पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Cost of Revenue
$1.57B
$1.59B
$1.52B
$1.81B
$1.54B
$1.13B
$1.32B
$1.40B
$1.30B
$1.12B
$1.26B
$1.75B
Gross Profit
$253M
$258M
$306M
$361M
$238M
$114M
$129M
$198M
$160M
$141M
$135M
$141M
R&D Expense
$18M
$17M
$13M
$10M
$10M
$9M
$10M
$11M
$10M
$10M
$11M
$14M
SG&A Expense
$203M
$192M
$135M
$133M
$132M
$131M
$138M
$135M
$151M
$145M
$140M
$174M
Operating Income
$21M
$33M
$149M
$206M
$85M
$-35M
$-28M
$42M
$-11M
$-22M
$-27M
$-98M
Interest Expense
·
·
$19M
$30M
$32M
$31M
$32M
$28M
$30M
$33M
$34M
$37M
Interest Income
$11M
$11M
$10M
$2M
·
·
·
·
·
·
·
·
Other Non-op
$965.0K
$7M
$3M
$25M
$-727.0K
$5M
$433.0K
$10M
$-3M
$1M
$2M
$343.0K
Pretax Income
$-11M
$8M
$110M
$202M
$51M
$-58M
$-48M
$20M
$-53M
$-36M
$-55M
$-152M
Income Tax
$50M
$12M
$26M
$23M
$1M
$7M
$3M
$7M
$11M
$3M
$35M
$-22M
Net Income
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
EPS (Basic)
$-1.00
$-0.08
$1.26
$2.80
$0.80
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
EPS (Diluted)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
Shares (Basic)
63,714,000
68,662,000
62,452,000
63,040,000
62,100,000
60,818,000
60,100,000
59,820,000
59,340,000
53,916,000
53,696,000
53,497,000
Shares (Diluted)
63,714,000
68,662,000
62,961,000
63,691,000
62,685,000
60,818,000
60,100,000
59,909,000
59,340,000
53,916,000
53,696,000
53,497,000
EBITDA
$88M
$94M
$191M
$249M
$133M
$19M
$26M
$100M
$45M
$38M
$45M
$-9M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$203M
$196M
$220M
·
$98M
$117M
$67M
$82M
$144M
$148M
$148M
$201M
Receivables
$239M
$212M
$219M
$267M
$255M
$193M
$185M
$242M
$227M
$179M
$177M
$199M
Inventory
$471M
$437M
$365M
$397M
$393M
$294M
$333M
$396M
$340M
$272M
$270M
$331M
Prepaid Expense
$74M
$67M
$72M
$86M
$67M
$54M
$59M
$60M
$73M
$80M
$63M
$80M
Other Current Assets
$8M
$6M
$7M
$1M
$3M
$2M
$342.0K
$5M
$5M
$8M
$4M
$11M
Current Assets
$986M
$912M
$877M
$910M
$813M
$659M
$651M
$779M
$783M
$729M
$710M
$836M
PP&E (Net)
$449M
$421M
$322M
$297M
$301M
$320M
$368M
$385M
$421M
$437M
$450M
$527M
PP&E (Gross)
$1.28B
$1.17B
$1.06B
$1.01B
$988M
$996M
$1.03B
$1.02B
$1.03B
$1.01B
$968M
$1.01B
Accum. Depreciation
$828M
$751M
$739M
$712M
$687M
$676M
$661M
$635M
$612M
$569M
$518M
$484M
Goodwill
$30M
$30M
$0
·
·
·
·
·
·
·
$0
$0
Intangibles
$11M
$12M
$1M
$2M
$1M
$2M
$10M
$12M
$15M
$16M
$18M
$24M
Other Non-current Assets
·
·
·
·
$30M
$26M
$69M
$84M
$82M
$95M
$104M
$117M
Total Assets
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.28B
$1.50B
Accounts Payable
$252M
$220M
$201M
$263M
$278M
$167M
$159M
$212M
$195M
$148M
$123M
$146M
Short-term Debt
