पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$332M
$278M
$259M
$231M
$205M
$173M
$173M
$161M
$155M
$144M
$122M
$124M
Cost of Revenue
$224M
$189M
$176M
$162M
$147M
$127M
$131M
$122M
$118M
$109M
$93M
$95M
Gross Profit
$108M
$89M
$84M
$68M
$58M
$46M
$42M
$39M
$37M
$35M
$29M
$29M
SG&A Expense
$52M
$38M
$35M
$27M
$24M
$17M
$14M
$12M
$12M
$10M
$9M
$8M
Operating Expenses
$95M
$72M
$64M
$52M
$44M
$35M
$32M
$29M
$28M
$27M
$23M
$22M
Operating Income
$13M
$18M
$20M
$16M
$14M
$11M
$11M
$10M
$9M
$8M
$6M
$7M
Interest Expense
·
·
$2M
$2M
$810.0K
·
·
·
·
·
·
·
Interest Income
$23.0K
$825.0K
$808.0K
$0
$0
·
·
·
·
·
·
·
Other Non-op
$-695.0K
$425.0K
$-315.0K
$-344.0K
$-143.0K
$-1M
$-1M
$-994.0K
$-1M
$-770.0K
$-295.0K
$-345.0K
Pretax Income
$8M
$18M
$18M
$13M
$13M
$10M
$10M
$9M
$8M
$7M
$6M
$6M
Income Tax
$3M
$4M
$5M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Net Income
$5M
$15M
$14M
$11M
$11M
$8M
$8M
$7M
$6M
$5M
$4M
$4M
EPS (Basic)
$0.58
$1.58
$1.66
$1.42
$1.52
$1.05
$1.10
$0.99
$0.83
$0.65
$0.60
$0.59
EPS (Diluted)
$0.57
$1.57
$1.63
$1.40
$1.50
$1.03
$1.08
$0.95
$0.81
$0.64
$0.58
$0.57
Shares (Basic)
9,334,000
9,185,000
8,239,000
7,551,000
7,496,000
7,423,000
7,331,000
7,196,000
7,124,000
6,994,000
6,887,000
6,798,000
Shares (Diluted)
9,380,000
9,254,000
8,352,000
7,645,000
7,589,000
7,548,000
7,487,000
7,515,000
7,303,000
7,111,000
7,121,000
7,059,000
EBITDA
$39M
$36M
$33M
$27M
$24M
$19M
$18M
$17M
$15M
$14M
$10M
$10M
बैलेंस शीट27
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$2M
$20M
$2M
$1M
$560.0K
$499.0K
$788.0K
$577.0K
$842.0K
$641.0K
$65.0K
Short-term Investments
·
$0
$16M
$0
·
·
·
·
·
·
·
·
Receivables
$65M
$56M
$48M
$45M
$40M
$34M
$31M
$27M
$25M
$22M
$17M
$17M
Inventory
$14M
$14M
$17M
$17M
$13M
$12M
$14M
$14M
$13M
$10M
$7M
$7M
Prepaid Expense
$8M
$6M
$4M
$4M
$5M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Current Assets
$92M
$78M
$105M
$68M
$60M
$49M
$48M
$45M
$41M
$36M
$26M
$27M
PP&E (Net)
$58M
$50M
$39M
$29M
$26M
$22M
$21M
$20M
$17M
$16M
$12M
$9M
PP&E (Gross)
$134M
$116M
$97M
$81M
$73M
$65M
$59M
$54M
$48M
$43M
$36M
$31M
Accum. Depreciation
$76M
$66M
$58M
$52M
$47M
$42M
$38M
$34M
$31M
$27M
$24M
$22M
Goodwill
$218M
$177M
$106M
$69M
$65M
$43M
$42M
$35M
$33M
$33M
$29M
$21M
Intangibles
$78M
$55M
$20M
$14M
