Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.9%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.16
$-0.15
-10.2%
31 Maret 2026
Mei 11, 2026
$-0.15
$-0.14
-9.2%
31 Des. 2025
$-0.13
$-0.12
-8.2%
30 Sep. 2025
$-0.14
$-0.14
-3.5%
30 Juni 2025
$-0.14
$-0.12
-12.6%
31 Maret 2025
$-0.12
$-0.13
8.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
·
·
·
·
$257.0K
$0
·
$0
$400.0K
$54.0K
$0
SG&A Expense
$42M
$25M
$16M
$11M
$12M
$14M
$13M
$11M
$11M
$3M
$2M
$9M
Operating Expenses
$124M
$103M
$60M
$39M
$41M
$50M
$79M
$70M
$30M
$11M
$6M
$29M
Operating Income
$-124M
$-103M
$-60M
$-39M
$-41M
$-49M
$-79M
$-70M
$-30M
$-11M
$-6M
$-29M
Interest Expense
·
·
·
·
·
·
·
·
$1M
$452.0K
$3M
·
Interest Income
·
·
·
·
·
·
·
·
·
$122.0K
$130.0K
$69.0K
Other Non-op
$5M
$7M
$5M
$689.0K
$-2M
$-315.0K
$852.0K
$1M
$-3M
$-332.0K
$-3M
$508.0K
Pretax Income
$-119M
$-96M
$-55M
$-38M
$-43M
$-50M
$-78M
$-69M
$-33M
$-11M
$-9M
$-29M
Income Tax
$0
$9.0K
·
·
·
·
·
$-7M
$-4M
$-357.0K
$0
$0
Net Income
$-119M
$-96M
$-55M
$-38M
$-43M
$-50M
$-78M
$-62M
$-30M
$-11M
$-9M
$-29M
EPS (Basic)
$-0.53
$-0.48
$-0.33
$-0.25
$-0.32
·
·
·
·
·
·
·
EPS (Diluted)
$-0.53
$-0.48
$-0.33
$-0.25
$-0.32
·
·
·
·
·
·
·
Shares (Basic)
222,387,531
198,191,936
165,204,652
152,771,817
133,919,145
·
·
·
·
·
·
·
Shares (Diluted)
222,387,531
198,191,936
165,204,652
152,771,817
133,919,145
·
·
·
·
·
·
·
EBITDA
$-124M
·
$-60M
$-39M
$-41M
$-49M
$-78M
$-70M
$-30M
$-36M
$-39M
$-29M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$33M
$15M
$27M
$52M
$34M
$23M
$50M
$24M
$22M
$13M
$17M
$13M
Short-term Investments
$203M
$181M
$136M
$74M
$127M
$59M
$72M
$87M
$72M
$0
·
·
Prepaid Expense
$6M
$6M
$4M
$3M
$4M
$3M
$2M
$3M
$4M
$840.0K
$1M
$1M
Current Assets
$242M
$202M
$166M
$129M
$165M
$85M
$124M
$113M
$98M
$15M
$42M
$58M
PP&E (Net)
$100.0K
$165.0K
$270.0K
$51.0K
$73.0K
$156.0K
$352.0K
$522.0K
$925.0K
$793.0K
$226.0K
$188.0K
PP&E (Gross)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$565.0K
$532.0K
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$851.0K
$504.0K
$339.0K
$344.0K
Goodwill
·
·
·
·
·
$0
·
$27M
$27M
$3M
$3M
$3M
Other Non-current Assets
$84.0K
$242.0K
$387.0K
$116.0K
$251.0K
$250.0K
$673.0K
$131.0K
$131.0K
$131.0K
$183.0K
$353.0K
Total Assets
$253M
$213M
$178M
$140M
$177M
$98M
$136M
$152M
$160M
$29M
$54M
$70M
