MRK Merck & Company, Inc. Common Stock (new)
$114,66
Harga · Mei 20, 2026
Fundamental per Mei 4, 2026
Rentang 52M
$75–$125
79% of range
Peringkat Analis
BUY
35 analysts
Target Harga
$130
+13% upside
P/E (TTM)
14.5
ROE
36.9%
Margin Laba Bersih
28.1%
MRK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$114.66
Kapitalisasi Pasar
—
P/E (TTM)
14.5
EPS (TTM)
$7.28
Pendapatan (TTM)
$65.01B
Imbal Hasil Dividen
—
ROE
36.9%
D/E Utang/Ekuitas
0.9
Rentang 52M
$75 – $125
MRK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$65.01B
2016-12-31
→
2025-12-31
EPS
$7.28
2016-12-31
→
2025-12-31
Arus Kas Bebas
$12.36B
2016-12-31
→
2025-12-31
Margin
28.1%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
MRK
Median Rekan
P/E (TTM)
14.5
19.4
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
MRK
Median Rekan
Net Profit Margin (Margin Laba Bersih)
28.1%
14.6%
ROA
14.4%
4.0%
ROE
36.9%
10.1%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
MRK
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.9
139.5
Current Ratio (Rasio Lancar)
1.5
1.6
Quick Ratio (Rasio Cepat)
0.9
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
MRK
Median Rekan
Revenue YoY (Pendapatan YoY)
1.3%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
3.1%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
9.4%
—
EPS YoY
8.0%
—
Net Income YoY (Laba Bersih YoY)
6.6%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
MRK
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
44.8%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
44.8%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 16 Maret 2026 | $0,8500 |
| 15 Des. 2025 | $0,8500 |
| 15 Sep. 2025 | $0,8100 |
| 16 Juni 2025 | $0,8100 |
| 17 Maret 2025 | $0,8100 |
| 16 Des. 2024 | $0,8100 |
| 16 Sep. 2024 | $0,7700 |
| 17 Juni 2024 | $0,7700 |
| 14 Maret 2024 | $0,7700 |
| 14 Des. 2023 | $0,7700 |
| 14 Sep. 2023 | $0,7300 |
| 14 Juni 2023 | $0,7300 |
| 14 Maret 2023 | $0,7300 |
| 14 Des. 2022 | $0,7300 |
| 14 Sep. 2022 | $0,6900 |
| 14 Juni 2022 | $0,6900 |
| 14 Maret 2022 | $0,6900 |
| 14 Des. 2021 | $0,6900 |
| 14 Sep. 2021 | $0,6500 |
| 14 Juni 2021 | $0,6500 |
MRK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
35 analis
- Beli Kuat 8 22,9%
- Beli 17 48,6%
- Tahan 10 28,6%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
27 analis · 2026-05-09
Median
$135.00
Rata-rata
$129.74
Sekarang
$114.66
Rendah
$100.00
Tinggi
$150.00
Target median
$135.00
+17,7%
Target rata-rata
$129.74
+13,2%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.17%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-1.28 | $-1.52 | 0.24% |
| 31 Des. 2025 | $2.09 | $2.03 | 0.06% |
| 30 Sep. 2025 | $2.68 | $2.37 | 0.31% |
| 30 Juni 2025 | $2.19 | $2.03 | 0.16% |
| 31 Maret 2025 | $2.22 | $2.16 | 0.06% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MRK | — | 14.5 | 1.3% | 28.1% | 36.9% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
| JNJ | — | 18.8 | 6.0% | 28.5% | 35.0% | 67.9% |
| PFE | — | 18.3 | -1.7% | 12.4% | 8.9% | — |
| BMY | — | 15.6 | -0.22% | 14.6% | 40.5% | — |
| ZTS | $53.46B | 20.9 | 2.3% | 28.2% | 66.0% | — |
| RPRX | — | 21.7 | 5.1% | 32.4% | 8.0% | — |
