंस शीट 28
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Cash & Equivalents $47.17B$51.38B$21.43B$24.89B$14.50B$9.12B$3.25B$4.98B$2.76B$5.44B$6.07B$2.02B
Short-term Investments $22.80B$10.76B$4.44B$7.62B$12.28B$13.27B$15.31B$11.67B$9.74B$11.58B$5.01B$2.06B
Receivables $5.34B$5.67B$6.42B$5.00B$5.51B$4.58B$4.17B$4.00B$3.62B$4.25B$2.61B$873M
Inventory $689M$572M$695M$994M$965M$592M$651M$1.07B$5.47B$1.58B$818M$28M
Prepaid Expense $7.66B$6.42B$6.08B$5.45B$6.24B$6.08B$4.82B$3.93B$3.82B$3.70B$2.70B$1.42B
Other Current Assets $198M$144M$132M$155M$126M$100M$118M$91M$233M$87M$120M$45M
Current Assets $180.62B$153.32B$142.69B$131.60B$113.12B$107.83B$85.11B$68.72B$61.95B$49.38B$34.41B$27.73B
PP&E (Net) $8.43B$8.52B$8.08B$6.34B$5.43B$4.55B$4.62B$4.67B$3.77B$2.42B$2.09B$1.28B
PP&E (Gross) $16.14B$15.87B$15.18B$12.61B$10.71B$8.99B$8.13B$7.30B$5.54B$3.82B$3.21B$2.25B
Accum. Depreciation $7.68B$7.18B$6.92B$6.27B$5.28B$4.44B$3.51B$2.63B$1.78B$1.40B$1.12B$968M
Goodwill $1.86B$1.86B$1.86B$2.17B$595M$319M······
Other Non-current Assets $3.71B$5.08B$5.94B$6.81B$4.01B$5.11B$5.67B$2.93B$1.11B$500M$318M$192M
Total Assets $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Accounts Payable $643M$721M$881M$1.51B$985M$1.13B$1.21B$1.20B$2.44B$1.40B$701M$411M
Accrued Liabilities $15.95B$14.23B$12.67B$11.12B$9.03B$7.01B$5.29B$5.01B$4.69B$3.22B$2.22B$1.36B
Current Liabilities $52.37B$49.67B$53.84B$56.83B$50.50B$46.74B$38.24B$35.11B$23.75B$19.18B$11.67B$6.76B
Capital Leases $232M$413M$556M$673M$732M$475M$280M·····
Deferred Tax $2.64B$2.17B$2.30B$2.13B$1.35B$713M$382M··$34M$81M·
Other Non-current Liabilities $1.07B$816M$715M$605M$366M$149M$177M$49M$18M$200.0K$85M$106M
Total Liabilities $56.31B$53.50B$57.84B$63.89B$54.22B$48.08B$39.08B$35.56B$23.98B$19.57B$11.83B$6.86B
Total Debt ·$428M$428M$3.65B$1.28B·······
Common Stock $3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M
Retained Earnings $149.75B$130.33B$112.21B$91.07B$77.49B$64.16B$56.39B$44.00B$42.73B$35.33B$26.42B$21.22B
Treasury Stock $1.52B$4.47B$12.69B$10.91B$20.50B$10.45B······
AOCI $-238M$1.01B$617M$432M$-828M$-650M$-71M$17M$37M$61M$27M·
Stockholders' Equity $160.30B$138.69B$124.29B$104.73B$95.33B$82.13B$61.45B$45.23B$45.73B$38.19B$29.24B$23.39B
Liabilities + Equity $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Shares Outstanding 3,192,111,2513,167,959,0163,321,276,0003,321,276,0003,446,311,0003,446,311,0003,228,531,0003,199,018,0003,283,217,0003,281,480,0003,286,932,0003,268,019,000
नकदी प्रवाह 15
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
D&A $2.25B$2.42B$3.06B$2.86B$3.28B$3.46B$2.61B$2.06B$792M$328M$182M$174M
Stock-based Comp $3.65B$3.88B$3.24B$3.17B$3.04B$2.66B$2.40B$2.47B$1.98B$990M$684M$349M
Deferred Tax $-1.25B$321M$131M$490M$408M$88M$151M$-71M$-438M$67M$-147M$-117M
Other Non-cash $11.30B$2.80B$-455M$1.34B$1.23B$6.35B$-9.38B$2.40B$-1.33B$2.50B$622M$710M
Operating Cash Flow $50.74B$39.68B$35.33B$27.71B$24.93B$24.89B$17.22B$13.42B$11.89B$15.49B$8.08B$5.87B
CapEx $1.07B$1.28B$2.30B$2.10B$1.60B$1.06B$1.21B$2.17B$1.65B$1.14B$866M$537M
Investing Cash Flow $-33.18B$17.92B$-17.04B$-7.37B$-7.08B$-29.19B$-22.14B$-13.57B$-12.86B$-11.86B$-2.54B·
Stock Issued ·····$21.91B······
