Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$729.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen3.3%
Rasio Pembayaran Dividen177.9%
Pembayaran Tahunan≈$0.30Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 20, 2026
$0,08
USD
≈4.9%
Apr 20, 2026
$0,08
USD
≈3.7%
Jan 16, 2026
$0,08
USD
≈3.2%
Okt 20, 2025
$0,05
USD
≈5.4%
Jul 23, 2025
$0,05
USD
≈5.1%
Apr 14, 2025
$0,05
USD
≈5.3%
Jan 10, 2025
$0,25
USD
≈4.6%
Okt 4, 2024
$0,05
USD
≈2.0%
Jul 8, 2024
$0,05
USD
≈1.7%
Apr 11, 2024
$0,05
USD
≈2.1%
Jan 11, 2024
$0,05
USD
≈3.9%
Okt 13, 2023
$0,03
USD
≈3.3%
Jul 12, 2023
$0,03
USD
≈2.7%
Apr 12, 2023
$0,03
USD
≈1.9%
Jan 12, 2023
$0,13
USD
≈1.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata111.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$0.17
$0.06
203.0%
30 Juni 2026
$0.12
$0.05
135.3%
31 Maret 2025
$0.63
$0.53
18.8%
30 Juni 2024
$0.89
$0.34
158.9%
31 Des. 2023
$0.52
$0.16
218.6%
30 Sep. 2023
$0.12
$0.34
-64.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.73B
$1.56B
$34M
$38M
$35M
$30M
$36M
$111M
$35M
$57M
$63M
$53M
Cost of Revenue
·
·
·
$4.0K
$88.0K
$168.0K
$170.0K
$218.0K
$197.0K
$197.0K
$460.0K
$460.0K
Gross Profit
·
·
·
·
·
·
$36M
$111M
·
·
·
·
R&D Expense
·
·
$281.0K
$1M
$4M
$5M
$8M
$10M
$12M
$13M
$15M
$12M
SG&A Expense
·
·
$14M
$11M
$10M
$18M
$43M
$42M
$53M
$44M
$29M
$24M
Operating Expenses
$345M
$314M
$16M
$14M
$17M
$28M
$57M
$58M
$80M
$72M
$59M
$47M
Operating Income
$26M
$118M
$18M
$24M
$18M
$2M
$-21M
$53M
$-45M
$-15M
$5M
$6M
Other Non-op
·
·
·
$-293.0K
$-859.0K
$668.0K
$91.0K
$-198.0K
$274.0K
$-63.0K
$-447.0K
·
Pretax Income
$26M
$119M
$43M
$27M
$17M
$3M
$-20M
$55M
$-45M
$-15M
$4M
$6M
Income Tax
$17M
$26M
$9M
$-4M
$5M
$-2M
$471.0K
$392.0K
$480.0K
$26M
$2M
$2M
Net Income
$5M
$64M
$34M
$31M
$12M
$5M
$-20M
$54M
$-45M
$-39M
$3M
$4M
EPS (Basic)
$0.14
$1.94
$1.05
$0.92
$0.40
$0.19
$-0.64
$1.78
$-1.55
$-1.37
$0.10
$0.15
EPS (Diluted)
$0.14
$1.90
$1.04
$0.92
$0.39
$0.19
$-0.64
$1.73
$-1.55
$-1.37
$0.10
$0.14
Shares (Basic)
32,864,000
32,219,000
32,214,000
33,280,000
31,459,000
28,117,000
31,529,000
30,459,000
29,179,000
28,759,000
28,097,000
28,246,000
Shares (Diluted)
33,127,000
33,003,000
32,536,000
33,508,000
31,769,000
28,477,000
31,529,000
31,407,000
29,179,000
28,759,000
29,015,000
29,144,000
EBITDA
$69M
·
$18M
$24M
$19M
$4M
$-19M
$53M
·
$-15M
$5M
$6M
Neraca28
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$138M
$73M
$56M
$49M
$51M
$60M
$86M
$111M
$25M
$57M
$25M
$14M
Short-term Investments
$42M
$89M
$104M
$101M
$86M
$0
$3M
$14M
$22M
$33M
$40M
$43M
Receivables
$119M
$101M
$2M
