OPENL Opendoor Technologies Inc - Series A Warrants, each whole warrant exercisable to purchase one share of Common Stock at an exercise price of $13.00 per warrant
NASDAQ · SEC EDGAR पर देखें ↗ बंद अक्ट 2, 2026 10-K/10-Q फ़र 19, 2026
$0.08
· 52 सप्ताह की सीमा का %
· निम्न से ऊपर
· उच्च तक
$0.0652w निम्न
$1.2152w उच्च
मार्केट कैप (MRQ)
$77M
P/E (TTM)
-0.0
EPS (TTM)
$-1.70
राजस्व (TTM)
$4.37B
आपके बैज
52W रेंज
$0–$1
विश्लेषक रेटिंग
·
मूल्य लक्ष्य
·
P/E
-0.0
ROE
-151.3%
शुद्ध लाभ मार्जिन
-29.7%
आपकी बैज स्ट्रिप खाली है — इस पेज पर कहीं भी एक मीट्रिक पिन करें।
OPENL स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$0.08
मार्केट कैप (MRQ)
$77M
P/E (TTM)
-0.0
EPS (TTM)
$-1.70
राजस्व (TTM)
$4.37B
ROE (TTM)
-151.3%
52W रेंज
$0–$1
OPENL स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
सीमा
बार
बार ग्रैन्युलैरिटी चयनित अवधि के अनुसार अनुकूलित होती है — बार के लिए ओपन/हाई/लो/क्लोज देखने के लिए चार्ट पर होवर करें।
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व$4.37B2018-12-31 → 2025-12-31
EPS$-1.702018-12-31 → 2025-12-31
फ्री कैश फ्लो$1.04B2020-12-31 → 2025-12-31
शुद्ध मार्जिन-29.7%2020-12-31 → 2025-12-31
मूल्यांकन और अनुपात
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
| मेट्रिक | 5Y रुझान | OPENL | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| P/E (TTM) | -0.0 | · | · | · | |
| P/S (TTM) | 0.0 | · | · | · | |
| P/B (MRQ) | 0.1 | · | · | · | |
| मूल्य / FCF (TTM) | 0.1 | · | · | · | |
| मूल्य / नकदी प्रवाह (TTM) | 0.1 | · | · | · | |
| मूल्य / मूर्त पुस्तक (MRQ) | 0.1 | · | · | · |
सहकर्मी माध्यिका को प्रति मीट्रिक मानकीकृत आधार पर गणना की जाती है और यह हमेशा इस स्टॉक के लिए दिखाए गए TTM/MRQ आधार से मेल नहीं खा सकती है।
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
| मेट्रिक | 5Y रुझान | OPENL | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| सकल मार्जिन (TTM) | 8.0%5Y औसत ≈7.4% | ≈7.4% | · | · | |
| परिचालन मार्जिन (TTM) | -6.6%5Y औसत ≈-6.3% | ≈-6.3% | · | · | |
| EBITDA मार्जिन (TTM) | -5.9%5Y औसत ≈-5.8% | ≈-5.8% | · | · | |
| प्रीटैक्स मार्जिन (TTM) | -29.7%5Y औसत ≈-11.6% | ≈-11.6% | · | · | |
| शुद्ध लाभ मार्जिन (TTM) | -29.7%5Y औसत ≈-11.7% | ≈-11.7% | · | · | |
| ROA (TTM) | -47.0%5Y औसत ≈-18.4% | ≈-18.4% | · | · | |
| ROE (TTM) | -151.3%5Y औसत ≈-74.4% | ≈-74.4% | · | · | |
| ROIC | -28.6%5Y औसत ≈-45.0% | ≈-45.0% | · | · |
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
| मेट्रिक | 5Y रुझान | OPENL | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| वर्तमान अनुपात (MRQ) | 7.05Y औसत ≈13.7 | ≈13.7 | · | · | |
| Quick Ratio (त्वरित अनुपात) | 2.95Y औसत ≈4.2 | ≈4.2 | · | · |
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
| मेट्रिक | 5Y रुझान | OPENL | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| Revenue YoY (राजस्व YoY) | -15.2%5Y औसत ≈41.6% | ≈41.6% | · | · | |
| Revenue CAGR 3Y (राजस्व CAGR 3Y) | -34.5%5Y औसत ≈-3.1% | ≈-3.1% | · | · | |
| Revenue CAGR 5Y (राजस्व CAGR 5Y) | 11.1% | · | · | · |
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
| मेट्रिक | 5Y रुझान | OPENL | 5Y औसत | सहकर्मी माध्यिका | निर्णय |
|---|---|---|---|---|---|
| Asset Turnover (परिसंपत्ति टर्नओवर) | 1.65Y औसत ≈1.6 | ≈1.6 | · | · | |