·
·
·
·
·
·
·
·
·
$97M
$31M
$26M
Current Liabilities
$428M
$387M
$363M
$446M
$451M
$330M
$327M
$375M
$373M
$366M
$270M
$302M
Capital Leases
$111M
$106M
$6M
$2M
$11M
$17M
$17M
$0
·
·
·
·
Deferred Tax
$6M
$6M
$2M
$3M
$4M
$4M
$7M
$9M
$14M
$13M
$15M
$19M
Other Non-current Liabilities
$41M
$39M
$42M
$37M
$48M
$63M
$78M
$67M
$73M
$80M
$88M
$89M
Total Liabilities
$1.15B
$1.09B
$822M
$901M
$956M
$831M
$850M
$861M
$867M
$868M
$848M
$906M
Long-term Debt
$588M
$568M
$426M
$446M
$485M
$465M
$500M
$461M
$451M
$506M
$507M
$523M
Total Debt
·
·
·
·
·
·
·
$461M
$451M
$604M
$543M
$26M
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$101M
$164M
$170M
$91M
$-85M
$-135M
$-74M
$-29M
$-44M
$17M
$49M
$126M
Treasury Stock
$116M
$122M
$53M
$23M
$1M
$1M
$4M
$8M
$9M
$10M
$12M
$14M
AOCI
$-209M
$-286M
$-219M
$-252M
$-246M
$-217M
$-219M
$-204M
$-157M
$-188M
$-188M
$-113M
Stockholders' Equity
$514M
$496M
$467M
$381M
$229M
$179M
$235M
$279M
$321M
$297M
$345M
$511M
Liabilities + Equity
$1.67B
$1.58B
$1.29B
$1.28B
$1.18B
$1.03B
$1.11B
$1.25B
$1.29B
$1.27B
$1.27B
$1.50B
Shares Outstanding
63,951,494
63,139,435
60,715,855
62,843,961
66,411,784
61,376,981
60,283,212
59,916,973
59,800,559
54,169,880
53,913,509
53,749,028
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$67M
$61M
$42M
$43M
$48M
$55M
$54M
$58M
$58M
$60M
$70M
$89M
Stock-based Comp
$3M
$5M
$5M
$4M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$5M
Deferred Tax
$31M
$-6M
$-2M
$-23M
$-14M
$-3M
$-2M
$-2M
$785.0K
$-680.0K
$24M
$-25M
Amort. of Intangibles
$1M
$2M
$600.0K
$400.0K
$600.0K
$2M
$2M
$2M
$3M
$2M
$3M
$4M
Other Non-cash
$-8M
$87M
$55M
$-39M
$-76M
$64M
$40M
$-109M
$-2M
$16M
$40M
$125M
Operating Cash Flow
$30M
$141M
$179M
$161M
$11M
$57M
$45M
$-36M
$-1M
$44M
$64M
$118M
CapEx
$55M
$66M
$61M
$47M
$39M
$22M
$36M
$39M
$33M
$42M
$48M
$58M
Investing Cash Flow
$-60M
$-202M
$-57M
$-37M
$-38M
$33M
$-93M
$-37M
$18M
$-90M
$-50M
$-56M
Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Net Debt Issued
$117M
$213M
$7M
$89M
$497M
$92M
$134M
$57M
$448M
$17M
$6M
$16M
Stock Repurchased
·
·
$33M
$25M
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
·
$-33M
$-25M
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$17M
$65M
$-56M
$-61M
$14M
$-39M
$32M
$18M
$-24M
$-6M
$-726.0K
$-46M
Net Change in Cash
$7M
$-24M
$61M
$61M
$-19M
$51M
$-15M
$-62M
$-4M
$-52M
$-1M
$12M
Taxes Paid
$20M
$20M
$22M
$24M
$16M
$12M
$10M
$12M
$5M
$5M
$-195.0K
$-26M
Free Cash Flow
$-25M
$76M
$119M
$114M
$-28M
$36M
$9M
$-75M
$-34M
$2M
$16M
$56M
Levered FCF
·
·
$104M
$87M
$-60M
$1M
$-27M
$-95M
$-71M
$-34M
$-44M