$15M
$8M
$8M
$5M
$6M
$8M
$8M
$4M
Other Non-current Assets
$2M
$1M
$1M
$1M
$827.0K
$808.0K
$719.0K
$793.0K
$973.0K
$901.0K
$853.0K
$1M
Total Assets
$480M
$385M
$288M
$196M
$178M
·
$128M
$105M
$97M
$92M
$77M
$62M
Accounts Payable
$18M
$17M
$11M
$16M
$14M
$12M
$12M
$15M
$14M
$12M
$8M
$8M
Current Liabilities
$40M
$34M
$33M
$28M
$28M
$25M
$21M
$22M
$21M
$20M
$16M
$12M
Capital Leases
$29M
$21M
$15M
$13M
$9M
$8M
$7M
·
·
·
·
·
Deferred Tax
$10M
$9M
$9M
$7M
$7M
$3M
$3M
$2M
$2M
$1M
$1M
$2M
Other Non-current Liabilities
$1M
$3M
$3M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
Total Liabilities
$180M
$98M
$62M
$96M
$92M
$57M
$61M
$46M
$45M
$49M
$38M
$28M
Long-term Debt
$100M
$33M
$4M
$49M
$48M
$20M
$30M
$21M
$23M
$27M
·
·
Total Debt
$100M
$33M
$4M
$49M
$48M
$20M
$30M
$21M
$23M
$27M
$19M
$12M
Common Stock
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Retained Earnings
$98M
$93M
$80M
$69M
$59M
$53M
$46M
$40M
$33M
$27M
$23M
$19M
AOCI
$-923.0K
$-1M
$-949.0K
$-1M
$-233.0K
$-451.0K
$-1M
$-611.0K
$-281.0K
$-414.0K
$-358.0K
$-143.0K
Stockholders' Equity
$301M
$287M
$225M
$100M
$86M
$75M
$67M
$60M
$51M
$43M
$39M
$34M
Liabilities + Equity
$480M
$385M
$288M
$196M
$178M
$132M
$128M
$105M
$97M
$92M
$77M
$62M
Shares Outstanding
9,333,953
9,315,840
8,839,299
7,562,604
7,529,078
7,458,251
7,381,000
7,211,000
7,155,000
7,044,000
6,924,000
6,836,000
नकदी प्रवाह18
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$26M
$19M
$14M
$11M
$10M
$8M
$7M
$6M
$6M
$6M
$4M
$3M
Stock-based Comp
$8M
$3M
$5M
$3M
$2M
$2M
$884.0K
$1M
$1M
$453.0K
$359.0K
$507.0K
Deferred Tax
$827.0K
$20.0K
$-2M
$-186.0K
$404.0K
$211.0K
$419.0K
$781.0K
$533.0K
$74.0K
$140.0K
$779.0K
Amort. of Intangibles
$14M
$8M
$6M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$1M
$992.0K
Other Non-cash
$-5M
$3M
$2M
$-8M
$-6M
$7M
$-4M
$-3M
$-4M
$-4M
$2M
$-4M
Operating Cash Flow
$35M
$39M
$33M
$17M
$18M
$24M
$12M
$13M
$10M
$8M
$11M
$4M
CapEx
$15M
$13M
$13M
$9M
$10M
$7M
$7M
$7M
$6M
$5M
$4M
$4M
Investing Cash Flow
$-98M
$-84M
$-42M
$-19M
$-40M
$-10M
$-20M
$-11M
$-6M
$-12M
·
$-11M
Debt Issued
·
·
·
·
·
·
·
$2M
$7M
$10M
·
·
Net Debt Issued
·
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$413.0K
$5M
$9M
·
·
Stock Issued
·
·
·
$658.0K
$1M
$1M
$2M
$285.0K
$931.0K
$635.0K
$454.0K
$466.0K
