PPIH Perma-Pipe International Holdings, Inc. - Common Stock
$31.82
मूल्य · मई 22, 2026
मौलिकता इस प्रकार है अप्र 16, 2026
52W रेंज
$13–$37
80% of range
विश्लेषक रेटिंग
BUY
7 analysts
मूल्य लक्ष्य
$39
+23% upside
P/E (TTM)
13.8
ROE
19.9%
शुद्ध लाभ मार्जिन
8.1%
PPIH स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$31.82
मार्केट कैप
$235M
P/E (TTM)
13.8
EPS (TTM)
$2.09
राजस्व (TTM)
$211M
लाभांश प्रतिफल
—
ROE
19.9%
D/E ऋण/इक्विटी
0.0
52W रेंज
$13 – $37
PPIH स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$211M
2019-01-31
→
2026-01-31
EPS
$2.09
2019-01-31
→
2026-01-31
फ्री कैश फ्लो
$-1M
2019-01-31
→
2026-01-31
मार्जिन
8.1%
2019-01-31
→
2026-01-31
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
PPIH
सहकर्मी माध्यिका
P/E (TTM)
13.8
20.6
P/S (TTM)
1.1
3.0
P/B
2.6
1.8
EV / EBITDA
6.4
—
Price / FCF (मूल्य / FCF)
-184.6
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
PPIH
सहकर्मी माध्यिका
Gross Margin (सकल मार्जिन)
32.9%
37.4%
Operating Margin (परिचालन मार्जिन)
14.0%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
8.1%
8.1%
ROA
8.9%
5.4%
ROE
19.9%
17.1%
ROIC
23.3%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
PPIH
सहकर्मी माध्यिका
Debt / Equity (ऋण / इक्विटी)
0.0
0.0
Current Ratio (वर्तमान अनुपात)
1.8
3.7
Quick Ratio (त्वरित अनुपात)
1.1
—
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
PPIH
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
33.2%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
14.0%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
20.0%
—
EPS YoY
86.6%
—
Net Income YoY (शुद्ध आय YoY)
89.6%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
PPIH
सहकर्मी माध्यिका
PPIH विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
7 विश्लेषक
- मजबूत खरीद 2 28.6%
- खरीदें 4 57.1%
- होल्ड 1 14.3%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-05-26
निम्न
$39.00
उच्च
$39.00
मध्यिका लक्ष्य
$39.00
+22.6%
माध्य लक्ष्य
$39.00
+22.6%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
-0.13%
अगली रिपोर्ट
जून 11, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $0.10 | — | — |
| 31 मार्च 2026 | $0.60 | $0.45 | 0.15% |
| 31 दिसमबर 2025 | $0.60 | — | — |
| 31 दिसमबर 2024 | $0.27 | — | — |
| 30 जून 2024 | $0.40 | — | — |
| 31 मार्च 2008 | $-0.56 | $-0.14 | -0.42% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| PPIH | $235M | 13.8 | 33.2% | 8.1% | 19.9% | 32.9% |
| FSTR | $273M | 39.1 | 1.7% | 1.4% | 4.3% | 21.1% |
| PDYN | — | — | — | — | — | — |
| OFLX | $297M | 20.0 | -3.3% | 15.1% | 17.7% | 60.0% |
| AIRJ | — | — | — | — | — | — |
| TAYD | $155M | 12.9 | 3.8% | 20.3% | 15.7% | 46.4% |
| NNBR | $64M | -1.2 | -9.1% | -8.1% | -72.7% | — |
| PH | — | 25.8 | -0.40% | 17.8% | 27.4% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 18
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $211M | $158M | $151M | $143M | $139M | $85M | $128M | $129M | $105M | $99M | $123M | $127M | |
| Cost of Revenue | $141M | $105M | $109M | $104M | $106M | $74M | $99M | $106M | $94M | $87M | $96M | $96M | |
| Gross Profit | $69M | $53M | $41M | $38M | $33M | $11M | $29M | $23M | $12M | $12M | $27M | $31M | |
