Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$419.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata18.5%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.05
$-0.09
42.3%
31 Maret 2026
$-0.16
$-0.24
33.5%
31 Des. 2025
$-0.21
$-0.24
10.7%
30 Sep. 2025
$-0.30
$-0.24
-27.3%
30 Juni 2025
$-0.26
$-0.27
4.0%
31 Maret 2025
$-0.19
$-0.36
47.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
$772M
$542M
$381M
Cost of Revenue
$478M
$481M
$734M
$442M
$254M
$172M
$119M
$81M
Gross Profit
$1.37B
$1.33B
$1.45B
$949M
$857M
$600M
$423M
$299M
R&D Expense
$930M
$925M
$1.05B
$959M
$696M
$404M
$256M
$204M
SG&A Expense
$269M
$410M
$398M
$373M
$348M
$255M
$144M
$91M
Operating Expenses
$1.85B
$2.09B
$2.29B
$1.83B
$1.39B
$875M
$574M
$430M
Operating Income
$-479M
$-755M
$-833M
$-882M
$-532M
$-275M
$-151M
$-130M
Interest Expense
·
·
$25M
$7M
$1M
$2M
$0
$0
Other Non-op
$108M
$112M
$60M
$7M
$2M
$-4M
$-3M
$-2M
Pretax Income
$-395M
$-667M
$-798M
$-882M
$-531M
$-280M
$-153M
$-133M
Income Tax
$6M
$-3M
$28M
$37M
$1M
$2M
$10M
$-1M
Net Income
$-403M
$-664M
$-822M
$-921M
$-533M
$-282M
$-163M
$-132M
EPS (Basic)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
$-2.39
·
EPS (Diluted)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
$-2.39
·
Shares (Basic)
420,914,000
395,951,000
380,457,000
310,504,000
282,195,000
169,973,000
114,442,000
·
Shares (Diluted)
420,914,000
395,951,000
380,457,000
310,504,000
282,195,000
169,973,000
114,442,000
·
EBITDA
$-18M
$-346M
$-269M
$-671M
$-467M
$-232M
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$2.06B
$1.52B
$1.59B
$1.49B
$1.06B
$1.27B
$130M
$259M
Short-term Investments
·
·
·
$102M
$681M
·
·
·
Receivables
$644M
$574M
$612M
$634M
$340M
$274M
$205M
·
Prepaid Expense
$113M
$134M
$123M
$144M
$74M
$32M
$23M
·
Other Current Assets
·
·
·
·
$34M
$22M
$9M
·
Current Assets
$2.81B
$2.23B
$2.32B
$2.36B
$2.15B
$2.08B
$367M
·
PP&E (Net)
$68M
$99M
$141M
$122M
$106M
$96M
$79M
·
PP&E (Gross)
$241M
$269M
$285M
$245M
$204M
$166M
$127M
·
Accum. Depreciation
$173M
$170M
$144M
$124M
$98M
$70M
$48M
·
Goodwill
$3.17B
$3.17B
$3.20B
$3.20B
$1.62B
$286M
$218M
$45M
Intangibles
$651M
$1.07B
$1.41B
$1.92B
$814M
$57M
$62M
·
Other Non-current Assets
$140M
$181M
$205M
$224M
$150M
$26M
$19M
·
Total Assets
$6.84B
$6.74B
$7.24B
$7.83B
$4.84B
$2.67B
$763M
·
Accounts Payable
$14M
$14M
$15M
$20M
$14M
$11M
$11M
·
Accrued Liabilities
$123M
$124M
$126M
$107M
$85M
$54M
$36M
·
Current Liabilities
$1.53B
$889M
$894M
$1.01B
$626M
$503M
$337M
·
Capital Leases
$61M
$81M
$112M
$108M
$93M
$99M
$0
·
Other Non-current Liabilities
$123M
$165M
$217M
$259M
$102M
$12M
$22M
·
Total Liabilities
$3.34B
$3.31B
$3.83B
$4.08B
$2.45B
$634M
$369M
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
·
Paid-in Capital
$7.38B
$6.94B
$6.26B
$5.78B
$3.73B
$2.84B
$226M
·
Retained Earnings
$-4.14B
$-3.74B
$-3.07B
$-2.25B
$-1.33B
$-797M
$-515M
·
AOCI
$-2M
$-9M
$-5M
$-2M
$-4M
$-3M
$-4M
·
Stockholders' Equity
$3.24B
$3.19B
$3.18B
$3.53B
$2.39B
$2.04B
$394M
$316M
Liabilities + Equity
$6.84B
$6.74B
$7.24B
$7.83B
$4.84B
$2.67B
$763M
·
Shares Outstanding
432,860,000
409,392,524
384,871,561
374,243,196
