Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.3%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
$2.08
—
—
31 Des. 2023
$1.51
—
—
30 Sep. 2023
$1.71
—
—
31 Des. 2022
$2.30
—
—
31 Maret 2012
$1.11
$0.91
22.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$141M
$127M
$127M
$123M
$135M
$138M
$112M
$119M
$117M
$115M
$108M
$106M
Interest Expense
·
·
$26M
$8M
$8M
$13M
$15M
$11M
$10M
$9M
$9M
$9M
Interest Income
$151M
$140M
$124M
$101M
$94M
$97M
$95M
$93M
$90M
$89M
$87M
$86M
Pretax Income
$33M
$24M
$29M
$37M
$38M
$29M
$24M
$23M
$18M
$18M
$17M
$17M
Income Tax
$6M
$4M
$5M
$8M
$9M
$7M
$5M
$5M
$11M
$4M
$5M
$5M
Net Income
$27M
$20M
$24M
$29M
$29M
$22M
$19M
$18M
$7M
$13M
$13M
$12M
EPS (Basic)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.89
$3.90
$3.68
$3.63
EPS (Diluted)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.88
$3.89
$3.68
$3.59
Shares (Basic)
3,237,541
3,299,574
3,411,995
3,517,114
3,604,119
3,648,696
3,450,745
3,501,221
3,486,510
3,454,282
3,401,426
3,404,112
Shares (Diluted)
3,237,541
3,299,574
3,411,995
3,517,114
3,604,119
3,648,696
3,450,745
3,501,221
3,486,589
3,455,883
3,401,834
3,436,278
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$39M
$40M
$42M
$44M
$45M
$44M
$35M
$37M
$37M
$36M
$37M
$37M
PP&E (Gross)
$83M
$82M
$82M
$81M
$79M
$76M
$62M
$62M
$76M
$74M
$74M
$79M
Accum. Depreciation
$44M
$41M
$40M
$37M
$35M
$31M
$27M
$25M
$39M
$38M
$37M
$42M
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$14M
$14M
$14M
$14M
$14M
$14M
Intangibles
$909.0K
$1M
$1M
$2M
$2M
$2M
$912.0K
$1M
$2M
$2M
$2M
·
Total Assets
$2.77B
$2.56B
$2.44B
$2.33B
$2.26B
$2.09B
$1.66B
$1.52B
$1.51B
$1.45B
$1.41B
$1.34B
Short-term Debt
$20M
$29M
$58M
$37M
$35M
$20M
$16M
$15M
$21M
$12M
$12M
$14M
Total Liabilities
$2.51B
$2.34B
$2.22B
$2.14B
$2.05B
$1.89B
$1.49B
$1.37B
$1.37B
$1.31B
$1.27B
$1.21B
Total Debt
$20M
$29M
$58M
$37M
$35M
$20M
$16M
$15M
$21M
$12M
$12M
$14M
Common Stock
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
Paid-in Capital
$1M
$36.0K
$7M
$12M
$15M
$21M
$10M
$13M
$13M
$12M
$10M
$9M
Retained Earnings
$269M
$248M
$234M
$217M
$194M
$171M
$154M
$141M
$127M
$125M
$116M
$108M
AOCI
$-11M
$-25M
$-27M
$-37M
$-2M
$-2M
$-2M
$-5M
$-2M
$-984.0K
$1M
$3M
Stockholders' Equity
$262M
$226M
$217M
$196M
$210M
$194M
$165M
$152M
$142M
$139M
$131M
$124M
Liabilities + Equity
$2.77B
$2.56B
$2.44B
$2.33B
$2.26B
$2.09B
$1.66B
$1.52B
$1.51B
$1.45B
$1.41B
$1.34B
Shares Outstanding
3,245,972
3,233,672
3,374,098
3,476,614
3,545,554
3,670,301
3,438,126
3,497,122
3,495,845
3,472,561
3,437,787
3,418,750
