UNB Union Bankshares, Inc. - Common Stock
$24.15
मूल्य · अग 18, 2026
मौलिकता इस प्रकार है अग 7, 2026
52W रेंज
$21–$27
53% of range
विश्लेषक रेटिंग
—
मूल्य लक्ष्य
—
P/E (TTM)
10.0
ROE
14.6%
शुद्ध लाभ मार्जिन
20.3%
UNB स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$24.15
मार्केट कैप
$111M
P/E (TTM)
10.0
EPS (TTM)
$2.41
राजस्व (TTM)
—
लाभांश प्रतिफल
5.9%
ROE
14.6%
D/E ऋण/इक्विटी
—
52W रेंज
$21 – $27
UNB स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
—
EPS
$2.41
2019-12-31
→
2025-12-31
फ्री कैश फ्लो
$16M
2018-12-31
→
2025-12-31
मार्जिन
20.3%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
UNB
सहकर्मी माध्यिका
P/E (TTM)
10.0
11.9
P/S (TTM)
2.0
1.9
P/B
1.4
1.0
Price / FCF (मूल्य / FCF)
7.0
—
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
UNB
सहकर्मी माध्यिका
Net Profit Margin (शुद्ध लाभ मार्जिन)
20.3%
23.8%
ROA
0.70%
0.74%
ROE
14.6%
8.5%
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
UNB
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
UNB
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
13.3%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
3.7%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
2.7%
—
EPS YoY
25.5%
—
Net Income YoY (शुद्ध आय YoY)
26.5%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
UNB
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
59.2%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
5.9%
भुगतान अनुपात
59.2%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 27 जुलाई 2026 | $0.3600 |
| 27 अप्रैल 2026 | $0.3600 |
| 30 जनवरी 2026 | $0.3600 |
| 24 अक्टूबर 2025 | $0.3600 |
| 25 जुलाई 2025 | $0.3600 |
| 25 अप्रैल 2025 | $0.3600 |
| 24 जनवरी 2025 | $0.3600 |
| 25 अक्टूबर 2024 | $0.3600 |
| 26 जुलाई 2024 | $0.3600 |
| 25 अप्रैल 2024 | $0.3600 |
| 25 जनवरी 2024 | $0.3600 |
| 26 अक्टूबर 2023 | $0.3600 |
| 27 जुलाई 2023 | $0.3600 |
| 27 अप्रैल 2023 | $0.3600 |
| 26 जनवरी 2023 | $0.3600 |
| 27 अक्टूबर 2022 | $0.3500 |
| 28 जुलाई 2022 | $0.3500 |
| 28 अप्रैल 2022 | $0.3500 |
| 27 जनवरी 2022 | $0.3500 |
| 28 अक्टूबर 2021 | $0.3300 |
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2025 | $0.53 | — | — |
| 31 मार्च 2025 | $0.55 | — | — |
| 31 दिसमबर 2024 | $0.67 | — | — |
| 30 सितमबर 2024 | $0.29 | — | — |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| UNB | $109M | 9.8 | 13.3% | 20.3% | 14.6% | — |
| WSBK | $83M | -99.4 | 19.6% | -4.5% | -0.89% | — |
| BSBK | $109M | 49.7 | 44.9% | 12.1% | 1.5% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $19M | $5M | $4M | $5M | $6M | $4M | $2M | $2M | $2M | $2M | |
| Interest Income | $76M | $68M | $57M | $44M | $39M | $37M | $36M | $32M | $29M | $27M | $25M | $25M | |
| Pretax Income | · | · | · | · | · | $15M | $12M | $8M | $12M | $11M | $11M | $10M | |
| Income Tax | $928.0K | $369.0K | $2M | $3M | $3M | $2M | $2M | $1M | $4M | $3M | $3M | $2M | |
| Net Income | $11M | $9M | $11M | $13M | $13M | $13M | $11M | $7M | $8M | $9M | $8M | $8M | |
| EPS (Basic) | $2.43 | $1.94 | $2.50 | $2.81 | $2.94 | $2.86 | $2.38 | $1.58 | $1.89 | $1.91 | $1.77 | $1.73 | |