$24M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
13.9%
14.0%
16.8%
16.6%
13.3%
9.1%
8.9%
12.4%
10.8%
11.3%
9.9%
7.4%
Operating Margin
1.1%
1.8%
8.2%
9.5%
4.8%
-2.8%
-2.0%
2.6%
-0.90%
-1.7%
-1.7%
-5.1%
Net Margin
-3.5%
-0.30%
4.3%
8.1%
2.8%
-4.8%
-3.3%
1.0%
-4.1%
-2.7%
-5.4%
-4.2%
Pretax Margin
-0.62%
0.45%
6.0%
9.3%
2.9%
-4.6%
-3.3%
1.2%
-3.6%
-2.6%
-3.7%
-8.0%
EBITDA Margin
4.8%
5.1%
10.5%
11.5%
7.5%
1.5%
1.8%
6.2%
3.1%
3.0%
3.2%
-0.47%
ROA
-3.9%
-0.39%
6.1%
14.3%
4.5%
-5.6%
-4.1%
1.3%
-4.7%
-2.7%
-5.5%
·
ROE
-12.6%
-1.1%
18.6%
57.8%
24.3%
-29.2%
-18.9%
5.4%
-19.4%
-10.6%
-17.7%
·
ROIC
21.9%
-2.9%
24.3%
47.8%
36.3%
-22.1%
-13.0%
3.8%
-2.1%
-2.6%
-4.8%
-318.8%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
2.4
2.4
2.0
1.8
2.0
2.0
2.1
2.1
2.0
2.6
·
Quick Ratio
1.0
1.1
0.6
0.6
0.8
0.9
0.8
0.9
1.0
0.9
1.4
·
Debt / Equity
·
·
·
·
·
·
·
1.7
1.4
2.1
1.6
·
LT Debt / Equity
·
·
·
·
·
·
·
1.5
1.3
1.4
1.4
·
Interest Coverage
·
·
7.9
6.9
2.6
-1.2
-0.9
1.4
-0.4
-0.7
-0.7
-2.7
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.3
1.4
1.8
1.6
1.2
1.2
1.3
1.1
1.0
1.0
·
Inventory Turnover
3.5
4.0
4.0
4.6
4.5
3.6
3.6
3.8
4.3
·
4.2
·
Receivables Turnover
8.1
8.6
7.5
8.3
7.9
6.7
6.8
6.8
7.2
7.1
7.4
·
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.04
$7.86
$7.69
$6.07
$3.45
$2.92
$3.90
$4.66
$5.37
$5.42
$6.40
·
Revenue / Share
$28.70
$26.88
$28.94
$34.06
$28.40
$20.71
$24.10
$26.75
$24.75
$23.47
$25.98
$35.43
Cash Flow / Share
$0.47
$2.06
$2.85
$2.52
$0.17
$0.94
$0.76
$-0.60
$-0.02
$0.81
$1.19
$2.13
Cash / Share
$3.17
$3.10
·
·
$1.48
$1.91
$1.11
$1.36
$2.40
$2.73
$3.71
·
Dividend / Share
·
·
·
$0.00
$0.00
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
Dividend Paid / Share
·
·
·
·
·
$0.01
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
EPS (TTM)
$-1.00
$-0.08
$1.25
$2.77
$0.79
$-0.99
$-0.84
$0.06
$-1.12
$-0.87
$-1.73
$-2.43
विकास दरें5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.95%
1.3%
-16.0%
21.9%
41.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.5%
1.2%
13.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-54.9%
250.6%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-55.3%
255.5%
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
$1.26B
$1.45B
$1.60B
$1.47B
$1.27B
$1.39B
$1.90B
Net Income TTM
$-63M
$-6M
$79M
$176M
$50M
$-60M
$-48M
$16M
$-60M
$-38M
$-75M
$-80M
Market Cap
$501M
$429M
$903M
$963M
$728M
$298M
$218M
$279M
$770M
$607M
$212M
·
Enterprise Value
·
·
·
·
·
·
·
$659M
$1.08B
$1.06B
$555M
·
P/E
-7.8
-84.9
11.9
5.5
13.9
-4.9
-4.3
77.7
-11.5
-12.9
-2.3
-4.4
P/S
0.3
0.2
0.5
0.4
0.4
0.2
0.2
0.2
0.5
0.5
0.2
·
P/B
1.0