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
·
·
·
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$154.0K
$474.0K
$586.0K
$708.0K
$-90.0K
$-817.0K
$354.0K
$632.0K
$9M
$-23.0K
$1M
$2M
Amort. of Intangibles
$238.0K
$260.0K
$272.0K
$298.0K
$314.0K
$332.0K
$230.0K
$451.0K
$676.0K
$754.0K
$966.0K
$1M
Operating Cash Flow
$24M
$37M
$39M
$91M
$157M
$-80M
$-15M
$48M
$26M
$27M
$15M
$34M
CapEx
$2M
$3M
$1M
$3M
$5M
$10M
$3M
$3M
$4M
$3M
$2M
$2M
Investing Cash Flow
$-169M
$-147M
$-56M
$-411M
$-139M
$-183M
$-36M
$-48M
$-60M
$-106M
$-84M
·
Debt Issued
$40M
$40M
·
·
·
$20M
$7M
·
·
·
·
·
Net Debt Issued
$20M
$40M
$-4M
·
·
$-102M
$0
$-2M
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
$144.0K
$147.0K
$149.0K
$135.0K
$133.0K
Stock Repurchased
$943.0K
$9M
$8M
$5M
$8M
$1M
$5M
$2M
$560.0K
$414.0K
$2M
$161.0K
Net Stock Activity
$-943.0K
$-9M
$-8M
$-5M
$-8M
$-1M
$-4M
$-961.0K
$-413.0K
$-265.0K
$-2M
$-28.0K
Dividends Paid
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Financing Cash Flow
$158M
$101M
$66M
$80M
$162M
$185M
$101M
$-4M
$50M
$30M
$54M
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
$19M
Taxes Paid
$6M
·
$6M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$22M
$35M
$37M
$87M
$153M
$-91M
$-18M
$44M
$23M
$26M
$14M
$32M
Levered FCF
·
·
$16M
$81M
$146M
$-101M
$-29M
$35M
$19M
$19M
$7M
$26M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
15.6%
18.5%
23.9%
21.3%
14.5%
14.8%
15.2%
5.7%
11.7%
11.6%
11.6%
Pretax Margin
23.5%
19.0%
22.9%
30.3%
28.3%
19.2%
18.8%
19.1%
15.4%
15.6%
16.1%
16.1%
ROA
1.0%
0.79%
0.99%
1.3%
1.3%
1.2%
1.1%
1.2%
0.44%
0.94%
0.90%
0.93%
ROE
11.0%
8.9%
11.4%
14.4%
14.2%
12.3%
11.9%
12.3%
4.5%
9.7%
9.6%
10.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.1
0.3
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$80.64
$70.00
$64.28
$56.27
$59.32
$52.80
$47.93
$43.45
$40.53
$40.09
$38.12
$36.09
Revenue / Share
$43.50
$38.58
$37.32
·
$37.33
·
$36.81
$33.79
$33.37
$33.30
$31.68
$30.87
Cash Flow / Share
$7.56
$11.66
$11.37
·
$43.67
·
$-4.39
$13.46
$7.63
$7.88
$4.51
$9.95
Dividend / Share
$1.84
$1.76
$1.76
$1.64
$1.58
$1.52
$1.49
$1.41
$1.33
$1.29
$1.22
$1.19
Dividend Paid / Share
·
·
·
·
$1.58
$1.52
$1.49
$1.41
·
·
·
$1.19
EPS (TTM)
$8.29
$6.01
$6.92
$8.29
$7.95
$6.06
$5.47
$5.15
$1.88
$3.89
$3.68
$3.59
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.6%
-0.01%
3.8%
-9.3%
-2.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.7%
-2.0%
-2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.39%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
37.9%
-13.2%
-16.5%
4.3%
31.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