$1M
$1M
$2M
$3M
$645.0K
$458.0K
$1M
$935.0K
$3M
Prepaid Expense
·
·
$10M
$9M
$13M
$13M
$14M
$10M
$736.0K
$3M
$3M
$845.0K
Other Current Assets
·
·
$191.0K
$100.0K
$186.0K
$171.0K
$17.0K
·
·
·
·
·
Current Assets
$675M
$632M
$172M
$160M
$153M
$74M
$107M
$136M
$48M
$94M
$69M
$71M
PP&E (Net)
$68M
$96M
$211.0K
$293.0K
$444.0K
$209.0K
$1M
$2M
$3M
$4M
$5M
$1M
PP&E (Gross)
$135M
$128M
$1M
·
·
$8M
$9M
$9M
$9M
$10M
$10M
$6M
Accum. Depreciation
$67M
$33M
$804.0K
·
·
$8M
$7M
$7M
$6M
$6M
$5M
$5M
Goodwill
$69M
$69M
$0
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
·
$0
$6.0K
$26.0K
Other Non-current Assets
·
·
$146.0K
$916.0K
$3M
$9M
$10M
$8M
·
·
·
·
Total Assets
$1.05B
$1.10B
$216M
$190M
$176M
$96M
$125M
$146M
$52M
$104M
$105M
$98M
Accounts Payable
·
·
$47.0K
$86.0K
$2.0K
$149.0K
$809.0K
$4M
$7M
$6M
$650.0K
$669.0K
Short-term Debt
$0
$0
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$293M
$266M
$19M
$18M
$17M
$9M
$12M
$15M
$19M
$21M
$15M
$13M
Capital Leases
·
·
$0
$56.0K
$550.0K
$2M
$3M
·
·
·
·
·
Other Non-current Liabilities
·
·
$5M
$2M
$896.0K
$2M
$3M
$787.0K
$915.0K
$1M
$1M
$512.0K
Total Liabilities
$485M
$544M
$33M
$32M
$34M
$32M
$41M
$46M
$42M
$48M
$19M
$21M
Long-term Debt
$71M
$103M
·
·
·
·
·
·
·
·
·
·
Total Debt
$71M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$50.0K
$49.0K
$48.0K
·
·
·
·
·
·
$221M
$212M
$205M
Retained Earnings
$31M
$35M
$-36M
$-70M
$-101M
$-113M
$-119M
$-99M
$-172M
$-119M
$-80M
$-83M
Treasury Stock
$114M
$111M
$105M
$95M
$82M
$82M
$51M
$48M
$47M
$47M
$46M
$46M
AOCI
$122.0K
$535.0K
$2M
$202.0K
$412.0K
$122.0K
$124.0K
$116.0K
$99.0K
$115.0K
$86.0K
$102.0K
Stockholders' Equity
$297M
$298M
$183M
$158M
$141M
$64M
$84M
$100M
$10M
$55M
$87M
$77M
Liabilities + Equity
$1.05B
$1.10B
$216M
$190M
$176M
$96M
$125M
$146M
$52M
$104M
$105M
$98M
Shares Outstanding
33,125,749
32,502,969
31,528,977
32,247,047
34,390,765
27,017,781
31,414,428
30,829,351
29,263,828
28,917,559
28,329,416
27,715,387
Arus Kas19
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$43M
$35M
$67.0K
·
$762.0K
$2M
$2M
$855.0K
$968.0K
·
·
·
Stock-based Comp
$11M
$14M
$3M
$3M
$2M
$5M
$5M
$9M
$6M
$6M
$5M
$5M
Deferred Tax
$1M
$813.0K
$4M
$-5M
$585.0K
$-2M
$278.0K
$58.0K
$27.0K
$24M
$-236.0K
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$6.0K
$20.0K
$67.0K
Restructuring
·
·
·
·
·
·
·
·
$2M
$0
$0
·
Other Non-cash
$120.0K
·
·
·
$2M
$-10M
$-22M
·
·
·
·
·
Operating Cash Flow
$59M
$-58M
$21M
$40M
$17M
$22.0K
$-34M
$70M
$-44M
$22M
$10M
$291.0K
CapEx
$16M
$11M
$0
$30.0K
$335.0K
$47.0K
$150.0K
$74.0K
$125.0K
$343.0K
$4M
$779.0K