| EPS (Diluted) | $2.41 | $1.92 | $2.48 | $2.79 | $2.92 | $2.85 | $2.38 | · | · | · | · | · | |
| Shares (Basic) | 4,558,767 | 4,523,140 | 4,508,868 | 4,496,169 | 4,483,791 | 4,474,649 | 4,468,336 | 4,465,675 | 4,462,192 | 4,459,001 | 4,458,037 | 4,458,393 | |
| Shares (Diluted) | 4,591,853 | 4,554,049 | 4,537,396 | 4,514,224 | 4,508,948 | · | · | · | · | · | · | · | |
| EBITDA | $2M | $2M | $2M | $2M | · | $2M | $2M | $1M | · | · | $1M | $976.0K |
बैलेंस शीट 15
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $20M | $20M | $21M | $20M | $22M | $20M | $21M | $16M | $14M | $14M | $13M | $12M | |
| PP&E (Gross) | $40M | $40M | $39M | $37M | $36M | $33M | $33M | $28M | $25M | $25M | $23M | $22M | |
| Accum. Depreciation | $20M | $19M | $18M | $16M | $15M | $13M | $12M | $12M | $11M | $11M | $10M | $10M | |
| Goodwill | · | · | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | · | · | · | · | · | $71.0K | $242.0K | $412.0K | $583.0K | $754.0K | $925.0K | $1M | |
| Total Assets | $1.62B | $1.53B | $1.47B | $1.34B | $1.21B | $1.09B | $873M | $805M | $746M | $691M | $629M | $624M | |
| Total Liabilities | $1.54B | $1.46B | $1.40B | $1.28B | $1.12B | $1.01B | $801M | $741M | $687M | $635M | $575M | $573M | |
| Common Stock | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Paid-in Capital | $5M | $3M | $3M | $2M | $2M | $1M | $1M | $894.0K | $755.0K | $620.0K | $501.0K | $418.0K | |
| Retained Earnings | $96M | $92M | $89M | $85M | $78M | $71M | $64M | $59M | $57M | $53M | $50M | $46M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| AOCI | $-26M | $-34M | $-32M | $-37M | $-2M | $3M | $986.0K | $-1M | $-5M | $-3M | $-2M | $-1M | |
| Stockholders' Equity | $81M | $66M | $66M | $55M | $84M | $81M | $72M | $64M | $59M | $56M | $54M | $51M | |
| Liabilities + Equity | $1.62B | $1.53B | $1.47B | $1.34B | $1.21B | $1.09B | $873M | $805M | $746M | $691M | $629M | $624M | |
| Shares Outstanding | 4,613,205 | 4,538,009 | 4,518,848 | 4,508,587 | 4,493,655 | 4,480,100 | 4,471,977 | 4,466,679 | 4,465,576 | 4,462,135 | 4,457,177 | 4,458,430 |
नकदी प्रवाह 19
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $976.0K | |
| Stock-based Comp | $494.0K | $398.0K | $374.0K | $446.0K | $299.0K | $236.0K | $165.0K | $120.0K | $104.0K | $66.0K | $35.0K | $20.0K | |
| Deferred Tax | $-1M | $-2M | $266.0K | $-270.0K | $371.0K | $-777.0K | $438.0K | $-508.0K | $993.0K | $566.0K | $341.0K | $-37.0K | |
| Amort. of Intangibles | · | · | · | $0 | $71.0K | $171.0K | $171.0K | $171.0K | $171.0K | $171.0K | $171.0K | $171.0K | |
| Other Non-cash | $5M | $3M | $-4M | $14M | · | $-21M | $-1M | $9M | · | · | $4M | $-6M | |
| Operating Cash Flow | $17M | $12M | $9M | $29M | $29M | $-7M | $12M | $17M | $10M | $8M | $13M | $2M | |
| CapEx | $1M | $1M | $2M | $665.0K | $4M | $1M | $6M | $3M | $2M | $2M | $2M | $2M | |
| Investing Cash Flow | $-88M | $-125M | $-82M | $-208M | $-190M | $-126M | $-49M | $-68M | $-55M | $-41M | $-35M | $-22M | |