-8.9%
4.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
35.3%
-16.0%
-19.1%
1.7%
29.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.7%
-11.6%
2.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$141M
$127M
$127M
$123M
$135M
$138M
$112M
$119M
$117M
$115M
$108M
$106M
Net Income TTM
$27M
$20M
$24M
$29M
$29M
$22M
$19M
$18M
$7M
$13M
$13M
$12M
Market Cap
$236M
$230M
$230M
$203M
$181M
$136M
$190M
$186M
$203M
$173M
$134M
$136M
P/E
8.8
11.9
9.9
7.0
6.4
6.1
10.1
10.3
30.9
12.8
10.6
11.1
P/S
1.7
1.8
1.8
1.7
1.3
1.0
1.7
1.6
1.7
1.5
1.2
1.3
P/B
0.9
1.0
1.1
1.0
0.9
0.7
1.2
1.2
1.4
1.2
1.0
1.1
P / Tangible Book
1.0
1.2
1.2
1.2
1.0
0.8
·
·
·
·
·
·
P / Cash Flow
9.6
6.0
5.9
2.2
1.2
-1.7
-12.5
3.9
7.6
6.4
8.7
4.0
P / FCF
10.6
6.6
6.2
2.3
1.2
-1.5
-10.6
4.3
8.9
6.8
9.9
4.2
Dividend Yield
2.5%
2.5%
2.6%
2.8%
3.1%
4.1%
2.7%
2.6%
2.3%
2.6%
3.1%
3.0%
Earnings Yield
11.4%
8.4%
10.2%
14.2%
15.5%
16.3%
9.9%
9.7%
3.2%
7.8%
9.4%
9.0%
Payout Ratio
22.2%
29.1%
25.4%
19.7%
19.8%
25.1%
27.2%
27.4%
70.6%
33.2%
33.1%
32.8%
Annual Payout
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$41M
$36M
$36M
$36M
$36M
$33M
$32M
$33M
$31M
$31M
$32M
$31M
$32M
$33M
$37M
$31M
Interest Expense
·
·
·
·
·
·
·
·
·
$10M
·
$7M
$6M
$4M
·
$2M
Interest Income
$40M
$39M
$39M
$39M
$37M
$36M
$36M
$36M
$34M
$33M
$32M
$32M
$31M
$29M
$28M
$26M
Pretax Income
$11M
$8M
$8M
$9M
$10M
$7M
$7M
$7M
$6M
$4M
$6M
$7M
$8M
$8M
$13M
$8M
Income Tax
$2M
$2M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$565.0K
$1M
$1M
$2M
$1M
$2M
$2M
Net Income
$9M
$7M
$7M
$7M
$8M
$5M
$6M
$5M
$5M
$3M
$5M
$6M
$6M
$6M
$10M
$6M
EPS (Basic)
$2.63
$2.08
$2.08
$2.18
$2.37
$1.66
$1.85
$1.65
$1.50
$1.01
$1.51
$1.71
$1.84
$1.86
$2.94
$1.85
EPS (Diluted)
$2.63
$2.08
$2.08
$2.18
$2.37
$1.66
$1.85
$1.65
$1.50
$1.01
$1.51
$1.71
$1.84
$1.86
$2.94
$1.85
Shares (Basic)
3,252,163
3,248,485
·
3,238,057
3,238,765
3,234,935
·
3,258,420
3,343,192
3,370,934
·
3,391,624
3,424,820
3,464,895
·
3,511,326
Shares (Diluted)
3,252,163
3,248,485
·
3,238,057
3,238,765
3,234,935
·
3,258,420
3,343,192
3,370,934
·
3,391,624
3,424,820
3,464,895
·
3,511,326
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$40M
$39M
$39M
$39M
$39M
$40M
$40M
$42M
$41M
$42M
·
$42M
$43M
$44M
·
$44M
PP&E (Gross)
·
·
$83M
·
·
·
$82M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$44M
·
·
·
$41M
·
·
·
·
·
·
·
·
·
Goodwill
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
$25M
·
$25M
$25M
$25M
·
$25M
Intangibles
$859.0K
$884.0K
$909.0K
$959.0K
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$2M
$2M
·
$2M
