पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$646M
$631M
$652M
$884M
$857M
$770M
$724M
$705M
$656M
$794M
$864M
$887M
Cost of Revenue
$508M
$501M
$499M
$676M
$640M
$588M
$530M
$505M
$467M
$583M
$628M
$650M
Gross Profit
$138M
$130M
$153M
$208M
$217M
$182M
$194M
$200M
$189M
$211M
$236M
$237M
SG&A Expense
$129M
$110M
$102M
$131M
$122M
$134M
$103M
$91M
$100M
$152M
$162M
$147M
Operating Income
$41M
$15M
$51M
$99M
$95M
$-88M
$91M
$109M
$93M
$-42M
$-4M
$87M
Interest Expense
·
·
$16M
$14M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
$10M
Other Non-op
$990.0K
$210.0K
$1M
$3M
$-950.0K
$240.0K
$990.0K
$-3M
$-8M
$-3M
$-2M
$-4M
Pretax Income
$24M
$-4M
$36M
$88M
$69M
$-103M
$78M
$92M
$70M
$-58M
$-22M
$70M
Income Tax
$-48M
$-2M
$6M
$22M
$12M
$-23M
$16M
$19M
$34M
$-18M
$7M
$23M
Net Income
$120M
$24M
$40M
$66M
$57M
$-80M
$99M
$83M
$31M
$-40M
$-33M
$68M
EPS (Basic)
$2.97
$0.60
$0.97
$1.57
$1.33
$-1.83
$2.18
$1.82
$0.68
$-0.88
$-0.74
$1.53
EPS (Diluted)
$2.95
$0.60
$0.97
$1.56
$1.32
$-1.83
$2.16
$1.80
$0.67
$-0.88
$-0.74
$1.51
Shares (Basic)
40,384,270
40,725,714
41,439,027
42,249,244
43,006,922
43,581,232
45,303,659
45,824,555
45,682,627
45,407,316
45,123,626
44,881,925
Shares (Diluted)
40,790,137
40,725,714
41,685,348
42,478,015
43,281,076
43,581,232
45,595,154
46,170,464
45,990,252
45,407,316
45,123,626
45,269,409
EBITDA
$41M
$112M
$123M
$152M
$149M
$-39M
$135M
$166M
$135M
$-44M
$-4M
$125M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$23M
$35M
$112M
$141M
$74M
$172M
$108M
$28M
$21M
$19M
$24M
Receivables
$111M
$116M
$148M
$132M
$126M
$113M
$109M
$97M
$112M
$112M
$122M
$133M
Inventory
$109M
$110M
$192M
$163M
$152M
$149M
$133M
$127M
$155M
$160M
$167M
$171M
Prepaid Expense
$36M
$27M
$22M
$15M
$13M
$15M
$20M
$7M
$16M
$16M
$18M
$9M
Current Assets
$463M
$427M
$397M
$423M
$432M
$352M
$434M
$412M
$311M
$309M
$327M
$530M
PP&E (Net)
$248M
$238M
$330M
$278M
$266M
$253M
$214M
$172M
$190M
$179M
$181M
$177M
PP&E (Gross)
$525M
$490M
$634M
$568M
$535M
$496M
$431M
$373M
$393M
$367M
$357M
$338M
Accum. Depreciation
$277M
$253M
$304M
$290M
$270M
$243M
$217M
$201M
$203M
$188M
$176M
$160M
Goodwill
$300M
$287M
$294M
$340M
$315M
$304M
$335M
$317M
$319M
$315M
$379M
$460M
Intangibles
$77M
$78M
$181M
$188M
$197M
$206M
$161M
$168M
$194M
$214M
$274M
$297M
Other Non-current Assets
$45M
$9M
$16M
$20M
$34M
$21M
$20M
$8M
$9M
$8M
$10M
$20M
Total Assets
$1.49B
$1.32B
$1.34B
$1.30B
$1.30B
$1.19B
$1.19B
$1.10B
$1.03B
$1.05B
$1.17B
$1.63B
Accounts Payable
$72M
$72M
$92M
$85M
$88M
$70M
$73M
$67M
$72M
$72M
$88M
$104M
Accrued Liabilities
$60M
$43M
$60M
$47M
$59M
$61M
$42M
$44M
$49M
$47M
$50M
$60M
Current Liabilities