292,592,356
273,537,218
123,261,024
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$461M
$409M
$564M
$212M
$65M
$43M
$31M
$21M
Stock-based Comp
$385M
$596M
$649M
$550M
$347M
$135M
$31M
$21M
Deferred Tax
$-22M
$-26M
$-5M
$-3M
$-12M
$-3M
$-5M
$-3M
Amort. of Intangibles
$419M
$353M
$515M
$173M
$33M
$18M
$12M
$4M
Other Non-cash
$2M
$117.0K
$-151M
$103M
$34M
$127M
·
·
Operating Cash Flow
$423M
$316M
$235M
$-59M
$-111M
$20M
$-68M
$-81M
CapEx
$19M
$30M
$56M
$57M
$42M
$40M
$27M
$38M
Investing Cash Flow
$-24M
$-42M
$44M
$723M
$-1.84B
$-575M
$-220M
$-40M
Stock Issued
·
·
·
$0
$0
$100M
$460M
$0
Stock Repurchased
$0
$0
$250M
$1.50B
$0
$110.0K
$286M
$0
Net Stock Activity
$0
$0
$-250M
$-1.50B
$0
$100M
·
·
Financing Cash Flow
$110M
$-338M
$-174M
$-227M
$1.72B
$1.70B
$161M
$148M
Net Change in Cash
$536M
$-76M
$99M
$439M
$-227M
$1.15B
$-126M
$27M
Taxes Paid
$11M
$26M
$22M
$25M
$6M
$20M
$1M
$3M
Free Cash Flow
$404M
$286M
$179M
$-117M
$-153M
$-20M
·
·
Levered FCF
·
·
$153M
$-124M
$-155M
$-22M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
74.2%
73.5%
66.5%
68.2%
77.2%
77.7%
·
·
Operating Margin
-25.9%
-41.6%
-38.1%
-63.4%
-47.9%
-35.6%
·
·
Net Margin
-21.8%
-36.6%
-37.6%
-66.2%
-48.0%
-36.5%
·
·
Pretax Margin
-21.4%
-36.8%
-36.5%
-63.4%
-47.8%
-36.3%
·
·
EBITDA Margin
-0.98%
-19.1%
-12.3%
-48.2%
-42.1%
-30.0%
·
·
ROA
-5.9%
-9.5%
-10.9%
-14.5%
-14.2%
-16.4%
·
·
ROE
-12.5%
-20.8%
-24.5%
-31.3%
-24.4%
-13.8%
·
·
ROIC
-15.0%
-23.6%
-27.1%
-26.1%
-22.3%
-13.6%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.8
2.5
2.6
2.3
3.4
4.1
·
·
Quick Ratio
1.8
2.4
2.5
2.2
2.2
3.1
·
·
Interest Coverage
·
·
-33.9
-119.2
-470.1
-180.8
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.3
0.3
0.3
0.2
0.3
0.4
·
·
Receivables Turnover
3.0
3.1
3.5
2.9
3.6
3.2
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$7.48
$7.79
$8.27
$9.43
$8.18
$7.45
·
·
Revenue / Share
$4.39
$4.58
$5.75
$4.48
$3.94
·
·
·
Cash Flow / Share
$1.00
$0.80
$0.62
$-0.19
$-0.39
·
·
·
Cash / Share
$4.75
$3.71
$4.13
$3.97
$3.61
$4.65
·
·
EPS (TTM)
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
$-1.66
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
2.0%
-17.1%
57.2%
25.3%
43.8%
·
·
·
Revenue CAGR 3Y
10.0%
17.8%
41.5%
·
·
·
·
·
Revenue CAGR 5Y
19.1%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
$772M
·
·
Net Income TTM
$-403M
$-664M
$-822M
$-921M
$-533M
$-282M
·
·
Market Cap
$19.12B
$9.20B
$15.74B
$10.70B
$41.84B
$41.98B
·
·
P/E
-46.0
-13.4
-18.9
-9.7
-75.7
-92.5
·
·
P/S
10.3
5.1
7.2
7.7
37.7
54.3
·
·
P/B
5.9
2.9
4.9
3.0
17.5
20.6
·
·
P / Tangible Book
·
·
·
·
·
24.8
·
·
P / Cash Flow
45.2
29.2
67.1
-180.0
-375.4
2108.2
·
·
P / FCF
47.3
32.2
88.0
-91.8
-272.8
-2073.8
·
·
Earnings Yield
-2.2%
-7.5%
-5.3%
-10.3%
-1.3%
-1.1%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$546M
$508M
$503M
$471M
$441M
$435M
$457M
$447M
$449M
$460M
$609M
$544M
$533M
$500M
$451M
$323M
Cost of Revenue
$112M
$352M
$129M
$120M
$114M
$114M
$116M
$112M
$109M
$144M
$262M
$151M
$159M
$162M
$140M
$112M
Gross Profit
$435M
$157M
$374M
$350M
$327M
$321M
$342M
$334M
$340M
$316M
$348M
$393M
$375M
$338M
$311M
$211M
R&D Expense
$278M
$254M
