पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Cost of Revenue
$29M
$11M
$12M
$9M
$7M
$5M
$9M
$9M
$10M
$11M
$14M
$11M
Gross Profit
$10M
$3M
$-3M
$2M
$838.6K
$205.7K
$-816.3K
$1.5K
$275.5K
$536.7K
$-412.4K
$-339.3K
SG&A Expense
$3M
$2M
$2M
$658.2K
$677.6K
$607.4K
$674.5K
$795.8K
$647.6K
$681.5K
$736.3K
$623.6K
Operating Expenses
$18M
$6M
$4M
$2M
$1M
$4M
$3M
$-545.5K
$1M
$1M
$396.6K
$1M
Operating Income
$-8M
$-2M
$-7M
$348.2K
$-660.3K
$-3M
$-4M
$547.0K
$-959.7K
$-816.5K
$-809.0K
$-2M
Interest Expense
·
·
·
$15.1K
$5.5K
$18.0K
$78.3K
$100.0K
$107.0K
$160.8K
$0
$1.1K
Interest Income
·
$668.5K
$618.8K
$103.8K
$48.5K
·
·
·
·
·
·
·
Other Non-op
$-12.7K
$-8.1K
$69.9K
$-39.9K
$599.8K
$35.9K
$159.1K
$-17.0K
$-174.7K
$-194.5K
$-29.5K
$-7.1K
Pretax Income
$-4M
$-2M
$-6M
$444.7K
$-60.5K
$-3M
$-4M
$540.9K
$-1M
$-1M
$-838.5K
$-2M
Income Tax
$0
$0
$0
$16.1K
$0
$0
$0
$-332.3K
$0
$298.1K
$0
$0
Net Income
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
EPS (Basic)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
EPS (Diluted)
$-0.04
$-0.02
$-0.06
·
·
·
·
·
·
·
·
·
Shares (Basic)
123,635,364
108,591,429
107,551,931
·
·
·
69,004,897
67,978,132
67,413,025
·
·
·
Shares (Diluted)
123,635,364
108,591,429
107,551,931
106,287,359
·
·
69,004,897
68,097,924
67,413,025
·
·
·
EBITDA
$-8M
$-1M
$-6M
$1M
$220.6K
$-2M
$-3M
$1M
$9.2K
$183.2K
$123.8K
$-772.1K
बैलेंस शीट25
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$30M
$18M
$12M
$19M
$21M
$722.4K
$172.8K
$56.6K
$28.0K
$10.1K
$133.5K
$123.7K
Receivables
$4M
$1M
$625.3K
$784.5K
$891.3K
$238.6K
$284.5K
$438.4K
$362.6K
$552.1K
$422.7K
$454.7K
Inventory
$13M
$1M
$1M
$1M
$1M
$650.2K
$626.2K
$755.3K
$914.7K
$855.6K
$1M
$1M
Prepaid Expense
$434.8K
$161.0K
$92.4K
$137.6K
$0
·
·
·
·
·
·
·
Other Current Assets
·
·
·
$17.1K
·
$0
·
$0
$4.7K
$23.1K
$235.5K
$42.6K
Current Assets
$55M
$21M
$14M
$22M
$24M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
PP&E (Net)
$42M
$13M
$13M
$12M
$11M
$11M
$12M
$15M
$15M
$16M
$16M
$14M
PP&E (Gross)
$57M
$27M
$26M
$25M
$16M
$22M
$23M
$25M
$24M
$23M
$23M
$19M
Accum. Depreciation
$15M
$14M
$13M
$13M
$12M
$11M
$11M
$10M
$9M
$8M
$-7M
$-6M
Other Non-current Assets
$330.2K
$408.5K
$509.2K
$897.7K
$242.7K
$208.5K
$170.1K
$369.4K
$372.7K
$314.2K
$17.5K
$653.8K
Total Assets
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Accounts Payable
$7M
$2M
$456.9K
$628.8K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Accrued Liabilities
$3M
$2M
$133.8K
$201.1K
$273.8K
$635.6K
$638.3K
·
·
·
·
·
Current Liabilities