Accounts Payable
$6M
$5M
$4M
$1M
$1M
$3M
$3M
$4M
$3M
$536.0K
$3M
$1M
Accrued Liabilities
$15M
$10M
$7M
$5M
$5M
$6M
$5M
$3M
$3M
$2M
$8M
$6M
Current Liabilities
$20M
$15M
$11M
$6M
$15M
$8M
$11M
$7M
$6M
$3M
$23M
$8M
Capital Leases
·
$100.0K
$200.0K
$50.0K
$100.0K
$100.0K
$300.0K
·
$297.0K
$579.0K
$25.0K
·
Deferred Tax
·
·
·
·
·
·
·
·
$7M
$2M
$3M
$3M
Other Non-current Liabilities
$0
$87.0K
$247.0K
$54.0K
$117.0K
$84.0K
$513.0K
$70.0K
·
·
·
·
Total Liabilities
$50M
$41M
$37M
$32M
$32M
$33M
$35M
$44M
$40M
$21M
$30M
$12M
Long-term Debt
$30M
$27M
$26M
$26M
$26M
$25M
·
·
·
·
·
·
Total Debt
$30M
·
$26M
$26M
$26M
·
·
·
·
·
·
·
Common Stock
$204.0K
$173.0K
$140.0K
$116.0K
$116.0K
$55.0K
$52.0K
$36.0K
$32.0K
$5.0K
$164.0K
$159.0K
Retained Earnings
$-608M
$-489M
$-393M
$-339M
$-301M
$-258M
$-208M
$-130M
$-68M
$-38M
$-275M
$-235M
AOCI
$-87.0K
$-750.0K
$-271.0K
$-605.0K
$5.0K
$942.0K
$-17.0K
$200.0K
$958.0K
$-591.0K
$-17.0K
$-25.0K
Stockholders' Equity
$203M
$171M
$140M
$108M
$144M
$64M
$102M
$108M
$119M
$-36M
$-27M
$-18M
Liabilities + Equity
$253M
$213M
$178M
$140M
$177M
$98M
$136M
$152M
$160M
$29M
$54M
$70M
Shares Outstanding
204,567,283
172,423,223
138,143,545
114,046,345
114,036,892
54,152,955
50,790,441
35,146,096
30,509,522
3,162,573
163,614,297
159,458,376
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$87.0K
$130.0K
$77.0K
$31.0K
$136.0K
$255.0K
$1M
$526.0K
·
$99.0K
$146.0K
$85.0K
Stock-based Comp
$14M
$10M
$4M
$2M
$3M
$5M
$4M
$4M
$552.0K
$209.0K
$153.0K
$2M
Deferred Tax
·
·
·
·
·
·
·
$-7M
$-3M
$-2M
·
·
Other Non-cash
·
·
·
·
·
·
$28M
·
·
·
·
·
Operating Cash Flow
$-101M
$-89M
$-51M
$-35M
$-40M
$-40M
$-45M
$-39M
$-28M
$-8M
$-5M
$-25M
CapEx
$22.0K
$25.0K
$296.0K
$9.0K
$57.0K
$47.0K
$148.0K
$141.0K
$495.0K
$8.0K
$165.0K
$147.0K
Investing Cash Flow
$-18M
$-40M
$-57M
$53M
$-69M
$9M
$16M
$-14M
$-69M
·
·
·
Debt Issued
$30M
·
·
$26M
·
·
·
·
·
·
·
·
Net Debt Issued
$2M
·
·
$88.0K
·
·
·
·
$-4M
·
·
·
Stock Issued
·
·
·
·
·
$2M
$30M
$505.0K
$2M
$20M
$2M
$30M
Net Stock Activity
·
·
·
·
·
$2M
$30M
$505.0K
$2M
$20M
$2M
$30M
Financing Cash Flow
$138M
$118M
$83M
$87.0K
$121M
$4M
$55M
$55M
$106M
·
·
·
Net Change in Cash
$18M
$-11M
$-26M
$18M
$11M
$-27M
$26M
$2M
$9M
$-3M
$4M
$10M
Taxes Paid
$0
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-101M
·
$-51M
$-35M
$-40M
$-40M
$-45M
$-39M