Stock Repurchased
$469.0K
$4M
$5M
$447.0K
$7M
$3M
$3M
$145.0K
$360.0K
$98.0K
$73.0K
$71.0K
Net Stock Activity
$-469.0K
$-4M
$-5M
$211.0K
$-5M
$-2M
$-1M
$140.0K
$571.0K
$537.0K
$381.0K
$395.0K
Financing Cash Flow
$67M
$27M
$27M
$876.0K
$24M
$-13M
$8M
$-2M
$-4M
$5M
·
$5M
Net Change in Cash
$3M
$-18M
$18M
$135.0K
$836.0K
$61.0K
$-289.0K
$211.0K
$-265.0K
$201.0K
$576.0K
$42.0K
Taxes Paid
$2M
$8M
$3M
$1M
$4M
$2M
$1M
$1M
$2M
$2M
$1M
$2M
Free Cash Flow
$20M
$26M
$19M
$8M
$7M
$17M
$5M
$6M
$4M
$2M
$7M
$939.0K
Levered FCF
·
·
$18M
·
·
·
·
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
32.6%
32.1%
32.3%
29.6%
28.5%
26.6%
24.5%
24.4%
24.1%
24.3%
23.8%
23.5%
Operating Margin
4.0%
6.4%
7.6%
7.0%
6.9%
6.4%
6.3%
6.4%
5.8%
5.5%
5.2%
5.5%
Net Margin
1.6%
5.2%
5.3%
4.6%
5.5%
4.5%
4.7%
4.4%
3.8%
3.1%
3.4%
3.3%
Pretax Margin
2.4%
6.6%
7.1%
5.9%
6.4%
5.8%
5.6%
5.7%
5.1%
5.0%
4.9%
5.2%
EBITDA Margin
11.9%
13.1%
12.8%
11.8%
11.6%
10.8%
10.1%
10.3%
9.7%
9.8%
8.4%
8.0%
ROA
1.2%
4.3%
5.7%
5.7%
12.8%
6.0%
6.9%
7.1%
6.3%
5.4%
5.9%
6.9%
ROE
1.8%
5.1%
6.2%
11.0%
13.5%
10.4%
12.2%
12.3%
11.8%
10.4%
11.3%
12.5%
ROIC
2.2%
4.4%
6.4%
8.7%
9.1%
9.1%
9.2%
9.8%
9.1%
7.1%
7.5%
9.1%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.3
3.1
2.4
2.2
1.9
2.3
2.0
1.9
1.8
1.7
2.3
Quick Ratio
1.8
1.7
2.5
1.6
1.5
1.4
1.5
1.3
1.2
1.2
1.1
1.4
Debt / Equity
0.3
0.1
0.0
0.5
0.6
0.3
0.5
0.4
0.4
0.6
0.5
0.4
LT Debt / Equity
0.3
0.1
0.0
0.5
0.5
0.2
0.4
0.3
0.4
0.6
0.5
0.4
Interest Coverage
·
·
10.8
·
·
·
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.8
0.8
1.1
1.2
2.3
1.3
1.5
1.6
1.6
1.7
1.8
2.1
Inventory Turnover
15.9
11.8
10.2
10.9
12.0
9.9
9.2
9.0
10.3
13.0
14.0
14.6
Receivables Turnover
5.5
5.4
5.6
5.5
5.6
5.3
5.9
6.2
6.6
7.4
7.2
7.6
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$32.21
$30.79
$25.47
$13.17
$11.45
$10.07
$9.09
$8.27
$7.18
$6.16
$5.62
$5.02
Revenue / Share
$35.38
$30.09
$31.07
$30.16
$27007.38
$22.96
$23.12
$21.41
$21.24
$20.24
$17.16
$17.51
Cash Flow / Share
$3.72
$4.21
$3.91
$2.22
$2321.52
$3.13
$1.54
$1.67
$1.35
$1.06
$1.54
$0.63
Cash / Share
$0.53
$0.16
$2.22
$0.20
$0.19
$0.08
$0.07
$0.11
$0.08
$0.12
$0.09
$0.01
EPS (TTM)
$0.57
$1.57
$1.63
$1.40
$1.50
$1.03
$1.08
$0.95
$0.81
$0.64
$0.58
$0.57
विकास दरें9
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