| VTRS | — | -4.2 | -3.0% | -24.6% | -23.2% | 35.1% |
| AXSM | $9.29B | -49.6 | 65.5% | -28.7% | -227.0% | — |
| ELAN | $11.25B | -48.1 | 6.2% | -4.9% | -3.5% | 55.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $65.01B | $64.17B | $60.12B | $59.28B | $48.70B | $41.52B | $39.12B | $42.29B | $40.12B | $39.81B | $39.50B | $42.24B | |
| Cost of Revenue | $16.38B | $15.19B | $16.13B | $17.41B | $13.63B | $13.62B | $12.02B | $13.51B | $12.91B | $14.03B | $14.93B | $16.77B | |
| R&D Expense | $15.79B | $17.94B | $30.53B | $13.55B | $12.24B | $13.40B | $9.72B | $9.75B | $10.34B | $10.26B | $6.70B | $7.18B | |
| SG&A Expense | $10.73B | $10.82B | $10.50B | $10.04B | $9.63B | $8.96B | $9.46B | $10.10B | $10.07B | $10.02B | $10.31B | $11.61B | |
| Interest Expense | · | · | $1.15B | $962M | $806M | $831M | $893M | $772M | $754M | $693M | $672M | $732M | |
| Interest Income | $343M | $415M | $365M | $157M | $36M | $59M | $274M | $343M | $385M | $328M | $289M | $266M | |
| Other Non-op | $-151M | $24M | $-466M | $-1.50B | $1.34B | $890M | $-129M | $402M | $500M | $-189M | $-1.53B | $11.61B | |
| Pretax Income | $21.07B | $19.94B | $1.89B | $16.44B | $13.88B | $5.86B | $7.17B | $8.70B | $6.52B | $4.66B | $5.40B | $17.28B | |
| Income Tax | $2.80B | $2.80B | $1.51B | $1.92B | $1.52B | $1.34B | $1.56B | $2.51B | $4.10B | $718M | $942M | $5.35B | |
| Net Income | $18.25B | $17.12B | $365M | $14.52B | $13.05B | $7.07B | $9.84B | $6.22B | $2.39B | $3.92B | $4.44B | $11.92B | |
| EPS (Basic) | $7.30 | $6.76 | $0.14 | $5.73 | $5.16 | $2.79 | $3.84 | $2.34 | $0.88 | $1.42 | $1.58 | $4.12 | |
| EPS (Diluted) | $7.28 | $6.74 | $0.14 | $5.71 | $5.14 | $2.78 | $3.81 | $2.32 | $0.87 | $1.41 | $1.56 | $4.07 | |
| Shares (Basic) | 2,502,000,000 | 2,532,000,000 | 2,537,000,000 | 2,532,000,000 | 2,530,000,000 | 2,530,000,000 | 2,565,000,000 | 2,664,000,000 | 2,730,000,000 | 2,766,000,000 | 2,816,000,000 | 2,894,000,000 | |
| Shares (Diluted) | 2,507,000,000 | 2,541,000,000 | 2,547,000,000 | 2,542,000,000 | 2,538,000,000 | 2,541,000,000 | 2,580,000,000 | 2,679,000,000 | 2,748,000,000 | 2,787,000,000 | 2,841,000,000 | 2,928,000,000 | |
| EBITDA | · | · | · | · | · | · | $3.65B | $4.52B | $4.64B | $5.44B | $6.38B | $6.69B |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14.56B | $13.24B | $6.84B | $12.69B | $8.10B | $8.05B | $9.68B | $7.96B | $6.09B | $6.51B | $8.52B | $7.44B | |
| Short-term Investments | $0 | $447M | $252M | $498M | $0 | $0 | $774M | $899M | $2.41B | $7.83B | $4.90B | $8.28B | |
| Receivables | $11.78B | $10.28B | $10.35B | $9.45B | $9.23B | $6.80B | $6.78B | $7.07B | $6.87B | $7.02B | $6.48B | $6.63B | |
| Inventory | $6.66B | $6.11B | $6.36B | $5.91B | $5.95B | $5.55B | $5.98B | $5.44B | $5.10B | $4.87B | $4.70B | $5.57B | |
| Other Current Assets | $10.52B | $8.71B | $8.37B | $7.17B | $6.99B | $4.67B | $4.28B | $4.50B | $4.30B | $4.39B | $5.14B | $4.69B | |
| Current Assets | $43.52B | $38.78B | $32.17B | $35.72B | $30.27B | $27.76B | $27.48B | $25.88B | $24.77B | $30.61B | $29.75B | $32.60B | |
| PP&E (Net) | $25.32B | $23.78B | $23.05B | $21.42B | $19.28B | $17.00B | $14.30B | $13.29B | $12.44B | $12.03B | $12.51B | $13.14B | |
