पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
$16M
Cost of Revenue
$7M
$7M
$11M
$12M
$13M
$7M
$9M
$7M
$6M
$6M
Gross Profit
$15M
$19M
$27M
$16M
$11M
$12M
$10M
$11M
$10M
$10M
R&D Expense
$2M
$3M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
SG&A Expense
$12M
$14M
$14M
$11M
$8M
$9M
$8M
$9M
$8M
$6M
Operating Expenses
$15M
$17M
$17M
$14M
$10M
$11M
$9M
$10M
$9M
$8M
Operating Income
$437.5K
$2M
$10M
$3M
$1M
$1M
$262.3K
$999.9K
$1M
$2M
Other Non-op
$-290.3K
$254.6K
$586.1K
$-66.2K
$1M
$33.3K
$109.1K
$128.2K
$-549.5K
$26.4K
Pretax Income
$147.2K
$2M
$10M
$3M
$3M
$1M
$371.4K
$1M
$757.0K
$2M
Income Tax
$-111.3K
$887.3K
$2M
$571.6K
$246.1K
$-218.8K
$446.7K
$310.0K
$-3M
$102.8K
Net Income
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
$2M
EPS (Basic)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.41
$0.26
EPS (Diluted)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
$0.24
Shares (Basic)
11,272,483
11,162,917
10,958,448
10,863,680
10,007,386
7,757,037
7,747,655
7,903,801
7,919,568
7,917,356
Shares (Diluted)
11,272,483
11,162,917
10,963,477
10,873,606
10,060,748
7,835,830
7,747,655
8,254,376
8,397,377
8,472,192
EBITDA
$2M
$3M
·
$3M
$2M
$2M
$570.3K
$1M
$2M
·
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$19M
$18M
$19M
$13M
$20M
$7M
$1M
$3M
$5M
$4M
Receivables
$6M
$8M
$16M
$3M
$4M
$1M
$2M
$1M
$1M
$3M
Inventory
$13M
$15M
$12M
$10M
$5M
$4M
$2M
$2M
$2M
$1M
Prepaid Expense
$3M
$1M
$906.8K
$531.1K
$940.9K
$382.4K
$354.0K
$377.5K
$586.4K
$250.1K
Current Assets
$41M
$44M
$50M
$34M
$34M
$18M
$12M
$10M
$10M
$9M
PP&E (Net)
$16M
$16M
$15M
$15M
$13M
$1M
$1M
$678.2K
$677.3K
$814.3K
PP&E (Gross)
$23M
$22M
$20M
$19M
$16M
$4M
$3M
$3M
$2M
$2M
Accum. Depreciation
$7M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
Intangibles
$3M
$558.7K
$567.5K
$587.8K
$535.1K
$271.0K
$217.9K
·
·
·
Other Non-current Assets
$424.2K
$148.2K
$201.7K
$376.5K
$189.7K
$500.1K
$351.2K
$292.3K
·
·
Total Assets
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Accounts Payable
$784.1K
$957.4K
$2M
$1M
$789.4K
$345.6K
$621.1K
$429.9K
$535.8K
$467.7K
Short-term Debt
$227.8K
$230.8K
$226.4K
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
$11.2K
Current Liabilities
$10M
$10M
$16M
$10M
$8M
$7M
$4M
$4M
$4M
$3M
Capital Leases
$89.1K
$265.1K
$432.2K
$720.0K
$505.4K
$853.2K
$1M
·
·
·
Other Non-current Liabilities
·
·
·
·
$5.4K
·
·
·
·
·
Total Liabilities
$20M
$20M
$27M
$20M
$18M
$11M
$7M
$5M
$4M
$4M
Long-term Debt
$8M
$8M
$128.8K
·
·
·
·
·
·
·
Total Debt
$227.8K
$230.8K
·
$232.5K
$236.3K
$266.0K
·
$11.2K
$11.2K
·
Common Stock
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$778
$775
$783
$793