$184M
$159M
$159M
$140M
$155M
$137M
$120M
$142M
$122M
$133M
$153M
$307M
Capital Leases
$31M
$29M
$38M
$41M
$44M
$32M
$23M
$0
·
·
·
·
Deferred Tax
$18M
$18M
$23M
$21M
$21M
$25M
$17M
$3M
$6M
$6M
$11M
$22M
Other Non-current Liabilities
$66M
$42M
$41M
$56M
$59M
$70M
$41M
$39M
$59M
$52M
$53M
$67M
Total Liabilities
$779M
$657M
$659M
$653M
$673M
$610M
$495M
$480M
$489M
$552M
$623M
$1.03B
Long-term Debt
$473M
$402M
$400M
$400M
$400M
$350M
$300M
$300M
$311M
$379M
$426M
$639M
Common Stock
$380.0K
$410.0K
$410.0K
$420.0K
$430.0K
$430.0K
$450.0K
$460.0K
$460.0K
$460.0K
$450.0K
$450.0K
Retained Earnings
$127M
$22M
$4M
$-36M
$-102M
$-160M
$-80M
$-180M
$-263M
$-294M
$-254M
$-227M
AOCI
$-10.0K
$-19M
$650.0K
$-9M
$230.0K
$-6M
$-6M
$-17M
$-17M
$-24M
$-11M
$10M
Stockholders' Equity
$706M
$667M
$683M
$652M
$631M
$584M
$697M
$620M
$544M
$500M
$547M
$591M
Liabilities + Equity
$1.49B
$1.32B
$1.34B
$1.30B
$1.30B
$1.19B
$1.19B
$1.10B
$1.03B
$1.05B
$1.17B
$1.63B
Shares Outstanding
37,630,206
40,574,847
41,202,110
41,724,762
42,836,574
43,178,165
44,562,679
45,527,993
45,724,453
45,520,598
45,322,527
45,280,385
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
$65M
$58M
$53M
$53M
$50M
$44M
$40M
$40M
$45M
$44M
·
Stock-based Comp
$12M
$7M
$10M
$10M
$10M
$8M
$6M
$7M
$7M
$7M
$6M
$7M
Deferred Tax
$-42M
$-4M
$-4M
$-1M
$1M
$-32M
$4M
$6M
$15M
$-32M
$-9M
$-7M
Amort. of Intangibles
$17M
$17M
$18M
$19M
$22M
$21M
$19M
$18M
$19M
$20M
$21M
$16M
Other Non-cash
·
$-30M
$-18M
$-55M
$12M
$181M
$-77M
$-12M
$20M
·
·
·
Operating Cash Flow
$117M
$64M
$88M
$73M
$134M
$127M
$76M
$129M
$120M
$80M
$63M
$123M
CapEx
$48M
$51M
$54M
$46M
$45M
$40M
$30M
$23M
$34M
$31M
$29M
$23M
Investing Cash Flow
$-64M
$-47M
$-134M
$-55M
$-79M
$-232M
$29M
$-25M
$-32M
$-31M
$-39M
$-410M
Net Debt Issued
·
·
·
·
·
·
$0
$0
$-258M
$-14M
$-445M
$-181M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
$103M
$19M
$19M
$37M
$19M
$39M
$37M
$12M
$0
$0
·
·
Net Stock Activity
$-103M
$-19M
$-19M
$-37M
$-19M
$-39M
$-37M
$-12M
·
·
$0
$0
Dividends Paid
$7M
$7M
$7M
$7M
$2M
$0
$0
·
·
·
·
·
Financing Cash Flow
$-46M
$-29M
$-31M
$-46M
$12M
$6M
$-40M
$-24M
$-81M
$-48M
$-28M
$284M
Net Change in Cash
$7M
$-12M
$-77M
$-29M
$67M
$-99M
$64M
$81M
$7M
$1M
$-5M
$-3M
Free Cash Flow
$69M
$13M
$34M
$27M
$89M
$87M
$46M
$104M
$83M
$49M
$34M
$89M
Levered FCF
·
·
$21M
$16M
$77M
$76M
$35M
$93M
$77M
$40M
$16M
$79M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
21.4%
21.6%
22.5%
23.6%
25.3%
23.6%
26.8%
27.8%
26.8%
26.5%
27.3%
25.7%
Operating Margin
6.4%
5.1%
7.3%
11.2%
11.1%
-11.5%
12.6%
13.9%
10.8%
-5.5%
-0.49%
8.3%
Net Margin
18.6%
2.6%
4.5%
7.5%
6.7%
-10.4%
13.6%
9.5%
3.8%
-5.0%