| Debt Issued | $70M | $285M | $91M | $0 | · | · | $0 | $7M | $10M | $25M | $0 | $0 | |
| Net Debt Issued | $40M | $175M | $56M | $0 | · | $0 | $-20M | $-13M | · | · | $-294.0K | $-4M | |
| Stock Issued | · | · | · | · | $72.0K | $22.0K | $44.0K | $0 | $19.0K | $56.0K | $53.0K | $39.0K | |
| Stock Repurchased | · | $0 | $130.0K | $79.0K | $2.0K | $0 | $13.0K | $107.0K | $60.0K | $6.0K | $94.0K | $45.0K | |
| Net Stock Activity | · | $0 | $-130.0K | $-79.0K | · | $22.0K | $31.0K | $-107.0K | · | · | $-41.0K | $-6.0K | |
| Dividends Paid | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | |
| Financing Cash Flow | $68M | $51M | $113M | $151M | $104M | $205M | $51M | $50M | $45M | $54M | $-2M | $31M | |
| Net Change in Cash | $-4M | $-62M | $40M | $-28M | $-57M | $72M | $14M | $-1M | $-767.0K | $21M | $-24M | $11M | |
| Taxes Paid | $280.0K | $0 | $925.0K | $950.0K | $2M | $1M | $800.0K | $2M | $2M | $2M | $2M | $2M | |
| Free Cash Flow | $16M | $11M | $7M | $28M | · | $-8M | $5M | $14M | · | · | $11M | $34.0K | |
| Levered FCF | · | · | · | · | · | $-12M | $566.6K | $11M | · | · | $9M | $-2M |
लाभप्रदता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 20.3% | 18.2% | 23.6% | 26.1% | · | 26.9% | 26.2% | 18.6% | · | · | 23.9% | 24.3% | |
| Pretax Margin | · | · | · | · | · | 32.0% | 30.6% | 21.7% | · | · | 30.6% | 30.6% | |
| EBITDA Margin | 3.0% | 3.3% | 3.4% | 3.7% | · | 4.0% | 3.9% | 3.2% | · | · | 3.3% | 3.1% | |
| ROA | 0.70% | 0.58% | 0.80% | 0.99% | · | 1.3% | 1.3% | 0.91% | · | · | 1.3% | 1.3% | |
| ROE | 14.6% | 12.6% | 19.6% | 24.0% | · | 16.1% | 14.9% | 11.3% | · | · | 14.7% | 14.8% |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.1 | 0.1 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.3% | 0.71% | -2.3% | 0.42% | 2.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.7% | -0.40% | 0.10% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 25.5% | -22.6% | -11.1% | -4.5% | 2.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.8% | -13.0% | -4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -3.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 26.5% | -22.2% | -10.8% | -4.2% | 2.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.2% | -12.7% | -4.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -2.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.7% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $54M | $48M | $48M | $49M | $49M | $48M | $41M | $38M | $36M | $35M | $33M | $32M | |
| Net Income TTM | $11M | $9M | $11M | $13M | $13M | $13M | $11M | $7M | $8M | $9M | $8M | $8M | |
| Market Cap | $109M | $131M | $139M | $108M | · | $115M | $162M | $213M | · | · | $124M | $106M | |
| P/E | 9.8 | 15.1 | 12.4 | 8.6 | 10.2 | 9.0 | 15.2 | · | · | · | · | · | |
| P/S | 2.0 | 2.7 | 2.9 | 2.2 | · | 2.4 | 4.0 | 5.6 | · | · | 3.8 | 3.4 | |
| P/B | 1.4 | 2.0 | 2.1 | 2.0 | · | 1.4 | 2.3 | 3.3 | · | · | 2.3 | 2.1 | |