0.9
1.9
2.5
3.2
1.7
0.9
1.0
2.4
2.1
0.6
·
P / Tangible Book
1.1
0.9
1.9
2.5
3.2
1.7
·
·
·
·
·
·
P / Cash Flow
16.7
3.0
5.0
6.0
67.9
5.2
4.8
-7.7
-597.5
14.0
3.3
·
P / FCF
-20.4
5.7
7.6
8.5
-25.9
8.4
24.2
-3.7
-22.7
391.3
13.7
·
EV / EBITDA
·
·
·
·
·
·
·
6.6
23.8
27.7
12.2
·
EV / FCF
·
·
·
·
·
·
·
-8.8
-31.8
684.9
35.8
·
EV / Revenue
·
·
·
·
·
·
·
0.4
0.7
0.8
0.4
·
Dividend Yield
·
·
·
0.00%
0.00%
0.20%
0.55%
0.43%
0.15%
0.18%
0.51%
·
Earnings Yield
-12.8%
-1.2%
8.4%
18.1%
7.2%
-20.4%
-23.2%
1.3%
-8.7%
-7.8%
-43.9%
-22.9%
Payout Ratio
·
·
·
0.00%
0.00%
-1.0%
-2.5%
7.5%
-1.9%
-3.2%
-1.4%
-1.3%
Annual Payout
·
·
·
$0
$0
$603.0K
$1M
$1M
$1M
$1M
$1M
$1M
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$485M
$505M
$410M
$466M
$461M
$491M
$384M
$448M
$532M
$482M
$390M
$402M
$481M
$549M
$510M
$531M
Cost of Revenue
$410M
$434M
$366M
$396M
$392M
$422M
$342M
$389M
$452M
$405M
$332M
$336M
$395M
$453M
$433M
$443M
Gross Profit
$75M
$71M
$45M
$71M
$69M
$69M
$41M
$59M
$80M
$77M
$58M
$66M
$86M
$96M
$77M
$88M
R&D Expense
$5M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
SG&A Expense
$53M
$52M
$48M
$53M
$52M
$50M
$51M
$50M
$52M
$39M
$32M
$34M
$35M
$34M
$30M
$31M
Operating Income
$13M
$-14M
$-11M
$10M
$10M
$12M
$-17M
$3M
$22M
$25M
$21M
$27M
$46M
$55M
$41M
$50M
Interest Expense
·
·
·
·
·
·
·
$9M
$7M
$5M
·
$7M
$6M
$6M
·
$7M
Interest Income
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
·
·
·
·
Other Non-op
$548.0K
$946.0K
$1M
$-2M
$1M
$1M
$3M
$375.0K
$3M
$405.0K
$219.0K
$461.0K
$1M
$762.0K
$894.0K
$10M
Pretax Income
$6M
$-20M
$-15M
$-1M
$1M
$4M
$-25M
$-5M
$19M
$20M
$-4M
$24M
$41M
$48M
$27M
$54M
Income Tax
$-4.0K
$5M
$40M
$1M
$5M
$4M
$-26M
$13M
$15M
$10M
$-2M
$5M
$9M
$14M
$-16M
$11M
Net Income
$6M
$-24M
$-56M
$-2M
$-5M
$-649.0K
$1M
$-18M
$2M
$9M
$-3M
$19M
$30M
$32M
$42M
$43M
EPS (Basic)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.51
$0.67
$0.69
EPS (Diluted)
$0.09
$-0.38
$-0.88
$-0.04
$-0.07
$-0.01
$0.00
$-0.25
$0.03
$0.14
$-0.04
$0.31
$0.48
$0.50
$0.66
$0.68
Shares (Basic)
64,384,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
72,737,000
64,928,000
·
62,598,000
62,931,000
62,905,000
·
62,803,000
Shares (Diluted)
64,504,000
64,072,000
·
63,895,000
63,722,000
63,283,000
·
72,013,000
73,078,000
65,704,000
·
63,095,000
63,234,000
63,621,000
·
63,229,000
EBITDA
$13M
$3M
·
$10M
$10M
$28M
·
$3M
$22M
$37M
·
$27M
$46M
$66M
·
$50M
बैलेंस शीट27
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$180M
$171M
$203M
$205M
$185M
$174M
$196M
$227M
$224M
·
·
·
·
·
·
$117M
Receivables
$317M
$338M
$239M
$286M
$297M
$323M
$212M
$273M
$317M
$356M