Investing Cash Flow
$52M
$3M
$3M
$-29M
$-88M
$3M
$11M
$8M
$11M
$8M
$-1M
$13M
Debt Issued
$813M
$836M
$0
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-32M
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
$5.0K
$59M
$0
·
·
·
·
·
·
Stock Repurchased
$10.0K
$2M
$8M
$13M
$0
$31M
$3M
$0
$328.0K
$729.0K
$0
$15M
Net Stock Activity
$-10.0K
·
$-8M
$-13M
$59M
$-31M
$-3M
$0
·
$-729.0K
$0
$-15M
Dividends Paid
$8M
$13M
$7M
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-45M
$61M
$-17M
$-13M
$62M
$-30M
$-1M
$8M
$518.0K
$2M
·
·
Net Change in Cash
$66M
$7M
$7M
$-3M
$-8M
$-27M
$-25M
$86M
$-32M
$32M
$11M
$244.0K
Taxes Paid
$20M
$17M
$2M
$1M
$88.0K
$65.0K
$160.0K
$151.0K
$191.0K
$-419.0K
$156.0K
$47.0K
Free Cash Flow
$43M
·
·
$40M
$17M
$-25.0K
$-34M
$70M
·
$22M
$6M
$-488.0K
Profitabilitas8
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
99.5%
·
·
·
·
·
Operating Margin
1.5%
·
52.8%
63.5%
50.7%
7.3%
-59.7%
·
·
-26.7%
7.4%
11.3%
Net Margin
0.26%
·
100.2%
79.7%
35.6%
17.7%
-55.8%
·
·
-69.0%
4.5%
7.8%
Pretax Margin
1.5%
·
126.5%
70.1%
49.3%
10.4%
-54.4%
·
·
-25.4%
7.0%
11.9%
EBITDA Margin
4.0%
·
52.8%
63.5%
52.8%
13.6%
-53.5%
·
·
-26.7%
7.4%
11.3%
ROA
0.42%
·
16.7%
16.8%
9.2%
4.9%
-14.8%
54.9%
·
-37.6%
2.8%
4.0%
ROE
1.5%
·
19.2%
20.4%
9.2%
9.2%
-23.8%
54.3%
·
-55.5%
3.5%
5.2%
ROIC
2.5%
·
7.8%
17.6%
9.1%
5.9%
-26.2%
52.9%
·
-76.1%
3.5%
5.1%
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.3
·
8.9
8.3
9.2
8.5
9.0
8.9
·
4.5
4.5
5.6
Quick Ratio
1.0
·
8.4
7.8
8.4
7.0
7.8
8.2
·
4.3
4.3
4.8
Debt / Equity
0.2
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
·
·
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
·
0.2
0.2
0.3
0.3
0.3
·
·
0.5
0.6
0.5
Receivables Turnover
15.8
·
24.7
34.4
24.6
13.3
19.9
·
·
56.5
34.8
35.0
Per Saham5
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.97
·
$5.81
$4.89
$4.11
$2.37
$2.67
$3.23
·
$1.91
$3.06
$2.76
Revenue / Share
$52.24
·
$1.04
$1.15
$1.10
$1.07
$1.14
·
·
$1.99
$2.18
$1.82
Cash Flow / Share
$1.78
·
$0.63
$1.20
$0.55
$0.00
$-1.08
$2.23
·
$0.77
$0.35
$0.01
Cash / Share
$4.17
·
$1.78
$1.51
$1.50
$2.20
$2.75
$3.60
·
$1.97
$0.88
$0.52
EPS (TTM)
$0.14
$1.90
$1.04
$0.92
$0.39
$0.19
$-0.64
$1.73
$-1.55
$-1.37
$0.10
$0.14
Tingkat Pertumbuhan6
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.2%
·
-11.8%
9.6%
15.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
·
3.6%
·
·
·
·
·
·
·
·
·
EPS YoY
-92.6%
·
13.0%
135.9%
105.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
76.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-93.0%
·
10.8%
145.6%