| R&D Expense | · | $100.0K | $500.0K | $600.0K | $400.0K | $300.0K | $300.0K | $200.0K | $300.0K | $200.0K | $1M | $1M | |
| SG&A Expense | $35M | $28M | $23M | $22M | $20M | $17M | $19M | $15M | $16M | $18M | $19M | $19M | |
| Operating Expenses | $40M | $33M | $28M | $27M | $24M | $23M | $24M | $21M | $21M | $23M | $24M | $25M | |
| Operating Income | $29M | $20M | $13M | $11M | $8M | $-11M | $5M | $3M | $-10M | $-12M | $3M | $6M | |
| Interest Expense | $2M | $2M | $2M | $2M | $918.0K | $649.0K | $1M | $1M | $808.0K | $746.0K | $950.0K | $1M | |
| Interest Income | $298.0K | $284.0K | $163.0K | $124.0K | $90.0K | $268.0K | $201.0K | $164.0K | $111.0K | · | · | · | |
| Other Non-op | $-134.0K | $107.0K | $-1M | $533.0K | $1M | $4M | $1M | · | · | · | · | · | |
| Pretax Income | $27M | $18M | $10M | $10M | $8M | $-8M | $5M | $2M | $-10M | $-14M | $3M | $7M | |
| Income Tax | $7M | $5M | $-3M | $4M | $2M | $-133.0K | $1M | $2M | $-233.0K | $-611.0K | $1M | $3M | |
| Net Income | $17M | $9M | $10M | $6M | $6M | $-8M | $4M | $-550.0K | $-10M | $-12M | $-4M | $-181.0K | |
| EPS (Basic) | $2.12 | $1.13 | $1.31 | $0.75 | $0.75 | $-0.94 | $0.45 | $-0.07 | · | · | · | $-0.04 | |
| EPS (Diluted) | $2.09 | $1.12 | $1.30 | $0.73 | $0.72 | $-0.94 | $0.42 | $-0.07 | · | · | · | $-0.04 | |
| Shares (Basic) | 8,047,000 | 7,956,000 | 7,977,000 | 7,976,000 | 8,110,000 | 8,126,000 | 7,989,000 | 7,812,000 | 7,680,000 | 7,488,000 | 7,280,000 | 7,251,000 | |
| Shares (Diluted) | 8,148,000 | 8,015,000 | 8,073,000 | 8,116,000 | 8,395,000 | 8,126,000 | 8,420,000 | 7,812,000 | 7,680,000 | 7,488,000 | 7,371,000 | 7,324,000 | |
| EBITDA | $34M | $24M | · | $15M | $12M | $-7M | $10M | $7M | $-4M | $-5M | $9M | $8M |
बैलेंस शीट 28
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $16M | $6M | $6M | $8M | $7M | $13M | $10M | $7M | $8M | $17M | $10M | |
| Receivables | $66M | $43M | $47M | $42M | $44M | $25M | $29M | $33M | $33M | $31M | $36M | $42M | |
| Inventory | $18M | $17M | $16M | $15M | $14M | $12M | $14M | $12M | $17M | $14M | $16M | $14M | |
| Prepaid Expense | $7M | $10M | $10M | $7M | $5M | $4M | $4M | $4M | $3M | $2M | $2M | $3M | |
| Current Assets | $147M | $109M | $99M | $86M | $78M | $54M | $64M | $63M | $62M | $58M | $96M | $110M | |
| PP&E (Net) | $44M | $35M | $38M | $27M | $25M | $27M | $29M | $30M | $35M | $36M | $25M | $24M | |
| PP&E (Gross) | $92M | $81M | $87M | $83M | $79M | $79M | $78M | $77M | $78M | $75M | $62M | $58M | |
| Accum. Depreciation | $48M | $46M | $50M | $56M | $54M | $52M | $49M | $47M | $43M | $39M | $37M | $34M | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $0 | · | |
| Other Non-current Assets | $5M | $4M | $3M | $3M | $6M | $5M | $5M | $6M | $5M | $5M | $6M | $2M | |
| Total Assets | $217M | $165M | $156M | $123M | $123M | $103M | $112M | $102M | $105M | $102M | $138M | $148M | |
| Accounts Payable | $25M | $24M | $25M | $15M | $14M | $10M | $10M | $12M | $14M | $11M | $11M | $7M | |
| Accrued Liabilities | $7M | $7M | $9M | $6M | $5M | $3M | $3M | $4M | $4M | $2M | $965.0K | $2M | |
| Short-term Debt | · | $24M | $9M | $11M | $7M | $7M | $10M | $10M | $8M | $4M | $14M | · | |