| P / Tangible Book | 1.4 | 2.0 | 2.1 | 2.0 | 1.6 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | 6.4 | 10.8 | 15.1 | 3.7 | · | -16.3 | 13.8 | 12.7 | · | · | 9.5 | 48.0 | |
| P / FCF | 6.9 | 11.8 | 19.1 | 3.8 | · | -14.3 | 30.3 | 15.6 | · | · | 11.5 | 3114.3 | |
| Dividend Yield | 6.0% | 5.0% | 4.7% | 5.8% | · | 5.0% | 3.4% | 2.5% | · | · | 3.9% | 4.4% | |
| Earnings Yield | 10.2% | 6.6% | 8.1% | 11.6% | 9.8% | 11.1% | 6.6% | · | · | · | · | · | |
| Payout Ratio | 59.2% | 74.3% | 57.7% | 49.9% | · | 44.4% | 51.7% | 75.3% | · | · | 61.1% | 60.3% | |
| Annual Payout | $7M | $7M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M |
आय विवरण 9
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $7M | $7M | $6M | $6M | $4M | $3M | $2M | $1M | |
| Interest Income | $20M | $20M | $20M | $19M | $19M | $18M | $19M | $17M | $17M | $16M | $15M | $15M | $14M | $13M | $12M | $11M | |
| Income Tax | $301.0K | $328.0K | $262.0K | $414.0K | $102.0K | $150.0K | $266.0K | $-123.0K | $61.0K | $165.0K | $430.0K | $296.0K | $435.0K | $459.0K | $817.0K | $783.0K | |
| Net Income | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | |
| EPS (Basic) | $0.61 | $0.65 | $0.60 | $0.75 | $0.53 | $0.55 | $0.67 | $0.29 | $0.45 | $0.53 | $0.68 | $0.56 | $0.60 | $0.66 | $0.77 | $0.84 | |
| EPS (Diluted) | $0.60 | $0.65 | $0.59 | $0.75 | $0.52 | $0.55 | $0.65 | $0.29 | $0.45 | $0.53 | $0.67 | $0.55 | $0.60 | $0.66 | $0.76 | $0.83 | |
| Shares (Basic) | 4,787,472 | 4,613,720 | -9,087,838 | 4,563,784 | 4,544,460 | 4,538,361 | -9,042,217 | 4,524,319 | 4,521,829 | 4,519,209 | -9,016,852 | 4,508,028 | 4,508,593 | 4,509,099 | -8,988,077 | 4,495,348 | |
| Shares (Diluted) | 4,832,616 | 4,647,138 | -9,154,512 | 4,599,367 | 4,580,028 | 4,566,970 | -9,091,847 | 4,555,591 | 4,553,124 | 4,537,181 | -9,079,545 | 4,540,026 | 4,539,288 | 4,537,627 | -9,027,924 | 4,521,973 | |
| EBITDA | · | $424.0K | · | · | · | $380.0K | · | · | · | $418.0K | · | · | · | $408.0K | · | · |
बैलेंस शीट 13
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $21M | $21M | $21M | $20M | $20M | $20M | $20M | $21M | |
| PP&E (Gross) | · | · | $40M | · | · | · | $40M | · | · | · | $39M | · | · | · | $37M | · | |
| Accum. Depreciation | · | · | $20M | · | · | · | $19M | · | · | · | $18M | · | · | · | $16M | · | |
| Total Assets | $1.56B | $1.63B | $1.62B | $1.57B | $1.48B | $1.52B | $1.53B | $1.52B | $1.40B | $1.42B | $1.47B | $1.40B | $1.33B | $1.36B | $1.34B | $1.30B | |
| Total Liabilities | $1.47B | $1.54B | $1.54B | $1.50B | $1.41B | $1.45B | $1.46B | $1.45B | $1.33B | $1.35B | $1.40B | $1.35B | $1.28B | $1.30B | $1.28B | $1.25B | |
| Common Stock | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Paid-in Capital | $12M | $5M | $5M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $99M | $98M | $96M | $95M | $93M | $93M | $92M | $90M | $91M | $90M | $89M | $88M | $87M | $86M | $85M | $83M | |
| Treasury Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| AOCI | $-27M | $-28M | $-26M | $-28M | $-31M | $-31M | $-34M | $-27M | $-35M | $-35M | $-32M | $-47M | $-36M | $-34M | $-37M | $-41M | |