| PP&E (Gross) | $47.23B | $42.93B | $41.32B | $39.41B | $37.47B | $35.16B | $32.74B | $29.61B | $29.04B | $27.77B | $28.43B | $31.14B | |
| Accum. Depreciation | $21.91B | $19.16B | $18.27B | $17.98B | $18.19B | $18.16B | $17.69B | $16.32B | $16.60B | $15.75B | $15.92B | $18.00B | |
| Goodwill | $21.58B | $21.67B | $21.20B | $21.20B | $21.26B | $18.88B | $18.07B | $18.25B | $18.28B | $18.16B | $17.72B | $12.99B | |
| Intangibles | $26.68B | $16.37B | $18.01B | $20.27B | $22.93B | $14.10B | $14.20B | $13.10B | $14.18B | $17.30B | $22.60B | $20.39B | |
| Other Non-current Assets | $18.82B | $16.04B | $12.00B | $9.53B | · | · | · | · | · | · | · | · | |
| Total Assets | $136.87B | $117.11B | $106.67B | $109.16B | $105.69B | $91.59B | $84.40B | $82.64B | $87.87B | $95.38B | $101.68B | $98.17B | |
| Accounts Payable | $4.40B | $4.08B | $3.92B | $4.26B | $4.61B | $4.33B | $3.74B | $3.32B | $3.10B | $2.81B | $2.53B | $2.62B | |
| Current Liabilities | $28.33B | $28.42B | $25.69B | $24.24B | $23.87B | $27.33B | $22.22B | $22.21B | $18.61B | $17.20B | $19.20B | $18.40B | |
| Capital Leases | $901M | $877M | $928M | $1.01B | $1.23B | $1.33B | $768M | · | · | · | · | · | |
| Deferred Tax | $1.44B | $1.39B | $871M | $1.79B | $3.44B | $1.00B | $1.47B | $1.70B | $2.22B | $5.08B | $6.54B | $4.47B | |
| Other Non-current Liabilities | $7.69B | $6.46B | $8.79B | $8.32B | $9.43B | $12.31B | $11.97B | $12.04B | $11.12B | $8.51B | $7.34B | $7.81B | |
| Long-term Debt | $49.05B | $36.96B | $34.98B | $30.45B | $32.99B | $27.66B | $24.64B | · | $24.35B | $24.57B | $26.13B | $19.70B | |
| Total Debt | $49.05B | $36.96B | · | $30.45B | $32.99B | $27.66B | $24.64B | $19.81B | $24.35B | $24.57B | $26.23B | $19.70B | |
| Common Stock | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | |
| Retained Earnings | $73.08B | $63.07B | $53.90B | $61.08B | $53.70B | $47.36B | $46.60B | $42.58B | $41.35B | $44.13B | $45.35B | $46.02B | |
| Treasury Stock | $63.00B | $58.30B | $57.45B | $56.49B | $57.11B | $56.79B | $55.95B | $50.93B | $43.79B | $40.55B | $38.53B | $35.26B | |
| AOCI | $-4.29B | $-4.95B | $-5.16B | $-4.77B | $-4.43B | $-6.63B | $-6.19B | $-5.54B | $-4.91B | $-5.23B | $-4.15B | $-4.32B | |
| Stockholders' Equity | $52.61B | $46.31B | $37.58B | $45.99B | $38.18B | $25.32B | $25.91B | $26.70B | $34.34B | $40.09B | $44.68B | $48.65B | |
| Liabilities + Equity | $136.87B | $117.11B | $106.67B | $109.16B | $105.69B | $91.59B | $84.40B | $82.64B | $87.87B | $95.38B | $101.68B | $98.17B |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | $3.65B | $4.52B | $4.68B | $5.47B | $6.38B | $6.69B | |
| Stock-based Comp | $820M | $761M | $645M | $541M | $479M | $441M | $388M | $348M | $312M | $300M | $299M | $278M | |
| Deferred Tax | $-1.67B | $-1.25B | $-1.90B | $-1.57B | $187M | $-566M | $-560M | $-509M | $-2.62B | $-1.52B | $-764M | $-2.60B | |
| Amort. of Intangibles | $2.80B | $2.40B | $2.00B | $2.10B | $1.60B | $1.80B | $1.70B | $3.10B | $3.20B | $3.80B | $4.80B | $4.20B | |
| Restructuring | $889M | $309M | $599M | $337M | $661M | $575M | $626M | $632M | $776M | $651M | $619M | $1.01B | |