| Revenue / Employee (राजस्व / कर्मचारी (रिपोर्ट की गई हेडकाउंट, यफाइनांस)। व्युत्पन्न — संग्रहीत SEC-XBRL अवधारणा नहीं है।) | ≈$4.2M | · | · | · |
मान · ≈ 5Y औसत · उद्योग माध्य · माध्य के सापेक्ष निर्णय
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B | $2.58B | $4.74B | $1.84B | |
| Cost of Revenue | $4.02B | $4.72B | $6.46B | $14.90B | $7.29B | $2.36B | $4.44B | $1.70B | |
| Gross Profit | $350M | $433M | $487M | $667M | $730M | $220M | $301M | $133M | |
| R&D Expense | $79M | $141M | $167M | $169M | $134M | $56M | $51M | $28M | |
| SG&A Expense | $238M | $182M | $206M | $346M | $620M | $132M | $114M | $72M | |
| Operating Expenses | $637M | $753M | $873M | $1.60B | $1.30B | $406M | $549M | $297M | |
| Operating Income | $-287M | $-320M | $-386M | $-931M | $-568M | $-186M | $-248M | $-164M | |
| Interest Expense | · | · | $211M | $385M | $143M | $68M | $110M | $60M | |
| Other Non-op | $42M | $64M | $107M | $-10M | $38M | $4M | $13M | $3M | |
| Pretax Income | $-1.30B | $-391M | $-274M | $-1.35B | $-661M | $-253M | $-339M | $-240M | |
| Income Tax | $0 | $1M | $1M | $2M | $1M | $0 | $0 | $377.0K | |
| Net Income | $-1.30B | $-392M | $-275M | $-1.35B | $-662M | $-253M | $-341M | $-241M | |
| EPS (Basic) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | $-4.26 | $-3.16 | |
| EPS (Diluted) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | $-4.37 | $-3.16 | |
| Shares (Basic) | 766,531,000 | 699,457,000 | 657,111,000 | 627,105,000 | 592,574,000 | 109,301,000 | 79,977,000 | 78,564,000 | |
| Shares (Diluted) | 766,531,000 | 699,457,000 | 657,111,000 | 627,105,000 | 592,574,000 | 109,301,000 | 79,977,000 | 78,564,000 | |
| EBITDA | $-256M | $-287M | $-348M | $-894M | $-541M | $-164M | · | · |
बैलेंस शीट
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $962M | $671M | $999M | $1.14B | $1.73B | $1.41B | $405M | $262M | |
| Short-term Investments | $0 | $8M | $69M | $144M | $484M | $48M | · | · | |
| Prepaid Expense | · | · | · | · | · | · | $0 | · | |
| Other Current Assets | $69M | $61M | $52M | $41M | $91M | $24M | $31M | · | |
| Current Assets | $2.30B | $3.00B | $3.44B | $6.47B | $9.34B | $2.05B | $2.09B | · | |
| PP&E (Net) | $27M | $48M | $66M | $58M | $45M | $29M | $35M | · | |
| PP&E (Gross) | $117M | $123M | $166M | $148M | $102M | $63M | $55M | · | |
| Accum. Depreciation | $90M | $75M | $100M | $90M | $57M | $34M | $20M | · | |
| Goodwill | $3M | $3M | $4M | $4M | $60M | $31M | $31M | · | |
| Intangibles | $0 | $0 | $5M | $12M | $12M | $9M | $12M | · | |
| Other Non-current Assets | $70M | $60M | $22M | $27M | $7M | $4M | $5M | · | |
| Total Assets | $2.41B | $3.13B | $3.57B | $6.61B | $9.51B | $2.18B | $2.23B | · | |
| Accounts Payable | $80M | $92M | $64M | $110M | $137M | $25M | $33M | · | |
| Accrued Liabilities | $20M | $30M | $34M | $47M | $66M | $11M | $16M | · | |
| Current Liabilities | $327M | $529M | $70M | $1.50B | $4.40B | $393M | $1.13B | · | |
| Capital Leases | $6M | $13M | $19M | $38M | $42M | $47M | $48M | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $0 | · | $94.0K | $208.0K | · | |