·
$239M
$281M
$326M
·
$282M
Inventory
$480M
$468M
$471M
$466M
$478M
$456M
$437M
$454M
$465M
$505M
·
$360M
$378M
$389M
·
$413M
Prepaid Expense
$76M
$73M
$74M
$77M
$76M
$73M
$67M
$72M
$87M
$91M
·
$71M
$79M
$91M
·
$89M
Other Current Assets
·
·
$8M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Current Assets
$1.05B
$1.05B
$986M
$1.03B
$1.04B
$1.03B
$912M
$1.03B
$1.09B
$1.16B
·
$881M
$934M
$970M
·
$901M
PP&E (Net)
$439M
$439M
$449M
$447M
$452M
$439M
$421M
$440M
$448M
$450M
·
$302M
$308M
$300M
·
$288M
PP&E (Gross)
$1.30B
$1.29B
$1.28B
$1.27B
$1.26B
$1.22B
$1.17B
$1.20B
$1.20B
$1.34B
·
$1.03B
$1.03B
$1.02B
·
$994M
Accum. Depreciation
$860M
$849M
$828M
$821M
$810M
$783M
$751M
$762M
$750M
$887M
·
$728M
$727M
$723M
·
$707M
Goodwill
$30M
$30M
$30M
$30M
$30M
$30M
$30M
$36M
$13M
$13M
·
·
·
·
·
·
Intangibles
$10M
$11M
$11M
$11M
$11M
$12M
$12M
$13M
$17M
$17M
·
·
·
·
·
$1M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$59M
Total Assets
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Accounts Payable
$294M
$278M
$252M
$255M
$265M
$283M
$220M
$234M
$257M
$288M
·
$195M
$232M
$276M
·
$257M
Current Liabilities
$498M
$479M
$428M
$453M
$441M
$455M
$387M
$431M
$454M
$495M
·
$375M
$403M
$468M
·
$471M
Capital Leases
$106M
$108M
$111M
$114M
$117M
$108M
$106M
$109M
$94M
$95M
·
$5M
$3M
$2M
·
$3M
Deferred Tax
$7M
$7M
$6M
$9M
$9M
$9M
$6M
$3M
$5M
$5M
·
$3M
$3M
$3M
·
$4M
Other Non-current Liabilities
$42M
$41M
$41M
$42M
$43M
$40M
$39M
$42M
$32M
$33M
·
$37M
$36M
$37M
·
$37M
Total Liabilities
$1.21B
$1.21B
$1.15B
$1.18B
$1.18B
$1.18B
$1.09B
$1.09B
$1.12B
$1.18B
·
$825M
$854M
$922M
·
$926M
Long-term Debt
$595M
$614M
$588M
$581M
$588M
$588M
·
$522M
$554M
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$82M
$76M
$101M
$157M
$159M
$163M
$164M
$163M
$181M
$179M
·
$172M
$153M
$123M
·
$49M
Treasury Stock
$112M
$113M
$116M
$116M
$117M
$118M
$122M
$64M
$57M
$51M
·
$39M
$27M
$23M
·
$24M
AOCI
$-206M
$-205M
$-209M
$-209M
$-208M
$-247M
$-286M
$-239M
$-252M
$-233M
·
$-267M
$-242M
$-244M
$-252M
$-274M
Stockholders' Equity
$501M
$495M
$514M
$569M
$570M
$534M
$496M
$598M
$609M
$630M
·
$433M
$450M
$421M
·
$316M
Liabilities + Equity
$1.72B
$1.71B
$1.67B
$1.75B
$1.75B
$1.72B
$1.58B
$1.69B
$1.73B
$1.81B
·
$1.26B
$1.31B
$1.34B
·
$1.25B
Shares Outstanding
64,485,180
64,312,774
63,951,494
63,895,267
63,852,976
63,651,552
63,139,435
71,184,028
72,174,244
72,833,961
60,715,855
61,700,238
62,688,220
63,085,062
62,843,961
62,804,660
नकदी प्रवाह17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$17M
$18M
$17M
$17M
$16M
$21M
$13M
$15M
$12M
$11M
$10M
$11M
$11M
$10M
$10M