$10M
$4M
$897.5K
$2M
$2M
$4M
$4M
$4M
$4M
$3M
$2M
$2M
Capital Leases
$14.0K
$129.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$13M
$6M
$3M
$3M
$3M
$6M
$5M
$6M
$7M
$6M
$6M
$4M
Long-term Debt
$195.4K
$327.7K
$0
$217.9K
$201.9K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Total Debt
$195.4K
$327.7K
$28.4K
$406.2K
$215.2K
$86.4K
$133.1K
$2M
$2M
$2M
$2M
$874.6K
Common Stock
$1M
$1M
$1M
$1M
$1M
$759.5K
$696.6K
$682.3K
$674.9K
$670.7K
$663.2K
$660.3K
Paid-in Capital
$186M
$69M
$64M
$64M
$64M
$39M
$37M
$36M
$36M
$36M
$36M
$36M
Retained Earnings
$-45M
$-41M
$-39M
$-33M
$-33M
$-33M
$-29M
$-26M
$-27M
$-25M
$-24M
$-23M
Treasury Stock
$574.2K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Stockholders' Equity
$141M
$29M
$26M
$32M
$32M
$7M
$8M
$11M
$10M
$11M
$12M
$13M
Liabilities + Equity
$154M
$35M
$28M
$35M
$35M
$13M
$14M
$18M
$17M
$18M
$18M
$17M
Shares Outstanding
140,042,270
112,951,317
107,647,317
106,373,341
106,240,361
75,949,757
69,661,436
68,227,171
67,488,153
67,066,278
66,316,278
66,027,453
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$959.4K
$909.2K
$880.9K
$885.8K
$896.0K
$904.8K
$968.9K
$999.7K
$932.8K
$780.8K
Stock-based Comp
$7M
$568.6K
$0
·
$110.0K
$130.5K
$175.0K
$175.0K
$168.8K
$137.5K
$125.0K
$150.0K
Deferred Tax
·
·
$0
$0
·
·
·
·
·
·
·
$0
Other Non-cash
·
$2M
$638.8K
$-2M
$-3M
$964.8K
$3M
$-3M
$713.5K
$597.8K
$139.2K
$-371.7K
Operating Cash Flow
$-10M
$2M
$-5M
$-249.3K
$-2M
$-1M
$-11.4K
$-656.6K
$716.8K
$425.8K
$358.5K
$-1M
CapEx
$28M
$430.6K
$2M
$2M
$648.1K
$243.1K
$792.9K
$899.1K
$365.5K
$595.8K
$2M
$2M
Investing Cash Flow
$-87M
$-42.1K
$-1M
$-2M
$-653.1K
$-243.1K
$-392.9K
$900.9K
$-365.5K
$-583.0K
$-2M
$-2M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$130.0K
Net Debt Issued
$-132.3K
$-103.5K
$-283.6K
·
$-86.4K
$-46.7K
$-127.7K
$-236.9K
$-211.5K
$-175.2K
$-94.1K
$470
Stock Issued
·
$3M
·
$0
$23M
·
·
·
·
·
·
·
Stock Repurchased
$449.5K
·
$0
$203.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
$-449.5K
$3M
$0
$-203.0K
·
·
·
·
·
·
·
·
Dividends Paid
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$109M
$4M
$-1M
$-267.7K
$24M
$2M
$463.1K
$-221.7K
$-333.2K
$33.7K
$1M
$3M
Net Change in Cash
·
·
·
·
·
$549.6K
$58.9K
$22.6K
$18.0K
$-123.5K
$9.9K
$103.3K
Free Cash Flow
$-37M
$2M
$-6M
$-2M
$-3M
$-2M
$-798.6K
$-2M
$351.2K
$-170.0K
$-1M
$-3M
Levered FCF
·
·
·
$-2M
$-3M
$-2M
$-877.0K
$-2M
$244.2K
$-378.2K
·
$-3M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
25.1%
23.2%
-38.5%
18.1%
10.8%
3.9%
-9.9%
0.02%
1.6%