| Stockholders' Equity | $90M | $81M | $81M | $78M | $71M | $70M | $66M | $72M | $64M | $64M | $66M | $49M | $59M | $61M | $55M | $50M | |
| Liabilities + Equity | $1.56B | $1.63B | $1.62B | $1.57B | $1.48B | $1.52B | $1.53B | $1.52B | $1.40B | $1.42B | $1.47B | $1.40B | $1.33B | $1.36B | $1.34B | $1.30B | |
| Shares Outstanding | 4,945,865 | 4,614,049 | 4,613,205 | 4,582,421 | 4,551,335 | 4,538,598 | 4,538,009 | 4,524,550 | 4,523,867 | 4,519,388 | 4,518,848 | 4,507,905 | 4,509,573 | 4,506,950 | 4,508,587 | 4,495,887 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $429.0K | $424.0K | $419.0K | $426.0K | $406.0K | $380.0K | $375.0K | $395.0K | $405.0K | $418.0K | $427.0K | $400.0K | $404.0K | $408.0K | $428.0K | $451.0K | |
| Stock-based Comp | $370.0K | $201.0K | $45.0K | $153.0K | $150.0K | $146.0K | $-44.0K | $150.0K | $146.0K | $146.0K | $26.0K | $130.0K | $105.0K | $113.0K | $87.0K | $123.0K | |
| Deferred Tax | $-3.0K | $13.0K | $-1M | $-3.0K | $-4.0K | $12.0K | $-2M | $-2.0K | $-2.0K | $11.0K | $237.0K | $-1.0K | $-2.0K | $32.0K | $-281.0K | $-1.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Other Non-cash | · | $-1M | · | · | · | $1M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Operating Cash Flow | $7M | $3M | $3M | $10M | $288.0K | $4M | $6M | $1M | $3M | $2M | $3M | $411.0K | $4M | $2M | $6M | $6M | |
| CapEx | $920.0K | $180.0K | $286.0K | $155.0K | $669.0K | $143.0K | $139.0K | $211.0K | $336.0K | $385.0K | $833.0K | $711.0K | $202.0K | $200.0K | $189.0K | $186.0K | |
| Investing Cash Flow | $68M | $7M | $-66M | $-89M | $65M | $2M | $-50M | $-96M | $28M | $-6M | $-3M | $-82M | $39M | $-36M | $-30M | $-116M | |
| Debt Issued | $85M | $0 | $50M | $-10M | $145.0K | $30M | $0 | $80M | $120M | $85M | $0 | $-5M | $95M | $106.0K | $0 | $0 | |
| Net Debt Issued | · | $0 | · | · | · | $10M | · | · | · | $60M | · | · | · | $106.0K | · | · | |
| Stock Issued | · | · | · | $749.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $0 | $0 | $15.0K | $55.0K | $0 | $60.0K | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | $0 | · | · | · | $-60.0K | · | · | |
| Dividends Paid | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-74M | $8M | $40M | $86M | $-50M | $-8M | $13M | $112M | $-24M | $-51M | $57M | $67M | $-28M | $18M | $29M | $117M | |
| Net Change in Cash | $1M | $18M | $-23M | $6M | $16M | $-2M | $-31M | $17M | $8M | $-55M | $56M | $-14M | $14M | $-16M | $6M | $7M | |
| Taxes Paid | · | · | $80.0K | $0 | · | · | $0 | $0 | · | · | $0 | $200.0K | · | · | $500.0K | $250.0K | |
| Free Cash Flow | · | $2M | · | · | · | $4M | · | · | · | $1M | · | · | · | $2M | · | · |
लाभप्रदता 4
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 19.7% | 21.8% | · | 23.7% | 18.1% | 19.7% | · | 12.0% | 16.5% | 20.9% | · | 21.8% | 22.3% | 24.3% | · | 29.1% | |
| EBITDA Margin | · | 3.1% | · | · | · | 3.0% | · | · | · | 3.6% | · | · | · | 3.3% | · | · | |
| ROA | 0.19% | 0.19% | · | 0.22% | 0.17% | 0.17% | · | 0.09% | 0.15% | 0.17% | · | 0.19% | 0.21% | 0.23% | · | 0.31% | |
