पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
SG&A Expense
$228M
$217M
$221M
$200M
$185M
$95M
$262M
$230M
$229M
$239M
$214M
$189M
Operating Expenses
$1.30B
$1.26B
$1.27B
$1.22B
$1.07B
$673M
$1.19B
$1.22B
$1.46B
$1.28B
$1.21B
$1.22B
Operating Income
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
$-201M
$60M
$159M
$161M
Interest Expense
$134M
$168M
$147M
$118M
$117M
$101M
$84M
$81M
$78M
$63M
$66M
$82M
Other Non-op
$-5M
$-64.0K
$18.0K
$43.0K
$-144.0K
$-276.0K
$-18.0K
$100.0K
$115.0K
$-125.0K
$-129.0K
$198.0K
Pretax Income
$227M
$292M
$313M
$390M
$256M
$-343M
$129M
$63M
$-287M
$-3M
$73M
$79M
Income Tax
$58M
$64M
$79M
$99M
$-164.0K
$-31M
$40M
$18M
$-85M
$9M
$24M
$29M
Net Income
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
EPS (Basic)
$3.09
$3.82
$3.66
$4.18
$3.28
$-3.99
$1.11
$0.52
$-2.36
$-0.15
$0.57
$0.57
EPS (Diluted)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
Shares (Basic)
54,566,000
59,546,000
63,955,000
69,607,000
78,302,000
78,194,000
80,309,000
86,170,000
85,811,000
84,925,000
85,860,000
87,183,000
Shares (Diluted)
54,991,000
60,010,000
64,494,000
70,280,000
79,575,000
78,194,000
81,044,000
86,910,000
85,811,000
84,925,000
85,981,000
87,480,000
EBITDA
$365M
$463M
$460M
$508M
$432M
$-242M
$213M
$152M
·
$60M
$159M
$161M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$116M
$247M
$79M
$444M
$434M
$40M
$34M
$33M
$69M
$19M
$44M
Receivables
$77M
$79M
$74M
$71M
$77M
$30M
$50M
$58M
$38M
$37M
$40M
$37M
Inventory
$52M
$46M
$49M
$55M
$29M
$31M
$33M
$36M
$31M
$29M
$31M
$33M
Prepaid Expense
$54M
$29M
$20M
$28M
$17M
$12M
$46M
$19M
$16M
$19M
$16M
$21M
Other Current Assets
$47M
$23M
$17M
$20M
$11M
$8M
$9M
$9M
$7M
$7M
$7M
$6M
Current Assets
$283M
$270M
$390M
$234M
$567M
$507M
$169M
$147M
$119M
$154M
$106M
$142M
PP&E (Net)
$1.92B
$1.89B
$1.84B
$1.71B
$1.65B
$1.66B
$1.73B
$1.69B
$1.68B
$1.67B
$1.72B
$1.74B
PP&E (Gross)
$4.14B
$3.96B
$3.81B
$3.58B
$3.39B
$3.27B
$3.21B
$3.06B
$2.95B
$2.83B
$2.75B
$2.61B
Accum. Depreciation
$2.22B
$2.07B
$1.97B
$1.87B
$1.74B
$1.61B
$1.48B
$1.37B
$1.28B
$1.16B
$1.03B
$867M
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$336M
$336M
$336M
Intangibles
·
·
·
·
·
·
·
$15M
$18M
$22M
$27M
$32M
Other Non-current Assets
$64M
$56M
$33M
$19M
$18M
$15M
$14M
$15M
$18M
$21M
$20M
$11M
Total Assets
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
Accounts Payable
·
·
·
·
·
·
·
$120M
$101M
$88M
$94M
$88M
Accrued Liabilities
$42M
$54M
$58M
$47M
$46M
$51M
$82M
$23M
$20M
$23M
$11M
$20M
Current Liabilities
$385M
$413M
$411M
$409M
$372M
$317M
$403M
$311M
$253M
$264M
$229M
$221M
Capital Leases
$111M
$115M
$113M
$115M
$117M
$120M
$124M
·
·
·
·
·
Deferred Tax
$258M
$213M