4.5%
-3.1%
-3.1%
Operating Margin
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
-63.1%
-45.3%
6.1%
-9.4%
-6.9%
-6.2%
-14.4%
Net Margin
-11.1%
-11.6%
-73.0%
3.9%
-0.78%
-62.8%
-44.4%
9.7%
-11.1%
-11.0%
-6.4%
-14.8%
Pretax Margin
-11.1%
-11.6%
-73.0%
4.0%
-0.78%
-62.8%
-44.4%
6.0%
-11.1%
-8.5%
-6.4%
-14.8%
EBITDA Margin
-21.6%
-8.7%
-70.3%
11.4%
2.9%
-46.2%
-34.5%
16.1%
0.09%
1.5%
0.94%
-7.2%
ROA
-4.6%
-5.5%
-20.2%
1.2%
-0.25%
-24.3%
-23.5%
5.0%
-6.5%
-7.3%
-4.8%
-10.2%
ROE
-4.9%
-6.4%
-23.2%
1.3%
-0.19%
-40.9%
-38.9%
7.7%
-10.4%
-11.0%
-6.6%
-13.3%
ROIC
-6.0%
-8.3%
-27.7%
1.1%
-2.0%
-45.4%
-43.5%
6.7%
-7.9%
-8.0%
·
-11.2%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.4
5.2
15.7
9.7
11.7
0.4
0.3
0.5
0.4
0.5
0.9
1.0
Quick Ratio
3.4
4.8
14.0
8.9
11.0
0.2
0.1
0.1
0.1
0.2
0.2
0.3
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.1
LT Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
Interest Coverage
·
·
·
23.0
-119.2
-183.7
-47.8
5.5
-9.0
-5.1
·
-1389.0
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.5
0.3
0.3
0.3
0.4
0.5
0.5
0.6
0.7
0.8
0.7
Inventory Turnover
4.3
8.7
8.7
7.4
8.1
7.9
13.2
10.8
11.4
11.6
10.7
9.0
Receivables Turnover
14.8
16.8
12.3
13.2
13.7
20.0
22.9
22.6
22.4
24.4
29.9
20.9
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.01
$0.25
$0.24
$0.30
$0.30
$0.09
$0.12
$0.17
$0.15
$0.17
$0.19
$0.20
Revenue / Share
$0.32
$0.14
$0.08
·
·
·
$0.12
$0.13
·
·
·
·
Cash Flow / Share
$-0.08
$0.02
$-0.04
·
·
·
$-0.00
$-0.01
·
·
·
·
Cash / Share
$0.22
$0.16
$0.11
$0.18
$0.20
$0.01
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-0.04
$-0.02
$-0.06
·
·
$69697149.96
$-0.02
$0.01
·
·
·
·
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
162.8%
71.8%
-21.3%
42.6%
48.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
52.6%
24.5%
18.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
49.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39M
$15M
$9M
$11M
$8M
$5M
$8M
$9M
$10M
$12M
$13M
$11M
Net Income TTM
$-4M
$-2M
$-6M
$428.7K
$-60.5K
$-3M
$-4M
$873.2K
$-1M
$-1M
$-838.5K
$-2M
Market Cap
$703M
$200M
$27M
$52M
$53M
$39M
$27M
$40M
$22M
$17M
$19M
$46M
Enterprise Value
$673M
$182M
$15M
$33M
$32M
$39M
$27M
$41M
$23M
$19M
$21M
$47M
P/E
-125.5
-88.5
-4.2
·
·
0.0
-19.5
58.0
·
·
·
·
P/S
17.9
13.4
3.1
4.7
6.9
7.5
3.3
4.4
2.1
1.4
1.5
4.3
P/B
5.0
7.0
1.1
1.6
1.6
5.5
3.2
3.5
2.1
1.5
1.5
3.6
P / Tangible Book
5.0
7.0
1.1
1.6
1.6
5.5
·
·
·
·
·
·
P / Cash Flow
-72.5
90.0
-5.7
-209.1
-21.8
-30.2
-4757.1
-60.3
30.1
39.4
53.7
-44.6
P / FCF
-18.7