131.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
84.6%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.73B
$1.56B
$34M
$38M
$35M
$30M
$36M
$111M
$35M
$57M
$63M
$53M
Net Income TTM
$5M
$64M
$34M
$31M
$12M
$5M
$-20M
$54M
$-45M
$-39M
$3M
$4M
Market Cap
$203M
·
$223M
$227M
$196M
$305M
$233M
$276M
·
$307M
$330M
$262M
Enterprise Value
$94M
·
·
·
·
·
·
·
·
·
·
·
P/E
43.8
3.8
6.8
7.6
14.6
59.4
-11.6
5.2
-4.6
-7.8
116.6
67.6
P/S
0.1
·
6.6
5.9
5.6
10.0
6.5
2.5
·
5.4
5.2
5.0
P/B
0.7
·
1.2
1.4
1.4
4.8
2.8
2.8
·
5.6
3.8
3.4
P / Tangible Book
0.9
1.0
1.2
1.4
1.4
4.8
·
·
·
·
·
·
P / Cash Flow
3.4
·
10.8
5.6
11.3
13865.0
-6.8
4.0
·
13.9
32.9
901.9
P / FCF
4.7
·
·
5.7
11.5
-12201.2
-6.8
4.0
·
14.2
58.8
-537.8
EV / EBITDA
1.4
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
2.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.1
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
4.0%
·
3.3%
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
2.3%
26.3%
14.7%
13.1%
6.8%
1.7%
-8.6%
19.3%
-21.9%
-12.9%
0.86%
1.5%
Payout Ratio
177.9%
·
21.8%
·
·
·
·
·
·
·
·
·
Annual Payout
$8M
$13M
$7M
$0
·
·
·
·
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$294M
$270M
$518M
$650M
$292M
$285M
$471M
$616M
$183M
$95M
$44M
$10M
$9M
$7M
$7M
$9M
R&D Expense
·
·
·
·
·
·
·
·
·
·
$42.0K
·
$30.0K
$99.0K
$130.0K
$258.0K
SG&A Expense
·
·
·
·
·
·
·
·
·
·
$26M
·
$3M
$3M
$4M
$3M
Operating Expenses
$80M
$78M
$88M
$95M
$85M
$86M
$82M
$86M
$60M
$35M
$27M
$5M
$3M
$4M
$4M
$3M
Operating Income
$-20M
$7M
$5M
$40M
$-26M
$-1M
$35M
$70M
$14M
$23M
$17M
$5M
$7M
$3M
$3M
$6M
Pretax Income
$-7M
$9M
$-3M
$42M
$-21M
$-18M
$46M
$69M
$22M
$26M
$25M
$19M
$4M
$10M
$10M
$15M
Income Tax
$-2M
$3M
$7M
$15M
$-8M
$8M
$3M
$5M
$10M
$7M
$6M
$3M
$1M
$3M
$2M
$-5M
Net Income
$5M
$4M
$-10M
$12M
$-930.0K
$-18M
$24M
$31M
$27M
$26M
$19M
$16M
$3M
$7M
$8M
$20M
EPS (Basic)
$0.17
$0.11
$-0.31
$0.37
$-0.03
$-0.60
$0.74
$0.95
$0.85
$0.83
$0.60
$0.50
$0.09
$0.22
$0.25
$0.59
EPS (Diluted)
$0.17
$0.12
$-0.31
$0.36
$-0.03
$-0.59
$0.73
$0.93
$0.83
$0.81
$0.59
$0.50
$0.08
$0.21
$0.25
$0.59
Shares (Basic)
33,153,000
·
32,939,000
32,838,000
32,615,000
·
32,294,000
32,222,000
31,970,000
31,879
31,028,000
·
32,523,000
32,583,000
32,603,000
·
Shares (Diluted)
33,303,000
·
32,939,000
33,240,000
32,615,000
·
33,055,000
32,917,000
32,700,000
32,525
31,406,000
·
32,750,000
32,810,000
33,085,000
·
EBITDA
$-10M
·
$5M
$40M
$-16M
·
$26M
$64M
·
$25M
$17M
·
$7M
$3M
$3M
·
Neraca26
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$175M
$138M
$130M
$127M
$90M
$73M
$78M
$81M
·
$36M
$91M
$56M
$29M
$26M
$27M