$165M
$97M
$13M
$16M
$43M
$11M
·
$70M
$66M
$32M
Other Non-current Liabilities
$80M
$65M
$51M
$43M
$38M
$42M
$37M
$34M
$41M
$53M
$41M
$21M
Total Liabilities
$3.05B
$3.04B
$2.83B
$2.76B
$2.64B
$2.67B
$2.09B
$1.85B
$1.80B
$1.92B
$1.88B
$1.84B
Long-term Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
$1.54B
$1.58B
$1.58B
$1.58B
Total Debt
$2.23B
$2.24B
$2.11B
$2.11B
$2.12B
$2.19B
$1.55B
$1.54B
·
$1.58B
$1.58B
$1.60B
Common Stock
$973.0K
$971.0K
$967.0K
$963.0K
$955.0K
$946.0K
$940.0K
$934.0K
$926.0K
$919.0K
$903.0K
$902.0K
Retained Earnings
$806M
$638M
$410M
$176M
$-115M
$-372M
$-59M
$-149M
$-195M
$8M
$46M
$34M
Treasury Stock
$1.99B
$1.83B
$1.34B
$1.32B
$631M
$415M
$403M
$253M
$155M
$155M
$155M
$110M
AOCI
·
·
·
·
·
·
$-2M
$2M
$-5M
$-14M
$-13M
$-483.0K
Stockholders' Equity
$-436M
$-462M
$-208M
$-438M
$-34M
$-106M
$211M
$265M
$287M
$461M
$504M
$580M
Liabilities + Equity
$2.62B
$2.57B
$2.63B
$2.33B
$2.61B
$2.57B
$2.30B
$2.12B
$2.09B
$2.38B
$2.39B
$2.42B
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$174M
$163M
$154M
$153M
$149M
$151M
$161M
$161M
$163M
$200M
$183M
$176M
Stock-based Comp
$17M
$14M
$17M
$18M
$40M
$7M
$11M
$22M
$23M
$38M
$7M
$2M
Deferred Tax
$49M
$51M
$73M
$95M
$-4M
$-31M
$38M
$17M
$-86M
$9M
$23M
$28M
Amort. of Intangibles
·
·
·
·
·
·
$1M
$2M
$5M
$4.8K
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
·
·
$267.0K
$12M
Operating Cash Flow
$380M
$480M
$505M
$565M
$503M
$-121M
$348M
$294M
$192M
$280M
$286M
$262M
CapEx
$217M
$248M
$305M
$201M
$129M
$109M
$195M
$180M
$173M
$161M
$157M
$155M
Investing Cash Flow
$-217M
$-249M
$-306M
$-201M
$-129M
$-109M
$-195M
$-180M
$-171M
$-161M
·
·
Debt Issued
·
$378M
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-15M
$136M
$-12M
$-12M
$-2.03B
$-16M
$-16M
$-566M
·
$-13M
$-306M
$-46M
Stock Repurchased
$160M
$483M
$18M
$694M
$216M
$12M
$150M
$98M
·
·
$51M
$60M
Net Stock Activity
$-160M
$-483M
$-18M
$-694M
$-216M
$-12M
$-150M
$-98M
·
·
$-51M
$-60M
Dividends Paid
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
Financing Cash Flow
$-179M
$-363M
$-35M
$-726M
$-365M
$624M
$-147M
$-113M
$-57M
$-70M
·
·
Net Change in Cash
$-16M
$-131M
$165M
$-362M
$9M
$394M
$6M
$1M
$-35M
$50M
$-25M
$-73M
Taxes Paid
$18M
$11M
$5M
$2M
$6M
$500.0K
$1M
$800.0K
$500.0K
$800.0K
$1M
$858.0K
Free Cash Flow
$163M
$232M
$200M
$364M
$374M
$-230M
$153M
$114M
·
$120M
$129M
$107M
Levered FCF
$63M
$101M
$90M
$276M
$257M
$-322M
$95M
$56M
·
$-125M
$85M
$55M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
Net Margin
10.1%
13.2%
13.6%
16.8%
17.1%
-72.3%
6.4%
3.3%
·
-0.93%
3.6%
3.6%
Pretax Margin
13.6%
16.9%
18.1%
22.5%
17.1%
-79.4%
9.2%
4.6%
·
-0.24%
5.3%
5.7%
EBITDA Margin
22.0%
26.9%