| Total Liabilities | $1.40B | $2.41B | $2.60B | $5.52B | $7.26B | $623M | $1.58B | · | |
| Long-term Debt | · | · | · | · | · | $135M | · | · | |
| Total Debt | · | · | · | · | · | $346M | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Paid-in Capital | $6.04B | $4.44B | $4.30B | $4.15B | $3.96B | $2.60B | $57M | · | |
| Retained Earnings | $-5.03B | $-3.73B | $-3.33B | $-3.06B | $-1.71B | $-1.04B | $-790M | · | |
| AOCI | $0 | $0 | $-1M | $-4M | $-2M | $0 | $18.0K | · | |
| Stockholders' Equity | $1.00B | $713M | $967M | $1.09B | $2.25B | $1.55B | $-733M | $-414M | |
| Liabilities + Equity | $2.41B | $3.13B | $3.57B | $6.61B | $9.51B | $2.18B | $2.23B | · | |
| Shares Outstanding | 957,245,487 | 719,990,121 | 677,636,163 | 637,387,025 | 616,026,565 | 540,714,692 | 83,748,443 | · |
नकदी प्रवाह
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $31M | $33M | $38M | $37M | $27M | $22M | $15M | $5M | |
| Stock-based Comp | $159M | $114M | $126M | $171M | $536M | $38M | $13M | $8M | |
| Amort. of Intangibles | · | $4M | $7M | $9M | $4M | $4M | $3M | $600.0K | |
| Restructuring | $10M | $17M | $14M | $17M | $0 | $29M | · | · | |
| Other Non-cash | $2.16B | $-350M | $2.46B | $1.88B | $-5.70B | $909M | · | · | |
| Operating Cash Flow | $1.05B | $-595M | $2.34B | $730M | $-5.79B | $682M | $-272M | $-1.18B | |
| CapEx | $12M | $25M | $37M | $37M | $33M | $17M | $28M | $20M | |
| Investing Cash Flow | $-12M | $28M | $44M | $234M | $-476M | $-22M | $-95M | $-7M | |
| Stock Issued | $198M | $0 | $0 | $0 | $886M | $0 | $0 | $0 | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $3M | $38M | |
| Net Stock Activity | $198M | · | $0 | $0 | $886M | $82.0K | · | · | |
| Financing Cash Flow | $-499M | $-210M | $-2.64B | $-1.75B | $7.34B | $161M | $646M | $1.50B | |
| Net Change in Cash | $538M | $-777M | $-251M | $-787M | $1.07B | $821M | $279M | $309M | |
| Taxes Paid | $0 | · | · | · | · | · | · | · | |
| Free Cash Flow | $1.04B | $-620M | $2.31B | $693M | $-5.83B | $665M | · | · | |
| Levered FCF | · | · | $2.10B | $307M | $-5.97B | $597M | · | · |
लाभप्रदता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 8.0% | 8.4% | 7.0% | 4.3% | 9.1% | 8.5% | · | · | |
| Operating Margin | -6.6% | -6.2% | -5.6% | -6.0% | -7.1% | -7.2% | · | · | |
| Net Margin | -29.7% | -7.6% | -4.0% | -8.7% | -8.2% | -11.1% | · | · | |
| Pretax Margin | -29.7% | -7.6% | -3.9% | -8.7% | -8.2% | -11.1% | · | · | |
| EBITDA Margin | -5.9% | -5.6% | -5.0% | -5.7% | -6.7% | -6.4% | · | · | |
| ROA | -47.0% | -11.7% | -5.4% | -16.8% | -11.3% | -13.0% | · | · | |
| ROE | -158.9% | -51.8% | -27.7% | -105.1% | -28.7% | -64.3% | · | · | |
| ROIC | -28.6% | -45.0% | -40.1% | -85.9% | -25.3% | -9.6% | · | · |
तरलता और शोधन क्षमता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.0 | 5.7 | 49.2 | 4.3 | 2.1 | 5.2 | · | · | |
| Quick Ratio | 2.9 | 1.3 | 15.3 | 0.9 | 0.5 | 3.6 | · | · | |
| Debt / Equity | · | · | · | · | · | 0.2 | · | · | |
| Interest Coverage | · | · | -1.8 | -2.4 | -4.0 | -2.7 | · | · |
दक्षता
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.6 | 1.5 | 1.4 | 1.9 | 1.4 | 1.2 | · | · |
प्रति शेयर