Total Assets
$2.81B
$2.81B
$2.77B
$2.71B
$2.69B
$2.61B
$2.56B
$2.55B
$2.49B
$2.47B
·
$2.42B
$2.42B
$2.44B
$2.33B
$2.34B
Short-term Debt
·
$20M
$20M
$20M
$43M
$36M
$29M
$49M
$25M
$28M
·
$96M
$124M
$146M
·
$38M
Total Liabilities
$2.53B
$2.55B
$2.51B
$2.46B
$2.45B
$2.38B
$2.34B
$2.32B
$2.27B
$2.25B
·
$2.22B
$2.22B
$2.24B
·
$2.15B
Total Debt
·
$20M
·
$20M
$43M
$36M
·
·
$25M
$28M
·
$96M
$124M
$146M
·
$38M
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Paid-in Capital
$1M
$1M
$1M
$1M
$588.0K
$108.0K
$36.0K
$499.0K
$3M
$6M
·
$7M
$8M
$10M
·
$13M
Retained Earnings
$281M
$274M
$269M
$263M
$258M
$252M
$248M
$243M
$239M
$236M
·
$230M
$226M
$221M
·
$208M
AOCI
$-7M
$-13M
$-11M
$-14M
$-21M
$-20M
$-25M
$-19M
$-27M
$-29M
·
$-41M
$-35M
$-32M
·
$-40M
Stockholders' Equity
$278M
$265M
$262M
$253M
$240M
$235M
$226M
$227M
$218M
$216M
·
$200M
$202M
$203M
·
$185M
Liabilities + Equity
$2.81B
$2.81B
$2.77B
$2.71B
$2.69B
$2.61B
$2.56B
$2.55B
$2.49B
$2.47B
·
$2.42B
$2.42B
$2.44B
·
$2.34B
Shares Outstanding
3,250,307
3,248,129
3,245,972
3,237,634
3,238,085
3,235,781
3,233,672
3,234,363
3,293,909
3,367,619
·
3,379,619
3,403,838
3,444,671
·
3,491,184
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$950.0K
$940.0K
$971.0K
$968.0K
$996.0K
$988.0K
$1M
$945.0K
$959.0K
$937.0K
$960.0K
$956.0K
$975.0K
$988.0K
$1M
$1M
Stock-based Comp
$547.0K
$514.0K
$487.0K
$444.0K
$455.0K
$461.0K
$465.0K
$485.0K
$463.0K
$510.0K
$486.0K
$581.0K
$453.0K
$474.0K
$441.0K
$524.0K
Amort. of Intangibles
$25.0K
$25.0K
$50.0K
$63.0K
$62.0K
$63.0K
$64.0K
$66.0K
$65.0K
$65.0K
$68.0K
$68.0K
$68.0K
$68.0K
$73.0K
$75.0K
Operating Cash Flow
$25M
$-8M
$2M
$23M
$-4M
$3M
$34M
$404.0K
$2M
$895.0K
$17M
$23M
$-972.0K
$165.0K
$22M
$20M
CapEx
$2M
$322.0K
$756.0K
$740.0K
$566.0K
$267.0K
$430.0K
$2M
$539.0K
$485.0K
$440.0K
$409.0K
$95.0K
$515.0K
$1M
$964.0K
Investing Cash Flow
$-19M
$-36M
$-65M
$-15M
$-56M
$-34M
$-30M
$-44M
$-23M
$-50M
$-10M
$-11M
$3M
$-39M
$-74M
$-70M
Debt Issued
·
·
$0
$-12M
·
·
$0
$0
$0
$40M
·
·
·
·
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$40M
·
·
·
·
·
·
Stock Repurchased
$367.0K
$614.0K
$507.0K
$0
$10.0K
$426.0K
$969.0K
$3M
$4M
$1M
$1M
$1M
$3M
$2M
$2M
$2M
Net Stock Activity
·
$-614.0K
·
·
·
$-426.0K
·
·
·
$-1M
·
·
·
$-2M
·
·
Dividends Paid
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
Financing Cash Flow
$-21M
$41M
$46M
$7M
$65M
$41M
$13M
$49M
$10M
$29M
$-3M
$-428.0K
$-28M
$97M
$-20M
$11M
Free Cash Flow
·
$-8M
·
·
·
$3M
·
·
·
$410.0K
·
·
·
$-350.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-4M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