Stock Repurchased ·······$7.52B$2.06B$1.20B$132M·
Net Stock Activity ·····$21.91B·$-7.52B$-2.06B$-1.20B$-132M·
Dividends Paid $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B
Financing Cash Flow $-20.16B$-27.34B$-21.47B$-10.24B$-12.59B$9.91B$1.08B$1.59B$-1.30B$-2.25B$-1.63B·
Net Change in Cash $-2.98B$30.27B$-3.38B$10.21B$5.21B$5.77B$-3.81B$1.52B$-2.28B$1.51B$4.05B$563M
Taxes Paid $6.43B$5.19B$4.90B$5.09B$3.55B$2.05B$3.19B$2.00B$2.71B$1.10B$1.12B$551M
Free Cash Flow $49.67B$38.40B$33.03B$25.61B$23.32B$23.83B$16.01B$10.89B$10.05B$14.35B$7.21B$5.34B
लाभप्रदता 8
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Gross Margin 64.3%62.5%61.0%54.7%53.6%52.9%53.3%42.3%47.9%56.7%·67.7%
Operating Margin 31.8%28.1%26.8%20.3%18.7%19.7%23.3%11.8%22.5%33.1%·38.2%
Net Margin 30.9%28.7%28.4%20.6%19.4%16.7%36.2%9.7%20.1%30.4%·38.1%
Pretax Margin 36.2%33.9%32.9%25.1%24.1%20.9%27.7%13.3%24.1%36.4%·43.7%
EBITDA Margin 33.8%30.4%29.7%23.3%22.5%24.4%27.7%14.9%23.9%33.9%·39.6%
ROA 16.7%15.8%16.4%12.2%11.5%9.7%21.5%8.2%16.8%23.4%18.8%17.3%
ROE 23.3%23.0%25.6%19.8%19.1%17.2%40.2%14.2%25.9%34.4%25.6%21.8%
ROIC 19.1%18.0%19.1%14.3%13.7%14.2%18.4%12.6%22.2%28.1%21.0%17.9%
तरलता और शोधन क्षमता 4
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Current Ratio 3.43.12.72.32.22.32.22.02.62.62.94.1
Quick Ratio 1.41.40.60.70.60.60.60.60.71.11.20.7
Debt / Equity ·0.00.00.00.0·······
LT Debt / Equity ·0.00.00.00.0·······
दक्षता 3
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Asset Turnover 0.50.60.60.60.60.60.60.90.80.8·0.5
Inventory Turnover 63.862.347.844.752.254.532.37.48.013.822.2·
Receivables Turnover 20.517.418.118.417.416.814.517.013.711.1·19.6
प्रति शेयर 5
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Book Value / Share $50.22$43.78$38.71$32.49$29.12$24.52$19.03$14.14$13.93$11.64$8.90$7.16
Revenue / Share $35.00$32.59$31.82$29.28$26.02$21.99$18.23$20.63$16.32$11.54·$3.81
Cash Flow / Share $15.77$12.28$10.86$8.41$7.40$7.43$5.30$4.12$3.59$4.68$2.44$1.79
Cash / Share $14.78$16.22$6.67$7.72$4.43$2.72$1.01$1.68$0.84$1.66$1.85$0.62
EPS (TTM) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
मूल्यांकन (TTM) 17
मेट्रिक रुझान 202520242023202220212020201920182017201620152014
Revenue TTM $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Net Income TTM $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
Market Cap $439.30B$282.61B$299.12B$234.13B$333.21B$320.77B$198.00B$150.59B$226.59B$141.33B$119.14B$64.80B
Enterprise Value ·$220.90B$273.68B$205.28B$307.71B·······
P/E 13.19.710.311.820.326.69.424.921.412.317.813.7
P/S 3.92.72.92.43.84.43.32.95.13.75.25.5
P/B 2.72.02.42.23.53.93.23.35.03.74.12.8
P / Tangible Book 2.82.12.42.33.53.9······
P / Cash Flow 8.77.18.58.413.412.911.511.219.19.114.811.0
P / FCF 8.87.49.19.114.313.512.413.822.69.816.512.1
EV / EBITDA ·6.98.99.115.6·······
EV / FCF ·5.88.38.013.2·······
EV / Revenue ·2.12.62.13.5·······
Dividend Yield 3.1%4.0%2.7%2.9%1.1%1.3%4.5%0.96%1.4%1.8%1.2%3.1%
Earnings Yield 7.6%10.3%9.7%8.5%4.9%3.8%10.7%4.0%4.7%8.2%5.6%7.3%
Payout Ratio 39.7%36.9%27.3%33.9%20.7%34.7%41.2%22.2%30.0%21.9%21.8%41.7%
Annual Payout $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B

सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·

वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष

16
मेट्रिक 2025-12-312024-12-312023-12-312022-12-312021-12-31
राजस्व $112.63B $105.30B $103.47B $96.50B $87.61B
सकल मार्जिन % 64.3% 62.5% 61.0% 54.7% 53.6%
परिचालन मार्जिन % 31.8% 28.1% 26.8% 20.3% 18.7%
शुद्ध आय $34.80B $30.26B $29.36B $19.84B $16.98B
तनुकरणित EPS $10.48 $9.19 $9.05 $6.17 $5.01

संस्थागत मालिक (13F) 500 फाइलर्स · $7.3B कुल · तिथि अनुसार 30 जून 2026

17

संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।

धारक 500
धारित मूल्य $7.3B
नई स्थितियाँ 81
बाहर निकली पोजीशन 42
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ बाहर निकली पोजीशन बढ़ाया घटा हुआ शुद्ध शेयर परिवर्तन
81 (+14 पिछली तिमाही की तुलना में) 42 (-26 पिछली तिमाही की तुलना में) 183 (+30 पिछली तिमाही की तुलना में) 131 (-16 पिछली तिमाही की तुलना में) -5.0M

Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।

संस्था मूल्य शेयर % ट्रैक किए गए 13F का प्रकार
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC $904022514 8075956 12.32% शेयर
Ninety One UK Ltd $800437080 6246584 10.91% शेयर
Orbis Allan Gray Ltd $448937337 3503491 6.12% शेयर
FMR LLC $322497741 2516761 4.40% शेयर
Harding Loevner LP $291381617 2258205 3.97% शेयर
Dodge & Cox $277099675 2162476 3.78% शेयर
Invesco Ltd. $262303477 2047007 3.58% शेयर
MASSACHUSETTS FINANCIAL SERVICES CO /MA/ $222019043 1572437 3.03% शेयर
GQG Partners LLC $157160250 1226473 2.14% शेयर
AMERICAN CENTURY COMPANIES INC $148775409 1161038 2.03% शेयर
Fisher Asset Management, LLC $146837766 1145916 2.00% शेयर
BlackRock, Inc. $140758470 1098474 1.92% शेयर
MORGAN STANLEY $135674315 1058794 1.85% शेयर
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP $133977161 1045553 1.83% शेयर
DIMENSIONAL FUND ADVISORS LP $131811931 1028063 1.80% शेयर
RENAISSANCE TECHNOLOGIES LLC $124524914 971788 1.70% शेयर
LAZARD ASSET MANAGEMENT LLC $110893959 865413 1.51% शेयर
Man Group plc $95755434 747272 1.31% शेयर
Temasek Holdings (Private) Ltd $90737728 708114 1.24% शेयर
BANK OF AMERICA CORP /DE/ $86731510 676850 1.18% शेयर