$793
Paid-in Capital
$33M
$33M
$32M
$31M
$31M
$14M
$14M
$14M
$15M
$14M
Retained Earnings
$13M
$12M
$11M
$2M
$304.2K
$-2M
$-4M
$-4M
$-4M
$-8M
Treasury Stock
·
·
·
·
·
·
·
$37.3K
$112.1K
·
Stockholders' Equity
$46M
$45M
$43M
$34M
$31M
$12M
$10M
$11M
$10M
$6M
Liabilities + Equity
$65M
$65M
$70M
$54M
$50M
$23M
$17M
$15M
$15M
$10M
Shares Outstanding
11,303,885
11,255,709
11,107,230
10,900,759
10,898,259
7,775,030
7,745,030
7,816,944
7,904,307
7,927,774
नकदी प्रवाह14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$2M
$1M
$928.5K
$887.1K
$589.1K
$380.2K
$308.0K
$291.9K
$270.9K
$192.6K
Stock-based Comp
$141.0K
$777.1K
$75.0K
$456.2K
$223.7K
·
·
$7.1K
$167.5K
$181.8K
Deferred Tax
$46.9K
$34.0K
$-3M
$-564.5K
$217.8K
$-100.0K
$608.0K
$310.0K
$2M
$425.0K
Amort. of Intangibles
$311.0K
$8.9K
$20.2K
$67.3K
$23.1K
$8.9K
$8.1K
$0
·
·
Other Non-cash
$2M
$-2M
·
$-5M
$-4M
$487.1K
$-2M
$401.0K
$-3M
·
Operating Cash Flow
$5M
$1M
$7M
$-3M
$-125.7K
$2M
$-2M
$2M
$3M
$2M
CapEx
$2M
$2M
$1M
$3M
$3M
·
$171.5K
$292.8K
$133.8K
$309.5K
Investing Cash Flow
$-4M
$-2M
$-1M
$-3M
$-4M
$2M
$1M
$-4M
$-133.8K
$-830.3K
Debt Issued
·
·
·
·
·
·
$10.0K
·
·
·
Net Debt Issued
$-253.5K
$-240.9K
·
$-231.3K
$-78.2K
·
$10.0K
·
·
·
Financing Cash Flow
$-253.5K
$-220.7K
$-188.2K
$-190.4K
$17M
$1M
$-352.1K
$-625.3K
$-1M
$-538.0K
Net Change in Cash
$553.8K
$-809.0K
$5M
$-6M
$13M
$5M
$-1M
$-3M
$1M
$386.6K
Taxes Paid
$224.7K
$6M
·
$108.8K
$99.0K
$-118.8K
$-161.3K
$10.1K
$78.0K
$102.8K
Free Cash Flow
$3M
$-588.3K
·
$-6M
$-4M
·
$-2M
$2M
$3M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
8174.7%
·
·
57.4%
46.7%
62.4%
51.9%
61.1%
61.9%
·
Operating Margin
235.2%
·
·
9.2%
5.9%
6.4%
1.4%
5.5%
7.9%
·
Net Margin
139.0%
·
·
6.9%
10.4%
7.8%
-0.40%
4.5%
19.7%
·
Pretax Margin
79.1%
·
·
8.9%
11.4%
6.6%
2.0%
6.2%
4.6%
·
EBITDA Margin
1183.0%
·
·
12.3%
8.4%
8.4%
3.0%
7.1%
9.6%
·
ROA
0.40%
2.0%
·
3.8%
7.0%
7.3%
-0.46%
5.4%
26.4%
·
ROE
0.56%
3.0%
·
5.9%
8.1%
13.6%
-0.74%
7.1%
38.8%
·
ROIC
1.7%
2.6%
·
5.9%
4.2%
12.1%
-0.52%
6.8%
54.1%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
4.0
4.6
·
3.5
4.4
2.4
2.6
2.9
2.3
·
Quick Ratio
2.4
2.7
·
1.7
3.1
1.1
0.9
1.1
1.5
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.0
·
·
0.5
0.7
0.9
1.1
1.2
1.3
·
Inventory Turnover
0.5
0.5
·
1.6
3.1
2.6
5.1
4.2
4.1
·
Receivables Turnover
0.0
·
·
8.2
9.3
10.4
10.4
13.0
7.0
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$4.03
$4.06
·
$3.08
$2.89
$1.50
$1.31
$1.36
$1.31
·
Revenue / Share
$0.02
·
·
$2.60
$2.43
$2.44
$2.42
$2.19
$1.97
·
Cash Flow / Share
$0.41
$0.11
·
$-0.25
$-0.01
$0.29
$-0.18
$0.22
$0.32
·
Cash / Share
$1.65
$1.60
·
$1.23
$1.82
$0.88
$0.18