19.2%
7.3%
12.5%
12.5%
18.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.9%
10.8%
14.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-63.7%
-3.7%
16.4%
-6.7%
45.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-25.9%
1.5%
16.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-11.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-63.0%
6.4%
27.7%
-6.1%
46.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-20.5%
8.5%
20.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-7.1%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$332M
$278M
$259M
$231M
$205M
$173M
$173M
$161M
$155M
$144M
$122M
$124M
Net Income TTM
$5M
$15M
$14M
$11M
$11M
$8M
$8M
$7M
$6M
$5M
$4M
$4M
Market Cap
$666M
$684M
$985M
$656M
$559M
$397M
$187M
$166M
$112M
$88M
$70M
$66M
Enterprise Value
$761M
$715M
$954M
$704M
$606M
$416M
$217M
$186M
$134M
$115M
$89M
$78M
P/E
125.1
46.7
68.4
62.0
49.5
51.6
23.5
24.2
19.3
19.6
17.5
16.8
P/S
2.0
2.5
3.8
2.8
2.7
2.3
1.1
1.0
0.7
0.6
0.6
0.5
P/B
2.2
2.4
4.4
6.6
6.5
5.3
2.8
2.8
2.2
2.0
1.8
1.9
P / Tangible Book
140.8
12.4
9.9
39.8
87.2
16.3
·
·
·
·
·
·
P / Cash Flow
19.1
17.5
30.2
38.7
31.7
16.8
16.2
13.2
11.3
11.7
6.4
14.8
P / FCF
34.0
26.5
50.9
87.1
74.8
23.3
37.6
29.8
28.1
38.4
10.2
69.8
EV / EBITDA
19.3
19.6
28.6
25.9
25.5
22.3
12.4
11.2
8.9
8.1
8.6
7.9
EV / FCF
38.9
27.7
49.3
93.4
81.1
24.4
43.6
33.4
33.6
50.0
12.9
82.7
EV / Revenue
2.3
2.6
3.7
3.1
3.0
2.4
1.3
1.2
0.9
0.8
0.7
0.6
Earnings Yield
0.80%
2.1%
1.5%
1.6%
2.0%
1.9%
4.3%
4.1%
5.2%
5.1%
5.7%
5.9%
आय विवरण17
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$93M
$89M
$84M
$82M
$76M
$77M
$67M
$68M
$67M
$71M
$65M
$63M
$61M
$62M
$57M
$56M
Cost of Revenue
$62M
$59M
$59M
$56M
$51M
$51M
$47M
$47M
$44M
$47M
$44M
$43M
$42M
$43M
$41M
$40M
Gross Profit
$31M
$30M
$25M
$27M
$26M
$26M
$20M
$21M
$23M
$24M
$21M
$20M
$19M
$19M
$16M
$17M
SG&A Expense
$16M
$15M
$14M
$13M
$11M
$10M
$9M
$9M
$10M
$7M
$9M
$12M
$8M
$7M
$7M
$7M
Operating Expenses
$27M
$26M
$25M
$23M
$20M
$19M
$18M
$17M
$18M
$15M
$17M
$18M
$14M
$13M
$13M
$13M
Operating Income
$4M
$4M
$88.0K
$4M
$5M
$7M
$2M
$4M
$5M
$9M
$4M
$2M
$5M
$6M
$3M
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$81.0K
·
·
·
$731.0K
·
Interest Income
$3.0K
$4.0K
$3.0K
$5.0K
$11.0K
$8.0K
$219.0K