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $1.05 | $0.99 | $1.43 | $1.70 | $3.65 | $2.96 | · | · | |
| Revenue / Share | $5.70 | $7.37 | $10.57 | $24.82 | $13.54 | $23.63 | · | · | |
| Cash Flow / Share | $1.37 | $-0.85 | $3.57 | $1.16 | $-9.78 | $6.24 | · | · | |
| Cash / Share | $1.00 | $0.93 | $1.47 | $1.78 | $2.81 | $2.61 | · | · | |
| EPS (TTM) | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 | $-2.31 | · | · |
विकास दरें
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.2% | -25.8% | -55.4% | 94.1% | 210.5% | · | · | · | |
| Revenue CAGR 3Y | -34.5% | -13.7% | 39.1% | · | · | · | · | · | |
| Revenue CAGR 5Y | 11.1% | · | · | · | · | · | · | · |
मूल्यांकन (TTM)
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B | $2.58B | · | · | |
| Net Income TTM | $-1.30B | $-392M | $-275M | $-1.35B | $-662M | $-253M | · | · | |
| Market Cap | $498M | · | · | · | · | · | · | · | |
| P/E | -0.3 | · | · | · | · | · | · | · | |
| P/S | 0.1 | · | · | · | · | · | · | · | |
| P/B | 0.5 | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.5 | · | · | · | · | · | · | · | |
| P / Cash Flow | 0.5 | · | · | · | · | · | · | · | |
| P / FCF | 0.5 | · | · | · | · | · | · | · | |
| Earnings Yield | -326.9% | · | · | · | · | · | · | · |
आय विवरण
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $736M | $915M | $1.57B | $1.15B | $1.08B | $1.38B | $1.51B | $1.18B | $870M | $980M | $1.98B | $3.12B | $2.86B | $3.36B | $4.20B | $5.15B | |
| Cost of Revenue | $679M | $849M | $1.44B | $1.05B | $999M | $1.27B | $1.38B | $1.07B | $798M | $884M | $1.83B | $2.95B | $2.79B | $3.79B | $3.71B | $4.62B | |
| Gross Profit | $57M | $66M | $128M | $99M | $85M | $105M | $129M | $114M | $72M | $96M | $149M | $170M | $71M | $-425M | $486M | $535M | |
| R&D Expense | $18M | $19M | $21M | $21M | $33M | $30M | $37M | $41M | $46M | $42M | $39M | $40M | $48M | $40M | $41M | $40M | |
| SG&A Expense | $129M | $48M | $28M | $33M | $41M | $46M | $48M | $47M | $48M | $48M | $44M | $66M | $23M | $85M | $137M | $101M | |
| Operating Expenses | $207M | $134M | $141M | $155M | $179M | $172M | $201M | $201M | $187M | $175M | $217M | $294M | $342M | $385M | $454M | $417M | |
| Operating Income | $-150M | $-68M | $-13M | $-56M | $-94M | $-67M | $-72M | $-87M | $-115M | $-79M | $-68M | $-124M | $-271M | $-810M | $32M | $118M | |
| Interest Expense | · | · | · | · | · | · | · | $37M | · | $47M | $53M | $74M | · | $115M | $89M | $68M | |
| Other Non-op | $14M | $14M | $10M | $4M | $14M | $23M | $12M | $15M | $27M | $20M | $41M | $19M | $10M | $-2M | $4M | $-22M | |
| Pretax Income | $-1.10B | $-89M | $-29M | $-85M | $-113M | $-78M | $-91M | $-109M | $-91M | $-106M | $24M | $-101M | $-399M | $-927M | $-53M | $28M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $0 | $0 | $0 | $1M | $0 | $0 | $1M | $1M | $0 | |
| Net Income | $-1.10B | $-90M | $-29M | $-85M | $-113M | $-78M | $-92M | $-109M | $-91M | $-106M | $23M | $-101M | $-399M | $-928M | $-54M | $28M | |
| EPS (Basic) | $-1.42 | $-0.12 | $-0.04 | $-0.12 | $-0.16 | $-0.11 | $-0.13 | $-0.16 | $-0.14 | $-0.16 | $0.04 | $-0.16 | $-0.65 | $-1.47 | $-0.09 | $0.05 | |