Capital International Investors $79591785 620917 1.09% शेयर
UBS Group AG $79588779 621108 1.09% शेयर
Davis Selected Advisers $78544448 612955 1.07% शेयर
Greenwoods Asset Management Hong Kong Ltd. $76964856 600631 1.05% शेयर
Capital World Investors $75446525 588782 1.03% शेयर
CAUSEWAY CAPITAL MANAGEMENT LLC $73348874 572412 1.00% शेयर
VAN ECK ASSOCIATES CORP $69632429 543409 0.95% शेयर
NORTHERN TRUST CORP $66410734 518267 0.91% शेयर
Ruffer LLP $62452868 487913 0.85% शेयर
Ninety One North America, Inc. $62277067 486008 0.85% शेयर
BNP PARIBAS FINANCIAL MARKETS $52212565 407465 0.71% शेयर
BRANDES INVESTMENT PARTNERS, LP $48503691 378489 0.66% शेयर
MILLENNIUM MANAGEMENT LLC $47076970 367387 0.64% शेयर
D. E. Shaw & Co., Inc. $44336440 346000 0.60% शेयर
Amundi $43126926 336561 0.59% शेयर
TODD ASSET MANAGEMENT LLC $42602362 332458 0.58% शेयर
SUSQUEHANNA INTERNATIONAL GROUP, LLP $39749028 310200 0.54% कॉल ऑप्शन
Carrhae Capital LLP $39284777 306577 0.54% शेयर
Point72 Asset Management, L.P. $37958143 296224 0.52% शेयर
WELLINGTON MANAGEMENT GROUP LLP $36855627 287620 0.50% शेयर
NORDEA INVESTMENT MANAGEMENT AB $29539289 229040 0.40% शेयर
Swedbank AB $29100594 227100 0.40% शेयर
ENVESTNET ASSET MANAGEMENT INC $28301308 220862 0.39% शेयर
SIH Partners, LLLP $26784720 209027 0.37% शेयर
SUSQUEHANNA INTERNATIONAL GROUP, LLP $26409654 206100 0.36% पुट ऑप्शन
Capital International, Inc./CA/ $24617104 192111 0.34% शेयर
ASSETMARK, INC $23208953 181122 0.32% शेयर
Capital Wealth Planning, LLC $21300841 166231 0.29% शेयर
MY.Alpha Management HK Advisors Ltd $20178334 157471 0.28% शेयर
WELLS FARGO & COMPANY/MN $19920085 155456 0.27% शेयर

सभी 500 संस्थागत मालिक दिखाएँ →

कार्यकर्ता और 5%+ मालिक 4 होल्डिंग्स

18

जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।

फाइलर दाखिल किया दांव स्थिति उद्देश्य फाइलिंग
अघोषित रिपोर्टिंग व्यक्ति 9 मार्च 2005 · प्रारंभिक फाइलिंग · SEC
अघोषित रिपोर्टिंग व्यक्ति 9 मार्च 2005 · प्रारंभिक फाइलिंग · SEC
अघोषित रिपोर्टिंग व्यक्ति 20 दिसमबर 2004 · प्रारंभिक फाइलिंग · SEC
अघोषित रिपोर्टिंग व्यक्ति 6 जुलाई 2004 · प्रारंभिक फाइलिंग · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