$-29M
$-37M
$-33M
$-25M
Levered FCF
·
·
·
·
·
·
·
·
$-30M
$-39M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
-19182.9%
·
·
·
-28481.2%
·
·
Net Margin
·
·
·
·
·
-19305.5%
·
·
·
-28203.1%
·
·
Pretax Margin
·
·
·
·
·
-19305.5%
·
·
·
-30085.2%
·
·
EBITDA Margin
·
·
·
·
·
-19182.9%
·
·
·
-28481.2%
·
·
ROA
-51.0%
·
-34.5%
-24.1%
-31.4%
-42.4%
-54.2%
-39.4%
-31.6%
-100.1%
-63.9%
-45.6%
ROE
-73.4%
·
-38.1%
-34.0%
-28.7%
-70.4%
-75.0%
-54.4%
-71.4%
410.9%
-1425.5%
-53.9%
ROIC
-53.0%
·
·
·
·
·
·
-56.9%
-22.4%
-350.2%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
11.8
·
15.7
22.0
11.3
10.4
11.4
15.6
16.3
2.5
1.8
6.9
Quick Ratio
11.6
·
15.3
21.5
11.0
10.1
11.2
15.3
15.7
1.8
1.0
4.2
Debt / Equity
0.1
·
0.2
0.2
0.2
·
·
·
·
·
·
·
LT Debt / Equity
0.1
·
0.2
0.2
0.1
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-25.8
-17.1
-65.3
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
0.0
0.0
·
0.0
0.0
0.0
0.0
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.99
·
$1.02
$0.94
$1.27
$1.19
$2.00
$3.08
$3.91
$0.04
$0.15
$0.37
Cash Flow / Share
$-0.45
·
$-0.31
$-0.23
·
·
·
·
·
·
·
·
Cash / Share
$0.16
·
$0.19
$0.46
$0.30
$0.42
$0.98
$0.69
$0.73
$0.03
$0.14
$0.22
EPS (TTM)
$-0.53
$-0.48
$-0.33
$-0.25
$-0.32
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
·
·
·
·
·
$257.0K
$0
·
$0
$400.0K
$54.0K
$0
Net Income TTM
$-119M
$-96M
$-55M
$-38M
$-43M
$-50M
$-78M
$-62M
$-30M
$-11M
$-9M
$-29M
Market Cap
$1.23B
·
$649M
$177M
$141M
$62M
$228M
$266M
$453M
·
·
·
Enterprise Value
$1.03B
·
$513M
$77M
$6M
·
·
·
·
·
·
·
P/E
-11.4
-6.4
-14.2
-6.2
-3.9
·
·
·
·
·
·
·
P/S
·
·
·
·
·
242.3
·
·
·
·
·
·
P/B
6.1
·
4.6
1.6
1.0
1.0
2.2
2.5
3.8
·
·
·
P / Tangible Book
6.1
3.1
4.6
1.6
1.0
1.0
·
·
·
·
·
·
P / Cash Flow
-12.2
·
-12.7
-5.1
-3.5
-1.6
-5.0
-6.8
-16.0
·
·
·
P / FCF
-12.2
·
-12.6
-5.1
-3.5
-1.6
-5.0
-6.7
-15.8
·
·
·
EV / EBITDA
-8.3
·
-8.6
-2.0
-0.1
·
·
·
·
·
·
·
EV / FCF
-10.2
·
-10.0
-2.2
-0.1
·
·
·
·
·
·
·
Earnings Yield
-8.8%
-15.6%
-7.0%
-16.1%
-25.8%
·
·
·
·
·
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$19M
$16M
$13M
$10M
$11M
$9M
$8M
$6M
$6M
$6M
$5M
$4M
$3M
$3M
$3M
$2M
Operating Expenses
$41M
$39M
$33M
$30M
$31M
$28M
$31M
$26M
$23M
$22M
$18M
$18M
$12M
$12M
$11M
$11M
Operating Income
$-41M
$-39M
$-33M
$-30M
$-31M
$-28M
$-31M
$-26M
$-23M
$-22M
$-18M
$-18M
$-12M