26.6%
29.3%
28.7%
-56.0%
15.2%
11.1%
·
4.4%
11.6%
11.7%
ROA
6.5%
8.8%
9.5%
11.8%
9.9%
-12.8%
4.0%
2.1%
·
-0.53%
2.0%
2.0%
ROE
-40.5%
-49.6%
-101.7%
-67.9%
-2286.3%
362.5%
40.4%
14.0%
·
-2.6%
9.1%
8.1%
ROIC
15.1%
20.3%
18.1%
22.6%
20.8%
-10.5%
8.4%
6.0%
·
11.4%
5.2%
4.7%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.9
0.6
1.5
1.6
0.4
0.5
·
0.6
0.5
0.6
Quick Ratio
0.5
0.5
0.8
0.4
1.4
1.5
0.2
0.3
·
0.4
0.3
0.4
Debt / Equity
-5.1
-4.9
-10.1
-4.8
-62.4
-20.7
7.3
5.8
·
3.4
3.1
2.8
LT Debt / Equity
-5.1
-4.8
-10.1
-4.8
-62.1
-20.6
7.0
5.6
·
3.3
3.1
2.7
Interest Coverage
2.7
2.8
3.1
4.3
3.7
-2.4
2.5
1.9
·
1.0
2.4
2.0
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.7
0.7
0.6
0.2
0.6
0.7
·
0.6
0.6
0.5
Receivables Turnover
21.2
22.5
23.8
23.4
28.0
10.8
26.0
28.5
·
35.3
35.8
35.1
प्रति शेयर4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$30.23
$28.75
$26.77
$24.63
$18.90
$5.52
$17.25
$15.79
·
$15.83
$15.95
$15.75
Cash Flow / Share
$6.91
$8.00
$7.83
$8.03
$6.32
$-1.54
$4.30
$3.38
·
$3.30
$3.33
$2.99
Dividend / Share
·
·
·
·
·
·
·
·
·
$0.73
$0.84
$0.62
EPS (TTM)
$3.06
$3.79
$3.63
$4.14
$3.22
$-3.99
$1.10
$0.52
$-2.36
$-0.15
$0.57
$0.57
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-0.07%
-0.27%
15.1%
248.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.3%
4.7%
58.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
30.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.3%
4.4%
-12.3%
28.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-9.6%
5.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-26.0%
-2.9%
-19.6%
13.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-16.7%
-3.9%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
$432M
$1.40B
$1.37B
$1.26B
$1.34B
$1.37B
$1.38B
Net Income TTM
$168M
$227M
$234M
$291M
$257M
$-312M
$89M
$45M
$-202M
$-13M
$49M
$50M
P/E
11.9
14.8
14.6
12.9
20.1
-7.9
28.8
42.5
-5.8
-126.2
34.5
31.4
Earnings Yield
8.4%
6.7%
6.9%
7.7%
5.0%
-12.6%
3.5%
2.4%
-17.4%
-0.79%
2.9%
3.2%
Payout Ratio
·
·
·
·
·
·
·
0.73%
·
-521.2%
147.2%
144.5%
Annual Payout
·
·
·
·
·
·
·
$325.0K
$2M
$65M
$72M
$72M
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$483M
$278M
$374M
$512M
$490M
$287M
$384M
$546M
$498M
$297M
$389M
$548M
$496M
$293M
$391M
$565M
SG&A Expense
$67M
$48M
$59M
$61M
$64M
$44M
$50M
$55M
$64M
$48M
$45M
$60M
$68M
$48M
$45M
$53M
Operating Expenses
$366M
$287M
$317M
$360M
$350M
$270M
$309M
$345M
$333M
$275M
$300M
$345M
$341M
$282M
$289M
$348M
Operating Income
$117M
$-8M
$56M
$152M
$140M
$17M
$76M
$201M
$164M
$22M
$89M
$203M
$155M
$12M
$102M
$218M
Interest Expense
$32M
$32M
$33M
$34M
$34M
$34M
$50M
$40M
$39M
$39M
$36M
$37M
$37M
$36M
$35M
$31M
Other Non-op