| ROE | 3.6% | 4.0% | · | 4.6% | 3.5% | 3.7% | · | 2.2% | 3.3% | 3.9% | · | 5.1% | 4.5% | 4.6% | · | 5.6% |
दक्षता 1
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 |
मूल्यांकन (TTM) 11
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $57M | $56M | · | $54M | $50M | $49M | · | $47M | $47M | $47M | · | $49M | $50M | $50M | · | $48M | |
| Net Income TTM | $12M | $12M | · | $11M | $9M | $9M | · | $9M | $10M | $11M | · | $12M | $13M | $13M | · | $13M | |
| Market Cap | $120M | $112M | · | $113M | $121M | $143M | · | $117M | $97M | $138M | · | $97M | $105M | $100M | · | $102M | |
| P/E | 9.4 | 9.7 | · | 10.0 | 13.2 | 16.2 | · | 13.4 | 9.8 | 13.0 | · | 8.4 | 8.2 | 7.6 | · | 8.1 | |
| P/S | 2.1 | 2.0 | · | 2.1 | 2.4 | 2.9 | · | 2.5 | 2.1 | 2.9 | · | 2.0 | 2.1 | 2.0 | · | 2.1 | |
| P/B | 1.3 | 1.4 | · | 1.5 | 1.7 | 2.0 | · | 1.6 | 1.5 | 2.2 | · | 2.0 | 1.8 | 1.6 | · | 2.0 | |
| P / Tangible Book | 1.3 | 1.4 | · | 1.5 | 1.7 | 2.0 | · | 1.6 | 1.5 | 2.2 | · | 2.0 | 1.8 | 1.6 | · | 2.0 | |
| P / Cash Flow | · | 42.7 | · | · | · | 35.2 | · | · | · | 74.1 | · | · | · | 47.8 | · | · | |
| P / FCF | · | 45.8 | · | · | · | 36.5 | · | · | · | 93.4 | · | · | · | 52.9 | · | · | |
| Earnings Yield | 10.7% | 10.3% | · | 10.0% | 7.5% | 6.2% | · | 7.5% | 10.2% | 7.7% | · | 12.0% | 12.3% | 13.1% | · | 12.3% | |
| Payout Ratio | · | 55.3% | · | · | · | 65.3% | · | · | · | 67.3% | · | · | · | 54.5% | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| शुद्ध आय | $11M | $9M | $11M | $13M | $13M |
| तनुकरणित EPS | $2.41 | $1.92 | $2.48 | $2.79 | $2.92 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $16M | $11M | $7M | $28M | — |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 54 फाइलर्स · $16.2M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 17 (+10 पिछली तिमाही की तुलना में) | 14 (+9 पिछली तिमाही की तुलना में) | 13 (-4 पिछली तिमाही की तुलना में) | 11 (+3 पिछली तिमाही की तुलना में) | +243K |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $3668913 | 151233 | 22.60% | शेयर |
| Cardinal Capital Management | $2535389 | 104509 | 15.61% | शेयर |
| Truffle Hound Capital, LLC | $1940800 | 80000 | 11.95% | शेयर |
| Cannell & Spears LLC | $974500 | 40169 | 6.00% | शेयर |
| BlackRock, Inc. | $899318 | 37070 | 5.54% | शेयर |
| DIMENSIONAL FUND ADVISORS LP | $898566 | 37039 | 5.53% | शेयर |
| GEODE CAPITAL MANAGEMENT, LLC | $890155 | 36681 | 5.48% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $769260 | 31709 | 4.74% | शेयर |
| VANGUARD FIDUCIARY TRUST CO | $544346 | 22438 | 3.35% | शेयर |
| RENAISSANCE TECHNOLOGIES LLC | $530130 | 21852 | 3.26% | शेयर |
| GOLDMAN SACHS GROUP INC | $405700 | 16723 | 2.50% | शेयर |
| NORTHERN TRUST CORP | $394055 | 16243 | 2.43% | शेयर |
| LPL Financial LLC | $337787 | 13924 | 2.08% | शेयर |
| STATE STREET CORP | $271494 | 11191 | 1.67% | शेयर |
| HSBC HOLDINGS PLC | $251576 | 10535 | 1.55% | शेयर |
| CITADEL ADVISORS LLC | $227583 | 9381 | 1.40% | शेयर |