111.7
-4.3
-26.4
-17.2
-25.5
-34.0
-25.4
61.5
-98.6
-14.2
-16.1
EV / EBITDA
-79.5
-139.5
-2.5
26.6
144.9
-16.1
-9.5
28.4
2541.6
101.6
169.6
-60.8
EV / FCF
-17.9
101.7
-2.4
-16.9
-10.4
-25.1
-34.0
-26.5
66.5
-109.5
-15.5
-16.4
EV / Revenue
17.1
12.2
1.7
3.0
4.1
7.4
3.3
4.6
2.3
1.6
1.6
4.4
Dividend Yield
·
0.00%
2.9%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
-0.80%
-1.1%
-24.0%
·
·
13403298069.2%
-5.1%
1.7%
·
·
·
·
Payout Ratio
·
0.00%
-12.4%
·
·
·
·
·
·
·
·
·
Annual Payout
·
$0
$787.7K
$0
·
·
·
·
·
·
·
·
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$7M
$13M
$9M
$11M
$7M
$6M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
Cost of Revenue
$7M
$6M
$10M
$7M
$8M
$5M
$4M
$2M
$2M
$2M
$7M
$2M
$2M
$2M
$2M
$2M
Gross Profit
$583.3K
$1M
$3M
$2M
$3M
$2M
$1M
$423.8K
$1M
$589.5K
$-4M
$258.4K
$386.6K
$394.8K
$-296.5K
$430.9K
SG&A Expense
$2M
$1M
$848.6K
$882.9K
$843.0K
$550.6K
$438.8K
$610.9K
$502.9K
$500.3K
$963.5K
$290.0K
$247.4K
$141.3K
$168.4K
$108.5K
Operating Expenses
$8M
$9M
$7M
$7M
$3M
$2M
$2M
$1M
$1M
$1M
$2M
$622.1K
$583.9K
$315.0K
$562.3K
$370.4K
Operating Income
$-7M
$-8M
$-4M
$-5M
$20.0K
$358.0K
$-1M
$-891.0K
$56.0K
$-470.5K
$-7M
$-363.7K
$-197.3K
$79.9K
$-858.8K
$60.5K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$4.2K
Interest Income
·
·
·
$150.6K
$154.8K
$192.2K
·
$157.8K
$151.9K
$150.9K
$152.0K
$176.7K
$167.8K
$122.4K
$49.0K
$15.1K
Other Non-op
$-64.2K
$-28.0K
$23.6K
$-21.9K
$6.8K
$-3.6K
$15.7K
$-798
$-13.5K
$-9.5K
$-5.0K
$-3.8K
$-4.9K
$83.6K
$-29.6K
$-4.2K
Pretax Income
$166.8K
$-11M
·
·
$181.6K
$546.5K
·
·
·
$-408.9K
·
·
·
$-1M
$-762.3K
$60.5K
Income Tax
$0
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$16.1K
·
Net Income
$110.3K
$-11M
$-286.9K
$-5M
$181.6K
$546.5K
$-882.9K
$-727.5K
$202.8K
$-322.8K
$-4M
$-2M
$-336.5K
$-807.0K
$-761.6K
$50.4K
EPS (Basic)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108438984.01
$-0.01
$108438984.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
EPS (Diluted)
$0.00
$-0.08
$-0.01
$-0.04
$0.01
$0.00
$-108943126.01
$-0.01
$108943126.00
$0.00
$-322555106.06
$107647317.00
$107647317.00
$107260472.00
·
·
Shares (Basic)
146,607,277
141,612,253
·
123,412,910
118,261,366
113,703,415
·
108,438,984
108,438,984
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
Shares (Diluted)
151,754,172
141,612,253
·
123,412,910
127,223,435
122,394,861
·
108,438,984
108,943,126
107,908,306
·
106,293,842
107,647,317
107,260,472
·
107,647,317
EBITDA
$-7M
$-8M
·
$-5M
$297.6K
$640.0K
·
$-725.5K
$-99.1K
$37.4K