| Other Non-cash | · | · | · | · | · | · | $84M | $344M | $1.73B | $2.24B | $2.07B | $-8.43B | |
| Operating Cash Flow | $16.47B | $21.47B | $13.01B | $19.09B | $13.12B | $7.62B | $8.88B | $10.92B | $6.45B | $10.38B | $12.54B | $7.99B | |
| CapEx | $4.11B | $3.37B | $3.86B | $4.39B | $4.45B | $4.43B | $3.37B | $2.62B | $1.89B | $1.61B | $1.28B | $1.32B | |
| Investing Cash Flow | $-13.74B | $-7.73B | $-14.08B | $-4.96B | · | $-9.44B | $-2.63B | $4.31B | $2.68B | $-3.21B | $-4.76B | $-374M | |
| Debt Issued | · | · | $5.94B | $0 | $7.94B | $4.42B | $4.96B | $0 | $0 | $1.08B | $7.94B | $3.15B | |
| Net Debt Issued | $-2.50B | $-1.29B | · | $-2.25B | $5.62B | $2.46B | $4.96B | $-4.29B | $-1.10B | $-1.31B | $5.03B | $-3.47B | |
| Stock Repurchased | $5.08B | $1.31B | $1.35B | $0 | $840M | $1.28B | $4.78B | $9.09B | $4.01B | $3.43B | $4.19B | $7.70B | |
| Net Stock Activity | $-5.08B | $-1.31B | · | $0 | $-840M | $-1.28B | $-4.78B | $-9.09B | $-4.01B | $-3.43B | $-4.19B | $-7.70B | |
| Dividends Paid | $8.18B | $7.84B | $7.45B | $7.01B | $6.61B | $6.21B | $5.70B | $5.17B | $5.17B | $5.12B | $5.12B | $5.17B | |
| Financing Cash Flow | $-1.92B | $-7.03B | $-4.81B | $-9.12B | · | $-2.83B | $-8.86B | $-13.16B | $-10.01B | $-9.04B | $-5.39B | $-15.24B | |
| Net Change in Cash | $1.37B | $6.41B | $-5.86B | $4.61B | $14M | $-1.77B | $1.97B | $1.87B | $-419M | $-2.01B | $1.08B | $-8.18B | |
| Free Cash Flow | $12.36B | $18.10B | · | $14.71B | $8.67B | $5.57B | $9.97B | $8.31B | $4.56B | $8.76B | $11.14B | $6.54B | |
| Levered FCF | · | · | · | $13.86B | $7.96B | $4.90B | $9.21B | $7.76B | $4.28B | $8.18B | $10.58B | $6.04B |
Profitabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 28.1% | 26.7% | · | 24.5% | 26.8% | 14.7% | 21.0% | 14.7% | 6.0% | 9.8% | 11.2% | 28.2% | |
| Pretax Margin | 32.4% | 31.1% | · | 27.7% | 28.5% | 18.3% | 24.5% | 20.6% | 16.2% | 11.7% | 13.7% | 40.9% | |
| EBITDA Margin | · | · | · | · | · | · | 7.8% | 10.7% | 11.6% | 13.7% | 16.1% | 15.8% | |
| ROA | 14.4% | 15.3% | · | 13.5% | 13.2% | 8.0% | 11.8% | 7.3% | 2.6% | 4.0% | 4.4% | 11.7% | |
| ROE | 36.9% | 40.8% | · | 34.5% | 41.1% | 27.6% | 37.4% | 20.4% | 6.4% | 9.2% | 9.5% | 24.2% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | 1.4 | · | 1.5 | 1.3 | 1.0 | 1.2 | 1.2 | 1.3 | 1.8 | 1.6 | 1.8 | |
| Quick Ratio | 0.9 | 0.8 | · | 0.9 | 0.7 | 0.6 | 0.8 | 0.7 | 0.8 | 1.2 | 1.0 | 1.2 | |
| Debt / Equity | 0.9 | 0.8 | · | 0.7 | 0.9 | 1.1 | 1.0 | 0.7 | 0.7 | 0.6 | 0.6 | 0.4 | |
| LT Debt / Equity | 0.9 | 0.7 | · | 0.6 | 0.8 | 1.0 | 0.9 | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | · | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Inventory Turnover | 2.6 | 2.4 | · | 2.9 | 2.4 | 2.5 | 2.5 | 2.6 | 2.6 | 2.9 | 2.9 | 2.8 | |
| Receivables Turnover | 5.9 | 6.2 | · | 6.3 | 6.1 | 6.6 | 6.8 | 6.1 | 5.8 | 5.9 | 6.0 | 6.1 |