| Current Liabilities | $80M | $54M | $58M | $44M | $38M | $28M | $33M | $37M | $39M | $28M | $64M | $65M | |
| Capital Leases | $12M | $8M | $6M | $4M | $11M | $13M | $11M | · | · | · | · | · | |
| Deferred Tax | $2M | $1M | $1M | $909.0K | $712.0K | $914.0K | $1M | $1M | $1M | $2M | $160.0K | $734.0K | |
| Other Non-current Liabilities | $3M | $2M | $1M | $1M | $800.0K | $650.0K | $575.0K | $1M | $524.0K | $540.0K | $231.0K | $199.0K | |
| Long-term Debt | · | $15M | $15M | $14M | $14M | $6M | $7M | $16M | $16M | $12M | $15M | $19M | |
| Total Debt | $4M | $22M | · | $15M | $20M | $20M | $27M | $26M | $24M | $16M | $15M | $18M | |
| Common Stock | $81.0K | $80.0K | $80.0K | $80.0K | $82.0K | $82.0K | $80.0K | $79.0K | $77.0K | $76.0K | $74.0K | $73.0K | |
| Paid-in Capital | $61M | $60M | $60M | $63M | $62M | $61M | $60M | $59M | $56M | $55M | $53M | $53M | |
| Retained Earnings | $37M | $20M | $12M | $2M | $-2M | $-8M | $-715.0K | $-4M | $-4M | · | · | · | |
| Treasury Stock | · | $0 | $968.0K | $26.0K | $2M | $0 | · | · | $0 | $170.0K | $290.0K | $0 | |
| AOCI | $-8M | $-8M | $-6M | $-6M | $-3M | $-3M | $-4M | $-3M | $-1M | $-3M | $-4M | $-5M | |
| Stockholders' Equity | $91M | $72M | $66M | $58M | $54M | $49M | $56M | $52M | $51M | $59M | $69M | $73M | |
| Liabilities + Equity | $217M | $165M | $156M | $123M | $123M | $103M | $112M | $102M | $105M | $102M | $138M | $148M | |
| Shares Outstanding | 8,122,000 | 7,983,000 | 8,017,000 | 8,004,000 | 8,152,000 | 8,165,000 | 8,048,000 | 7,854,000 | 7,717,000 | 7,595,000 | 7,306,000 | 7,291,000 |
नकदी प्रवाह 17
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $4M | $4M | $4M | $4M | $5M | $4M | $5M | $5M | $6M | $6M | $6M | |
| Stock-based Comp | $3M | $860.0K | $913.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $278.0K | $124.0K | |
| Deferred Tax | $1M | $2M | $-7M | $479.0K | $-197.0K | $-669.0K | $-211.0K | $211.0K | $-958.0K | $-33.0K | $-249.0K | $1M | |
| Amort. of Intangibles | · | · | · | · | · | $100.0K | · | · | · | · | · | · | |
| Other Non-cash | $-16M | $-1M | · | $-12M | $-14M | $3M | $-5M | $-444.0K | $3M | $2M | $-4M | $-3M | |
| Operating Cash Flow | $9M | $14M | $15M | $-1M | $-3M | $165.0K | $4M | $5M | $-2M | $-5M | $-3M | $3M | |
| CapEx | $10M | $3M | $11M | $7M | $2M | $2M | $2M | $1M | $3M | $2M | $6M | $6M | |
| Investing Cash Flow | $-10M | $-3M | $-11M | $-6M | $-2M | $-2M | $-2M | $-1M | $-2M | $10M | $14M | $-6M | |
| Debt Issued | · | · | · | · | · | $19.0K | · | · | · | · | · | · | |
| Net Debt Issued | · | · | · | · | · | $19.0K | · | · | $-211.0K | $-10M | $-3M | $-4M | |
| Stock Repurchased | · | $0 | $942.0K | $69.0K | $2M | $0 | · | · | · | · | $-290.0K | · | |
| Net Stock Activity | · | $0 | · | $-69.0K | $-2M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $7M | $-907.0K | $-3M | $5M | $6M | $-4M | $-301.0K | $1M | $3M | $-15M | $-3M | $-546.0K | |
| Net Change in Cash | $5M | $10M | $447.0K | $-3M | $1M | $-6M | $2M | $4M | $-380.0K | $-10M | $7M | $-3M | |
| Taxes Paid | $4M | $4M | $3M | $2M | $1M | $107.0K | · | · | · | · | · | · | |