$286.0K
$312.0K
$461.0K
$347.0K
$0
$0
$-15.0K
$5.0K
·
Other Non-op
$-19.0K
$-123.0K
$-27.0K
$-212.0K
$-333.0K
$-221.0K
$1M
$-232.0K
$-131.0K
$-11.0K
$-289.0K
$49.0K
$-64.0K
$662.0K
$-313.0K
$-537.0K
Pretax Income
$2M
$3M
$-1M
$2M
$5M
$6M
$3M
$4M
$5M
$10M
$4M
$802.0K
$4M
$5M
$2M
$3M
Income Tax
$854.0K
$887.0K
$-338.0K
$760.0K
$1M
$2M
$772.0K
$427.0K
$820.0K
$3M
$923.0K
$342.0K
$813.0K
$1M
$523.0K
$732.0K
Net Income
$1M
$2M
$-1M
$1M
$3M
$4M
$2M
$3M
$4M
$7M
$3M
$460.0K
$3M
$4M
$2M
$2M
EPS (Basic)
$0.14
$0.21
$-0.12
$0.14
$0.35
$0.47
$0.26
$0.36
$0.49
$0.82
$0.39
$0.06
$0.39
$0.49
$0.21
$0.31
EPS (Diluted)
$0.14
$0.20
$-0.12
$0.14
$0.35
$0.49
$0.25
$0.35
$0.48
$0.81
$0.38
$0.06
$0.38
$0.48
$0.21
$0.31
Shares (Basic)
9,353,000
·
9,329,000
9,321,000
9,317,000
·
9,230,000
9,160,000
9,064,000
·
8,615,000
7,819,000
7,622,000
·
7,559,000
7,550,000
Shares (Diluted)
9,473,000
·
9,329,000
9,399,000
9,389,000
·
9,326,000
9,282,000
9,196,000
·
8,752,000
7,948,000
7,762,000
·
7,666,000
7,646,000
EBITDA
$11M
·
$88.0K
$4M
$11M
·
$2M
$4M
$9M
·
$4M
$2M
$7M
·
$3M
$4M
बैलेंस शीट27
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$7M
$5M
$3M
$5M
$2M
$2M
$5M
$24M
$23M
$20M
$35M
$1M
$2M
·
$2M
$909.0K
Short-term Investments
·
·
·
·
·
$0
$0
$0
$0
$16M
·
·
·
·
·
·
Receivables
$67M
$65M
$59M
$63M
$58M
$56M
$52M
$49M
$48M
$48M
$43M
$44M
$42M
·
$38M
$40M
Inventory
$15M
$14M
$13M
$13M
$15M
$14M
$14M
$16M
$18M
$17M
$16M
$16M
$15M
·
$17M
$17M
Prepaid Expense
$7M
$8M
$5M
$4M
$4M
$6M
$6M
$6M
$5M
$4M
$3M
$4M
$3M
·
$4M
$4M
Current Assets
$96M
$92M
$81M
$86M
$80M
$78M
$77M
$95M
$94M
$105M
$99M
$65M
$64M
·
$61M
$63M
PP&E (Net)
$58M
$58M
$58M
$58M
$52M
$50M
$50M
$47M
$46M
$39M
$37M
$36M
$30M
$29M
$28M
$28M
PP&E (Gross)
·
$134M
·
·
·
$116M
·
·
·
$97M
·
·
·
·
·
·
Accum. Depreciation
·
$76M
·
·
·
$66M
·
·
·
$58M
·
·
·
·
·
·
Goodwill
$227M
$218M
$218M
$218M
$177M
$177M
$177M
$138M
$138M
$106M
$106M
$106M
$77M
$69M
$69M
$66M
Intangibles
$78M
$78M
$81M
$85M
$52M
$55M
$58M
$24M
$26M
$20M
$21M
$23M
$15M
·
$15M
$15M
Other Non-current Assets
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$895.0K
$805.0K
Total Assets
$493M
$480M
$473M
$485M
$393M
$385M
$386M
$324M
$324M
$288M
$281M
$248M
$203M
·
$188M
$187M
Accounts Payable
$20M
$18M
$17M
$15M
$13M
$17M
$16M
$13M