| Squarepoint Ops LLC | $224672 | 9261 | 1.38% | शेयर |
| TRUST CO OF VERMONT | $87530 | 3608 | 0.54% | शेयर |
| Community Financial Services Group, LLC | $86380 | 3500 | 0.53% | शेयर |
| BARCLAYS PLC | $67588 | 2786 | 0.42% | शेयर |
| Russell Investments Group, Ltd. | $49738 | 2050 | 0.31% | शेयर |
| Vanguard Global Advisers, LLC | $39495 | 1628 | 0.24% | शेयर |
| VANGUARD GROUP INC | $38632 | 1628 | 0.24% | शेयर |
| UBS Group AG | $19384 | 799 | 0.12% | शेयर |
| FMR LLC | $16909 | 697 | 0.10% | शेयर |
| MERCER GLOBAL ADVISORS INC /ADV | $12981 | 535 | 0.08% | शेयर |
| Clean Yield Group | $10917 | 450 | 0.07% | शेयर |
| WELLS FARGO & COMPANY/MN | $8969 | 370 | 0.06% | शेयर |
| JANE STREET GROUP, LLC | $8103 | 334 | 0.05% | शेयर |
| Arax Advisory Partners | $3493 | 144 | 0.02% | शेयर |
| AQR CAPITAL MANAGEMENT LLC | $3421 | 141 | 0.02% | शेयर |
| Tower Research Capital LLC (TRC) | $3227 | 133 | 0.02% | शेयर |
| 1620 INVESTMENT ADVISORS, INC. | $2911 | 120 | 0.02% | शेयर |
| CWM, LLC | $2408 | 99 | 0.01% | शेयर |
| BNP PARIBAS FINANCIAL MARKETS | $2086 | 86 | 0.01% | शेयर |
| ROYAL BANK OF CANADA | $2000 | 101 | 0.01% | शेयर |
| MORGAN STANLEY | $1456 | 60 | 0.01% | शेयर |
| Integrated Wealth Concepts LLC | $1383 | 57 | 0.01% | शेयर |
| JPMORGAN CHASE & CO | $1184 | 49 | 0.01% | शेयर |
| Allworth Financial LP | $558 | 23 | 0.00% | शेयर |
| SBI Securities Co., Ltd. | $558 | 23 | 0.00% | शेयर |
| Essential Partners LLC | $485 | 20 | 0.00% | शेयर |
| GAMMA Investing LLC | $412 | 17 | 0.00% | शेयर |
| IFP Advisors, Inc | $291 | 12 | 0.00% | शेयर |
| PNC Financial Services Group, Inc. | $194 | 8 | 0.00% | शेयर |
| ROTHSCHILD INVESTMENT LLC | $170 | 7 | 0.00% | शेयर |
| True Wealth Design, LLC | $122 | 5 | 0.00% | शेयर |
| Farther Finance Advisors, LLC | $121 | 5 | 0.00% | शेयर |
| EverSource Wealth Advisors, LLC | $49 | 2 | 0.00% | शेयर |
| Fortitude Family Office, LLC | $49 | 2 | 0.00% | शेयर |
| Wealth Enhancement Trust Services, Inc. | $24 | 1 | 0.00% | शेयर |
| Hanson & Doremus Investment Management | $12 | 500 | 0.00% | शेयर |
| Covestor Ltd | $0 | 9 | 0.00% | शेयर |
| Capital Advisors, Ltd. LLC | $0 | 2 | 0.00% | शेयर |
कंपनी के अंदरूनी सूत्र 34 इनसाइडर्स · 8 अधिकारी · 18 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| David Scott Silverman | President & CEO | 11 मार्च 2026 A | 45864 | 0 | 0 | $0 |
| Kenneth D Gibbons | President & CEO | 20 जनवरी 2010 A | 56409 | 0 | 0 | $0 |
| Karyn J Hale | Chief Financial Officer | 11 मार्च 2026 A | 11749 | 0 | 0 | $0 |
| Jeffrey F Weidley | President | 4 मई 2026 A | 3000 | 0 | 0 | $0 |
| Timothy Willis Sargent | Vice-Chairman | 20 मई 2026 A | 4758 | 0 | 0 | $0 |
| Cornelius John Van Dyke | Chairman | 21 मई 2025 A | 4637 | 0 | 0 | $0 |
| Jeffrey G Coslett | Vice President | 15 दिसमबर 2021 F | 8817 | 0 | 0 | $0 |
| Cynthia D Borck | Vice President | 19 दिसमबर 2007 A | 5279 | 0 | 0 | $0 |
| Dawn D Bugbee | निदेशक | 27 जुलाई 2026 P | 6287 | 1 | 0 | $4660 |
| Mary K Parent | निदेशक | 20 मई 2026 A | 2247 | 0 | 0 | $0 |