$0.32
$0.64
·
EPS (TTM)
$0.02
$0.12
$0.85
$0.18
$0.25
$0.19
$-0.01
$0.10
$0.39
·
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
·
·
-97.4%
15.8%
28.0%
·
·
·
·
·
Revenue CAGR 3Y
-81.3%
·
-66.0%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-60.4%
·
·
·
·
·
·
·
·
·
EPS YoY
-83.3%
-85.9%
372.2%
-28.0%
31.6%
·
·
·
·
·
EPS CAGR 3Y
-51.9%
-21.7%
64.8%
·
·
·
·
·
·
·
EPS CAGR 5Y
-36.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-81.0%
-84.2%
342.4%
-23.0%
71.8%
·
·
·
·
·
Net Income CAGR 3Y
-49.1%
-18.7%
80.2%
·
·
·
·
·
·
·
Net Income CAGR 5Y
-29.4%
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$186.0K
$0
$748.0K
$28M
$24M
$19M
$19M
$18M
$17M
·
Net Income TTM
$258.4K
$1M
$9M
$2M
$3M
$1M
$-75.3K
$818.1K
$3M
·
Market Cap
$47M
$76M
·
$51M
$76M
$27M
$38M
$24M
$42M
·
Enterprise Value
$29M
$58M
·
$38M
$56M
$21M
·
$22M
$37M
·
P/E
210.0
56.2
11.1
26.0
28.0
18.5
-487.0
30.7
13.5
·
P/S
255.3
·
·
1.8
3.1
1.4
2.0
1.3
2.5
·
P/B
1.0
1.7
·
1.5
2.4
2.3
3.7
2.3
4.0
·
P / Tangible Book
1.1
1.7
2.5
1.5
2.5
2.4
·
·
·
·
P / Cash Flow
10.3
60.4
·
-19.0
-601.6
12.2
-26.3
13.1
15.7
·
P / FCF
15.5
-129.1
·
-8.6
-21.2
·
-18.1
15.6
16.6
·
EV / EBITDA
13.2
18.6
·
10.9
27.5
12.9
·
16.7
23.2
·
EV / FCF
9.5
-98.9
·
-6.4
-15.7
·
·
14.0
14.6
·
EV / Revenue
156.5
·
·
1.3
2.3
1.1
·
1.2
2.2
·
Earnings Yield
0.48%
1.8%
9.0%
3.9%
3.6%
5.4%
-0.21%
3.3%
7.4%
·
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$6M
$93.6K
$-19M
$5M
$7M
$0
$-21M
$7M
$6M
$7M
$8M
$10M
$10M
$9M
$5M
$8M
Cost of Revenue
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$550.4K
$3M
$2M
$4M
$3M
$3M
$2M
$3M
Gross Profit
$3M
$2M
$2M
$4M
$5M
$5M
$4M
$5M
$6M
$5M
$5M
$6M
$7M
$5M
$3M
$5M
R&D Expense
$435.5K
$500.7K
$476.8K
$689.5K
$608.1K
$609.1K
$328.2K
$1M
$855.3K
$693.4K
$487.4K
$711.8K
$766.3K
$622.5K
$687.9K
$617.1K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$4M
Operating Income
$-187.5K
$-1M
$-1M
$-450.2K
$914.4K
$1M
$-541.1K
$755.6K
$1M
$650.4K
$2M
$2M
$3M
$2M
$-1M
$1M
Other Non-op
$14.6K
$53.4K
$369.8K
$89.7K
$-748.1K
$-1.7K
$-267.0K
$35.5K
$156.9K
$329.3K
$209.5K
$75.5K
$116.4K
$-94.7K
$46.3K
$-7.6K
Pretax Income
$-172.8K
$-1M
$-1M
$-360.5K
$166.3K
$1M
$-808.1K
$791.1K
$1M
$979.6K
$2M
$2M
$4M
$2M
$-1M
$1M
Income Tax
$88.4K
$54.0K
$-232.3K
$28.1K
$-9.0K
$102.0K
$80.3K
$208.0K
$87.6K
$511.4K
$244.3K
$977.5K
$641.3K
$423.6K
$-222.7K
$246.7K
Net Income
$-261.3K
$-1M
$-792.4K
$-388.6K
$175.3K
$1M
$-888.3K
$583.1K
$1M
$468.2K
$2M
$1M
$3M
$1M
$-802.9K
$787.4K
EPS (Basic)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
EPS (Diluted)
$-0.02
$-0.12
$-0.08
$-0.03
$0.02
$0.11
$-0.08
$0.05
$0.11
$0.04
$0.15
$0.09
$0.27
$0.13