| EPS (Diluted) | $-1.42 | $-0.12 | $-0.04 | $-0.12 | $-0.16 | $-0.11 | $-0.13 | $-0.16 | $-0.13 | $-0.16 | $0.03 | $-0.16 | $-0.64 | $-1.47 | $-0.09 | $0.04 | |
| Shares (Basic) | · | 741,939,000 | 729,484,000 | 723,542,000 | · | 705,359,000 | 693,445,000 | 682,457,000 | · | 662,149,000 | 646,062,000 | 641,916,000 | · | 629,535,000 | 624,958,000 | 619,137,000 | |
| Shares (Diluted) | · | 741,939,000 | 729,484,000 | 723,542,000 | · | 705,359,000 | 693,445,000 | 682,457,000 | · | 662,149,000 | 667,159,000 | 641,916,000 | · | 629,535,000 | 624,958,000 | 640,785,000 | |
| EBITDA | · | $-60M | $-5M | $-48M | · | $-60M | $-63M | $-78M | · | $-71M | $-59M | $-114M | · | $-800M | $41M | $127M |
बैलेंस शीट
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $962M | $962M | $789M | $559M | $671M | $829M | $790M | $953M | $999M | $1.15B | $1.12B | $1.14B | $1.14B | $1.33B | $2.24B | $2.31B | |
| Short-term Investments | $0 | $0 | $0 | $0 | $8M | $8M | $19M | $37M | · | $72M | $90M | $108M | · | $178M | $233M | $464M | |
| Other Current Assets | $69M | $73M | $72M | $77M | $61M | $41M | $61M | $65M | · | $47M | $37M | $46M | · | $80M | $162M | $126M | |
| Current Assets | $2.30B | $2.59B | $2.80B | $3.15B | $3.00B | $3.26B | $3.25B | $3.28B | · | $3.82B | $4.09B | $4.97B | · | $9.58B | $9.95B | $8.08B | |
| PP&E (Net) | $27M | $31M | $37M | $44M | $48M | $59M | $71M | $66M | · | $68M | $62M | $59M | · | $62M | $54M | $49M | |
| PP&E (Gross) | $117M | $118M | $120M | $125M | $123M | $138M | $151M | $145M | · | $159M | $146M | $159M | · | $145M | $129M | $115M | |
| Accum. Depreciation | $90M | $87M | $83M | $81M | $75M | $79M | $80M | $79M | · | $91M | $84M | $100M | · | $83M | $75M | $66M | |
| Goodwill | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | · | $4M | $4M | $4M | · | $62M | $60M | $60M | |
| Intangibles | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $4M | · | $7M | $9M | $11M | · | $7M | $7M | $10M | |
| Other Non-current Assets | $70M | $70M | $61M | $61M | $60M | $61M | $23M | $23M | · | $22M | $27M | $27M | · | $26M | $27M | $29M | |
| Total Assets | $2.41B | $2.70B | $2.91B | $3.28B | $3.13B | $3.41B | $3.37B | $3.40B | · | $3.95B | $4.22B | $5.11B | · | $9.78B | $10.14B | $8.27B | |
| Accounts Payable | $80M | · | · | · | $92M | · | · | · | · | · | · | · | · | · | · | · | |
| Accrued Liabilities | $20M | · | · | · | $30M | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $327M | $914M | $643M | $1.05B | $529M | $721M | $393M | $74M | · | $74M | $88M | $443M | · | $3.60B | $3.61B | $2.81B | |
| Capital Leases | $6M | $7M | $6M | $13M | $13M | $19M | $18M | $18M | · | $20M | $21M | $35M | · | $39M | $42M | $43M | |
| Other Non-current Liabilities | $1M | $2M | $1M | $1M | $1M | $2M | $0 | $1M | · | $1M | · | · | · | · | · | · | |
| Total Liabilities | $1.40B | $1.89B | $2.28B | $2.63B | $2.41B | $2.61B | $2.53B | $2.50B | · | $2.93B | $3.14B | $4.08B | · | $8.30B | $7.78B | $5.92B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | |
| Paid-in Capital | $6.04B | $4.74B | $4.47B | $4.46B | $4.44B | $4.41B | $4.38B | $4.34B | · | $4.26B | $4.22B | $4.20B | · | $4.15B | $4.09B | $4.03B | |