Tingkat Pertumbuhan 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.3% | 6.7% | 1.4% | 21.7% | 17.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 3.1% | 9.6% | 13.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 8.0% | 4714.3% | -97.5% | 11.1% | 84.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.4% | 9.4% | -63.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 21.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.6% | 4589.6% | -97.5% | 11.3% | 84.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 7.9% | 9.5% | -62.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 20.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $65.01B | $64.17B | $60.12B | $59.28B | $48.70B | $41.52B | $39.12B | $42.29B | $40.12B | $39.81B | $39.50B | $42.24B | |
| Net Income TTM | $18.25B | $17.12B | $365M | $14.52B | $13.05B | $7.07B | $9.84B | $6.22B | $2.39B | $3.92B | $4.44B | $11.92B | |
| P/E | 14.5 | 14.8 | 778.7 | 19.4 | 14.9 | 28.1 | 22.8 | 31.4 | 61.7 | 39.8 | 32.3 | 13.3 | |
| Earnings Yield | 6.9% | 6.8% | 0.13% | 5.1% | 6.7% | 3.6% | 4.4% | 3.2% | 1.6% | 2.5% | 3.1% | 7.5% | |
| Payout Ratio | 44.8% | 45.8% | · | 48.3% | 50.7% | 87.9% | 57.9% | 83.2% | 215.8% | 130.7% | 115.2% | 43.4% | |
| Annual Payout | $8.18B | $7.84B | $7.45B | $7.01B | $6.61B | $6.21B | $5.70B | $5.17B | $5.17B | $5.12B | $5.12B | $5.17B |
Laporan Laba Rugi 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.29B | $16.40B | $17.28B | $15.81B | $15.53B | $15.62B | $16.66B | $16.11B | $15.78B | $14.63B | $15.96B | $15.04B | $14.49B | $13.83B | $14.96B | $14.59B | |
| Cost of Revenue | $4.20B | $5.55B | $3.85B | $3.56B | $3.42B | $3.83B | $4.08B | $3.75B | $3.54B | $3.91B | $4.26B | $4.02B | $3.93B | $3.88B | $3.93B | $4.22B | |
| R&D Expense | $12.59B | $3.89B | $4.23B | $4.05B | $3.62B | $4.58B | $5.86B | $3.50B | $3.99B | $9.63B | $3.31B | $13.32B | $4.28B | $3.77B | $4.40B | $2.80B | |
| SG&A Expense | $2.70B | $2.90B | $2.63B | $2.65B | $2.55B | $2.86B | $2.73B | $2.74B | $2.48B | $2.80B | $2.52B | $2.70B | $2.48B | $2.69B | $2.52B | $2.51B | |
| Interest Expense | · | · | · | · | · | · | · | · | $303M | · | $317M | $277M | $242M | · | $244M | $240M | |
| Interest Income | $35M | $69M | $96M | $69M | $109M | $146M | $127M | $69M | $73M | $71M | $73M | $109M | $112M | $95M | $40M | $15M | |
| Other Non-op | $-138M | $-431M | $238M | $7M | $35M | $-129M | $162M | $-42M | $33M | $-79M | $-126M | $-172M | $-89M | $74M | $-429M | $-438M | |
| Pretax Income | $-3.53B | $3.42B | $6.75B | $5.00B | $5.90B | $4.17B | $4.09B | $6.01B | $5.67B | $-2.05B | $5.62B | $-5.33B | $3.65B | $3.51B | $3.58B | $4.49B | |
| Income Tax | $709M | $457M | $958M | $571M | $818M | $426M | $929M | $545M | $903M | $-820M | $870M | $637M | $825M | $496M | $330M | $538M | |
| Net Income | $-4.24B | $2.96B | $5.79B | $4.43B | $5.08B | $3.74B | $3.16B | $5.46B | $4.76B | $-1.23B | $4.75B | $-5.97B | $2.82B | $3.02B | $3.25B | $3.94B | |
| EPS (Basic) | $-1.72 | $1.21 | $2.32 | $1.76 | $2.01 | $1.48 | $1.25 | $2.15 | $1.88 | $-0.49 | $1.87 | $-2.35 | $1.11 | $1.19 | $1.28 | $1.56 | |
| EPS (Diluted) | $-1.72 | $1.19 | $2.32 | $1.76 | $2.01 | $1.49 | $1.24 | $2.14 | $1.87 | $-0.48 | $1.86 | $-2.35 | $1.11 | $1.18 | $1.28 | $1.55 | |
| Shares (Basic) | 2,472,000,000 | -5,026,000,000 | 2,495,000,000 | 2,510,000,000 | 2,523,000,000 | -5,069,000,000 | 2,534,000,000 | 2,534,000,000 | 2,533,000,000 | -5,077,000,000 | 2,537,000,000 | 2,539,000,000 | 2,538,000,000 | -5,060,000,000 | 2,533,000,000 | 2,531,000,000 | |