·
$-2M
$-269.0K
$-787.6K
·
·
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$30M
·
·
·
$18M
$13M
$12M
$12M
$12M
$13M
$14M
$15M
$19M
$8M
Receivables
$3M
$3M
$4M
$2M
$3M
$2M
$1M
$791.6K
$1M
$1M
$625.3K
$1M
$1M
$2M
$784.5K
$1M
Inventory
$22M
$22M
$13M
$8M
$7M
$4M
$1M
$966.8K
$462.4K
$653.0K
$1M
$2M
$2M
$2M
$1M
$828.0K
Prepaid Expense
$2M
$734.6K
$434.8K
$2M
$1M
$127.6K
$161.0K
$177.3K
$291.2K
$117.2K
$92.4K
$237.0K
$377.8K
$279.5K
$137.6K
$187.9K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$28.7K
Current Assets
$77M
$48M
$55M
$32M
$18M
$25M
$21M
$15M
$15M
$14M
$14M
$17M
$18M
$19M
$22M
$23M
PP&E (Net)
$53M
$47M
$42M
$28M
$20M
$13M
$13M
$8M
$8M
$8M
$13M
$13M
$13M
$13M
$12M
$11M
PP&E (Gross)
$69M
$62M
$57M
$43M
$34M
$27M
$27M
$14M
$15M
$14M
$26M
$27M
$26M
$26M
$25M
$16M
Accum. Depreciation
$16M
$15M
$15M
$14M
$14M
$14M
$14M
$6M
$7M
$7M
$13M
$14M
$13M
$13M
$13M
$13M
Other Non-current Assets
$330.2K
$330.2K
$330.2K
$908.6K
$891.9K
$676.5K
$408.5K
·
·
·
$509.2K
$1M
$1M
$1M
$897.7K
$847.8K
Total Assets
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Accounts Payable
$4M
$10M
$7M
$4M
$6M
$3M
$2M
$1M
$544.1K
$403.4K
$456.9K
$606.3K
$407.1K
$835.7K
$628.8K
$462.3K
Accrued Liabilities
·
·
$3M
$2M
$1M
$613.2K
$2M
$164.9K
$157.0K
$117.8K
$133.8K
$224.2K
$224.5K
$169.4K
$201.1K
$622.4K
Current Liabilities
$7M
$13M
$10M
$6M
$8M
$5M
$4M
$2M
$1M
$906.1K
$897.5K
$1M
$977.9K
$1M
$2M
$1M
Capital Leases
$9.4K
$10.7K
$14.0K
$7.3K
$117.7K
$295.0K
$129.0K
·
·
·
$0
·
·
·
·
·
Total Liabilities
$10M
$16M
$13M
$8M
$10M
$7M
$6M
$5M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
Long-term Debt
$334.8K
$161.6K
$195.4K
$93.2K
$127.5K
$161.6K
$327.7K
$228.9K
$262.1K
$0
$0
$179.9K
$183.1K
$193.4K
$217.9K
$241.9K
Total Debt
$334.8K
$161.6K
·
$228.9K
$262.1K
$295.0K
·
$360.0K
$392.1K
$7.2K
·
$242.0K
$265.6K
$289.0K
·
·
Common Stock
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
$246M
$194M
$186M
$116M
$77M
$72M
$69M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
$64M
Retained Earnings
$-57M
$-57M
$-45M
$-45M
$-40M
$-41M
$-41M
$-40M
$-40M
$-40M
$-39M
$-36M
$-34M
$-34M
$-33M
$-32M
Treasury Stock
$9M
$6M
$574.2K
$510.7K
·
·
·
·
·
·
·
$0
$0
$0
$203.0K
·
Stockholders' Equity
$181M
$132M
$141M
$72M
$38M
$33M
$29M
$25M
$26M
$25M
$26M
$29M
$31M
$31M
$32M
$34M
Liabilities + Equity
$191M
$148M
$154M
$80M
$47M
$39M
$35M
$30M
$29M
$28M
$28M
$31M
$32M
$33M
$35M
$35M
Shares Outstanding
150,521,555
143,738,970
140,042,270
130,338,196
119,200,980
116,109,221
112,951,317
108,438,984