-3.9%
4.6%
Pretax Margin
3.8%
3.2%
5.7%
9.9%
8.1%
-13.3%
10.8%
12.1%
8.1%
-7.3%
-2.6%
6.6%
EBITDA Margin
6.4%
12.1%
13.8%
17.2%
17.3%
-5.0%
18.6%
18.9%
16.6%
-5.5%
-0.49%
8.3%
ROA
8.6%
1.8%
3.0%
5.1%
4.6%
-6.7%
8.6%
7.8%
3.0%
-3.6%
-2.4%
4.7%
ROE
17.5%
3.6%
6.0%
10.3%
9.4%
-12.4%
15.0%
14.3%
5.9%
-7.6%
-5.9%
12.0%
ROIC
17.4%
5.7%
7.6%
11.5%
12.5%
-11.7%
10.3%
15.5%
7.6%
-6.0%
-1.0%
14.1%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
2.7
2.5
3.0
2.8
2.6
3.6
2.9
2.6
2.3
2.1
1.8
Quick Ratio
0.8
1.2
1.1
1.7
1.7
1.4
2.3
1.6
1.1
1.0
0.9
0.7
Interest Coverage
·
·
4.1
7.0
6.6
-6.0
6.5
8.8
6.1
-3.2
-0.3
8.3
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.7
0.7
0.7
0.7
0.6
0.6
0.8
0.8
0.7
0.6
1.0
Inventory Turnover
4.6
3.6
3.9
4.3
4.2
4.2
4.1
3.9
3.8
3.6
3.7
3.9
Receivables Turnover
5.7
5.9
6.4
6.9
7.2
6.9
7.0
7.5
7.3
6.8
6.8
8.0
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.75
$16.45
$16.58
$15.62
$14.73
$13.53
$15.65
$13.63
$11.90
$10.98
$12.07
$13.04
Revenue / Share
$15.83
$22.53
$21.44
$20.81
$19.80
$17.67
$15.87
$19.00
$17.78
$17.49
$19.15
$33.11
Cash Flow / Share
$2.88
$1.55
$2.11
$1.71
$3.10
$2.92
$1.66
$2.80
$2.61
$1.77
$1.39
$2.73
Cash / Share
$0.80
$0.57
$0.85
$2.69
$3.29
$1.71
$3.87
$2.38
$0.60
$0.46
$0.43
$0.54
Dividend Paid / Share
$0.04
$0.04
$0.04
$0.04
$0.04
·
·
·
·
·
·
·
EPS (TTM)
$2.95
$0.60
$0.97
$1.56
$1.32
$-1.83
$2.16
$1.80
$0.67
$-0.88
$-0.74
$1.51
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.4%
-3.3%
-26.2%
3.1%
11.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.9%
-9.7%
-5.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
391.7%
-38.1%
-37.8%
18.2%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
23.7%
-23.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
395.4%
-39.9%
-39.0%
15.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
22.0%
-24.9%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$646M
$631M
$652M
$884M
$857M
$770M
$724M
$705M
$656M
$794M
$864M
$887M
Net Income TTM
$120M
$24M
$40M
$66M
$57M
$-80M
$99M
$83M
$31M
$-40M
$-33M
$68M
Market Cap
$1.33B
$998M
$1.04B
$1.16B
$1.58B
$1.37B
$1.40B
$1.24B
$1.22B
$1.07B
$845M
$1.13B
P/E
12.0
41.0
26.1
17.8
28.0
-17.3
14.5
15.2
39.9
-26.7
-25.2
16.5
P/S
2.1
1.6
1.6
1.3
1.8
1.8
1.9
1.8
1.9
1.3
1.0
1.3
P/B
1.9
1.5
1.5
1.8
2.5
2.3
2.0
2.0
2.2
2.1
1.5
1.9
P / Tangible Book
4.1
3.3
5.0
9.3
13.4
18.5
·
·
·
·
·
·
P / Cash Flow
11.4
15.6
11.8
15.9
11.8
10.7
18.5
9.6
10.2
13.3
13.5
9.1
P / FCF
19.3
77.8
30.7
43.5
17.8
15.7
30.5
11.9
14.7
21.8
24.9
12.7
Dividend Yield
0.50%
0.66%
0.64%
0.59%
0.11%
0.00%
0.00%
·
·
·
·
·
Earnings Yield
8.3%
2.4%
3.8%
5.6%
3.6%
-5.8%
6.9%
6.6%
2.5%