| Shares (Diluted) | 2,472,000,000 | -5,035,000,000 | 2,498,000,000 | 2,513,000,000 | 2,531,000,000 | -5,088,000,000 | 2,541,000,000 | 2,544,000,000 | 2,544,000,000 | -5,089,000,000 | 2,546,000,000 | 2,539,000,000 | 2,551,000,000 | -5,077,000,000 | 2,542,000,000 | 2,540,000,000 |
Neraca 26
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.33B | $14.56B | $18.17B | $8.01B | $8.63B | $13.24B | $14.59B | $11.30B | $5.58B | · | $8.61B | $5.66B | $9.71B | · | $11.14B | $9.68B | |
| Short-term Investments | $375M | $0 | $45M | $615M | $599M | $447M | $0 | $50M | $40M | · | $168M | $718M | $680M | · | $103M | $453M | |
| Receivables | $12.21B | $11.78B | $12.12B | $11.85B | $10.79B | $10.28B | $11.38B | $11.64B | $11.37B | · | $10.39B | $11.03B | $10.41B | · | $9.48B | $9.64B | |
| Inventory | $6.48B | $6.66B | $6.44B | $6.60B | $6.20B | $6.11B | $6.24B | $6.47B | $6.51B | · | $6.13B | $5.93B | $5.86B | · | $5.61B | $5.54B | |
| Other Current Assets | $10.62B | $10.52B | $10.78B | $10.00B | $9.29B | $8.71B | $8.14B | $8.74B | $7.95B | · | $6.66B | · | · | · | · | · | |
| Current Assets | $35.02B | $43.52B | $47.56B | $37.06B | $35.50B | $38.78B | $40.36B | $38.20B | $31.45B | · | $31.95B | $29.98B | $33.40B | · | $33.56B | $32.12B | |
| PP&E (Net) | $25.43B | $25.32B | $25.64B | $25.24B | $24.79B | $23.78B | $23.45B | $23.22B | $23.05B | $23.05B | $22.53B | $22.23B | $21.76B | $21.42B | $20.42B | $20.06B | |
| PP&E (Gross) | · | $47.23B | · | · | · | $42.93B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $22.29B | $21.91B | $20.61B | $20.26B | $19.68B | $19.16B | $19.07B | $18.96B | $18.62B | · | $18.45B | $18.43B | $18.26B | · | $17.92B | $17.80B | |
| Goodwill | $21.58B | $21.58B | $21.59B | $21.59B | $21.68B | $21.67B | $21.70B | $21.16B | $21.18B | $21.20B | $21.18B | $21.20B | $21.21B | $21.20B | $21.16B | $21.21B | |
| Intangibles | $25.75B | $26.68B | $15.31B | $15.19B | $15.76B | $16.37B | $17.01B | $16.98B | $17.57B | · | $19.20B | $19.66B | $19.86B | · | $21.37B | $22.50B | |
| Other Non-current Assets | $19.81B | $18.82B | $18.33B | $17.66B | $16.77B | $16.04B | $14.44B | $12.70B | $12.33B | · | $10.56B | · | · | · | · | · | |
| Total Assets | $128.69B | $136.87B | $129.55B | $117.52B | $115.12B | $117.11B | $117.53B | $112.63B | $105.85B | · | $106.73B | $104.47B | $107.80B | · | $107.08B | $107.09B | |
| Accounts Payable | $3.86B | $4.40B | $4.15B | $3.89B | $3.78B | $4.08B | $3.59B | $3.52B | $3.51B | · | $3.51B | $3.44B | $3.68B | · | $3.37B | $3.48B | |
| Current Liabilities | $26.95B | $28.33B | $28.63B | $26.04B | $25.17B | $28.42B | $29.59B | $26.06B | $25.10B | · | $23.09B | $23.39B | $23.13B | · | $23.00B | $23.17B | |
| Capital Leases | · | $901M | · | · | · | $877M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $1.49B | $1.44B | $1.38B | $1.43B | $1.41B | $1.39B | $864M | $876M | $922M | · | $1.02B | $996M | $1.44B | · | $2.42B | $2.97B | |
| Other Non-current Liabilities | $7.64B | $7.69B | $7.66B | $7.03B | $6.66B | $6.46B | $7.54B | $7.33B | $8.26B | · | $7.34B | $7.26B | $8.24B | · | $8.66B | $8.95B | |