$-0.07
$0.07
Shares (Basic)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,063,366
10,959,298
10,934,962
10,924,714
10,917,311
·
10,867,745
10,866,775
Shares (Diluted)
11,307,865
11,303,885
·
11,269,164
11,261,588
11,162,037
·
11,175,882
11,065,866
10,961,188
10,942,509
10,933,130
10,919,391
·
10,867,745
10,892,302
EBITDA
$-187.5K
$-858.0K
·
$-450.2K
$914.4K
$2M
·
$755.6K
$1M
$2M
$2M
·
$4M
·
$-1M
$1M
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$14M
$18M
$19M
$21M
$21M
$18M
$18M
$20M
$18M
$22M
$17M
$13M
$14M
$13M
$16M
$15M
Receivables
$4M
$5M
$6M
$5M
$6M
$9M
$8M
$7M
$9M
$10M
$14M
$18M
$5M
$3M
$2M
$6M
Inventory
$14M
$14M
$13M
$12M
$13M
$15M
$15M
$14M
$13M
$12M
$11M
$10M
$11M
$10M
$10M
$9M
Prepaid Expense
$2M
$1M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$832.7K
$1M
$546.3K
$532.7K
$531.1K
$705.1K
$848.8K
Current Assets
$38M
$39M
$41M
$43M
$44M
$45M
$44M
$45M
$44M
$48M
$46M
$44M
$38M
$34M
$33M
$36M
PP&E (Net)
$21M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$17M
$15M
$15M
$15M
$15M
$15M
$14M
PP&E (Gross)
$28M
$23M
$23M
$23M
$23M
$23M
$22M
$22M
$22M
$22M
$20M
$20M
$19M
$19M
$18M
$18M
Accum. Depreciation
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Intangibles
$3M
$2M
$3M
$3M
$3M
$556.4K
$558.7K
$560.9K
$563.1K
$565.3K
$569.8K
$572.0K
$582.2K
$587.8K
$593.4K
$580.0K
Other Non-current Assets
$452.7K
$424.2K
$424.2K
$148.2K
$148.2K
$148.2K
$148.2K
$201.7K
$201.7K
$201.7K
$201.7K
$202.5K
$377.3K
$376.5K
$376.5K
$376.5K
Total Assets
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Accounts Payable
$613.0K
$972.0K
$784.1K
$1M
$1M
$1M
$957.4K
$1M
$1M
$2M
$1M
$1M
$2M
$1M
$697.9K
$1M
Short-term Debt
$312.5K
$226.0K
$227.8K
$226.9K
$227.8K
$228.5K
$230.8K
$230.8K
$230.5K
$226.7K
$207.2K
$246.2K
$229.4K
$232.5K
$232.6K
$233.7K
Current Liabilities
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$14M
$17M
$18M
$11M
$10M
$7M
$9M
Capital Leases
$0
$42.4K
$89.1K
$135.2K
$174.7K
$221.6K
$265.1K
$308.1K
$353.7K
$289.7K
$307.1K
$450.3K
$585.2K
$720.0K
$854.6K
$321.2K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.4K
Total Liabilities
$22M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$25M
$29M
$29M
$22M
$20M
$19M
$20M
Long-term Debt
·
·
$8M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$312.5K
$226.0K
·
$226.9K
$227.8K
$228.5K
·
$230.8K
$230.5K
$226.7K
$207.2K
·
$229.4K
·
$232.6K
$233.7K
Common Stock
·
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
$1.1K
Paid-in Capital
$33M
$33M
$33M
$33M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$31M
$31M
$31M
Retained Earnings
$11M
$11M
$13M
$14M
$14M
$14M
$12M
$14M
$13M
$12M
$8M
$6M
$5M