कंपनी के अंदरूनी सूत्र 2 इनसाइडर्स · 2 अधिकारी · 0 निदेशक

19
अंदरूनी भूमिका अंतिम गतिविधि शेयरों का स्वामित्व खरीद 12m बिक्री 12m नेट 12m
Bin Mo Vice President, Finance 2 सितमबर 2026 S 0 0 1 $-86378
Paul William Boltz JR General Counsel 29 जून 2026 S 12223 0 1 $-1283000

SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S

ईटीएफ स्वामित्व 18 ETFs द्वारा धारित

20

वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।

फंड भार इकाइयाँ तिथि अनुसार स्रोत
PGJ · Invesco Exchange-Traded Fund Trust 6.83% 47705 SH 1 अक्टूबर 2026 दैनिक
SOCL · Global X Funds 5.65% 38524 NS 31 जुलाई 2026 N-PORT
ODDS · Pacer Funds Trust 4.82% 1458 NS 31 जुलाई 2026 N-PORT
EBIZ · Global X Funds 4.03% 8592 NS 31 जुलाई 2026 N-PORT
DINT · Davis Fundamental ETF Trust 2.62% 57107 NS 31 जुलाई 2026 N-PORT
DWLD · Davis Fundamental ETF Trust 1.82% 83408 NS 31 जुलाई 2026 N-PORT
ABLG · Abacus FCF ETF Trust 1.51% 1828 NS 31 जुलाई 2026 N-PORT
PID · Invesco Exchange-Traded Fund Trust 1.48% 103193 SH 1 अक्टूबर 2026 दैनिक
TIIV · ETF Series Solutions 1.35% 3326 NS 31 जुलाई 2026 N-PORT
DEHP · Dimensional ETF Trust 1.11% 35080 NS 31 जुलाई 2026 N-PORT
TRFM · ETF Series Solutions 0.34% 6323 NS 31 जुलाई 2026 N-PORT
DFSE · Dimensional ETF Trust 0.32% 14536 NS 31 जुलाई 2026 N-PORT
QLVE · FlexShares Trust 0.26% 330 NS 31 जुलाई 2026 N-PORT
PNQI · Invesco Exchange-Traded Fund Trust 0.26% 11286 SH 1 अक्टूबर 2026 दैनिक
DFEM · Dimensional ETF Trust 0.18% 118021 NS 31 जुलाई 2026 N-PORT
FTLS · First Trust Exchange-Traded Fund III 0.11% 21313 NS 31 जुलाई 2026 N-PORT
DFAE · Dimensional ETF Trust 0.09% 67006 NS 31 जुलाई 2026 N-PORT
DFAX · Dimensional ETF Trust 0.06% 51836 NS 31 जुलाई 2026 N-PORT

NTES विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड

21
रेटिंग · 34 विश्लेषक खरीदें
मध्यिका लक्ष्य $160.45 +36.9%
10 29.4% मजबूत खरीद
21 61.8% खरीदें
3 8.8% होल्ड
0 0.0% बेचें
0 0.0% मजबूत बिक्री

12-महीने का मूल्य लक्ष्य

33 विश्लेषक · 2026-09-27

माध्य लक्ष्य $162.71 +38.8%

← सभी लक्ष्यों से नीचे वर्तमान मूल्य $117.21
निम्न$132.44 माध्य$162.71 उच्च$200.67

ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां

23

ट्रेडिंग सिग्नल प्रवेश मूल्य और जोखिम/इनाम अनुपात के साथ हालिया खरीद/बिक्री संकेत

25

अभी कोई खुला सिग्नल नहीं — कोई कार्ड भरा नहीं है, और यह ईमानदार है।

मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ

26

उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर फुल फंडामेंटल्स में किसी भी पंक्ति के बगल में + पर क्लिक करें।

आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।

स्रोत: SEC 20-F अप्र 15, 2026 को फाइल किया गया