| Free Cash Flow | $-1M | $11M | · | $-8M | $-5M | $-2M | $2M | $4M | $-4M | $-6M | $-9M | $-2M | |
| Levered FCF | $-3M | $9M | · | $-10M | $-6M | $-2M | $1M | $4M | $-5M | $-7M | $-10M | $-2M |
लाभप्रदता 8
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.9% | 33.6% | · | 26.9% | 23.5% | 13.2% | 22.8% | 18.1% | 11.2% | 11.8% | 21.8% | 19.8% | |
| Operating Margin | 14.0% | 12.8% | · | 7.8% | 5.9% | -13.4% | 4.7% | 2.1% | -9.0% | -10.9% | 2.4% | 1.1% | |
| Net Margin | 8.1% | 5.7% | · | 4.2% | 4.4% | -9.0% | 2.8% | -0.41% | -9.5% | -11.8% | -3.6% | -0.13% | |
| Pretax Margin | 13.0% | 11.7% | · | 6.7% | 6.0% | -9.2% | 3.9% | 1.3% | -9.7% | -13.1% | 2.5% | 1.7% | |
| EBITDA Margin | 16.3% | 15.1% | · | 10.4% | 9.0% | -7.8% | 8.1% | 5.7% | -4.3% | -5.3% | 7.2% | 4.2% | |
| ROA | 8.9% | 5.6% | · | 4.8% | 5.4% | -7.1% | 3.1% | -0.51% | -9.7% | -9.7% | -3.1% | -0.16% | |
| ROE | 19.9% | 12.5% | · | 10.6% | 11.3% | -15.2% | 6.5% | -1.0% | -17.9% | -18.2% | -6.2% | -0.34% | |
| ROIC | 23.3% | 15.3% | · | 9.5% | 8.0% | -16.2% | 5.1% | -1.1% | -12.3% | -13.6% | 1.8% | 0.06% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 2.0 | · | 2.0 | 2.0 | 1.9 | 2.0 | 1.7 | 1.6 | 1.9 | 1.5 | 1.7 | |
| Quick Ratio | 1.1 | 1.1 | · | 1.1 | 1.4 | 1.1 | 1.3 | 1.2 | 0.2 | 0.3 | 0.2 | 0.2 | |
| Debt / Equity | 0.0 | 0.3 | · | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | |
| LT Debt / Equity | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | |
| Interest Coverage | 13.9 | 9.1 | · | 5.0 | 8.8 | -17.5 | 5.4 | 2.1 | -11.8 | -14.5 | 3.0 | 1.6 |
दक्षता 3
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.0 | · | 1.2 | 1.2 | 0.8 | 1.1 | 1.2 | 1.0 | 0.8 | 0.9 | 1.2 | |
| Inventory Turnover | 8.1 | 6.5 | · | 7.3 | 8.2 | 5.5 | 6.4 | 7.2 | 6.1 | 6.0 | 6.5 | 4.9 | |
| Receivables Turnover | 3.9 | 3.5 | · | 3.3 | 4.0 | 3.1 | 4.3 | 3.9 | · | · | · | · |
विकास दरें 7
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 33.2% | 5.1% | 5.7% | 2.9% | 63.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 14.0% | 4.6% | 21.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 20.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 86.6% | -13.9% | 78.1% | 1.4% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 42.0% | 15.9% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 89.6% | -14.2% | 76.1% | -1.9% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 42.0% | 14.0% | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $211M | $158M | $151M | $143M | $139M | $85M | $128M | $129M | $105M | $99M | $123M | $127M | |
| Net Income TTM | $17M | $9M | $10M | $6M | $6M | $-8M | $4M | $-550.0K | $-10M | $-12M | $-4M | $-181.0K | |
| Market Cap | $235M | $121M | · | $81M | $72M | $50M | $73M | $69M | $70M | $66M | $47M | $41M | |
| Enterprise Value | $220M | $128M | · | $90M | $84M | $62M | $86M | $84M | $87M | $75M | $46M | $48M | |
| P/E | 13.8 | 13.6 | 6.2 | 13.9 | 12.3 | -6.5 | 21.5 | -124.9 | · | · | -33.7 | -139.5 | |
| P/S | 1.1 | 0.8 | · | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.4 | 0.3 | |