$13M
$11M
$11M
$13M
$12M
·
$14M
$14M
Current Liabilities
$38M
$40M
$37M
$35M
$27M
$34M
$32M
$27M
$32M
$33M
$29M
$28M
$24M
·
$25M
$25M
Capital Leases
$28M
$29M
$29M
$32M
$27M
$21M
$21M
$15M
$15M
$15M
$14M
$15M
$14M
·
$13M
$13M
Deferred Tax
$11M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$11M
$11M
$7M
·
$7M
$7M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$3M
$3M
$4M
$4M
$4M
$3M
$6M
$5M
$1M
·
$1M
$1M
Total Liabilities
$190M
$180M
$176M
$189M
$100M
$98M
$105M
$55M
$61M
$62M
$63M
$110M
$93M
·
$93M
$94M
Long-term Debt
·
$100M
$100M
$112M
$34M
$33M
$42M
$3M
$4M
$4M
$5M
$53M
$48M
·
$49M
$51M
Total Debt
$110M
·
$100M
$112M
$34M
·
$42M
$3M
$4M
·
$5M
$53M
$48M
·
$49M
$51M
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
·
$4M
$4M
Retained Earnings
$99M
$98M
$96M
$97M
$96M
$93M
$88M
$86M
$84M
$80M
$74M
$71M
$72M
·
$66M
$64M
AOCI
$-1M
$-923.0K
$-507.0K
$-747.0K
$-461.0K
$-1M
$-2M
$-718.0K
$-1M
$-949.0K
$-691.0K
$-1M
$-718.0K
·
$-1M
$-2M
Stockholders' Equity
$303M
$301M
$297M
$295M
$293M
$287M
$281M
$269M
$262M
$225M
$218M
$138M
$111M
$100M
$95M
$92M
Liabilities + Equity
$493M
$480M
$473M
$485M
$393M
$385M
$386M
$324M
$324M
$288M
$281M
$248M
$203M
·
$188M
$187M
Shares Outstanding
9,359,263
9,333,953
9,331,181
9,327,667
9,318,490
9,315,840
9,309,257
9,199,277
9,144,731
8,839,299
8,828,515
7,978,401
7,643,099
·
7,560,420
7,557,626
नकदी प्रवाह16
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$7M
$7M
$7M
$6M
$6M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$2M
$3M
$2M
$2M
$1M
$1M
$452.0K
$926.0K
$697.0K
$1M
$1M
$1M
$930.0K
$620.0K
$815.0K
$1M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-134.0K
$2.0K
$-31.0K
Amort. of Intangibles
$4M
·
·
·
$3M
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
·
Other Non-cash
$-1M
·
·
·
$-6M
·
·
·
$-294.0K
·
·
·
$867.0K
·
·
·
Operating Cash Flow
$9M
$6M
$12M
$13M
$4M
$11M
$13M
$7M
$9M
$6M
$11M
$8M
$8M
$3M
$9M
$3M
CapEx
$4M
$4M
$3M
$4M
$5M
$3M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
Investing Cash Flow
$-17M
$-4M
$-3M
$-87M
$-5M
$-4M
$-72M
$-4M
$-4M
$-20M
$-4M
$-13M
$-6M
$-3M
$-7M
$-2M
Net Debt Issued
$0
·
·
·
$-602.0K
·
·
·
$-576.0K
·
·
·
$-553.0K
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$185.0K
$199.0K
·
$139.0K
$143.0K
Stock Repurchased
$2M