$-17.0K
$234.0K
$-5M
$179.0K
$-216.0K
$23.0K
$23.0K
$-54.0K
$147.0K
$-180.0K
$38.0K
$21.0K
$5.0K
$-46.0K
$-67.0K
$66.0K
Pretax Income
$85M
$-40M
$19M
$118M
$106M
$-17M
$24M
$161M
$123M
$-17M
$53M
$166M
$118M
$-25M
$67M
$187M
Income Tax
$21M
$-6M
$4M
$29M
$26M
$-1M
$-4M
$42M
$32M
$-6M
$13M
$43M
$31M
$-8M
$18M
$53M
Net Income
$63M
$-34M
$15M
$89M
$80M
$-16M
$28M
$120M
$91M
$-11M
$40M
$124M
$87M
$-16M
$49M
$135M
EPS (Basic)
$1.36
$-0.69
$0.30
$1.62
$1.46
$-0.29
$0.43
$2.09
$1.47
$-0.17
$0.63
$1.93
$1.36
$-0.26
$0.67
$2.00
EPS (Diluted)
$1.34
$-0.69
$0.29
$1.61
$1.45
$-0.29
$0.42
$2.08
$1.46
$-0.17
$0.62
$1.92
$1.35
$-0.26
$0.65
$1.99
Shares (Basic)
46,674,000
49,418,000
·
55,032,000
54,991,000
55,017,000
·
57,292,000
61,890,000
64,016,000
·
63,954,000
63,932,000
63,978,000
·
67,176,000
Shares (Diluted)
47,168,000
49,418,000
·
55,473,000
55,411,000
55,017,000
·
57,663,000
62,268,000
64,016,000
·
64,319,000
64,352,000
63,978,000
·
67,569,000
EBITDA
$117M
$-8M
·
$152M
$140M
$17M
·
$201M
$164M
$22M
·
$203M
$155M
$12M
·
$218M
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$19M
$29M
$100M
$183M
$194M
$76M
$116M
$77M
$232M
$204M
·
$215M
$147M
$55M
·
$110M
Receivables
$100M
$91M
$77M
$85M
$94M
$80M
$79M
$87M
$101M
$80M
·
$80M
$88M
$73M
·
$78M
Inventory
$59M
$57M
$52M
$52M
$53M
$51M
$46M
$51M
$53M
$51M
·
$55M
$60M
$59M
·
$60M
Prepaid Expense
$65M
$64M
$54M
$49M
$58M
$50M
$29M
$42M
$45M
$42M
·
$26M
$35M
$35M
·
$28M
Other Current Assets
·
·
$47M
·
·
·
$23M
·
·
·
·
·
·
·
·
·
Current Assets
$244M
$241M
$283M
$407M
$399M
$256M
$270M
$256M
$431M
$377M
·
$376M
$329M
$222M
·
$276M
PP&E (Net)
$1.97B
$1.94B
$1.92B
$1.91B
$1.91B
$1.90B
$1.89B
$1.90B
$1.91B
$1.89B
·
$1.81B
$1.78B
$1.74B
·
$1.69B
PP&E (Gross)
$4.27B
$4.20B
$4.14B
$4.10B
$4.06B
$4.01B
$3.96B
$3.95B
$3.93B
$3.87B
·
$3.77B
$3.70B
$3.64B
·
$3.53B
Accum. Depreciation
$2.30B
$2.26B
$2.22B
$2.19B
$2.15B
$2.11B
$2.07B
$2.04B
$2.01B
$1.98B
·
$1.96B
$1.92B
$1.90B
·
$1.84B
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
$66M
Other Non-current Assets
$61M
$61M
$64M
$62M
$61M
$60M
$56M
$49M
$41M
$36M
·
$29M
$28M
$25M
·
$19M
Total Assets
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
Accrued Liabilities
$56M
$43M
$42M
$54M
$62M
$52M
$54M
$62M
$67M
$59M
·
$59M
$62M
$46M
·
$58M
Current Liabilities
$510M
$455M
$385M
$375M
$483M
$435M
$413M
$398M
$523M
$490M
·
$406M
$506M
$461M
·
$430M
Capital Leases
$126M
$124M
$111M
$112M
$113M
$114M
$115M
$116M
$116M
$115M
·
$113M
$114M
$115M
·
$117M
Deferred Tax
$274M
$253M
$258M
$264M
$234M
$210M
$213M
$226M
$188M
$160M
·
$158M
$117M
$89M
·
$83M
Other Non-current Liabilities
$87M
$88M
$80M
$78M
$72M
$65M
$65M
$60M
$54M
$55M
·
$56M