| P/B | 2.6 | 1.7 | · | 1.4 | 1.3 | 1.0 | 1.3 | 1.3 | 1.3 | 1.1 | 0.7 | 0.6 | |
| P / Tangible Book | 2.7 | 1.7 | · | 1.5 | 1.4 | 1.1 | · | · | · | · | · | · | |
| P / Cash Flow | 25.6 | 8.7 | · | -65.5 | -28.0 | 301.4 | 17.8 | 13.8 | -37.9 | -15.7 | -16.1 | 9.9 | |
| P / FCF | -184.6 | 11.0 | · | -9.9 | -14.9 | -27.7 | 33.2 | 19.0 | -16.0 | -10.2 | -5.0 | -23.0 | |
| EV / EBITDA | 6.4 | 5.3 | · | 6.1 | 6.7 | -9.4 | 8.3 | 11.5 | -19.3 | -14.3 | 5.2 | 6.0 | |
| EV / FCF | -173.1 | 11.6 | · | -11.0 | -17.3 | -34.7 | 39.4 | 23.3 | -19.8 | -11.6 | -4.9 | -27.3 | |
| EV / Revenue | 1.0 | 0.8 | · | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.4 | 0.4 | |
| Earnings Yield | 7.2% | 7.4% | 16.2% | 7.2% | 8.1% | -15.4% | 4.7% | -0.80% | · | · | -3.0% | -0.72% |
आय विवरण 15
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55M | $61M | $48M | $47M | $45M | $42M | $38M | $34M | $40M | $46M | $35M | $30M | $36M | $38M | $37M | $31M | |
| Cost of Revenue | $38M | $40M | $33M | $30M | $30M | $27M | $24M | $24M | $28M | $33M | $26M | $23M | $26M | $27M | $27M | $24M | |
| Gross Profit | $17M | $21M | $14M | $17M | $15M | $14M | $13M | $11M | $12M | $13M | $9M | $7M | $10M | $11M | $10M | $7M | |
| SG&A Expense | $9M | $8M | $10M | $8M | $9M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $6M | $5M | $5M | $6M | |
| Operating Expenses | $10M | $10M | $11M | $9M | $10M | $8M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | |
| Operating Income | $7M | $11M | $3M | $8M | $5M | $6M | $6M | $3M | $5M | $6M | $3M | $75.0K | $3M | $5M | $3M | $160.0K | |
| Other Non-op | $-60.0K | $-6.0K | $-21.0K | $-47.0K | $262.0K | $-50.0K | $-38.0K | $-67.0K | $-853.0K | $-502.0K | $81.0K | $72.0K | $1M | $-948.0K | $-62.0K | $49.0K | |
| Pretax Income | $6M | $11M | $3M | $7M | $5M | $5M | $6M | $3M | $3M | $5M | $2M | $-365.0K | $4M | $3M | $3M | $-159.0K | |
| Income Tax | $787.0K | $3M | $1M | $2M | $2M | $2M | $1M | $770.0K | $-7M | $2M | $966.0K | $758.0K | $851.0K | $1M | $893.0K | $726.0K | |
| Net Income | $5M | $6M | $851.0K | $5M | $2M | $2M | $3M | $1M | $9M | $2M | $1M | $-1M | $3M | $2M | $2M | $-885.0K | |
| EPS (Basic) | $0.61 | $0.78 | $0.11 | $0.62 | $0.23 | $0.31 | $0.41 | $0.18 | $1.08 | $0.24 | $0.13 | $-0.14 | $0.41 | $0.22 | $0.23 | $-0.11 | |
| EPS (Diluted) | $0.61 | $0.77 | $0.10 | $0.61 | $0.23 | $0.31 | $0.40 | $0.18 | $1.07 | $0.24 | $0.13 | $-0.14 | $0.40 | $0.21 | $0.23 | $-0.11 | |
| Shares (Basic) | -16,037,000 | 8,094,000 | 8,007,000 | 7,983,000 | -15,885,000 | 7,981,000 | 7,954,000 | 7,906,000 | -16,011,000 | 7,955,000 | 8,029,000 | 8,004,000 | -15,922,000 | 8,004,000 | 7,975,000 | 7,919,000 | |
| Shares (Diluted) | -16,243,000 | 8,179,000 | 8,133,000 | 8,079,000 | -16,193,000 | 8,027,000 | 8,125,000 | 8,056,000 | -16,091,000 | 8,021,000 | 8,139,000 | 8,004,000 | -16,135,000 | 8,146,000 | 8,186,000 | 7,919,000 | |
| EBITDA | · | $11M | $3M | $9M | · | $6M | $6M | $4M | · | $6M | $3M | $990.0K | · | $5M | $3M | $1M |
बैलेंस शीट 28
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $27M | $17M | $19M | $16M | $13M | $9M | $8M | $6M | $6M | $6M | $9M | $6M | $9M | $6M | $6M | |