$49M
Short-term Investments
$35M
$42M
$48M
$60M
$77M
$89M
$76M
$79M
·
$98M
$88M
$104M
$122M
$132M
$121M
$101M
Receivables
·
$119M
·
·
·
$101M
·
·
·
·
$1M
$2M
$2M
$626.0K
$491.0K
$1M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$9M
·
$8M
$8M
$9M
$9M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$155.0K
·
$48.0K
$64.0K
$55.0K
$100.0K
Current Assets
$811M
$675M
$1.01B
$934M
$797M
$632M
$926M
$853M
·
$679M
$194M
$172M
$161M
$168M
$159M
$160M
PP&E (Net)
·
$68M
·
·
·
$96M
·
·
·
·
$170.0K
$211.0K
$231.0K
$252.0K
$272.0K
$293.0K
PP&E (Gross)
·
$135M
·
·
·
$128M
·
·
·
·
·
$1M
·
·
·
·
Accum. Depreciation
·
$67M
·
·
·
$33M
·
·
·
·
·
$804.0K
·
·
·
·
Goodwill
$69M
$69M
$69M
$69M
$69M
$69M
·
·
·
·
·
$0
·
·
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$1.0K
·
$303.0K
$455.0K
$654.0K
$916.0K
Total Assets
$1.18B
$1.05B
$1.43B
$1.38B
$1.26B
$1.10B
$1.37B
$1.32B
·
$1.19B
$245M
$216M
$205M
$202M
$197M
$190M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
$21.0K
·
$44.0K
$54.0K
$22.0K
$86.0K
Short-term Debt
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$379M
$293M
$554M
$496M
$358M
$266M
$539M
$517M
·
$438M
$30M
$19M
$26M
$22M
$20M
$18M
Capital Leases
·
·
·
·
·
·
·
·
·
·
$0
·
$0
$0
$0
$56.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$5M
·
$345.0K
$347.0K
$345.0K
$2M
Total Liabilities
$617M
$485M
$871M
$803M
$716M
$544M
$804M
$838M
·
$762M
$43M
$33M
$35M
$32M
$31M
$32M
Long-term Debt
·
$71M
·
·
·
$103M
·
·
·
·
·
·
·
·
·
·
Common Stock
$50.0K
$50.0K
$50.0K
$50.0K
$50.0K
$49.0K
$49.0K
$49.0K
·
$48.0K
·
$48.0K
·
·
·
·
Retained Earnings
$34M
$31M
$30M
$43M
$32M
$35M
$42M
$35M
·
$12M
$-17M
$-36M
$-52M
$-55M
$-62M
$-70M
Treasury Stock
$114M
$114M
$114M
$113M
$113M
$111M
$109M
$107M
·
$105M
$105M
$105M
$102M
$99M
$96M
$95M
AOCI
$122.0K
$122.0K
$122.0K
$312.0K
$354.0K
$535.0K
$2M
$2M
·
$1M
$2M
$2M
$1M
$875.0K
$577.0K
$202.0K
Stockholders' Equity
$299M
$297M
$295M
$307M
$296M
$298M
$319M
$311M
·
$230M
$201M
$183M
$169M
$170M
$166M
$158M
Liabilities + Equity
$1.18B
$1.05B
$1.43B
$1.38B
$1.26B
$1.10B
$1.37B
$1.32B
·
$1.19B
$245M
$216M
$205M
$202M
$197M
$190M
Shares Outstanding
33,197,541
33,125,749
33,055,059
32,876,610
32,817,199
32,502,969
32,396,432
32,275,705
·
31,960,747
·
31,528,977
·
·
·
32,247,047
Arus Kas16
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$10M
$11M
$11M
$11M
$10M
$11M
$10M
$9M
$5M
·
·
·
$14.0K
·
·
·
Stock-based Comp
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$3M
$2M
$1M
$1M
$869.0K
$819.0K
$630.0K
$946.0K
$755.0K
Deferred Tax
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-61M