$-12M
$-11M
$-11M
Other Non-op
$737.0K
$2M
$1M
$694.0K
$1M
$2M
$2M
$2M
$947.0K
$2M
$2M
$1M
$778.0K
$2M
$575.0K
$149.0K
Pretax Income
·
·
·
·
·
$-27M
·
·
·
$-20M
·
·
·
·
·
·
Net Income
$-40M
$-37M
$-32M
$-30M
$-30M
$-27M
$-29M
$-24M
$-22M
$-20M
$-16M
$-17M
$-11M
$-11M
$-10M
$-10M
EPS (Basic)
$-0.16
$-0.15
$-0.13
$-0.14
$-0.14
$-0.12
$-0.14
$-0.11
$-0.12
$-0.11
$-0.09
$-0.10
$-0.07
$-0.07
$-0.07
$-0.07
EPS (Diluted)
$-0.16
$-0.15
$-0.13
$-0.14
$-0.14
$-0.12
$-0.14
$-0.11
$-0.12
$-0.11
$-0.09
$-0.10
$-0.07
$-0.07
$-0.07
$-0.07
Shares (Basic)
253,569,891
253,280,551
·
216,462,161
216,431,348
216,146,934
·
211,847,651
182,584,078
182,550,109
·
174,696,191
152,796,617
152,781,580
·
152,773,015
Shares (Diluted)
253,569,891
253,280,551
·
216,462,161
216,431,348
216,146,934
·
211,847,651
182,584,078
182,550,109
·
174,696,191
152,796,617
152,781,580
·
152,773,015
EBITDA
$-41M
$-39M
·
$-30M
$-31M
$-28M
·
$-26M
$-23M
$-22M
·
$-18M
$-12M
$-12M
·
$-11M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$42M
$39M
$33M
$16M
$17M
$20M
$15M
$21M
$24M
$17M
$27M
$28M
$23M
$34M
$52M
$120M
Short-term Investments
$131M
$164M
$203M
$108M
$129M
$153M
$181M
$198M
$98M
$126M
$136M
$141M
$82M
$81M
$74M
$14M
Prepaid Expense
$5M
$6M
$6M
$4M
$5M
$5M
$6M
$7M
$6M
$3M
$4M
$2M
$3M
$3M
$3M
$3M
Current Assets
$178M
$209M
$242M
$128M
$151M
$177M
$202M
$226M
$128M
$146M
$166M
$170M
$108M
$118M
$129M
$137M
PP&E (Net)
$641.0K
$130.0K
$100.0K
$85.0K
$119.0K
$138.0K
$165.0K
$206.0K
$236.0K
$248.0K
$270.0K
$277.0K
$264.0K
$47.0K
$51.0K
$59.0K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Other Non-current Assets
$2M
$886.0K
$84.0K
$990.0K
$1M
$1M
$242.0K
$1M
$1M
$1M
$387.0K
$1M
$888.0K
$868.0K
$116.0K
$876.0K
Total Assets
$192M
$222M
$253M
$141M
$164M
$189M
$213M
$239M
$140M
$158M
$178M
$182M
$120M
$129M
$140M
$148M
Accounts Payable
$7M
$4M
$6M
$4M
$5M
$6M
$5M
$5M
$3M
$3M
$4M
$3M
$3M
$2M
$1M
$893.0K
Accrued Liabilities
$11M
$11M
$15M
$13M
$9M
$6M
$10M
$8M
$8M
$7M
$7M
$6M
$3M
$3M
$5M
$4M
Current Liabilities
$18M
$16M
$20M
$17M
$14M
$12M
$15M
$13M
$11M
$10M
$11M
$9M
$6M
$5M
$6M
$5M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
$300.0K
·
·
·
·
Other Non-current Liabilities
$770.0K
·
$0
$0
$0
$44.0K
$87.0K
$128.0K
$169.0K
$208.0K
$247.0K
$284.0K
$20.0K
$37.0K
$54.0K
$71.0K
Total Liabilities
$48M