108,438,984
108,438,984
107,647,317
107,647,317
107,647,317
107,647,317
106,373,341
106,373,341
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$515.4K
$410.5K
$327.2K
$279.8K
$277.6K
$282.0K
$745.5K
$119.6K
$114.5K
$106.1K
$711.6K
$93.4K
$85.1K
$69.3K
$215.2K
$242.8K
Stock-based Comp
$3M
$5M
$2M
$4M
$586.9K
$245.4K
$115.0K
$152.7K
$94.9K
$205.9K
$0
$0
$0
$0
·
·
Other Non-cash
·
·
·
·
·
$-3M
·
·
·
$-274.5K
·
·
·
$-2M
·
·
Operating Cash Flow
$-9M
$-12M
$-3M
$-4M
$-627.7K
$-2M
$1M
$606.5K
$916.2K
$65.0K
$-4M
$2M
$1M
$-1M
$-272.2K
$-722.1K
CapEx
$10M
$13M
$12M
$9M
$7M
$862.5K
$207.5K
$72.3K
$98.0K
$52.7K
$191.3K
$-10.5K
$580.8K
$501.2K
$1M
$209.2K
Investing Cash Flow
$1M
$-13M
$-51M
$-19M
$-17M
$-862.0K
$-183.8K
$241.7K
$-100.0K
$-2.0K
$178.0K
$-171.9K
$-733.1K
$-113.6K
$12M
$90.8K
Net Debt Issued
·
$-33.8K
·
·
·
$-32.6K
·
·
·
$-21.3K
·
·
·
$-23.0K
·
·
Stock Issued
·
·
·
·
$3M
$2M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
$3M
$5M
$40.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-5M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$787.7K
·
·
Financing Cash Flow
$46M
$-3M
$67M
$35M
$4M
$3M
$4M
$-266.4K
$-17.8K
$-21.3K
$-213.5K
$-23.7K
$-1M
$-810.8K
$-225.6K
$-22.3K
Net Change in Cash
·
·
·
·
·
·
·
·
$450.1K
$41.7K
·
·
$-2M
$-4M
·
·
Free Cash Flow
·
$-25M
·
·
·
$-3M
·
·
·
$-337.9K
·
·
·
$-3M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
7.4%
16.4%
·
23.1%
27.0%
33.9%
·
17.6%
32.3%
29.1%
·
-45.9%
11.8%
-24.2%
·
·
Operating Margin
-88.1%
-110.8%
·
-56.5%
0.19%
5.1%
·
-34.9%
-7.6%
-2.4%
·
-78.9%
-20.4%
-45.8%
·
·
Net Margin
1.4%
-166.5%
·
-54.9%
1.7%
7.8%
·
-30.0%
7.2%
-11.4%
·
-71.1%
-13.4%
-36.5%
·
·
Pretax Margin
2.1%
-166.2%
·
·
·
·
·
·
·
-14.4%
·
·
·
·
·
·
EBITDA Margin
-88.1%
-110.8%
·
-53.3%
2.8%
9.1%
·
-30.0%
-3.5%
1.3%
·
-78.9%
-10.7%
-35.6%
·
·
ROA
0.09%
-12.0%
·
-8.7%
0.48%
1.6%
·
-2.4%
0.66%
-1.1%
·
-5.0%
-0.99%
-2.4%
·
·
ROE
0.10%
-13.7%
·
-9.9%
0.57%
1.9%
·
-2.7%
0.72%
-1.1%
·
-5.2%
-1.1%
-2.5%
·
·
ROIC
-3.9%
·
·
·
·
·
·
·
·
-0.27%
·
·
·
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
11.5
3.6
·
5.1
2.2
5.3
·
6.2
11.7
15.5
·
13.0
18.4
15.9
·
·
Quick Ratio
0.4
0.2
·
0.3
0.3
0.4
·
5.7
11.0
14.3
·
11.1
15.3
14.1
·
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
·
0.0
0.0
0.0
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.3
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Inventory Turnover
0.5
0.4
·
1.4
2.1
2.0
·
1.4
1.4
1.8
·
2.5
1.5
2.1
·
·
Receivables Turnover
3.1
3.0
·
6.5
5.3
4.6
·
2.2
2.1
2.1