$50M
$46M
·
$45M
Total Liabilities
$3.26B
$3.16B
$3.05B
$3.05B
$3.13B
$3.05B
$3.04B
$3.04B
$3.12B
$2.91B
·
$2.83B
$2.88B
$2.81B
·
$2.78B
Long-term Debt
$2.28B
$2.26B
$2.23B
$2.24B
$2.24B
$2.24B
$2.24B
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Total Debt
$2.28B
$2.26B
·
$2.24B
$2.24B
$2.24B
·
$2.25B
$2.26B
$2.10B
·
$2.11B
$2.11B
$2.11B
·
$2.11B
Common Stock
$974.0K
$974.0K
$973.0K
$973.0K
$972.0K
$971.0K
$971.0K
$971.0K
$970.0K
$970.0K
·
$966.0K
$966.0K
$965.0K
·
$963.0K
Retained Earnings
$835M
$772M
$806M
$791M
$702M
$621M
$638M
$610M
$490M
$399M
·
$370M
$246M
$159M
·
$127M
Treasury Stock
$2.21B
$2.08B
$1.99B
$1.84B
$1.83B
$1.83B
$1.83B
$1.79B
$1.58B
$1.36B
·
$1.34B
$1.34B
$1.32B
·
$1.25B
Stockholders' Equity
$-617M
$-557M
$-436M
$-309M
$-395M
$-478M
$-462M
$-456M
$-365M
$-243M
$-208M
$-252M
$-378M
$-455M
$-438M
$-420M
Liabilities + Equity
$2.64B
$2.61B
$2.62B
$2.74B
$2.73B
$2.57B
$2.57B
$2.58B
$2.76B
$2.67B
·
$2.58B
$2.51B
$2.35B
·
$2.36B
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$46M
$45M
$45M
$45M
$43M
$42M
$42M
$42M
$40M
$39M
$40M
$39M
$38M
$37M
$38M
$37M
Stock-based Comp
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
Deferred Tax
$19M
$-6M
$4M
$26M
$21M
$-2M
$-3M
$37M
$22M
$-6M
$10M
$45M
$26M
$-8M
$17M
$52M
Operating Cash Flow
$170M
$67M
$78M
$95M
$181M
$26M
$112M
$123M
$173M
$71M
$106M
$164M
$185M
$50M
$96M
$169M
CapEx
$69M
$70M
$50M
$57M
$54M
$57M
$26M
$55M
$80M
$87M
$71M
$89M
$76M
$70M
$50M
$50M
Investing Cash Flow
$-69M
$-70M
$-50M
$-57M
$-54M
$-57M
$-26M
$-55M
$-80M
$-87M
$-71M
$-89M
$-76M
$-70M
$-50M
$-50M
Debt Issued
·
·
·
·
·
·
$-1M
$0
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-4M
·
·
·
$-4M
·
·
·
$-3M
·
·
·
$-3M
·
·
Stock Repurchased
$126M
$94M
$144M
$7M
$5M
$5M
$38M
$216M
$212M
$17M
$0
$4M
·
·
$76M
$163M
Net Stock Activity
·
$-94M
·
·
·
$-5M
·
·
·
$-17M
·
·
·
·
·
·
Financing Cash Flow
$-111M
$-68M
$-149M
$-11M
$-9M
$-9M
$-47M
$-223M
$-65M
$-27M
$-3M
$-6M
$-17M
$-8M
$-79M
$-165M
Net Change in Cash
$-10M
$-71M
$-121M
$27M
$118M
$-40M
$39M
$-155M
$28M
$-43M
$32M
$68M
$92M
$-28M
$-33M
$-46M
Taxes Paid
·
·
$2M
$718.0K
·
·
$60.0K
$2M
·
·
$664.0K
·
·
·
·
·
Free Cash Flow
·
$-3M
·
·
·
$-31M
·
·
·
$-16M
·
·
·
$-19M
·
·
Levered FCF
·
$-30M
·
·
·
$-63M
·
·
·
$-42M
·
·
·
$-44M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
Net Margin
13.1%
-12.2%
·
17.4%
16.3%
-5.6%
·
21.9%
18.3%
-3.8%
·
22.5%
17.5%
-5.6%
·
23.8%
Pretax Margin
17.5%
-14.4%
·
23.1%
21.7%
-6.0%
·
29.5%
24.7%
-5.7%
·
30.3%
23.9%
-8.4%
·
33.1%
EBITDA Margin
24.2%
-3.0%
·
29.6%
28.6%
5.9%
·
36.8%
33.0%
7.4%
·
37.1%
31.3%
4.0%
·
38.5%
ROA
2.4%
-1.3%
·
3.4%
2.9%
-0.62%
·
4.6%
3.5%
-0.45%
·
5.0%
3.5%