| Receivables | $66M | $57M | $47M | $47M | $43M | $40M | $40M | $44M | $47M | $47M | $52M | $40M | $42M | $44M | $48M | $39M | |
| Inventory | $18M | $19M | $16M | $15M | $17M | $16M | $16M | $15M | $16M | $16M | $14M | $13M | $15M | $15M | $16M | $15M | |
| Prepaid Expense | $7M | $15M | $12M | $12M | $10M | $12M | $13M | $12M | $10M | $7M | $7M | $8M | $7M | $7M | $6M | $7M | |
| Current Assets | $147M | $152M | $125M | $121M | $109M | $104M | $100M | $99M | $99M | $95M | $94M | $86M | $86M | $89M | $92M | $81M | |
| PP&E (Net) | $44M | $42M | $39M | $36M | $35M | $36M | $36M | $38M | $38M | $36M | $36M | $29M | $27M | $24M | $24M | $24M | |
| PP&E (Gross) | $92M | · | · | · | $81M | · | · | · | $87M | · | · | · | $83M | · | · | · | |
| Accum. Depreciation | $48M | · | · | · | $46M | · | · | · | $50M | · | · | · | $56M | · | · | · | |
| Goodwill | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Other Non-current Assets | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $5M | $4M | $4M | $3M | $3M | $4M | $6M | |
| Total Assets | $217M | $217M | $189M | $178M | $165M | $161M | $158M | $157M | $156M | $144M | $143M | $125M | $123M | $126M | $131M | $122M | |
| Accounts Payable | $25M | $32M | $23M | $20M | $24M | $21M | $20M | $25M | $25M | $26M | $23M | $14M | $15M | $14M | $14M | $16M | |
| Accrued Liabilities | $7M | $9M | $6M | $7M | $7M | $7M | $6M | $8M | $9M | $3M | $6M | $4M | $6M | $5M | $5M | $3M | |
| Short-term Debt | · | $30M | · | · | · | · | · | · | $10M | · | · | · | $11M | · | · | · | |
| Current Liabilities | $80M | $86M | $67M | $62M | $54M | $54M | $55M | $59M | $58M | $58M | $58M | $47M | $44M | $47M | $50M | $43M | |
| Capital Leases | $12M | $11M | $11M | $8M | $8M | $7M | $7M | $6M | $6M | $6M | $7M | $4M | $4M | $6M | $7M | $7M | |
| Deferred Tax | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $993.0K | $1M | $976.0K | $975.0K | $915.0K | $909.0K | $896.0K | $907.0K | $865.0K | |
| Other Non-current Liabilities | $3M | $3M | $3M | $3M | $2M | $1M | $1M | $1M | $1M | $1M | $4M | $1M | $1M | $903.0K | $882.0K | $847.0K | |
| Long-term Debt | · | $13M | · | · | · | · | · | · | $16M | · | · | · | $14M | · | · | · | |
| Total Debt | · | $59M | $4M | $4M | · | $9M | $9M | $4M | · | $4M | $4M | $4M | · | $4M | $5M | $5M | |
| Common Stock | $81.0K | $81.0K | $80.0K | $80.0K | $80.0K | $80.0K | $81.0K | $80.0K | $80.0K | $80.0K | $81.0K | $80.0K | · | $80.0K | $80.0K | $82.0K | |
| Paid-in Capital | $61M | $61M | $62M | $60M | $60M | $60M | $60M | $60M | $60M | $63M | $63M | $63M | $63M | $62M | $62M | $62M | |
| Retained Earnings | $37M | $32M | $26M | $25M | $20M | $18M | $17M | $14M | $12M | $3M | $2M | $494.0K | $2M | $-2M | $-3M | $-3M | |
| Treasury Stock | · | · | · | · | · | $0 | $968.0K | $968.0K | $968.0K | $967.0K | $338.0K | $26.0K | $26.0K | $0 | $0 | $2M | |
| AOCI | $-8M | $-8M | $-7M | $-7M | $-8M | $-7M | $-7M | $-7M | $-6M | $-9M | $-7M | $-7M | $-6M | $-6M | $-4M | $-4M | |
| Stockholders' Equity | $91M | $86M | $80M | $78M | $72M | $71M | $69M | $66M | $66M | $57M | $57M | $56M | $58M | $55M | $54M | $53M | |