Stock-based Comp
$1M
$565.0K
$1M
$1M
$1M
$-925.0K
$2M
$2M
$2M
$32.0K
$2M
$1M
$2M
$700.0K
$1M
$1M
Deferred Tax
$-5M
$1M
$34M
$-5M
$3M
$-793.0K
$-28M
$9M
$9M
$3M
$-8M
$-6M
$8M
$4M
$-22M
$-1M
Amort. of Intangibles
$300.0K
$300.0K
$400.0K
$400.0K
$300.0K
$300.0K
$700.0K
$-300.0K
$900.0K
$200.0K
$100.0K
$200.0K
$100.0K
$200.0K
$100.0K
$100.0K
Restructuring
$834.0K
$25M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-41M
·
·
·
$-52M
·
·
·
$-23M
·
·
·
$-23M
·
·
Operating Cash Flow
$39M
$-47M
$13M
$42M
$14M
$-39M
$9M
$60M
$71M
$2M
$39M
$51M
$65M
$24M
$58M
$53M
CapEx
$13M
$13M
$18M
$12M
$10M
$15M
$13M
$18M
$18M
$17M
$19M
$14M
$16M
$12M
$14M
$13M
Investing Cash Flow
$-12M
$-13M
$-23M
$-12M
$-10M
$-15M
$-13M
$-18M
$-13M
$-159M
$-17M
$-12M
$-16M
$-11M
$-14M
$-13M
Debt Issued
$17M
$59M
$41M
$21M
$28M
$27M
$54M
$75.0K
$5M
$155M
$38.0K
$2M
$2M
$2M
$33.0K
$-108.0K
Net Debt Issued
·
$59M
·
·
·
$27M
·
·
·
$155M
·
·
·
$2M
·
·
Stock Repurchased
·
·
·
$0
$0
$0
·
$8M
$6M
$1M
·
$13M
$5M
$1M
·
$50M
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-1M
·
·
·
$-1M
·
·
Financing Cash Flow
$-19M
$26M
$8M
$-7M
$-2M
$19M
$-9M
$-41M
$-32M
$146M
$-16M
$-14M
$-15M
$-10M
$-4M
$-35M
Net Change in Cash
$9M
$-32M
$-3M
$21M
$10M
$-22M
$-31M
$3M
$20M
$-17M
$8M
$15M
$32M
$5M
$43M
$-122.0K
Free Cash Flow
·
$-60M
·
·
·
$-54M
·
·
·
$-15M
·
·
·
$12M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
$8M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
15.5%
14.1%
·
15.2%
15.0%
14.0%
·
13.1%
15.1%
16.0%
·
16.4%
17.8%
17.4%
·
16.5%
Operating Margin
2.8%
-2.7%
·
2.1%
2.2%
2.4%
·
0.63%
4.2%
5.2%
·
6.7%
9.5%
10.1%
·
9.5%
Net Margin
1.2%
-4.8%
·
-0.48%
-0.99%
-0.13%
·
-4.1%
0.40%
1.9%
·
4.8%
6.3%
5.8%
·
8.1%
Pretax Margin
1.3%
-3.9%
·
-0.30%
0.24%
0.87%
·
-1.2%
3.5%
4.1%
·
6.1%
8.6%
8.7%
·
10.2%
EBITDA Margin
2.8%
0.65%
·
2.1%
2.2%
5.6%
·
0.63%
4.2%
7.7%
·
6.7%
9.5%
12.0%
·
9.5%
ROA
0.33%
-1.4%
·
-0.13%
-0.26%
-0.04%
·
-1.2%
0.14%
0.58%
·
1.5%
2.3%
2.4%
·
3.6%
ROE
1.1%
-4.7%
·
-0.39%
-0.77%
-0.11%
·
-3.5%
0.41%
1.8%
·
5.1%
8.1%
9.5%
·
17.5%
ROIC
2.7%
-3.4%
·
3.0%
-5.9%
0.01%
·
1.6%
0.66%
2.0%
·
5.0%
7.9%
9.2%
·
12.6%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.2
·
2.3
2.3
2.3
·
2.4
2.4
2.3
·
2.4
2.3
2.1
·
1.9
Quick Ratio
1.0
1.1
·
1.1
1.1
1.1
·
1.2
1.2
0.7
·
0.6
0.7
0.7
·
0.8
Interest Coverage
·
·
·
·
·
·
·
0.3
3.1
4.6
·
6.9
8.0
8.5
·
7.0
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.4
Inventory Turnover
0.9
0.9
·
0.9
0.8
0.9
·
1.0
1.1
0.9
·
0.9
1.0
1.1
·
1.1
Receivables Turnover
1.6
1.5
·
1.7
1.5
1.4
·
1.8
1.8
1.4
·
1.5
1.7
1.7
·
2.0