·
·
·
$-76M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-44M
$84M
$-34M
$71M
$-62M
$50M
$-44M
$50M
$-114M
$-86M
$30M
$8M
$4M
$-21M
$4M
$8M
CapEx
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
·
·
$-1.0K
$1.0K
·
·
·
Investing Cash Flow
$26M
$5M
$10M
$27M
$9M
$-1M
$9M
$14M
$-18M
$-38M
$7M
$23M
$3M
$-30M
$-20M
$6M
Debt Issued
$150M
$209M
$255M
$186M
$163M
$220M
$212M
$237M
$167M
·
·
·
$0
·
·
·
Net Debt Issued
$52M
·
·
·
$67M
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
$2M
$3M
$3M
$0
$2M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$3M
$3M
$3M
$3M
$0
$2M
$8M
$2M
$2M
$2M
$1M
$990.0K
$1M
$4M
$4M
$0
Financing Cash Flow
$48M
$-69M
$10M
$-51M
$65M
$-42M
$22M
$-37M
$118M
$84M
$-2M
$-3M
$-4M
$-7M
$-5M
$-2M
Net Change in Cash
$30M
$20M
$-14M
$46M
$13M
$7M
$-13M
$27M
$-15M
$-41M
$35M
$27M
$3M
$-58M
$-21M
$12M
Taxes Paid
$264.0K
·
·
·
$185.0K
·
·
·
·
·
$32.0K
$911.0K
$247.0K
$617.0K
$19.0K
$746.0K
Free Cash Flow
$-47M
·
·
·
$-65M
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-6.8%
·
0.96%
6.2%
-9.0%
·
5.5%
10.4%
·
25.6%
37.9%
·
68.8%
44.6%
46.1%
·
Net Margin
1.7%
·
-2.0%
1.8%
-0.32%
·
3.3%
4.4%
·
29.1%
42.5%
·
28.3%
100.6%
117.0%
·
Pretax Margin
-2.3%
·
-0.66%
6.4%
-7.3%
·
7.8%
10.3%
·
29.3%
56.4%
·
41.8%
141.4%
138.3%
·
EBITDA Margin
-3.3%
·
0.96%
6.2%
-5.5%
·
5.5%
10.4%
·
25.6%
37.9%
·
68.8%
44.6%
46.1%
·
ROA
0.40%
·
-0.73%
0.89%
-0.12%
·
2.0%
2.2%
·
4.2%
8.4%
·
1.4%
3.7%
4.4%
·
ROE
1.6%
·
-3.3%
3.9%
-0.37%
·
6.3%
10.0%
·
14.5%
10.2%
·
1.7%
4.5%
5.4%
·
ROIC
-4.5%
·
5.0%
8.4%
-5.7%
·
4.3%
18.2%
·
7.9%
6.2%
·
2.6%
1.3%
1.7%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.1
·
1.8
1.9
2.2
·
1.7
1.6
·
1.6
6.4
·
6.2
7.7
8.1
·
Quick Ratio
0.6
·
0.3
0.4
0.5
·
0.3
0.3
·
0.3
6.0
·
5.9
7.2
7.6
·
Efisiensi2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
·
0.4
0.5
0.4
·
0.6
0.5
·
0.1
0.2
·
0.1
0.0
0.0
·
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
46.1
·
4.8
7.4
8.8
·
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$9.01
·
$8.94
$9.34
$9.01
·
$9.85
$9.63
·
$7.20
·
·
·
·
·
·
Revenue / Share
$8.84
·
$15.74
$19.56
$8.95
·
$14.36
$18.72
·
$3.06
$1.40
·
$0.29
$0.21
$213.81
·
Cash Flow / Share
$-1.31
·
·
·
$-1.89
·
·
·
·
·
$0.95
·
·
·
$106.48
·
Cash / Share
$5.27
·
$3.93
$3.86
$2.75
·
$2.40
$2.50
·
$1.12
·
·
·
·
·
·
EPS (TTM)
$0.34
·
$-0.57
$0.47
$1.04
·
·
·
·
·
·
·
·
·
$1.02
·
Valuasi (TTM)12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.73B
·
$1.75B
$1.70B
$1.66B
·
·
·
·
·
·
·
·
·
$38M
·
Net Income TTM
$10M
·
$-17M
$17M
$36M
·
·
·
·
·
·
·
·
·
$34M
·