-3.7%
-4.0%
6.1%
Payout Ratio
5.5%
27.3%
16.6%
10.4%
3.0%
·
·
·
·
·
·
·
Annual Payout
$7M
$7M
$7M
$7M
$2M
$0
$0
·
·
·
·
·
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$175M
$168M
$155M
$166M
$172M
$152M
$150M
$159M
$163M
$160M
$-32M
$235M
$233M
$215M
$203M
$219M
Cost of Revenue
$139M
$131M
$-85M
$203M
$134M
$120M
$-37M
$178M
$186M
$174M
$-27M
$179M
$179M
$168M
$158M
$170M
Gross Profit
$35M
$37M
$33M
$34M
$38M
$33M
$22M
$35M
$35M
$37M
$-5M
$56M
$55M
$48M
$46M
$48M
SG&A Expense
$24M
$30M
$5M
$41M
$31M
$31M
$-6M
$39M
$36M
$40M
$-2M
$32M
$34M
$38M
$36M
$32M
Operating Income
$11M
$7M
$-24M
$17M
$7M
$7M
$-23M
$8M
$18M
$12M
$-3M
$24M
$20M
$10M
$26M
$21M
Interest Expense
·
·
·
·
·
·
·
·
$5M
$5M
·
$4M
$4M
$4M
·
$4M
Other Non-op
$11M
$890.0K
$1M
$-100.0K
$270.0K
$-40.0K
$520.0K
$-30.0K
$40.0K
$-320.0K
$1M
$-120.0K
$160.0K
$-70.0K
$2M
$860.0K
Pretax Income
$18M
$3M
$-27M
$12M
$3M
$3M
$-27M
$3M
$13M
$7M
$-6M
$20M
$16M
$6M
$25M
$18M
Income Tax
$-49M
$54M
$-61M
$3M
$700.0K
$650.0K
$-7M
$860.0K
$2M
$2M
$-3M
$3M
$5M
$1M
$6M
$5M
Net Income
$13M
$801M
$82M
$9M
$17M
$12M
$6M
$3M
$11M
$5M
$8M
$16M
$11M
$5M
$19M
$13M
EPS (Basic)
$0.37
$21.40
$2.06
$0.23
$0.41
$0.31
$0.14
$0.06
$0.27
$0.13
$0.18
$0.40
$0.27
$0.12
$0.45
$0.32
EPS (Diluted)
$0.37
$21.40
$2.03
$0.23
$0.41
$0.30
$0.14
$0.06
$0.27
$0.13
$0.19
$0.40
$0.26
$0.12
$0.44
$0.32
Shares (Basic)
35,877,517
37,426,123
39,633,498
40,650,933
40,647,361
40,605,288
40,573,108
40,612,413
40,699,287
41,018,049
·
41,425,208
41,462,452
41,543,625
·
41,995,027
Shares (Diluted)
36,211,032
37,426,123
40,148,066
40,650,933
40,929,861
40,969,299
40,573,108
40,612,413
40,999,038
41,018,049
·
41,673,381
41,645,184
41,802,037
·
42,181,440
EBITDA
$21M
$17M
·
$31M
$41M
$36M
·
$8M
$18M
$12M
·
$24M
$20M
$10M
·
$21M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.24B
$1.31B
$30M
$34M
$30M
$33M
$23M
$27M
$35M
$30M
·
$35M
$42M
$52M
·
$80M
Receivables
$154M
$129M
$111M
$192M
$204M
$184M
$116M
$163M
$170M
$163M
·
$166M
$165M
$150M
·
$143M
Inventory
$117M
$117M
$109M
$227M
$217M
$219M
$110M
$214M
$209M
$206M
·
$182M
$183M
$172M
·
$174M
Prepaid Expense
$35M
$34M
$36M
$30M
$38M
$29M
$27M
$31M
$26M
$28M
·
$25M
$21M
$18M
·
$20M
Current Assets
$1.55B
$1.59B
$463M
$483M
$489M
$465M
$427M
$435M
$439M
$428M
·
$407M
$410M
$391M
·
$417M
PP&E (Net)
$241M
$244M
$248M
$341M
$337M
$322M
$238M
$329M
$329M
$332M
·
$317M
$319M
$295M
·
$272M
PP&E (Gross)
$528M
$523M
$525M
$695M
$683M
$652M
$490M
$649M
$643M
$643M
·
$612M
$627M
$595M
·
$552M
Accum. Depreciation
$287M
$279M
$277M
$354M
$346M
$330M
$253M
$319M
$314M
$311M
·
$295M
$308M
$299M
·
$280M
Goodwill
$297M
$298M
$300M
$387M
$388M