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.77
$7.70
·
$8.91
$8.93
$8.39
·
$8.40
$8.44
$8.65
·
$7.02
$7.18
$6.67
·
$5.03
Revenue / Share
$7.52
$7.88
·
$7.30
$7.23
$7.75
·
$6.22
$7.28
$7.34
·
$6.37
$7.61
$8.62
·
$8.39
Cash Flow / Share
·
$-0.73
·
·
·
$-0.61
·
·
·
$0.03
·
·
·
$0.38
·
·
Cash / Share
$2.79
$2.66
·
$3.21
$2.89
$2.74
·
$3.19
$3.10
·
·
·
·
·
·
$1.86
EPS (TTM)
$-1.21
$-1.37
·
$-0.12
$-0.33
$-0.23
·
$-0.12
$0.44
$0.89
·
$1.95
$2.32
$2.90
·
$2.54
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.87B
$1.84B
·
$1.80B
$1.78B
$1.85B
·
$1.85B
$1.81B
$1.76B
·
$1.94B
$2.07B
$2.16B
·
$2.15B
Net Income TTM
$-77M
$-87M
·
$-6M
$-22M
$-15M
·
$-9M
$28M
$56M
·
$123M
$147M
$184M
·
$162M
Market Cap
$497M
$444M
·
$483M
$656M
$534M
·
$579M
$535M
$908M
·
$829M
$720M
$661M
·
$762M
P/E
-6.4
-5.0
·
-63.0
-31.1
-36.5
·
-67.8
16.8
14.0
·
6.9
4.9
3.6
·
4.8
P/S
0.3
0.2
·
0.3
0.4
0.3
·
0.3
0.3
0.5
·
0.4
0.3
0.3
·
0.4
P/B
1.0
0.9
·
0.8
1.1
1.0
·
1.0
0.9
1.4
·
1.9
1.6
1.6
·
2.4
P / Tangible Book
1.1
1.0
·
0.9
1.2
1.1
·
1.1
0.9
1.5
·
1.9
1.6
1.6
·
2.4
P / Cash Flow
·
-9.6
·
·
·
-13.8
·
·
·
452.6
·
·
·
27.4
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
-15.7%
-19.8%
·
-1.6%
-3.2%
-2.7%
·
-1.5%
5.9%
7.1%
·
14.5%
20.2%
27.7%
·
20.9%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.83B
$1.85B
$1.82B
$2.17B
$1.78B
सकल मार्जिन %
13.9%
14.0%
16.8%
16.6%
13.3%
परिचालन मार्जिन %
1.1%
1.8%
8.2%
9.5%
4.8%
शुद्ध आय
$-63M
$-6M
$79M
$176M
$50M
तनुकरणित EPS
$-1.00
$-0.08
$1.25
$2.77
$0.79
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
2.3
2.4
2.4
2.0
1.8
त्वरित अनुपात
1.0
1.1
0.6
0.6
0.8
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-25M
$76M
$119M
$114M
$-28M
संस्थागत मालिक (13F)
186 फाइलर्स
· $458.5M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक186
धारित मूल्य$458.5M
नई स्थितियाँ30
बाहर निकली पोजीशन37
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
30 (-5 पिछली तिमाही की तुलना में)
37 (+19 पिछली तिमाही की तुलना में)
59 (0 पिछली तिमाही की तुलना में)
51 (-6 पिछली तिमाही की तुलना में)
-1.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
AIPCF V (Cayman), Ltd., AIPCF V (Cayman), L.P., AIPCF V AIV C, LP, AIPCT Holdings LLC, AIPCT Intermediate Holdings I LLC
×3 फाइलिंग
One Equity Partners LLC IRS Identification No., OEP Holding Corporation IRS Identification No., Richard M. Cashin Jr. IRS Identification No., Maurice M. Taylor Jr. IRS Identification No.
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
27 इनसाइडर्स
· 12 अधिकारी · 13 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
26 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।