-0.67%
·
5.3%
ROE
-12.5%
6.6%
·
-23.4%
-21.1%
4.5%
·
-33.8%
-24.6%
3.2%
·
-36.7%
-22.4%
5.4%
·
-65.8%
ROIC
5.3%
-0.42%
·
5.9%
5.7%
0.90%
·
8.3%
6.5%
0.79%
·
8.2%
6.6%
0.47%
·
9.2%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.5
0.5
·
1.1
0.8
0.6
·
0.6
0.8
0.8
·
0.9
0.7
0.5
·
0.6
Quick Ratio
0.2
0.3
·
0.7
0.6
0.4
·
0.4
0.6
0.6
·
0.7
0.5
0.3
·
0.4
Debt / Equity
-3.7
-4.1
·
-7.2
-5.7
-4.7
·
-4.9
-6.2
-8.7
·
-8.3
-5.6
-4.6
·
-5.0
LT Debt / Equity
-3.7
-4.0
·
-7.2
-5.6
-4.7
·
-4.9
-6.1
-8.6
·
-8.3
-5.6
-4.6
·
-5.0
Interest Coverage
3.6
-0.3
·
4.5
4.1
0.5
·
5.1
4.2
0.6
·
5.5
4.2
0.3
·
7.1
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.1
·
0.2
Receivables Turnover
5.0
3.2
·
6.0
5.0
3.6
·
6.5
5.3
3.9
·
6.9
5.8
4.0
·
6.9
प्रति शेयर3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$10.25
$5.63
·
$9.23
$8.85
$5.22
·
$9.47
$7.99
$4.65
·
$8.52
$7.71
$4.59
·
$8.36
Cash Flow / Share
·
$1.35
·
·
·
$0.47
·
·
·
$1.12
·
·
·
$0.79
·
·
EPS (TTM)
$2.55
$2.66
·
$3.19
$3.66
$3.67
·
$3.99
$3.83
$3.72
·
$3.66
$3.73
$4.00
·
$4.41
मूल्यांकन (TTM)4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.65B
$1.65B
·
$1.67B
$1.71B
$1.71B
·
$1.73B
$1.73B
$1.73B
·
$1.73B
$1.75B
$1.75B
·
$1.71B
Net Income TTM
$134M
$150M
·
$181M
$212M
$223M
·
$240M
$244M
$239M
·
$243M
$254M
$284M
·
$314M
P/E
18.7
12.3
·
16.2
12.9
12.4
·
12.7
14.2
15.1
·
12.6
15.0
15.3
·
10.3
Earnings Yield
5.3%
8.1%
·
6.2%
7.8%
8.1%
·
7.9%
7.0%
6.6%
·
7.9%
6.7%
6.5%
·
9.7%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.66B
$1.73B
$1.73B
$1.73B
$1.50B
परिचालन मार्जिन %
22.0%
26.9%
26.6%
29.3%
28.7%
शुद्ध आय
$168M
$227M
$234M
$291M
$257M
तनुकरणित EPS
$3.06
$3.79
$3.63
$4.14
$3.22
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
-5.1
-4.9
-10.1
-4.8
-62.4
वर्तमान अनुपात
0.7
0.7
0.9
0.6
1.5
त्वरित अनुपात
0.5
0.5
0.8
0.4
1.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$163M
$232M
$200M
$364M
$374M
संस्थागत मालिक (13F)
251 फाइलर्स
· $3.0B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक251
धारित मूल्य$3.0B
नई स्थितियाँ62
बाहर निकली पोजीशन31
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
62 (+17 पिछली तिमाही की तुलना में)
31 (-12 पिछली तिमाही की तुलना में)
48 (-20 पिछली तिमाही की तुलना में)
85 (+22 पिछली तिमाही की तुलना में)
-3.3M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
PAG HOLDINGS LIMITED, PACIFIC ALLIANCE GROUP LIMITED, PACIFIC ALLIANCE INVESTMENT MANAGEMENT LIMITED, PA GRAND OPPORTUNITY II LIMITED, PA EMINENT OPPORTUNITY VI LIMITED
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
59 इनसाइडर्स
· 36 अधिकारी · 21 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
44 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।