$377M
$287M
$365M
$360M
$361M
$294M
$359M
$363M
$362M
$340M
$332M
Intangibles
$73M
$75M
$77M
$158M
$163M
$163M
$78M
$169M
$171M
$176M
·
$185M
$191M
$195M
·
$190M
Other Non-current Assets
$45M
$45M
$45M
$12M
$12M
$11M
$9M
$17M
$16M
$16M
·
$20M
$21M
$20M
·
$29M
Total Assets
$2.25B
$2.30B
$1.49B
$1.43B
$1.45B
$1.39B
$1.32B
$1.37B
$1.37B
$1.36B
·
$1.34B
$1.36B
$1.32B
$1.30B
$1.30B
Accounts Payable
$223M
$267M
$72M
$90M
$103M
$87M
$72M
$81M
$91M
$82M
·
$82M
$84M
$86M
·
$93M
Accrued Liabilities
$53M
$53M
$60M
$80M
$76M
$68M
$43M
$65M
$57M
$67M
·
$67M
$59M
$54M
·
$57M
Current Liabilities
$284M
$328M
$184M
$180M
$189M
$165M
$159M
$154M
$156M
$157M
·
$158M
$152M
$149M
·
$159M
Capital Leases
$33M
$35M
$31M
$37M
$40M
$39M
$29M
$37M
$35M
$36M
·
$39M
$38M
$40M
·
$43M
Deferred Tax
$28M
$26M
$18M
$21M
$21M
$21M
$18M
$27M
$27M
$26M
·
$26M
$27M
$26M
·
$21M
Other Non-current Liabilities
$61M
$61M
$66M
$62M
$55M
$46M
$42M
$56M
$44M
$45M
·
$47M
$59M
$59M
·
$50M
Total Liabilities
$803M
$847M
$779M
$709M
$730M
$707M
$657M
$685M
$690M
$691M
·
$667M
$694M
$671M
·
$667M
Long-term Debt
·
·
$473M
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$360.0K
$360.0K
$380.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
$410.0K
·
$410.0K
$410.0K
$420.0K
·
$420.0K
Retained Earnings
$917M
$917M
$127M
$55M
$47M
$32M
$22M
$18M
$17M
$8M
·
$-4M
$-20M
$-31M
·
$-55M
AOCI
$-2M
$-210.0K
$-10.0K
$2M
$3M
$-11M
$-19M
$-340.0K
$-7M
$-2M
·
$-6M
$-1M
$-5M
$-9M
$-14M
Stockholders' Equity
$1.44B
$1.45B
$706M
$725M
$715M
$687M
$667M
$683M
$676M
$673M
·
$675M
$662M
$649M
·
$635M
Liabilities + Equity
$2.25B
$2.30B
$1.49B
$1.43B
$1.45B
$1.39B
$1.32B
$1.37B
$1.37B
$1.36B
·
$1.34B
$1.36B
$1.32B
·
$1.30B
Shares Outstanding
35,871,612
36,336,668
37,630,206
40,642,475
40,638,234
40,712,054
40,574,847
40,563,351
40,656,370
40,784,202
·
41,418,417
41,421,248
41,509,463
·
41,983,792
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$10M
·
$15M
$10M
$9M
·
$14M
$14M
$14M
·
·
·
·
·
·
Stock-based Comp
$2M
$3M
$3M
$3M
$2M
$3M
$-1M
$2M
$2M
$5M
$350.0K
$3M
$3M
$3M
$2M
$2M
Amort. of Intangibles
$1M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$5M
Other Non-cash
·
$-833M
·
·
·
$-20M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-39M
$-19M
$42M
$36M
$30M
$9M
$27M
$22M
$18M
$-4M
$31M
$31M
$16M
$10M
$26M
$19M
CapEx
$6M
$5M
$5M
$14M
$12M
$13M
$15M
$12M
$11M
$13M
$19M
$10M
$10M
$15M
$14M
$10M
Investing Cash Flow
$-8M
$1.43B
$-4M
$-14M
$-16M
$-30M
$-15M
$-8M
$-11M
$-13M
$-23M
$-15M
$-44M
$-53M
$14M
$16M
Stock Repurchased
$19M
$55M
$101M
$0
$2M
$460.0K
$0
$2M
$4M
$13M
$5M
$260.0K
$3M
$10M
$7M
$2M
Net Stock Activity
·
$-55M
·
·
·
$-460.0K
