UBCP United Bancorp, Inc. - Common Stock
$14.40
मूल्य · मई 19, 2026
मौलिकता इस प्रकार है मई 14, 2026
52W रेंज
$12–$17
40% of range
विश्लेषक रेटिंग
BUY
7 analysts
मूल्य लक्ष्य
$20
+39% upside
P/E (TTM)
10.7
ROE
—
शुद्ध लाभ मार्जिन
—
UBCP स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$14.40
मार्केट कैप
—
P/E (TTM)
10.7
EPS (TTM)
$1.34
राजस्व (TTM)
—
लाभांश प्रतिफल
—
ROE
—
D/E ऋण/इक्विटी
—
52W रेंज
$12 – $17
UBCP स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
—
EPS
$1.34
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2016-12-31
→
2024-12-31
मार्जिन
—
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
UBCP
सहकर्मी माध्यिका
P/E (TTM)
10.7
11.3
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
UBCP
सहकर्मी माध्यिका
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
UBCP
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
UBCP
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
6.7%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
2.8%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
2.9%
—
EPS YoY
5.5%
—
Net Income YoY (शुद्ध आय YoY)
4.7%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
UBCP
सहकर्मी माध्यिका
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
—
भुगतान अनुपात
—
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 10 मार्च 2026 | $0.3680 |
| 10 दिसमबर 2025 | $0.1900 |
| 10 सितमबर 2025 | $0.1880 |
| 10 जून 2025 | $0.1850 |
| 10 मार्च 2025 | $0.3580 |
| 10 दिसमबर 2024 | $0.1800 |
| 10 सितमबर 2024 | $0.1780 |
| 10 जून 2024 | $0.1750 |
| 7 मार्च 2024 | $0.3230 |
| 7 दिसमबर 2023 | $0.1700 |
| 7 सितमबर 2023 | $0.1680 |
| 8 जून 2023 | $0.1650 |
| 9 मार्च 2023 | $0.3130 |
| 8 दिसमबर 2022 | $0.1600 |
| 8 सितमबर 2022 | $0.1580 |
| 9 जून 2022 | $0.1550 |
| 9 मार्च 2022 | $0.3030 |
| 9 दिसमबर 2021 | $0.1500 |
| 9 सितमबर 2021 | $0.1480 |
| 9 जून 2021 | $0.1450 |
UBCP विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
खरीदें
7 विश्लेषक
- मजबूत खरीद 2 28.6%
- खरीदें 4 57.1%
- होल्ड 1 14.3%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-05-20
निम्न
$20.00
उच्च
$20.00
मध्यिका लक्ष्य
$20.00
+38.9%
माध्य लक्ष्य
$20.00
+38.9%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.12%
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 दिसमबर 2022 | $0.40 | — | — |
| 31 दिसमबर 2021 | $0.41 | $0.36 | 0.05% |
| 30 सितमबर 2021 | $0.50 | $0.27 | 0.23% |
| 31 दिसमबर 2020 | $0.46 | $0.38 | 0.08% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| UBCP | — | 10.7 | 6.7% | — | — | — |
| PBHC | $67M | — | -7.4% | -4.1% | -1.6% | — |
| AUBN | $94M | 13.0 | 0.81% | 1172.0% | 8.2% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 9
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $11M | $3M | $3M | $5M | $6M | $3M | $2M | $2M | $2M | $2M | |
| Interest Income | $41M | $40M | $37M | $28M | $25M | $28M | $27M | $21M | $18M | $17M | $16M | $16M | |
| Pretax Income | $8M | $7M | $9M | $10M | $11M | $9M | $7M | $5M | $6M | $5M | $5M | $4M | |
| Income Tax | $-86.0K | $-107.0K | $541.0K | $879.0K | $1M | $629.0K | $599.0K | $800.0K | $2M | $2M | $1M | $923.0K | |
| Net Income | $8M | $7M | $9M | $9M | $9M | $8M | $7M | $4M | $4M | $4M | $3M | $3M | |
| EPS (Basic) | $1.34 | $1.27 | $1.57 | $1.50 | $1.62 | $1.39 | $1.19 | $0.82 | $0.71 | $0.72 | $0.65 | $0.54 | |
| EPS (Diluted) | $1.34 | $1.27 | $1.57 | $1.50 | $1.62 | $1.39 | $1.19 | $0.82 | $0.71 | $0.71 | $0.64 | $0.53 | |