| Gregory D Sargent | निदेशक | 20 मई 2026 A | 2946 | 0 | 0 | $0 |
| Nancy C Putnam | निदेशक | 20 मई 2026 A | 5353 | 0 | 0 | $0 |
| Janet P Spitler | निदेशक | 20 मई 2026 A | 2386 | 0 | 0 | $0 |
| Joel S Bourassa | निदेशक | 21 मई 2025 A | 2302 | 0 | 0 | $0 |
| John M Goodrich | निदेशक | 19 मई 2021 A | 1667 | 0 | 0 | $0 |
| Steven J Bourgeois | निदेशक | 22 मई 2020 A | 2407 | 0 | 0 | $0 |
| Schuyler Wallace Sweet | निदेशक | 7 अगस्त 2018 S | 4000 | 0 | 0 | $0 |
| Richard C Marron | निदेशक | 25 जनवरी 2010 P | 1950 | 0 | 0 | $0 |
| Robert P Rollins | निदेशक | 24 अगस्त 2007 P | 8133 | 0 | 0 | $0 |
| Arlen W Smith | निदेशक | 3 दिसमबर 2003 G | 165399 | 0 | 0 | $0 |
| Franklin G Hovey II | निदेशक | 5 मार्च 2002 J | 422908 | 0 | 0 | $0 |
| Richard C Sargent | 10% मालिक | 21 जून 2013 J | 313196 | 0 | 0 | $0 |
| Susan F Hovey Mercia | 10% मालिक | 20 सितमबर 2010 J | 173626 | 0 | 0 | $0 |
| Steven P Cote | — | 20 मई 2026 A | 794 | 0 | 0 | $0 |
| Walter B Frame III | — | 20 मई 2026 A | 1694 | 0 | 0 | $0 |
| Vincent W Schoenig | — | 11 मार्च 2026 A | 6984 | 0 | 0 | $0 |
| Carrie R Locklin | — | 11 मार्च 2026 A | 3273 | 0 | 0 | $0 |
| Patricia N Hogan | — | 11 मार्च 2026 A | 11859 | 4 | 0 | $860 |
| Jonathan Jay Gould | — | 11 मार्च 2026 A | 14830 | 0 | 0 | $0 |
| Stephen H Kendall | — | 11 मार्च 2026 A | 11496 | 0 | 0 | $0 |
| Lura L Jacques | — | 26 फ़रवरी 2025 A | 1874 | 0 | 0 | $0 |
| John H Steel | — | 19 मई 2021 A | 7567 | 0 | 0 | $0 |
| Robert D Hofmann | — | 17 फ़रवरी 2021 A | 6700 | 0 | 0 | $0 |
| Marsha A Mongeon | — | 20 जून 2014 M | 3089 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 1 होल्डिंग
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| Zucker Anita G | 18 मई 2026 | 7.54% | प्रारंभिक फाइलिंग | निष्क्रिय निवेश | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ईटीएफ स्वामित्व 14 ETFs द्वारा धारित
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।
| फंड | भार | इकाइयाँ | तिथि अनुसार | स्रोत |
|---|---|---|---|---|
| IWC · iShares Trust | 0.02% | 13466 SH | 8 अगस्त 2026 | दैनिक |
| RSSL · Global X Funds | 0.00% | 1704 NS | 30 अप्रैल 2026 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 172 NS | 31 मई 2026 | N-PORT |
| UWM · ProShares Trust | 0.00% | 134 NS | 31 मई 2026 | N-PORT |
| URTY · ProShares Trust | 0.00% | 135 NS | 31 मई 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 409 NS | 30 अप्रैल 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 557 NS | 30 अप्रैल 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 3 NS | 31 मई 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.00% | 1046 NS | 30 अप्रैल 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 1060 NS | 30 अप्रैल 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 388 NS | 30 अप्रैल 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 42158 SH | 8 अगस्त 2026 | दैनिक |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 107198 SH | 8 अगस्त 2026 | दैनिक |
| DXUV · Dimensional ETF Trust | 0.00% | 4 NS | 30 अप्रैल 2026 | N-PORT |