·
·
·
$-13M
·
·
·
$-10M
·
·
Dividends Paid
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-21M
$-132M
$-41M
$-19M
$-16M
$30M
$-16M
$-22M
$-3M
$12M
$-8M
$-23M
$17M
$-17M
$-9M
$-4M
Net Change in Cash
$-67M
$1.28B
$-4M
$3M
$-2M
$10M
$-4M
$-8M
$5M
$-4M
$230.0K
$-7M
$-10M
$-60M
$32M
$31M
Free Cash Flow
·
$-25M
·
·
·
$-4M
·
·
·
$-17M
·
·
·
$-5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-20M
·
·
·
$-8M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.2%
21.9%
·
24.5%
25.4%
23.6%
·
22.5%
22.5%
23.2%
·
23.8%
23.4%
22.1%
·
22.1%
Operating Margin
6.2%
4.1%
·
6.2%
9.9%
9.0%
·
3.6%
7.4%
5.5%
·
10.1%
8.6%
4.6%
·
9.6%
Net Margin
7.7%
475.9%
·
3.5%
6.1%
5.1%
·
1.1%
4.5%
2.3%
·
7.0%
4.7%
2.3%
·
6.1%
Pretax Margin
10.3%
1.5%
·
4.5%
8.1%
7.1%
·
1.5%
5.3%
3.2%
·
8.4%
7.0%
2.9%
·
8.3%
EBITDA Margin
11.9%
9.8%
·
11.6%
15.1%
14.7%
·
3.6%
7.4%
5.5%
·
10.1%
8.6%
4.6%
·
9.6%
ROA
0.72%
43.4%
·
0.66%
1.2%
0.90%
·
0.19%
0.80%
0.38%
·
1.2%
0.83%
0.37%
·
1.0%
ROE
1.2%
75.0%
·
1.3%
2.4%
1.8%
·
0.37%
1.6%
0.78%
·
2.5%
1.7%
0.77%
·
2.1%
ROIC
2.8%
-9.7%
·
1.8%
2.8%
2.3%
·
0.91%
2.3%
1.3%
·
2.9%
2.1%
1.2%
·
2.4%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.4
4.9
·
2.7
2.6
2.8
·
2.8
2.8
2.7
·
2.6
2.7
2.6
·
2.6
Quick Ratio
4.9
4.4
·
1.3
1.2
1.3
·
1.2
1.3
1.2
·
1.3
1.4
1.4
·
1.4
Interest Coverage
·
·
·
·
·
·
·
·
3.4
2.5
·
6.0
5.1
2.7
·
5.8
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.8
0.8
·
0.9
1.0
0.9
·
0.9
1.0
0.9
·
1.0
1.0
1.0
·
1.0
Receivables Turnover
1.0
1.1
·
1.5
1.5
1.4
·
1.4
1.4
1.5
·
1.5
1.5
1.4
·
1.6
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.22
$39.90
·
$17.84
$17.60
$16.86
·
$16.83
$16.63
$16.51
·
$16.30
$15.99
$15.63
·
$15.11
Revenue / Share
$4.82
$4.50
·
$6.55
$6.71
$5.90
·
$5.60
$5.87
$5.50
·
$5.65
$5.60
$5.15
·
$5.18
Cash Flow / Share
·
$-0.52
·
·
·
$0.22
·
·
·
$-0.09
·
·
·
$0.23
·
·
Cash / Share
$34.64
$36.04
·
$0.83
$0.75
$0.80
·
$0.66
$0.86
$0.75
·
$0.84
$1.01
$1.25
·
$1.91
Dividend Paid / Share
$0.04
$0.04
$-0.08
$0.04
$0.04
$0.04
·
$0.04
$0.04
$0.04
·
$0.04
$0.04
$0.04
·
$0.04
EPS (TTM)
$24.03
$24.07
·
$1.08
$0.91
$0.77
·
$0.65
$0.99
$0.98
·
$1.22
$1.14
$1.35
·
$1.42
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$664M
$662M
·
$640M
$632M
$624M
·
$449M
$526M
$596M
·
$887M
$870M
$875M
·
$889M
Net Income TTM
$905M
$909M
·
$44M
$37M
$32M
·
$27M
$41M
$41M
·
$51M
$48M
$57M
·
$60M
Market Cap
$1.62B
$1.31B
·
$1.57B
$1.16B
$954M
·
$1.04B
$1.04B
$1.09B
·
$1.03B
$1.14B
$1.16B
·
$1.05B
P/E
1.9
1.5
·
35.8
31.4
30.4
·
39.3
25.8
27.3
·
20.3
24.1
20.6
·
17.7
P/S
2.4
2.0
·
2.5
1.8
1.5
·
2.3
2.0
1.8
·
1.2
1.3
1.3
·
1.2
P/B
1.1
0.9
·
2.2
1.6
1.4
·
1.5
1.5
1.6
·