| Long-term Debt | · | $49.05B | · | · | · | $36.96B | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $46.67B | · | $39.97B | $33.97B | $33.48B | · | $34.98B | $34.72B | $31.14B | · | $33.97B | $34.07B | $28.07B | · | $28.48B | $28.68B | |
| Common Stock | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | $1.79B | · | $1.79B | $1.79B | $1.79B | · | $1.79B | $1.79B | |
| Retained Earnings | $66.72B | $73.08B | $72.23B | $68.48B | $66.10B | $63.07B | $61.38B | $60.19B | $56.70B | · | $57.08B | $54.20B | $62.04B | · | $59.93B | $58.44B | |
| Treasury Stock | $63.75B | $63.00B | $61.80B | $60.49B | $59.40B | $58.30B | $57.83B | $57.39B | $57.45B | · | $57.07B | $56.61B | $56.58B | · | $56.76B | $56.77B | |
| AOCI | $-4.06B | $-4.29B | $-5.20B | $-5.42B | $-4.96B | $-4.95B | $-5.37B | $-5.36B | $-5.27B | · | $-4.92B | $-4.90B | $-4.88B | · | $-4.74B | $-4.33B | |
| Stockholders' Equity | $45.88B | $52.61B | $51.85B | $48.99B | $48.34B | $46.31B | $44.50B | $43.58B | $40.36B | · | $41.25B | $38.69B | $46.83B | · | $44.46B | $43.24B | |
| Liabilities + Equity | $128.69B | $136.87B | $129.55B | $117.52B | $115.12B | $117.11B | $117.53B | $112.63B | $105.85B | · | $106.73B | $104.47B | $107.80B | · | $107.08B | $107.09B |
Arus Kas 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $185M | $205M | $204M | $216M | $195M | $187M | $195M | $203M | $176M | $167M | $164M | $169M | $145M | $145M | $139M | $137M | |
| Deferred Tax | $-315M | $-825M | $-212M | $-448M | $-186M | $-616M | $-401M | $-181M | $-51M | $-931M | $-336M | $-355M | $-277M | $-307M | $-661M | $-262M | |
| Restructuring | $195M | $213M | $47M | $560M | $69M | $50M | $56M | $80M | $123M | $255M | $126M | $151M | $67M | $48M | $94M | $142M | |
| Operating Cash Flow | $3.92B | $2.86B | $7.82B | $3.29B | $2.50B | $3.45B | $9.29B | $5.64B | $3.09B | $246M | $7.72B | $3.70B | $1.34B | $4.43B | $5.60B | $4.30B | |
| CapEx | $991M | $1.03B | $987M | $764M | $1.33B | $937M | $783M | $791M | $861M | $989M | $902M | $965M | $1.01B | $1.15B | $1.13B | $1.13B | |
| Investing Cash Flow | $-10.21B | $-11.20B | $-283M | $-770M | $-1.49B | $-1.44B | $-3.85B | $-1.07B | $-1.38B | $53M | $-334M | $-11.44B | $-2.36B | $-1.75B | $-962M | $-1.08B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $-7M | · | · | · | $0 | · | |
| Net Debt Issued | $-1.14B | · | · | · | $-2.50B | · | · | · | $-751M | · | · | · | $-1M | · | · | · | |
| Stock Repurchased | $874M | $1.25B | $1.32B | $1.34B | $1.16B | $489M | $444M | $251M | $122M | $393M | $466M | $338M | $149M | $0 | $0 | $0 | |
| Net Stock Activity | $-874M | · | · | · | $-1.16B | · | · | · | $-122M | · | · | · | $-149M | · | · | · | |
| Dividends Paid | $2.10B | $2.02B | $2.03B | $2.08B | $2.05B | $1.95B | $1.95B | $1.99B | $1.95B | $1.85B | $1.85B | $1.89B | $1.85B | $1.75B | $1.75B | $1.77B | |
| Financing Cash Flow | $-2.98B | $4.75B | $2.64B | $-3.56B | $-5.75B | $-3.01B | $-2.42B | $1.22B | $-2.81B | $-2.25B | $-4.27B | $3.76B | $-2.05B | $-1.55B | $-2.70B | $-1.78B | |
| Net Change in Cash | $-9.29B | $-3.57B | $10.19B | $-659M | $-4.59B | $-1.37B | $3.31B | $5.70B | $-1.24B | $-1.76B | $2.96B | $-4.07B | $-2.99B | $1.49B | $1.53B | $1.14B | |