$46M
$50M
$47M
$43M
$41M
$41M
$39M
$38M
$36M
$37M
$36M
$32M
$31M
$32M
$31M
Long-term Debt
$30M
$30M
$30M
$30M
$30M
$30M
·
$27M
$26M
$26M
·
$26M
$26M
$26M
·
$26M
Total Debt
$30M
$30M
·
$30M
$30M
$30M
·
$27M
$26M
$26M
·
$26M
$26M
$26M
·
$26M
Common Stock
$204.0K
$204.0K
$204.0K
$173.0K
$173.0K
$173.0K
$173.0K
$172.0K
$140.0K
$140.0K
$140.0K
$137.0K
$116.0K
$116.0K
$116.0K
$116.0K
Retained Earnings
$-686M
$-645M
$-608M
$-576M
$-546M
$-516M
$-489M
$-460M
$-436M
$-414M
$-393M
$-377M
$-361M
$-349M
$-339M
$-328M
AOCI
$-534.0K
$-429.0K
$-87.0K
$-155.0K
$-216.0K
$-632.0K
$-750.0K
$299.0K
$-880.0K
$-742.0K
$-271.0K
$-942.0K
$-619.0K
$-461.0K
$-605.0K
$-2M
Stockholders' Equity
$144M
$176M
$203M
$94M
$120M
$148M
$171M
$199M
$102M
$122M
$140M
$147M
$88M
$98M
$108M
$117M
Liabilities + Equity
$192M
$222M
$253M
$141M
$164M
$189M
$213M
$239M
$140M
$158M
$178M
$182M
$120M
$129M
$140M
$148M
Shares Outstanding
205,399,365
204,922,140
204,567,283
172,850,443
172,836,922
172,703,390
172,423,223
170,842,763
138,199,047
138,176,641
138,143,545
135,339,836
114,150,455
114,064,736
114,046,345
114,042,642
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$28.0K
$24.0K
$-13.0K
$35.0K
$34.0K
$30.0K
$32.0K
$33.0K
$33.0K
$32.0K
$31.0K
$30.0K
$8.0K
$8.0K
$7.0K
$8.0K
Stock-based Comp
$8M
$11M
$5M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$995.0K
$958.0K
$864.0K
$561.0K
$450.0K
Operating Cash Flow
$-30M
$-33M
$-25M
$-23M
$-26M
$-27M
$-23M
$-23M
$-22M
$-21M
$-16M
$-13M
$-10M
$-12M
$-9M
$-8M
CapEx
$222.0K
$54.0K
$2.0K
$2.0K
$15.0K
$3.0K
$-9.0K
$3.0K
$21.0K
$10.0K
$24.0K
$43.0K
$225.0K
$4.0K
$0
$4.0K
Investing Cash Flow
$33M
$39M
$-94M
$21M
$24M
$29M
$18M
$-98M
$30M
$11M
$7M
$-57M
$-1M
$-6M
$-59M
$33M
Debt Issued
·
·
$0
$0
$0
$30M
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$189.0K
$-195.0K
$136M
$-23.0K
$-49.0K
$2M
$-843.0K
$118M
$55.0K
$49.0K
$8M
$75M
$104.0K
$26.0K
$1.0K
$-1.0K
Net Change in Cash
$3M
$6M
$17M
$-1M
$-2M
$4M
$-6M
$-2M
$7M
$-10M
$-1M
$5M
$-11M
$-18M
$-68M
$25M
Free Cash Flow
·
$-33M
·
·
·
$-27M
·
·
·
$-21M
·
·
·
$-12M
·
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-22.6%
-18.1%
·
-15.6%
-20.0%
-15.3%
·
-11.5%
-17.1%
-14.1%
·
-10.1%
-8.3%
-7.1%
·
-6.2%
ROE
-30.5%
-23.0%
·
-20.1%
-27.4%
-19.8%
·
-14.0%
-23.5%
-18.5%
·
-12.6%
-10.7%
-9.0%
·