$372.0K
$-13.0K
$110.0K
$0
$357.0K
$182.0K
$1M
$2M
$3M
$0
$2M
$301.0K
$10.0K
$0
$0
Net Stock Activity
$-2M
·
·
·
$0
·
·
·
$-2M
·
·
·
$-102.0K
·
·
·
Financing Cash Flow
$10M
$-488.0K
$-12M
$77M
$2M
$-9M
$40M
$-1M
$-2M
$-2M
$27M
$3M
$-859.0K
$94.0K
$-2M
$-822.0K
Net Change in Cash
$2M
$1M
$-2M
$3M
$344.0K
$-3M
$-19M
$1M
$3M
$-16M
$34M
$-903.0K
$618.0K
$-62.0K
$684.0K
$466.0K
Taxes Paid
$-70.0K
$585.0K
$1M
$581.0K
$-180.0K
$984.0K
$1M
$5M
$63.0K
$1M
$785.0K
$992.0K
$107.0K
$159.0K
$473.0K
$367.0K
Free Cash Flow
$5M
·
·
·
$-975.0K
·
·
·
$5M
·
·
·
$5M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
33.1%
·
30.1%
32.5%
33.8%
·
29.5%
31.3%
34.0%
·
32.1%
32.0%
30.9%
·
28.6%
29.7%
Operating Margin
4.0%
·
0.10%
4.3%
7.0%
·
3.1%
5.5%
7.6%
·
6.6%
2.6%
7.7%
·
5.5%
6.4%
Net Margin
1.4%
·
-1.3%
1.5%
4.3%
·
3.5%
4.8%
6.6%
·
5.1%
0.73%
4.9%
·
2.8%
4.2%
Pretax Margin
2.4%
·
-1.7%
2.5%
6.0%
·
4.7%
5.5%
7.8%
·
6.6%
1.3%
6.2%
·
3.7%
5.5%
EBITDA Margin
11.5%
·
0.10%
4.3%
14.3%
·
3.1%
5.5%
13.8%
·
6.6%
2.6%
12.3%
·
5.5%
6.4%
ROA
0.30%
·
-0.26%
0.31%
0.91%
·
0.71%
1.1%
1.7%
·
1.4%
0.21%
1.5%
·
0.91%
1.4%
ROE
0.45%
·
-0.38%
0.45%
1.2%
·
0.94%
1.6%
2.4%
·
2.1%
0.40%
2.9%
·
1.8%
2.7%
ROIC
0.55%
·
0.02%
0.54%
1.2%
·
0.49%
1.2%
1.6%
·
1.5%
0.49%
2.3%
·
1.7%
1.9%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.5
·
2.2
2.4
2.9
·
2.4
3.6
3.0
·
3.4
2.3
2.7
·
2.4
2.5
Quick Ratio
1.9
·
1.7
1.9
2.2
·
1.8
2.7
2.2
·
2.7
1.6
1.9
·
1.6
1.6
Debt / Equity
0.4
·
0.3
0.4
0.1
·
0.1
0.0
0.0
·
0.0
0.4
0.4
·
0.5
0.6
LT Debt / Equity
0.4
·
0.3
0.4
0.1
·
0.1
0.0
0.0
·
0.0
0.4
0.4
·
0.5
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
53.0
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Inventory Turnover
4.1
·
4.4
3.9
3.0
·
3.1
3.0
2.6
·
2.7
2.6
2.8
·
2.7
2.9
Receivables Turnover
1.5
·
1.5
1.5
1.4
·
1.4
1.5
1.5
·
1.6
1.5
1.5
·
1.6
1.5
प्रति शेयर5
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$32.36
·
$31.80
$31.67
$31.39
·
$30.19
$29.21
$28.68
·
$24.75
$17.33
$14.49
·
$12.60
$12.22
Revenue / Share
$9.81
·
$8.99
$8.75
$8.14
·
$7.16
$7.31
$7.25
·
$7.45
$7.90
$7.81
·
$7.49
$7.38
Cash Flow / Share
$0.93
·
·
·
$0.39
·
·
·
$0.97
·
·
·
$0.97
·
·
·
Cash / Share
$0.72
·
$0.37
$0.54
$0.20
·
$0.50
$2.59
$2.48
·
$3.99
$0.16
$0.28
·
$0.21
$0.12
EPS (TTM)
$0.36