·
1.6
1.7
1.4
·
·
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.20
$0.92
·
$0.55
$0.31
$0.28
·
$0.23
$0.24
$0.23
·
$0.27
$0.29
$0.29
·
·
Revenue / Share
$0.05
$0.05
·
$0.07
$0.08
$0.06
·
·
·
·
·
$0.02
$0.02
$0.02
·
·
Cash Flow / Share
·
$-0.09
·
·
·
$-0.01
·
·
·
·
·
·
·
$-0.02
·
·
Cash / Share
·
·
·
·
·
·
·
$0.12
$0.11
$0.11
·
$0.12
$0.13
$0.14
·
·
EPS (TTM)
$-0.13
$-0.12
·
$-108943126.04
$-108943126.01
$-0.02
·
$-213611980.07
$-105964663.06
$-107260472.06
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$39M
·
$32M
$26M
$19M
·
$11M
$11M
$10M
·
$8M
$8M
$10M
·
$12M
Net Income TTM
$-16M
$-16M
·
$-5M
$-882.3K
$-861.1K
·
$-4M
$-5M
$-6M
·
$-4M
$-2M
$-1M
·
$1M
Market Cap
$1.09B
$1.25B
·
$808M
$260M
$255M
·
$82M
$37M
$27M
·
$40M
$33M
$41M
·
·
Enterprise Value
·
·
·
·
·
·
·
$70M
$25M
$15M
·
$27M
$20M
$26M
·
·
P/E
-55.8
-72.8
·
0.0
0.0
-110.0
·
0.0
0.0
0.0
·
·
·
·
·
·
P/S
30.0
32.1
·
25.4
10.1
13.5
·
7.2
3.4
2.8
·
5.0
4.0
4.2
·
·
P/B
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
·
P / Tangible Book
6.0
9.5
·
11.3
6.9
7.8
·
3.3
1.4
1.1
·
1.4
1.1
1.3
·
1.2
P / Cash Flow
·
-104.1
·
·
·
-147.7
·
·
·
-95.1
·
·
·
-18.0
·
·
EV / Revenue
·
·
·
·
·
·
·
6.1
2.3
1.6
·
3.4
2.4
2.7
·
·
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
·
·
·
·
Earnings Yield
-1.8%
-1.4%
·
-1757147194.2%
-4997391101.4%
-0.91%
·
-28106839482.9%
-31166077370.6%
-42904188824.0%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
·
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
·
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$39M
$15M
$9M
$11M
$8M
सकल मार्जिन %
25.1%
23.2%
-38.5%
18.1%
10.8%
परिचालन मार्जिन %
-21.6%
-16.0%
-81.3%
3.1%
-8.5%
शुद्ध आय
$-4M
$-2M
$-6M
$428.7K
$-60.5K
तनुकरणित EPS
$-0.04
$-0.02
$-0.06
·
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.0
0.0
0.0
0.0
0.0
वर्तमान अनुपात
5.4
5.2
15.7
9.7
11.7
त्वरित अनुपात
3.4
4.8
14.0
8.9
11.0
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-37M
$2M
$-6M
$-2M
$-3M
संस्थागत मालिक (13F)
274 फाइलर्स
· $700.7M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक274
धारित मूल्य$700.7M
नई स्थितियाँ57
बाहर निकली पोजीशन40
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
57 (-28 पिछली तिमाही की तुलना में)
40 (+2 पिछली तिमाही की तुलना में)
87 (+9 पिछली तिमाही की तुलना में)
62 (+15 पिछली तिमाही की तुलना में)
+18.4M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
25 इनसाइडर्स
· 9 अधिकारी · 15 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
21 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।