$2M
$865.8K
$2M
Stockholders' Equity
$44M
$44M
$46M
$47M
$47M
$47M
$45M
$46M
$45M
$44M
$40M
$38M
$37M
$34M
$32M
$33M
Liabilities + Equity
$66M
$63M
$65M
$66M
$67M
$67M
$65M
$66M
$66M
$69M
$69M
$66M
$59M
$54M
$51M
$53M
Shares Outstanding
·
11,303,885
11,303,885
11,283,107
11,261,588
11,260,209
11,255,709
11,242,925
11,112,230
11,109,730
10,961,356
10,926,774
10,924,274
10,900,759
10,898,259
10,876,945
नकदी प्रवाह12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$520.4K
$470.0K
$810.1K
$122.6K
$513.2K
$316.6K
$302.3K
$309.4K
$288.5K
$236.5K
$221.6K
$252.3K
$227.6K
$227.3K
$213.1K
$230.9K
Stock-based Comp
$56.1K
$42.5K
$52.0K
$-123.9K
$183.3K
$29.5K
·
·
$212.0K
$140.0K
·
$175.4K
$24.1K
·
·
$44.2K
Amort. of Intangibles
$120.6K
$115.5K
$114.8K
$115.7K
$78.2K
$2.2K
$2.2K
$1.7K
$2.7K
$2.2K
$3.0K
$10.2K
$5.6K
$5.6K
$20.6K
$20.6K
Other Non-cash
·
$235.8K
·
·
·
$-2M
·
·
·
$4M
·
·
$-2M
·
·
·
Operating Cash Flow
$-2M
$-580.4K
$-1M
$36.3K
$6M
$65.7K
$-908.7K
$897.7K
$-4M
$5M
$4M
$-665.1K
$978.6K
$-1M
$1M
$338.0K
CapEx
·
·
$616.3K
$-97.5K
$568.1K
$428.4K
$153.3K
$83.5K
$62.0K
$2M
$166.6K
$182.2K
$163.4K
$897.1K
$598.3K
$921.3K
Investing Cash Flow
$-1M
$-96.9K
$-616.3K
$97.5K
$-3M
$-428.4K
$-153.3K
$-83.5K
$-62.0K
$-2M
$-166.6K
$-182.2K
$-163.4K
$-897.1K
$-632.3K
$-955.7K
Net Debt Issued
·
$-67.2K
·
·
·
$-65.5K
·
·
·
$-35.2K
·
·
$-57.8K
·
·
·
Financing Cash Flow
$-55.0K
$-67.2K
$-60.4K
$-64.1K
$-63.4K
$-65.5K
$-565.7K
$442.6K
$-73.2K
$-24.4K
$-27.5K
$-67.4K
$-41.0K
$-51.7K
$-36.4K
$-52.3K
Net Change in Cash
$-4M
$-744.4K
$-2M
$69.8K
$3M
$-428.2K
$-2M
$1M
$-4M
$4M
$4M
$-914.8K
$774.1K
$-2M
$656.9K
$-670.0K
Taxes Paid
$0
$-1M
$-374.5K
$-121.7K
$700.0K
$21.0K
$190.4K
$1.1K
$5M
$24.0K
·
·
$108.8K
$-19.7K
$29.5K
$29.5K
Free Cash Flow
·
·
·
·
·
$-362.7K
·
·
·
·
·
·
$815.2K
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
59.3%
2279.8%
·
65.8%
69.0%
72.6%
·
73.5%
90.9%
67.5%
71.2%
·
69.3%
·
51.3%
59.3%
Operating Margin
-3.2%
-1418.9%
·
-8.4%
13.1%
19.1%
·
10.1%
18.6%
17.3%
22.1%
·
34.6%
·
-21.9%
13.0%
Net Margin
-4.5%
-1419.6%
·
-7.3%
2.5%
17.6%
·
7.8%
19.8%
15.0%
21.6%
·
29.4%
·
-16.4%
9.8%
Pretax Margin
-3.0%
-1361.9%
·
-6.7%
2.4%
19.1%
·
10.6%
21.2%
21.3%
24.9%
·
35.8%
·
-20.9%
12.9%
EBITDA Margin
-3.2%
-916.7%
·
-8.4%
13.1%
23.5%
·
10.1%
18.6%
20.2%
22.1%
·
36.9%
·
-21.9%
13.0%
ROA
-0.39%
-2.0%
·
-0.59%
0.26%
1.9%
·
0.87%
1.8%
1.9%
2.7%
·
5.4%
·
-1.5%
1.6%
ROE
-0.57%
-2.9%
·
-0.84%
0.38%
2.8%
·
1.4%
2.9%
3.0%
4.5%
·
8.6%
·
-2.5%
2.5%
ROIC
-0.64%
-3.1%
·
-1.0%
2.0%
2.7%
·
1.2%
2.3%
2.2%
3.6%
·
7.7%
·
-2.6%
2.4%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
3.9
3.9
·
4.4
4.4
4.5
·
5.0