·
$0.86
$1.23
$1.44
·
$1.89
$2.02
$1.73
·
$1.30
$1.13
$1.38
·
$1.32
$1.32
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$348M
·
·
$303M
$288M
·
$272M
$271M
$266M
·
$251M
$243M
$237M
·
$224M
$218M
Net Income TTM
$3M
·
$8M
$11M
$13M
·
$17M
$18M
$15M
·
$10M
$9M
$11M
·
$10M
$10M
Market Cap
$863M
·
$549M
$687M
$790M
·
$987M
$1.12B
$1.09B
·
$950M
$758M
$667M
·
$529M
$514M
Enterprise Value
$967M
·
$646M
$794M
$823M
·
$1.02B
$1.10B
$1.08B
·
$920M
$810M
$713M
·
$577M
$564M
P/E
256.2
·
68.5
59.9
58.9
·
56.1
60.1
69.2
·
82.8
84.1
63.2
·
53.0
51.5
P/S
2.5
·
·
2.3
2.7
·
3.6
4.1
4.1
·
3.8
3.1
2.8
·
2.4
2.4
P/B
2.8
·
1.9
2.3
2.7
·
3.5
4.2
4.2
·
4.4
5.5
6.0
·
5.6
5.6
P / Tangible Book
·
·
·
·
12.4
·
21.1
10.5
11.2
·
10.4
86.8
36.0
·
45.6
45.3
P / Cash Flow
97.9
·
·
·
218.2
·
·
·
122.6
·
·
·
88.5
·
·
·
EV / Revenue
2.8
·
·
2.6
2.9
·
3.8
4.1
4.0
·
3.7
3.3
3.0
·
2.6
2.6
Earnings Yield
0.39%
·
1.5%
1.7%
1.7%
·
1.8%
1.7%
1.5%
·
1.2%
1.2%
1.6%
·
1.9%
1.9%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-03-28
2025-03-29
2024-03-30
2023-03-25
2022-03-26
राजस्व
$332M
$278M
$259M
$231M
$205M
सकल मार्जिन %
32.6%
32.1%
32.3%
29.6%
28.5%
परिचालन मार्जिन %
4.0%
6.4%
7.6%
7.0%
6.9%
शुद्ध आय
$5M
$15M
$14M
$11M
$11M
तनुकरणित EPS
$0.57
$1.57
$1.63
$1.40
$1.50
मेट्रिक
2026-03-28
2025-03-29
2024-03-30
2023-03-25
2022-03-26
ऋण / इक्विटी
0.3
0.1
0.0
0.5
0.6
वर्तमान अनुपात
2.3
2.3
3.1
2.4
2.2
त्वरित अनुपात
1.8
1.7
2.5
1.6
1.5
मेट्रिक
2026-03-28
2025-03-29
2024-03-30
2023-03-25
2022-03-26
फ्री कैश फ्लो
$20M
$26M
$19M
$8M
$7M
संस्थागत मालिक (13F)
190 फाइलर्स
· $910.1M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक190
धारित मूल्य$910.1M
नई स्थितियाँ33
बाहर निकली पोजीशन16
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
33 (-9 पिछली तिमाही की तुलना में)
16 (-6 पिछली तिमाही की तुलना में)
75 (+22 पिछली तिमाही की तुलना में)
38 (-7 पिछली तिमाही की तुलना में)
+232K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Juniper Targeted Opportunity Fund, L.P., Juniper HF Investors II, LLC, Juniper Investment Company, LLC, Alexis P. Michas, John A. Bartholdson
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
36 इनसाइडर्स
· 14 अधिकारी · 22 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
28 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।