Market Cap
$251M
·
$221M
$220M
$229M
·
$271M
$272M
·
$301M
·
·
·
·
·
·
P/E
22.2
·
-11.7
14.2
6.7
·
·
·
·
·
·
·
·
·
8.8
·
P/S
0.1
·
0.1
0.1
0.1
·
·
·
·
·
·
·
·
·
·
·
P/B
0.8
·
0.7
0.7
0.8
·
0.8
0.9
·
1.3
·
·
·
·
·
·
P / Tangible Book
1.1
·
1.0
0.9
1.0
·
0.8
0.9
·
1.3
·
·
·
·
·
·
P / Cash Flow
-5.8
·
·
·
-3.7
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
4.2%
·
3.2%
5.8%
5.0%
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
4.5%
·
-8.5%
7.0%
14.9%
·
·
·
·
·
·
·
·
·
11.4%
·
Payout Ratio
51.8%
·
·
·
0.00%
·
·
·
·
·
8.0%
·
·
·
53.1%
·
Annual Payout
$11M
·
$7M
$13M
$11M
·
·
·
·
$5M
$7M
·
$9M
$8M
$4M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-04-30
2025-04-30
2025-01-31
2024-10-31
2024-06-30
Pendapatan
$1.73B
$1.56B
·
·
·
Margin Operasi %
1.5%
·
·
·
·
Laba Bersih
$5M
$64M
·
·
·
EPS Dilusian
$0.14
$1.90
·
·
·
Metrik
2026-04-30
2025-04-30
2025-01-31
2024-10-31
2024-06-30
Utang / Ekuitas
0.2
·
·
·
·
Rasio Lancar
2.3
·
·
·
·
Rasio Cepat
1.0
·
·
·
·
Metrik
2026-04-30
2025-04-30
2025-01-31
2024-10-31
2024-06-30
Arus Kas Bebas
$43M
·
·
·
·
Pemilik institusional (13F)
152 pengaju
· $164.3M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang152
Nilai yang dipegang$164.3M
Posisi baru30
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (+1 vs Kuartal sebelumnya)
11 (-4 vs Kuartal sebelumnya)
64 (+17 vs Kuartal sebelumnya)
32 (-2 vs Kuartal sebelumnya)
+4.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
VIEX Opportunities Fund, LP – Series One, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×4 pengajuan
VIEX Opportunities Fund, LP – Series One*, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×11 pengajuan
Shannon River Partners LP, Shannon River Master Fund, L.P., Doonbeg Master Fund, L.P., Shannon River Fund Management LLC, Shannon River Capital Management LLC, Shannon River Global Management LLC, Doonbeg Global Management, LLC, Doonbeg Fund Management, LLC, Spencer Waxman
×4 pengajuan
VIEX Opportunities Fund, LP - Series One*, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 pengajuan
RAMIUS VALUE AND OPPORTUNITY MASTER FUND LTD, COWEN OVERSEAS INVESTMENT LP, RAMIUS NAVIGATION MASTER FUND LTD, RAMIUS ENTERPRISE MASTER FUND LTD, RAMIUS ADVISORS, LLC, RAMIUS VALUE AND OPPORTUNITY ADVISORS LLC, RAMIUS LLC, COWEN GROUP, INC., RCG HOLDINGS LLC, C4S & CO., L.L.C., PETER A. COHEN, MORGAN B. STARK, JEFFREY M. SOLOMON, THOMAS W. STRAUSS, PETER A. FELD
×13 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
53 orang dalam
· 24 pejabat · 30 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.