-7.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.1
13.5
·
7.7
11.1
14.9
·
17.7
11.3
14.9
·
19.0
18.3
23.9
·
26.5
Quick Ratio
9.8
13.0
·
7.4
10.7
14.5
·
17.2
10.8
14.6
·
18.8
17.9
23.3
·
26.0
Debt / Equity
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.3
0.2
·
0.2
0.3
0.3
·
0.2
LT Debt / Equity
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.3
0.2
·
0.2
0.3
0.3
·
0.2
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.70
$0.86
·
$0.55
$0.70
$0.86
·
$1.17
$0.74
$0.88
·
$1.08
$0.77
$0.86
·
$1.02
Cash Flow / Share
·
$-0.13
·
·
·
$-0.13
·
·
·
$-0.11
·
·
·
$-0.08
·
·
Cash / Share
$0.20
$0.19
·
$0.09
$0.10
$0.11
·
$0.13
$0.17
$0.12
·
$0.20
$0.20
$0.30
·
$1.05
EPS (TTM)
$-0.58
$-0.56
·
$-0.54
$-0.51
$-0.49
·
$-0.43
$-0.42
$-0.37
·
$-0.31
$-0.28
$-0.27
·
$-0.25
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-139M
$-129M
·
$-116M
$-110M
$-102M
·
$-83M
$-75M
$-64M
·
$-49M
$-43M
$-40M
·
$-39M
Market Cap
$1.27B
$1.12B
·
$617M
$394M
$478M
·
$724M
$557M
$688M
·
$512M
$365M
$222M
·
$177M
Enterprise Value
$1.12B
$946M
·
$522M
$277M
$335M
·
$531M
$462M
$571M
·
$370M
$286M
$134M
·
$69M
P/E
-10.6
-9.8
·
-6.6
-4.5
-5.7
·
-9.9
-9.6
-13.5
·
-12.2
-11.4
-7.2
·
-6.2
P/B
8.8
6.4
·
6.5
3.3
3.2
·
3.6
5.5
5.6
·
3.5
4.2
2.3
·
1.5
P / Tangible Book
8.8
6.4
·
6.5
3.3
3.2
·
3.6
5.5
5.6
·
3.5
4.2
2.3
·
1.5
P / Cash Flow
·
-33.9
·
·
·
-17.6
·
·
·
-33.3
·
·
·
-18.5
·
·
Earnings Yield
-9.4%
-10.3%
·
-15.1%
-22.4%
-17.7%
·
-10.1%
-10.4%
-7.4%
·
-8.2%
-8.8%
-13.9%
·
-16.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-119M
$-96M
$-55M
$-38M
$-43M
EPS Dilusian
$-0.53
$-0.48
$-0.33
$-0.25
$-0.32
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.1
·
0.2
0.2
0.2
Rasio Lancar
11.8
·
15.7
22.0
11.3
Rasio Cepat
11.6
·
15.3
21.5
11.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-101M
·
$-51M
$-35M
$-40M
Pemilik institusional (13F)
194 pengaju
· $1.4B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang194
Nilai yang dipegang$1.4B
Posisi baru23
Posisi yang keluar25
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (-39 vs Kuartal sebelumnya)
25 (+6 vs Kuartal sebelumnya)
72 (+5 vs Kuartal sebelumnya)
58 (+21 vs Kuartal sebelumnya)
+4.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
59 orang dalam
· 31 pejabat · 25 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.