| Retained Earnings | $-5.03B | $-3.93B | $-3.84B | $-3.81B | $-3.73B | $-3.61B | $-3.53B | $-3.44B | · | $-3.24B | $-3.14B | $-3.16B | · | $-2.66B | $-1.73B | $-1.68B | |
| AOCI | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $-1M | $-2M | $-3M | · | $-5M | $-5M | $-4M | |
| Stockholders' Equity | $1.00B | $811M | $631M | $645M | $713M | $801M | $845M | $899M | $967M | $1.02B | $1.09B | $1.04B | $1.09B | $1.49B | $2.36B | $2.35B | |
| Liabilities + Equity | $2.41B | $2.70B | $2.91B | $3.28B | $3.13B | $3.41B | $3.37B | $3.40B | · | $3.95B | $4.22B | $5.11B | · | $9.78B | $10.14B | $8.27B | |
| Shares Outstanding | 957,245,487 | 771,534,057 | 733,592,980 | 726,835,454 | 719,990,121 | 711,660,871 | 698,843,166 | 688,560,794 | 677,636,163 | 668,592,580 | 657,337,566 | 647,607,920 | 637,387,025 | 632,513,135 | 627,033,133 | 622,918,512 |
नकदी प्रवाह
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $8M | $8M | $8M | $8M | $7M | $9M | $9M | $11M | $8M | $9M | $10M | $9M | $10M | $9M | $9M | |
| Stock-based Comp | $105M | $27M | $13M | $14M | $23M | $25M | $33M | $33M | $32M | $31M | $21M | $42M | $-7M | $52M | $59M | $67M | |
| Amort. of Intangibles | · | · | · | · | $0 | $1M | $1M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $2M | |
| Restructuring | $0 | $1M | $6M | $3M | $17M | $0 | $0 | $0 | $4M | $0 | $10M | · | $17M | $0 | $0 | · | |
| Other Non-cash | · | · | · | $-216M | · | · | · | $-111M | · | · | · | $2.21B | · | · | · | $1.45B | |
| Operating Cash Flow | $70M | $435M | $823M | $-279M | $-80M | $62M | $-399M | $-178M | $-542M | $-216M | $940M | $2.16B | $1.40B | $-322M | $-1.89B | $1.55B | |
| CapEx | $3M | $3M | $2M | $4M | $3M | $6M | $8M | $8M | $9M | $11M | $9M | $8M | $4M | $13M | $10M | $10M | |
| Investing Cash Flow | $-3M | $-9M | $-2M | $2M | $-3M | $0 | $9M | $22M | $-4M | $3M | $15M | $30M | $24M | $27M | $221M | $-38M | |
| Stock Issued | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-218M | $-159M | $-329M | $207M | $-208M | $81M | $15M | $-98M | $-292M | $-213M | $-809M | $-1.32B | $-2.71B | $520M | $1.77B | $-1.33B | |
| Net Change in Cash | $-151M | $267M | $492M | $-70M | $-291M | $143M | $-375M | $-254M | $-838M | $-426M | $146M | $867M | $-1.29B | $225M | $98M | $178M | |
| Free Cash Flow | · | · | · | $-283M | · | · | · | $-186M | · | · | · | $2.15B | · | · | · | $1.54B | |
| Levered FCF | · | · | · | · | · | · | · | $-223M | · | · | · | $2.08B | · | · | · | $1.47B |
लाभप्रदता
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 7.2% | 8.2% | 8.6% | · | 7.6% | 8.5% | 9.7% | · | 9.8% | 7.5% | 5.5% | · | -12.7% | 11.6% | 10.4% | |
| Operating Margin | · | -7.4% | -0.83% | -4.9% | · | -4.9% | -4.8% | -7.4% | · | -8.1% | -3.4% | -4.0% | · | -24.1% | 0.76% | 2.3% | |
| Net Margin | · | -9.8% | -1.8% | -7.4% | · | -5.7% | -6.1% | -9.2% | · | -10.8% | 1.2% | -3.2% | · | -27.6% | -1.3% | 0.54% | |
| Pretax Margin | · | -9.7% | -1.8% | -7.4% | · | -5.7% | -6.0% | -9.2% | · | -10.8% | 1.2% | -3.2% | · | -27.6% | -1.3% | 0.54% | |