4.6
3.3
2.7
·
3.5
·
4.8
4.0
Quick Ratio
1.9
2.3
·
2.7
2.7
2.7
·
3.0
2.9
2.3
1.8
·
1.7
·
2.6
2.4
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
·
0.0
·
0.0
0.0
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
·
0.2
·
0.1
0.2
Inventory Turnover
0.2
0.1
·
0.1
0.2
0.1
·
0.2
0.0
0.2
0.2
·
0.3
·
0.3
0.5
Receivables Turnover
1.1
0.0
·
0.9
0.9
0.7
·
0.7
0.4
1.1
0.9
·
2.0
·
1.4
1.3
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
·
$3.92
·
$4.15
$4.20
$4.17
·
$4.10
$4.09
$3.96
$3.62
·
$3.36
·
$2.96
$3.04
Revenue / Share
$0.51
$0.01
·
$0.47
$0.62
$0.64
·
$0.67
$0.55
$0.74
$0.69
·
$0.92
·
$0.45
$0.73
Cash Flow / Share
·
$-0.05
·
·
·
$0.01
·
·
·
$0.47
·
·
$0.09
·
·
·
Cash / Share
·
$1.58
·
$1.84
$1.84
$1.56
·
$1.75
$1.66
$2.02
$1.57
·
$1.31
·
$1.44
$1.38
EPS (TTM)
$-0.25
$-0.21
·
$0.02
$0.10
$0.19
·
·
·
·
$0.64
$0.42
$0.40
·
$0.05
$0.24
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$-8M
$-7M
·
$-9M
$-6M
$-7M
·
$-6M
$-6M
$-2M
$37M
$34M
$32M
·
$28M
$29M
Net Income TTM
$-3M
$-2M
·
$162.5K
$1M
$2M
·
$5M
$6M
$6M
$7M
$5M
$4M
·
$574.2K
$3M
Market Cap
·
$42M
·
$59M
$80M
$46M
·
$70M
$85M
$114M
$61M
·
$44M
·
$59M
$54M
Enterprise Value
·
$24M
·
$39M
$59M
$28M
·
$50M
$67M
$92M
$44M
·
$30M
·
$44M
$39M
P/E
-12.6
-17.7
·
263.0
70.7
21.4
·
·
·
·
8.7
18.1
10.0
·
108.2
20.5
P/S
·
-6.1
·
-6.9
-12.4
-6.2
·
-11.2
-13.8
-59.1
1.7
·
1.4
·
2.1
1.8
P/B
·
0.9
·
1.3
1.7
1.0
·
1.5
1.9
2.6
1.5
·
1.2
·
1.8
1.6
P / Tangible Book
·
1.0
·
1.3
1.8
1.0
·
1.5
1.9
2.6
1.6
2.2
1.2
·
1.9
1.6
P / Cash Flow
·
-72.3
·
·
·
697.6
·
·
·
22.2
·
·
44.7
·
·
·
EV / Revenue
·
-3.5
·
-4.5
-9.2
-3.9
·
-8.1
-10.9
-47.6
1.2
·
0.9
·
1.5
1.3
Earnings Yield
-8.0%
-5.7%
·
0.38%
1.4%
4.7%
·
·
·
·
11.5%
5.5%
10.0%
·
0.92%
4.9%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
राजस्व
$186.0K
·
$0
$748.0K
$28M
सकल मार्जिन %
8174.7%
·
·
·
57.4%
परिचालन मार्जिन %
235.2%
·
·
·
9.2%
शुद्ध आय
$258.4K
·
$1M
$9M
$2M
तनुकरणित EPS
$0.02
·
$0.12
$0.85
$0.18
मेट्रिक
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
ऋण / इक्विटी
0.0
·
0.0
·
0.0
वर्तमान अनुपात
4.0
·
4.6
·
3.5
त्वरित अनुपात
2.4
·
2.7
·
1.7
मेट्रिक
2025-12-31
2025-06-30
2024-12-31
2023-12-31
2022-12-31
फ्री कैश फ्लो
$3M
·
$-588.3K
·
$-6M
संस्थागत मालिक (13F)
42 फाइलर्स
· $8.5M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक42
धारित मूल्य$8.5M
नई स्थितियाँ5
बाहर निकली पोजीशन9
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
5 (-5 पिछली तिमाही की तुलना में)
9 (0 पिछली तिमाही की तुलना में)
7 (-4 पिछली तिमाही की तुलना में)
19 (+4 पिछली तिमाही की तुलना में)
-102K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
6 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।