| Shares (Basic) | 5,492,092 | 5,539,653 | 5,490,488 | 5,483,305 | 5,477,266 | 5,458,365 | · | 4,952,471 | 4,981,942 | 4,907,799 | 4,856,735 | 4,846,219 | |
| Shares (Diluted) | 5,492,092 | 5,539,653 | 5,490,488 | 5,483,305 | 5,477,266 | 5,458,365 | · | · | 4,985,799 | 5,016,320 | 4,933,156 | 4,924,245 |
बैलेंस शीट 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $47M | $20M | $41M | $30M | $83M | $52M | $15M | $25M | $14M | $12M | $13M | $39M | |
| PP&E (Net) | $34M | $24M | $15M | $12M | $13M | $14M | $12M | $12M | $12M | $12M | $10M | $10M | |
| PP&E (Gross) | $62M | $51M | $41M | $39M | $37M | $37M | $35M | $33M | $32M | $31M | $29M | $28M | |
| Accum. Depreciation | $28M | $27M | $26M | $26M | $24M | $23M | $22M | $21M | $20M | $19M | $19M | $18M | |
| Goodwill | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $0 | · | · | · | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $0 | $66.0K | |
| Total Assets | $857M | $817M | $819M | $757M | $724M | $693M | $686M | $593M | $459M | $438M | $405M | $402M | |
| Short-term Debt | · | · | · | · | $16M | $13M | $7M | $8M | $11M | $9M | $6M | $5M | |
| Deferred Tax | · | · | · | · | $2M | $2M | $2M | $219.0K | $0 | · | · | · | |
| Total Liabilities | $787M | $753M | $756M | $698M | $653M | $625M | $626M | $543M | $415M | $395M | $364M | $361M | |
| Total Debt | · | · | · | · | · | · | $7M | $8M | $11M | $9M | $6M | $5M | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | |
| Retained Earnings | $49M | $46M | $44M | $42M | $38M | $32M | $28M | $24M | $23M | $22M | $21M | $20M | |
| Treasury Stock | $4M | $3M | $3M | $2M | $1M | $989.0K | $462.0K | $46.0K | $46.0K | $46.0K | $46.0K | $63.0K | |
| AOCI | $-5M | $-10M | $-7M | $-9M | $7M | $9M | $6M | $-10.0K | $-420.0K | $-454.0K | $-181.0K | $57.0K | |
| Stockholders' Equity | $71M | $63M | $64M | $60M | $72M | $68M | $60M | $51M | $44M | $43M | $41M | $40M | |
| Liabilities + Equity | $857M | $817M | $819M | $757M | $724M | $693M | $686M | $593M | $459M | $438M | $405M | $402M | |
| Shares Outstanding | 5,756,852 | 5,793,611 | 5,702,685 | 5,740,251 | 5,791,853 | 5,791,853 | 5,740,817 | 2,018 | 5,244,105 | 5,208,015 | 5,143,637 | · |
नकदी प्रवाह 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $997.0K | $1M | $1M | $1M | $1M | $974.0K | $918.0K | $819.0K | $934.0K | $960.0K | |
| Stock-based Comp | $357.0K | $884.0K | $658.0K | $1M | $414.0K | $324.0K | $293.0K | $287.0K | $163.0K | $147.0K | $164.0K | $163.0K | |
| Deferred Tax | $-633.0K | $-904.0K | $13.0K | $342.0K | $112.0K | $-547.0K | $42.0K | $375.0K | $545.0K | $82.0K | $-175.0K | $120.0K | |
| Amort. of Intangibles | $122.0K | $150.0K | $150.0K | $150.0K | $150.0K | $150.0K | · | · | · | $0 | $66.0K | $119.0K | |
| Operating Cash Flow | $10M | $8M | $9M | $8M | $8M | $9M | $9M | $6M | $5M | $4M | $4M | $4M | |
| CapEx | $12M | $10M | $1M | $511.0K | $777.0K | $3M | $1M | $785.0K | $782.0K | $2M | $1M | $309.0K | |
| Investing Cash Flow | $-5M | $-19M | $-48M | $-103M | $-1M | $34M | $-96M | $-63M | $-18M | $-35M | · | · | |
| Stock Repurchased | $317.0K | $687.0K | $733.0K | $767.0K | $72.0K | $526.0K | $416.0K | · | · | · | · | · | |
| Net Stock Activity | · | $-687.0K | $-733.0K | $-767.0K | $-72.0K | · | $-416.0K | · | · | · | · | · | |
| Dividends Paid | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | |
| Financing Cash Flow | $21M | $-10M | $50M | $42M | $24M | $-6M | $77M | $68M | $16M | $30M | · | · | |
| Net Change in Cash | $27M | $-21M | $11M | $-53M | $31M | $37M | · | $11M | $3M | $-1M | $-26M | $16M | |
| Free Cash Flow | · | $-1M | $8M | $8M | $7M | · | $7M | $5M | $4M | $2M | $3M | $4M | |
| Levered FCF | · | · | $-2M | $5M | $5M | · | $2M | $2M | $3M | $682.3K | $1M | $2M |
लाभप्रदता 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | 29.8% | 34.6% | 35.5% | 42.7% | · | 27.5% | 19.6% | 18.3% | 19.3% | 18.3% | 15.1% | |
| Pretax Margin | · | 29.4% | 36.7% | 39.1% | 48.3% | · | 29.9% | 23.3% | 28.9% | 27.8% | 25.9% | 20.3% | |
| ROA | · | 0.90% | 1.1% | 1.2% | 1.3% | · | 1.1% | 0.81% | 0.79% | 0.85% | 0.80% | 0.67% | |
| ROE | · | 11.5% | 15.4% | 15.3% | 13.3% | · | 11.3% | 8.9% | 8.2% | 8.5% | 7.9% | 6.7% |
तरलता और शोधन क्षमता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.7% | -4.0% | 5.9% | 10.3% | -3.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.8% | 3.9% | 4.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 5.5% | -19.1% | 4.7% | -7.4% | 16.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.7% | -7.8% | 4.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.73% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.7% | -17.3% | 3.4% | -8.4% | 18.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -3.6% | -7.8% | 4.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -0.51% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 10.3% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | · | · | |
| Net Income TTM | $8M | $7M | $9M | $9M | $9M | $8M | $7M | $4M | $4M | $4M | $3M | $3M | |
| Market Cap | · | $75M | $73M | $84M | $96M | · | $79M | $66M | $69M | $70M | · | · | |
| Enterprise Value | · | · | · | · | · | · | $71M | $48M | $66M | $68M | · | · | |
| P/E | 10.7 | 10.2 | 8.2 | 9.8 | 10.3 | 9.5 | 12.0 | 13.9 | 18.7 | 19.0 | 15.0 | 15.2 | |
| P/S | · | 27.2 | 26.5 | 30.5 | 34.9 | · | 28.1 | · | · | · | · | · | |
| P/B | · | 1.2 | 1.2 | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.6 | 1.6 | · | · | |
| P / Tangible Book | 1.2 | 1.2 | 1.2 | 1.4 | 1.4 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 8.9 | 7.7 | 10.0 | 11.8 | · | 9.2 | 11.4 | 15.2 | 16.8 | · | · | |
| P / FCF | · | -60.4 | 8.7 | 10.6 | 13.0 | · | 10.8 | 13.2 | 18.4 | 36.6 | · | · | |
| EV / FCF | · | · | · | · | · | · | 9.7 | 9.7 | 17.5 | 35.5 | · | · | |
| EV / Revenue | · | · | · | · | · | · | 25.2 | · | · | · | · | · | |
| Dividend Yield | · | 6.8% | 6.5% | 5.4% | 4.2% | · | 4.1% | 4.9% | 4.0% | 3.6% | · | · | |
| Earnings Yield | 9.3% | 9.8% | 12.2% | 10.2% | 9.7% | 10.5% | 8.3% | 7.2% | 5.4% | 5.3% | 6.7% | 6.6% | |
| Payout Ratio | · | 69.1% | 53.5% | 52.7% | 43.4% | · | 47.4% | 75.2% | 78.1% | 71.0% | 70.1% | 66.9% | |
| Annual Payout | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M |
आय विवरण 9
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $4M | $3M | $3M | $3M | $2M | $1M | $928.0K | $477.0K | |
| Interest Income | $10M | $11M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $8M | $8M | $7M | $6M | |
| Pretax Income | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Income Tax | $-160.0K | $-62.0K | $-20.0K | $22.0K | $-26.0K | $-66.0K | $-64.0K | $-127.0K | $150.0K | $202.0K | $58.0K | $168.0K | $113.0K | $233.0K | $215.0K | $295.0K | |