| Liabilities + Equity | $217M | $217M | $189M | $178M | $165M | $161M | $158M | $157M | $156M | $144M | $143M | $125M | $123M | $126M | $131M | $122M | |
| Shares Outstanding | 8,122,000 | 8,094,000 | 8,044,000 | 7,983,000 | 7,983,000 | 7,983,000 | 7,978,000 | 8,018,000 | 8,017,000 | 7,951,000 | 8,024,000 | 8,004,000 | · | 8,004,000 | 8,003,000 | 8,154,000 |
नकदी प्रवाह 11
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $984.0K | $957.0K | $937.0K | $942.0K | $970.0K | $888.0K | $829.0K | $1M | $983.0K | $876.0K | $915.0K | $865.0K | $855.0K | $931.0K | $995.0K | |
| Stock-based Comp | $525.0K | $320.0K | $1M | $224.0K | $231.0K | $233.0K | $168.0K | $228.0K | $227.0K | $230.0K | $227.0K | $229.0K | $239.0K | $243.0K | $284.0K | $236.0K | |
| Other Non-cash | · | · | · | $-5M | · | · | · | $-1M | · | · | · | $4M | · | · | · | $-7M | |
| Operating Cash Flow | $-7M | $17M | $-2M | $733.0K | $6M | $4M | $1M | $-73.0K | $7M | $4M | $-279.0K | $4M | $4M | $6M | $-4M | $-7M | |
| CapEx | $2M | $5M | $3M | $927.0K | $1M | $-2M | $-779.0K | $589.0K | $3M | $1M | $4M | $3M | $4M | $1M | $2M | $400.0K | |
| Investing Cash Flow | $-2M | $-5M | $-3M | $-927.0K | $-1M | $2M | $779.0K | $-589.0K | $-3M | $-1M | $-4M | $-3M | $-3M | $-1M | $-2M | $-330.0K | |
| Stock Repurchased | · | · | · | · | · | $0 | · | · | $1.0K | $629.0K | · | · | $26.0K | $0 | · | · | |
| Financing Cash Flow | $2M | $-2M | $3M | $3M | $-2M | $-896.0K | $-321.0K | $3M | $-4M | $-3M | $1M | $2M | $-3M | $-3M | $6M | $5M | |
| Net Change in Cash | $-6M | $10M | $-2M | $3M | $2M | $4M | $2M | $2M | $-168.0K | $81.0K | $-2M | $3M | $-3M | $2M | $-206.0K | $-2M | |
| Taxes Paid | $2M | $322.0K | $314.0K | $1M | $417.0K | $861.0K | $861.0K | $2M | $737.0K | $312.0K | $1M | $939.0K | $373.0K | $137.0K | $832.0K | $1M | |
| Free Cash Flow | · | · | · | $-194.0K | · | · | · | $-662.0K | · | · | · | $585.0K | · | · | · | $-8M |
लाभप्रदता 8
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 34.4% | 30.1% | 35.8% | · | 33.9% | 35.9% | 30.6% | · | 28.9% | 26.9% | 22.8% | · | 29.4% | 26.7% | 22.6% | |
| Operating Margin | · | 18.6% | 6.7% | 16.9% | · | 13.4% | 16.4% | 9.1% | · | 13.2% | 7.7% | 0.25% | · | 12.0% | 9.0% | 0.51% | |
| Net Margin | · | 10.3% | 1.8% | 10.6% | · | 6.0% | · | 4.2% | · | 4.2% | 2.9% | -3.8% | · | 4.6% | 5.1% | -2.8% | |
| Pretax Margin | · | 17.8% | 5.7% | 15.9% | · | 12.2% | 14.9% | 7.5% | · | 10.7% | 6.1% | -1.2% | · | 7.6% | 7.5% | -0.51% | |
| EBITDA Margin | · | 18.6% | 6.7% | 18.9% | · | 13.4% | 16.4% | 11.6% | · | 13.2% | 7.7% | 3.3% | · | 12.0% | 9.0% | 3.7% | |
| ROA | · | 3.3% | 0.49% | 2.9% | · | 1.6% | · | 1.0% | · | 1.4% | 0.75% | -0.91% | · | 1.4% | 1.5% | -0.76% | |
| ROE | · | 8.1% | 1.1% | 6.9% | · | 3.9% | · | 2.4% | · | 3.5% | 1.8% | -2.1% | · | 3.2% | 3.5% | -1.7% | |
| ROIC | · | 5.7% | 1.7% | 7.6% | · | 4.8% | 6.1% | 3.1% | · | 6.8% | 2.4% | 0.38% | · | 4.6% | 3.8% | 1.5% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.8 | 1.9 | 2.0 | · | 1.9 | 1.8 | 1.7 | · | 1.6 | 1.6 | 1.8 | · | 1.9 | 1.8 | 1.9 | |