1.5
1.7
1.8
·
1.7
P / Tangible Book
1.5
1.2
·
8.7
7.1
6.5
·
7.0
7.2
8.0
·
7.8
10.5
12.5
·
9.3
P / Cash Flow
·
-67.4
·
·
·
103.8
·
·
·
-295.4
·
·
·
119.3
·
·
Dividend Yield
0.39%
0.50%
·
0.42%
0.57%
0.69%
·
0.64%
0.64%
0.61%
·
0.66%
0.59%
0.59%
·
0.66%
Earnings Yield
53.4%
67.0%
·
2.8%
3.2%
3.3%
·
2.5%
3.9%
3.7%
·
4.9%
4.2%
4.9%
·
5.7%
Payout Ratio
·
0.19%
·
·
·
13.0%
·
·
·
32.3%
·
·
·
33.8%
·
·
Annual Payout
$6M
$6M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$646M
$631M
$652M
$884M
$857M
सकल मार्जिन %
21.4%
21.6%
22.5%
23.6%
25.3%
परिचालन मार्जिन %
6.4%
5.1%
7.3%
11.2%
11.1%
शुद्ध आय
$120M
$24M
$40M
$66M
$57M
तनुकरणित EPS
$2.95
$0.60
$0.97
$1.56
$1.32
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
2.5
2.7
2.5
3.0
2.8
त्वरित अनुपात
0.8
1.2
1.1
1.7
1.7
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$69M
$13M
$34M
$27M
$89M
संस्थागत मालिक (13F)
219 फाइलर्स
· $1.4B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक219
धारित मूल्य$1.4B
नई स्थितियाँ42
बाहर निकली पोजीशन25
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
42 (+8 पिछली तिमाही की तुलना में)
25 (-9 पिछली तिमाही की तुलना में)
62 (+3 पिछली तिमाही की तुलना में)
71 (+1 पिछली तिमाही की तुलना में)
-4.5M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Heartland Industrial Associates L.L.C., Heartland Industrial Partners, L.P., TriMas Investment Fund I, L.L.C., Metaldyne Investment Fund I, L.L.C., HIP Side-by-Side Partners, L.P., TriMas Investment Fund II, L.L.C., Metaldyne Investment Fund II, L.L.C., HIP Side-by-Side I-A, L.L.C., HIP Investment Holdings I, LLC
×7 फाइलिंग
Heartland Industrial Associates L.L.C. (2), Heartland Industrial Partners, L.P. (2), TriMas Investment Fund I, L.L.C. (2), Metaldyne Investment Fund I, L.L.C. (2), HIP Side-by-Side Partners, L.P. (2), TriMas Investment Fund II, L.L.C. (2), Metaldyne Investment Fund II, L.L.C. (2), HIP Side-by-Side I-A, L.L.C. (2), HIP Investment Holdings I, LLC (2)
×2 फाइलिंग
Tinicum Capital Partners II, L.P., Tinicum Capital Partners II Parallel Fund, L.P., Tinicum Capital Partners II Executive Fund L.L.C., Tinicum Lantern II L.L.C., Terence M. O’Toole, Eric M. Ruttenberg
×2 फाइलिंग
Heartland Industrial Associates, L.L.C., Heartland Industrial Partners, L.P., TriMas Investment Fund I, L.L.C., Metaldyne Investment Fund I, L.L.C., HIP Side-by-Side Partners, L.P., TriMas Investment Fund II, L.L.C., Metaldyne Investment Fund II, L.L.C., HIP Side-by-Side I-A, L.L.C.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
36 इनसाइडर्स
· 16 अधिकारी · 16 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
43 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।