| Net Income | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| EPS (Basic) | $0.33 | $0.35 | $0.34 | $0.33 | $0.32 | $0.31 | $0.31 | $0.30 | $0.35 | $0.42 | $0.42 | $0.40 | $0.33 | $0.40 | $0.40 | $0.40 | |
| EPS (Diluted) | $0.33 | $0.35 | $0.34 | $0.33 | $0.32 | $0.31 | $0.31 | $0.30 | $0.35 | $0.42 | $0.42 | $0.40 | $0.33 | $0.40 | $0.40 | $0.40 | |
| Shares (Basic) | 5,497,474 | -11,051,879 | 5,486,221 | 5,491,322 | 5,566,428 | -11,211,175 | 5,621,393 | 5,629,558 | 5,499,877 | -10,979,166 | 5,488,995 | 5,496,049 | 5,484,610 | -10,946,920 | 5,488,121 | 5,484,701 | |
| Shares (Diluted) | 5,497,474 | -11,051,879 | 5,486,221 | 5,491,322 | 5,566,428 | -11,211,175 | 5,621,393 | 5,629,558 | 5,499,877 | -10,979,166 | 5,488,995 | 5,496,049 | 5,484,610 | -10,968,013 | 5,488,121 | 5,484,701 |
बैलेंस शीट 16
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $47M | $46M | $50M | $36M | $20M | $38M | $38M | $47M | $41M | · | · | · | $30M | $35M | $17M | |
| PP&E (Net) | $36M | $34M | $30M | $27M | $25M | $24M | $25M | $19M | $18M | $15M | $12M | $12M | $12M | $12M | $12M | $13M | |
| PP&E (Gross) | $64M | $62M | $58M | $55M | $52M | $51M | $51M | · | · | $41M | · | · | · | $39M | · | · | |
| Accum. Depreciation | $29M | $28M | $28M | $28M | $27M | $27M | $27M | · | · | $26M | · | · | · | $26M | · | · | |
| Goodwill | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | $682.0K | |
| Total Assets | $858M | $857M | $867M | $848M | $831M | $817M | $825M | $822M | $834M | $819M | $814M | $830M | $847M | $757M | $761M | $719M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $28M | $24M | |
| Total Liabilities | $791M | $787M | $800M | $788M | $770M | $753M | $760M | $761M | $771M | $756M | $762M | $772M | $788M | $698M | $708M | $661M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $28M | $24M | |
| Common Stock | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Retained Earnings | $48M | $49M | $48M | $47M | $46M | $46M | $46M | $45M | $44M | $44M | $43M | $41M | $40M | $42M | $41M | $39M | |
| Treasury Stock | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| AOCI | $-8M | $-5M | $-9M | $-14M | $-13M | $-10M | $-7M | $-11M | $-8M | $-7M | $-17M | $-10M | $-8M | $-9M | $-14M | $-8M | |
| Stockholders' Equity | $67M | $71M | $66M | $60M | $61M | $63M | $65M | $61M | $63M | $64M | $53M | $58M | $59M | $60M | $53M | $58M | |
| Liabilities + Equity | $858M | $857M | $867M | $848M | $831M | $817M | $825M | $822M | $834M | $819M | $814M | $830M | $847M | $757M | $761M | $719M | |
| Shares Outstanding | 5,781,030 | 5,756,852 | 5,774,011 | 5,774,011 | 5,794,021 | 5,793,611 | 5,788,893 | 5,773,893 | 5,791,156 | 5,702,685 | 5,716,495 | 5,696,495 | 5,703,628 | 5,740,251 | 5,742,130 | 5,914,488 |
नकदी प्रवाह 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $411.0K | $348.0K | $302.0K | $286.0K | $290.0K | $277.0K | $436.0K | $266.0K | $261.0K | $253.0K | $251.0K | $247.0K | $246.0K | $245.0K | $245.0K | $261.0K | |
| Stock-based Comp | $100.0K | $92.0K | $88.0K | $88.0K | $89.0K | $163.0K | $41.0K | $137.0K | $543.0K | $72.0K | $73.0K | $68.0K | $445.0K | $86.0K | $87.0K | $85.0K | |
| Amort. of Intangibles | · | $9.0K | $38.0K | $38.0K | $37.0K | $36.0K | $38.0K | $38.0K | $38.0K | · | · | · | $38.0K | · | · | · | |
| Operating Cash Flow | $266.0K | $2M | $3M | $4M | $1M | $1M | $5M | $-789.0K | $4M | $3M | $3M | $3M | $841.0K | $3M | $3M | $-3M | |