| Quick Ratio | · | 1.0 | 1.0 | 1.1 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.1 | |
| Debt / Equity | · | 0.7 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| LT Debt / Equity | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 |
दक्षता 3
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.3 | |
| Inventory Turnover | · | 2.3 | 2.1 | 2.0 | · | 1.7 | 1.6 | 1.7 | · | 2.1 | 1.7 | 1.6 | · | 1.8 | 1.8 | 1.6 | |
| Receivables Turnover | · | 1.3 | 1.1 | 1.0 | · | 1.0 | 0.8 | 0.8 | · | 1.0 | 0.7 | 0.8 | · | 0.9 | 0.8 | 0.9 |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $197M | $174M | $160M | · | $159M | $153M | $145M | · | $148M | $140M | $136M | · | $141M | $143M | $131M | |
| Net Income TTM | · | $15M | $12M | $12M | · | $9M | $8M | $3M | · | $4M | $3M | $2M | · | $3M | $5M | $2M | |
| Market Cap | · | $224M | $178M | $96M | · | $104M | $76M | $69M | · | $53M | $65M | $87M | · | $78M | $74M | $99M | |
| Enterprise Value | · | $257M | $165M | $81M | · | $99M | $75M | $65M | · | $52M | $64M | $83M | · | $74M | $72M | $98M | |
| P/E | · | 15.5 | 15.6 | 8.0 | · | 11.5 | 10.0 | 21.0 | · | 15.3 | 19.0 | 57.5 | · | 25.1 | 15.6 | 46.8 | |
| P/S | · | 1.1 | 1.0 | 0.6 | · | 0.7 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.8 | |
| P/B | · | 2.6 | 2.2 | 1.2 | · | 1.5 | 1.1 | 1.1 | · | 0.9 | 1.1 | 1.5 | · | 1.4 | 1.4 | 1.9 | |
| P / Tangible Book | · | 2.7 | 2.3 | 1.3 | · | 1.5 | 1.1 | 1.1 | · | 1.0 | 1.2 | 1.6 | · | 1.5 | 1.4 | 2.0 | |
| P / Cash Flow | · | · | · | 130.7 | · | · | · | 51.1 | · | · | · | 22.9 | · | · | · | -13.9 | |
| P / FCF | · | · | · | -493.8 | · | · | · | -104.2 | · | · | · | 149.5 | · | · | · | -13.2 | |
| EV / EBITDA | · | 22.5 | 51.7 | 9.1 | · | 17.8 | 12.2 | 16.5 | · | 8.5 | 23.7 | 83.8 | · | 16.3 | 21.8 | 84.5 | |
| EV / FCF | · | · | · | -416.2 | · | · | · | -98.7 | · | · | · | 141.9 | · | · | · | -13.0 | |
| EV / Revenue | · | 1.3 | 0.9 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.3 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.7 | |
| Earnings Yield | · | 6.5% | 6.4% | 12.5% | · | 8.7% | 10.0% | 4.8% | · | 6.6% | 5.3% | 1.7% | · | 4.0% | 6.4% | 2.1% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2026-01-31 | 2025-01-31 | 2024-04-30 | 2024-01-31 | 2023-01-31 | |
|---|---|---|---|---|---|
| राजस्व | $211M | $158M | — | $151M | $143M |
| सकल मार्जिन % | 32.9% | 33.6% | — | — | 26.9% |
| परिचालन मार्जिन % | 14.0% | 12.8% | — | — | 7.8% |
| शुद्ध आय | $17M | $9M | — | $10M | $6M |
| तनुकरणित EPS | $2.09 | $1.12 | — | $1.30 | $0.73 |
बैलेंस शीट
| 2026-01-31 | 2025-01-31 | 2024-04-30 | 2024-01-31 | 2023-01-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.0 | 0.3 | — | — | 0.3 |
| वर्तमान अनुपात | 1.8 | 2.0 | — | — | 2.0 |
| त्वरित अनुपात | 1.1 | 1.1 | — | — | 1.1 |
नकदी प्रवाह
| 2026-01-31 | 2025-01-31 | 2024-04-30 | 2024-01-31 | 2023-01-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $-1M | $11M | — | — | $-8M |
ताज़ा समाचार इस कंपनी का उल्लेख करने वाली हालिया सुर्खियां
ट्रेडिंग सिग्नल प्रवेश मूल्य और जोखिम/इनाम अनुपात के साथ हालिया खरीद/बिक्री संकेत
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।