20.9%
18.6%
·
19.6%
21.1%
16.5%
·
16.1%
16.1%
11.1%
·
19.0%
19.6%
19.9%
·
21.2%
Pretax Margin
26.6%
23.0%
·
24.5%
26.5%
20.0%
·
19.9%
20.0%
13.1%
·
23.3%
24.7%
24.5%
·
26.9%
ROA
0.31%
0.25%
·
0.27%
0.30%
0.21%
·
0.22%
0.20%
0.14%
·
0.24%
0.27%
0.27%
·
0.28%
ROE
3.3%
2.7%
·
2.9%
3.4%
2.4%
·
2.5%
2.4%
1.6%
·
3.0%
3.2%
3.2%
·
3.3%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.1
·
0.1
0.2
0.2
·
0.2
0.1
0.1
·
0.5
0.6
0.7
·
0.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$85.46
$81.73
·
$78.23
$74.21
$72.51
·
$70.29
$66.32
$64.24
·
$59.11
$59.31
$58.81
·
$52.92
Revenue / Share
$12.57
$11.16
·
$11.12
$11.23
$10.07
·
$10.27
$9.32
$9.09
·
$8.99
$9.38
$9.35
·
$8.69
Cash Flow / Share
·
$-2.33
·
·
·
$0.99
·
·
·
$0.27
·
·
·
$0.05
·
·
Dividend / Share
$0.48
$0.48
$0.46
$0.46
$0.46
$0.46
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.42
$0.42
EPS (TTM)
$8.97
$8.71
·
$8.06
$7.53
$6.66
·
$5.67
$5.73
$6.07
·
$8.35
$8.49
$8.56
·
$7.03
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$149M
$145M
·
$137M
$134M
$129M
·
$127M
$124M
$125M
·
$132M
$132M
$128M
·
$119M
Net Income TTM
$29M
$28M
·
$26M
$24M
$22M
·
$19M
$19M
$21M
·
$29M
$30M
$30M
·
$25M
Market Cap
$260M
$237M
·
$218M
$200M
$218M
·
$189M
$159M
$165M
·
$181M
$183M
$178M
·
$187M
P/E
8.9
8.4
·
8.3
8.2
10.1
·
10.3
8.4
8.1
·
6.4
6.3
6.0
·
7.6
P/S
1.7
1.6
·
1.6
1.5
1.7
·
1.5
1.3
1.3
·
1.4
1.4
1.4
·
1.6
P/B
0.9
0.9
·
0.9
0.8
0.9
·
0.8
0.7
0.8
·
0.9
0.9
0.9
·
1.0
P / Tangible Book
1.0
1.0
·
1.0
0.9
1.0
·
0.9
0.8
0.9
·
1.0
1.0
1.0
·
1.2
P / Cash Flow
·
-31.3
·
·
·
67.9
·
·
·
184.4
·
·
·
1079.5
·
·
Dividend Yield
2.4%
2.5%
·
2.7%
2.9%
2.6%
·
3.1%
3.7%
3.6%
·
3.3%
3.2%
3.3%
·
3.1%
Earnings Yield
11.2%
11.9%
·
12.0%
12.2%
9.9%
·
9.7%
11.9%
12.4%
·
15.6%
15.8%
16.6%
·
13.1%
Payout Ratio
·
23.1%
·
·
·
27.7%
·
·
·
43.6%
·
·
·
23.6%
·
·
Annual Payout
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$141M
$127M
$127M
$123M
$135M
Laba Bersih
$27M
$20M
$24M
$29M
$29M
EPS Dilusian
$8.29
$6.01
$6.92
$8.29
$7.95
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
0.1
0.3
0.2
0.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$22M
$35M
$37M
$87M
$153M
Pemilik institusional (13F)
83 pengaju
· $117.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang83
Nilai yang dipegang$117.1M
Posisi baru5
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-6 vs Kuartal sebelumnya)
5 (+1 vs Kuartal sebelumnya)
26 (+8 vs Kuartal sebelumnya)
19 (-7 vs Kuartal sebelumnya)
+32K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 19 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.