| CapEx | $2M | $4M | $4M | $2M | $2M | $-515.0K | $6M | $727.0K | $3M | $129.0K | $426.0K | $240.0K | $286.0K | $86.0K | $65.0K | $115.0K | |
| Investing Cash Flow | $-28M | $20M | $-18M | $-6M | $275.0K | $-10M | $-2M | $2M | $-10M | $-23M | $-2M | $-4M | $-19M | $3M | $-30M | $-45M | |
| Stock Repurchased | $374.0K | $188.0K | $0 | $80.0K | $49.0K | $0 | $-1.0K | $15.0K | $656.0K | $0 | $0 | $0 | $733.0K | $-1.0K | $0 | $1.0K | |
| Net Stock Activity | $-374.0K | · | · | · | $-49.0K | · | · | · | $-656.0K | · | · | · | $-733.0K | · | · | · | |
| Dividends Paid | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $2M | $1M | $986.0K | $952.0K | $2M | $946.0K | $887.0K | $943.0K | |
| Financing Cash Flow | $9M | $-21M | $11M | $16M | $15M | $-9M | $-3M | $-11M | $13M | $-9M | $-12M | $-18M | $88M | $-11M | $46M | $-4M | |
| Net Change in Cash | $-19M | $876.0K | $-4M | $13M | $17M | $-18M | $208.0K | $-9M | $6M | $-30M | $-11M | $-19M | $71M | $-5M | $19M | $-52M | |
| Free Cash Flow | $-2M | · | · | · | $-594.0K | · | · | · | $223.0K | · | · | · | $555.0K | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-3M | · | · | · | $-1M | · | · | · |
लाभप्रदता 4
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 29.3% | · | 28.7% | 29.0% | 30.0% | · | 29.6% | 28.0% | 32.6% | · | 36.4% | 35.9% | 29.4% | · | 36.2% | 38.5% | |
| Pretax Margin | 26.9% | · | 28.4% | 29.4% | 29.5% | · | 28.6% | 26.0% | 35.0% | · | 37.3% | 38.6% | 31.1% | · | 39.5% | 43.4% | |
| ROA | 0.23% | · | 0.23% | 0.23% | 0.22% | · | 0.22% | 0.21% | 0.24% | · | 0.30% | 0.29% | 0.24% | · | 0.31% | 0.32% | |
| ROE | 3.0% | · | 2.9% | 3.2% | 3.0% | · | 3.1% | 2.9% | 3.3% | · | 4.5% | 3.9% | 3.1% | · | 3.7% | 3.6% |
तरलता और शोधन क्षमता 1
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.4 |
दक्षता 1
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
मूल्यांकन (TTM) 13
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Net Income TTM | $8M | · | $8M | $7M | $7M | · | $8M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | $9M | |
| Market Cap | $88M | · | $81M | $84M | $78M | · | $76M | $72M | $84M | · | $66M | $68M | $83M | · | $92M | $97M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $85M | $105M | |
| P/E | 11.3 | · | 10.8 | 11.4 | 10.8 | · | 9.5 | 8.4 | 9.1 | · | 7.5 | 7.8 | 9.5 | · | 10.6 | 10.2 | |
| P/S | 31.8 | · | 29.2 | 30.3 | 28.1 | · | 27.5 | 26.2 | 30.3 | · | 23.9 | 24.6 | 29.9 | · | 33.3 | 35.0 | |
| P/B | 1.3 | · | 1.2 | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.2 | 1.4 | · | 1.7 | 1.7 | |
| P / Tangible Book | 1.3 | · | 1.2 | 1.4 | 1.3 | · | 1.2 | 1.2 | 1.3 | · | 1.3 | 1.2 | 1.4 | · | 1.8 | 1.7 | |
| P / Cash Flow | 330.6 | · | · | · | 73.1 | · | · | · | 23.2 | · | · | · | 98.3 | · | · | · | |
| P / FCF | -49.5 | · | · | · | -130.9 | · | · | · | 375.8 | · | · | · | 149.0 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 30.8 | 37.8 | |
| Earnings Yield | 8.9% | · | 9.3% | 8.8% | 9.2% | · | 10.5% | 11.9% | 11.0% | · | 13.4% | 12.8% | 10.5% | · | 9.4% | 9.8% | |
| Payout Ratio | 114.9% | · | · | · | 113.9% | · | · | · | 97.2% | · | · | · | 97.9% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| शुद्ध आय | $8M | $7M | $9M | $9M | $9M |
| तनुकरणित EPS | $1.34 | $1.27 | $1.57 | $1.50 | $1.62 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | — | $-1M | $8M | $8M | $7M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।