| EBITDA Margin | · | -6.6% | -0.32% | -4.2% | · | -4.4% | -4.2% | -6.6% | · | -7.2% | -3.0% | -3.6% | · | -23.8% | 0.98% | 2.5% | |
| ROA | · | -2.9% | -0.92% | -2.5% | · | -2.1% | -2.4% | -2.6% | · | -1.5% | 0.32% | -1.5% | · | -9.9% | -0.72% | 0.49% | |
| ROE | · | -11.2% | -3.9% | -11.0% | · | -8.6% | -9.5% | -11.3% | · | -8.5% | 1.3% | -6.0% | · | -48.2% | -2.3% | 1.2% | |
| ROIC | · | -8.4% | -2.1% | -8.7% | · | -8.4% | -8.6% | -9.7% | · | -7.8% | -6.0% | -12.0% | · | -54.5% | 1.4% | 5.0% |
तरलता और शोधन क्षमता
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.8 | 4.3 | 3.0 | · | 4.5 | 8.3 | 44.4 | · | 51.6 | 46.5 | 11.2 | · | 2.7 | 2.8 | 2.9 | |
| Quick Ratio | · | 1.1 | 1.2 | 0.5 | · | 1.2 | 2.1 | 13.4 | · | 16.6 | 13.8 | 2.8 | · | 0.4 | 0.7 | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | · | -2.4 | · | -1.7 | -1.3 | -1.7 | · | -7.0 | 0.4 | 1.7 |
दक्षता
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.3 | 0.5 | · | 0.4 | 0.6 | 0.9 |
प्रति शेयर
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.05 | $0.86 | $0.89 | · | $1.13 | $1.21 | $1.31 | · | $1.53 | $1.65 | $1.60 | · | $2.35 | $3.76 | $3.77 | |
| Revenue / Share | · | $1.23 | $2.15 | $1.59 | · | $1.95 | $2.18 | $1.73 | · | $1.48 | $2.96 | $4.86 | · | $5.34 | $6.72 | $8.04 | |
| Cash Flow / Share | · | · | · | $-0.39 | · | · | · | $-0.26 | · | · | · | $3.37 | · | · | · | $2.42 | |
| Cash / Share | · | $1.25 | $1.08 | $0.77 | · | $1.16 | $1.13 | $1.38 | · | $1.73 | $1.70 | $1.76 | · | $2.10 | $3.57 | $3.71 | |
| EPS (TTM) | · | $-0.44 | · | · | · | $-0.53 | $-0.58 | $-0.42 | · | $-0.93 | $-2.24 | $-2.36 | · | $-1.83 | $-0.45 | $-0.60 |
मूल्यांकन (TTM)
| मेट्रिक | रुझान | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $4.72B | · | · | · | $4.94B | $4.54B | $5.01B | · | $8.93B | $11.31B | $13.54B | · | $16.53B | $15.44B | $12.43B | |
| Net Income TTM | · | $-317M | · | · | · | $-370M | $-398M | $-283M | · | $-583M | $-1.41B | $-1.48B | · | $-1.15B | $-274M | $-364M |
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| राजस्व | $4.37B | $5.15B | $6.95B | $15.57B | $8.02B |
| सकल मार्जिन % | 8.0% | 8.4% | 7.0% | 4.3% | 9.1% |
| परिचालन मार्जिन % | -6.6% | -6.2% | -5.6% | -6.0% | -7.1% |
| शुद्ध आय | $-1.30B | $-392M | $-275M | $-1.35B | $-662M |
| तनुकरणित EPS | $-1.70 | $-0.56 | $-0.42 | $-2.16 | $-1.12 |
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 7.0 | 5.7 | 49.2 | 4.3 | 2.1 |
| त्वरित अनुपात | 2.9 | 1.3 | 15.3 | 0.9 | 0.5 |
| मेट्रिक | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $1.04B | $-620M | $2.31B | $693M | $-5.83B |
संस्थागत मालिक (13F) 133 फाइलर्स · $2.0M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक
133
धारित मूल्य
$2.0M
नई स्थितियाँ
15
बाहर निकली पोजीशन
21
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 15 (-1 पिछली तिमाही की तुलना में) | 21 (-4 पिछली तिमाही की तुलना में) | 21 (0 पिछली तिमाही की तुलना में) | 28 (-13 पिछली तिमाही की तुलना में) | -1.3M |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| Caption Management, LLC | $629342 | 2225397 | 31.55% | शेयर |
| MORGAN STANLEY | $250657 | 886344 | 12.57% | शेयर |
| LENNAR CORP /NEW/ | $177089 | 626198 | 8.88% | शेयर |