| Free Cash Flow | $2.93B | · | · | · | $1.17B | · | · | · | $2.23B | · | · | · | $332M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $1.97B | · | · | · | $145M | · | · | · |
Profitabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -26.0% | · | 33.5% | 28.0% | 32.7% | · | 18.9% | 33.9% | 30.2% | · | 29.7% | -39.7% | 19.5% | · | 21.7% | 27.0% | |
| Pretax Margin | -21.7% | · | 39.0% | 31.6% | 38.0% | · | 24.6% | 37.3% | 35.9% | · | 35.2% | -35.5% | 25.2% | · | 23.9% | 30.8% | |
| ROA | -3.5% | · | 4.7% | 3.9% | 4.6% | · | 2.8% | 5.0% | 4.5% | · | 4.4% | -5.7% | 2.6% | · | 3.2% | 4.0% | |
| ROE | -9.0% | · | 12.0% | 9.6% | 11.5% | · | 7.4% | 13.3% | 10.9% | · | 11.1% | -14.6% | 6.4% | · | 8.1% | 10.3% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.7 | 1.4 | 1.4 | · | 1.4 | 1.5 | 1.3 | · | 1.4 | 1.3 | 1.4 | · | 1.5 | 1.4 | |
| Quick Ratio | 0.7 | · | 1.1 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.7 | · | 0.8 | 0.7 | 0.9 | · | 0.9 | 0.9 | |
| Debt / Equity | 1.0 | · | 0.8 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.9 | 0.6 | · | 0.6 | 0.7 | |
| LT Debt / Equity | 1.0 | · | 0.8 | 0.7 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.9 | 0.6 | · | 0.6 | 0.7 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.7 | · | 0.6 | 0.5 | 0.5 | · | 0.7 | 0.6 | 0.6 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.8 | |
| Receivables Turnover | 1.4 | · | 1.5 | 1.3 | 1.4 | · | 1.5 | 1.4 | 1.4 | · | 1.6 | 1.5 | 1.4 | · | 1.7 | 1.7 |
Valuasi (TTM) 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $64.90B | · | $65.27B | $64.10B | $64.07B | · | $64.51B | $62.88B | $61.26B | · | $60.44B | $59.07B | $59.94B | · | $58.61B | $55.05B | |
| Net Income TTM | $11.05B | · | $18.45B | $18.12B | $18.45B | · | $18.12B | $8.99B | $6.35B | · | $4.84B | $4.04B | $14.32B | · | $16.07B | $14.37B | |
| P/E | 27.5 | · | 11.5 | 11.1 | 12.4 | · | 16.0 | 35.2 | 53.0 | · | 54.2 | 72.6 | 18.9 | · | 13.6 | 16.1 | |
| Earnings Yield | 3.6% | · | 8.7% | 9.0% | 8.1% | · | 6.3% | 2.8% | 1.9% | · | 1.8% | 1.4% | 5.3% | · | 7.3% | 6.2% | |
| Payout Ratio | -49.6% | · | · | · | 40.4% | · | · | · | 40.9% | · | · | · | 65.7% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $65.01B | $64.17B | $60.12B | $59.28B | $48.70B |
| Laba Bersih | $18.25B | $17.12B | $365M | $14.52B | $13.05B |
| EPS Dilusian | $7.28 | $6.74 | $0.14 | $5.71 | $5.14 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.9 | 0.8 | — | 0.7 | 0.9 |
| Rasio Lancar | 1.5 | 1.4 | — | 1.5 | 1.3 |
| Rasio Cepat | 0.9 | 0.8 | — | 0.9 | 0.7 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $12.36B | $18.10B | — | $14.71B | $8.67B |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
- Analis Mengangkat Target Harga Merck (MRK) sebesar $1 Setelah Mengalahkan Estimasi Kuartal Pertama
- Merck & Co. Inc. (MRK): Salah Satu Saham Pertumbuhan Tinggi Berisiko Rendah Terbaik untuk Dibeli Saat Ini
- Jim Cramer Mengatakan “Merck Sangat Hebat”
- UBS Naikkan Prediksi Harga Merck (MRK) Sebagai Bagian Preview Sektor
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.