| ARISTEIA CAPITAL, L.L.C. | $166389 | 588466 | 8.34% | शेयर |
| IMC-Chicago, LLC | $147724 | 31975 | 7.41% | शेयर |
| JANE STREET GROUP, LLC | $140483 | 496757 | 7.04% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $80424 | 284386 | 4.03% | कॉल ऑप्शन |
| DeepCurrents Investment Group LLC | $57223 | 12386 | 2.87% | कॉल ऑप्शन |
| STATE STREET CORP | $40019 | 141510 | 2.01% | शेयर |
| GEODE CAPITAL MANAGEMENT, LLC | $28315 | 100175 | 1.42% | शेयर |
| Graham Capital Management, L.P. | $26253 | 92833 | 1.32% | शेयर |
| LMR Partners LLP | $19796 | 70000 | 0.99% | शेयर |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $18739 | 66262 | 0.94% | शेयर |
| Point72 Asset Management, L.P. | $18121 | 64077 | 0.91% | शेयर |
| Skaana Management L.P. | $17977 | 63567 | 0.90% | शेयर |
| AQR CAPITAL MANAGEMENT LLC | $17282 | 61112 | 0.87% | शेयर |
| TUDOR INVESTMENT CORP ET AL | $16439 | 58128 | 0.82% | कॉल ऑप्शन |
| IEQ CAPITAL, LLC | $12567 | 44438 | 0.63% | शेयर |
| D. E. Shaw & Co., Inc. | $11114 | 39300 | 0.56% | कॉल ऑप्शन |
| CITADEL ADVISORS LLC | $9078 | 32100 | 0.46% | शेयर |
| JPMORGAN CHASE & CO | $8576 | 26157 | 0.43% | शेयर |
| LPL Financial LLC | $7126 | 25203 | 0.36% | शेयर |
| TWO SIGMA SECURITIES, LLC | $6724 | 23777 | 0.34% | शेयर |
| Susquehanna Portfolio Strategies, LLC | $6717 | 23751 | 0.34% | शेयर |
| Squarepoint Ops LLC | $6384 | 22575 | 0.32% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5945 | 21022 | 0.30% | शेयर |
| Balyasny Asset Management L.P. | $5921 | 20938 | 0.30% | शेयर |
| Amundi | $5308 | 18770 | 0.27% | शेयर |
| GROUP ONE TRADING LLC | $4915 | 17381 | 0.25% | शेयर |
| SIGNATUREFD, LLC | $4852 | 17158 | 0.24% | शेयर |
| Kultura Capital Management LP | $4619 | 16333 | 0.23% | शेयर |
| UBS Group AG | $4271 | 15090 | 0.21% | शेयर |
| NWAM LLC | $4152 | 14683 | 0.21% | शेयर |
| Prentice Capital Management, LP | $3668 | 12970 | 0.18% | शेयर |
| JANUS HENDERSON GROUP PLC | $3282 | 13235 | 0.16% | शेयर |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $3235 | 11440 | 0.16% | शेयर |
| CAPSTONE INVESTMENT ADVISORS, LLC | $2951 | 10435 | 0.15% | शेयर |
| Legal & General Group Plc | $1937 | 6849 | 0.10% | शेयर |
| KLP KAPITALFORVALTNING AS | $1781 | 6296 | 0.09% | शेयर |
| INTACT INVESTMENT MANAGEMENT INC. | $1644 | 5814 | 0.08% | शेयर |
| Qube Research & Technologies Ltd | $1506 | 5327 | 0.08% | शेयर |
| AlphaCore Capital LLC | $1395 | 4932 | 0.07% | शेयर |
| Wilmington Savings Fund Society, FSB | $1315 | 4649 | 0.07% | शेयर |
| Zurcher Kantonalbank (Zurich Cantonalbank) | $1243 | 4394 | 0.06% | शेयर |
| BlackRock, Inc. | $1238 | 4376 | 0.06% | शेयर |
| BANK OF MONTREAL /CAN/ | $1040 | 3680 | 0.05% | शेयर |
| ROYAL BANK OF CANADA | $1000 | 2090 | 0.05% | शेयर |
| OSAIC HOLDINGS, INC. | $622 | 2351 | 0.03% | शेयर |
| Activest Wealth Management | $521 | 1843 | 0.03% | शेयर |
| Marathon Trading Investment Management LLC | $501 | 1773 | 0.03% | शेयर |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर फुल फंडामेंटल्स में किसी भी पंक्ति के बगल में + पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
स्रोत: SEC 10-K फ़र 19, 2026 को फाइल किया गया