$250M
$244M
$215M
$221M
$218M
$215M
$209M
$283M
$265M
$240M
$268M
$280M
$274M
$248M
SG&A Expense
$56M
$58M
$67M
$66M
$69M
$66M
$71M
$70M
$91M
$178M
$126M
$86M
$89M
$97M
$127M
$93M
Operating Expenses
$467M
$508M
$480M
$476M
$445M
$449M
$465M
$462M
$470M
$691M
$607M
$520M
$566M
$593M
$585M
$451M
Operating Income
$-32M
$-351M
$-107M
$-126M
$-119M
$-128M
$-124M
$-127M
$-129M
$-375M
$-259M
$-127M
$-191M
$-255M
$-274M
$-240M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$6M
·
$1M
Other Non-op
$18M
$3M
$15M
$14M
$20M
$58M
$9M
$15M
$10M
$77M
$21M
$16M
$9M
$14M
$7M
$2M
Pretax Income
$-20M
$-354M
$-97M
$-117M
$-105M
$-76M
$-120M
$-118M
$-125M
$-304M
$-244M
$-118M
$-189M
$-247M
$-271M
$-239M
Income Tax
$2M
$-7M
$-8M
$9M
$2M
$2M
$2M
$7M
$946.0K
$-13M
$10M
$8M
$5M
$6M
$17M
$11M
Net Income
$-24M
$-348M
$-90M
$-126M
$-109M
$-78M
$-123M
$-125M
$-126M
$-291M
$-253M
$-124M
$-192M
$-253M
$-289M
$-250M
EPS (Basic)
$-0.05
$-0.80
$-0.21
$-0.30
$-0.26
$-0.19
$-0.30
$-0.31
$-0.32
$-0.75
$-0.66
$-0.32
$-0.51
$-0.67
$-0.83
$-0.84
EPS (Diluted)
$-0.05
$-0.80
$-0.21
$-0.30
$-0.26
$-0.19
$-0.30
$-0.31
$-0.32
$-0.75
$-0.66
$-0.32
$-0.51
$-0.67
$-0.83
$-0.84
Shares (Basic)
437,898,000
434,255,000
·
424,296,000
417,566,000
411,852,000
·
398,810,000
392,537,000
387,151,000
·
383,674,000
380,355,000
375,909,000
·
299,062,000
Shares (Diluted)
437,898,000
434,255,000
·
424,296,000
417,566,000
411,852,000
·
398,810,000
392,537,000
387,151,000
·
383,674,000
380,355,000
375,909,000
·
299,062,000
EBITDA
$-32M
$-224M
·
$-126M
$-119M
$-32M
·
$-127M
$-129M
$-273M
·
$-127M
$-191M
$-145M
·
$-240M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.35B
$2.14B
$2.06B
$1.90B
$1.69B
$1.54B
$1.52B
$1.41B
$1.27B
$1.18B
·
$1.51B
$1.64B
$1.59B
·
$1.24B
Receivables
$689M
$654M
$644M
$600M
$597M
$553M
$574M
$576M
$573M
$621M
·
$605M
$632M
$613M
·
$316M
Prepaid Expense
$84M
$128M
$113M
$124M
$120M
$145M
$134M
$135M
$143M
$140M
·
$121M
$121M
$137M
·
$82M
Current Assets
$3.18B
$2.92B
$2.81B
$2.62B
$2.41B
$2.24B
$2.23B
$2.12B
$1.98B
$1.94B
·
$2.23B
$2.39B
$2.34B
·
$2.08B
PP&E (Net)
$50M
$54M
$68M
$77M
$82M
$90M
$99M
$108M
$112M
$123M
·
$141M
$135M
$129M
·
$112M
PP&E (Gross)
·
·
$241M
·
·
·
$269M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$173M
·
·
·
$170M
·
·
·
·
·
·
·
·
·
Goodwill
$3.16B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.17B
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$1.66B
Intangibles
$163M
$263M
$651M
$769M
$894M
$981M
$1.07B
$1.15B
$1.23B
$1.32B
·
$1.63B
$1.73B
$1.82B
·
$725M
Other Non-current Assets
$112M
$115M
$140M
$149M
$166M
$170M
$181M
$180M
$191M
$204M
·
$224M
$231M
$237M
·
$148M
Total Assets
$6.66B
$6.52B
$6.84B
$6.78B
$6.72B
$6.65B
$6.74B
$6.73B
$6.68B
$6.75B
·
$7.43B
$7.69B
$7.73B
·
$4.73B
Accounts Payable
$10M
$9M
$14M
$20M
$12M
$17M
$14M
$15M
$13M
$19M
·
$22M
$19M
$28M
·
$14M
Accrued Liabilities
·
·
$123M
·
·
·
$124M
·
·
·
·
·
·
·
·
·
Current Liabilities
$1.57B
$1.50B
$1.53B
$942M
$883M
$818M
$889M
$877M
$842M
$902M
·
$950M
$975M
$980M
·
$612M
Capital Leases
$53M
$54M
$61M
$66M
$76M
$75M
$81M
$85M
$91M
$99M
·
$111M
$123M
$122M
·
$81M
Other Non-current Liabilities
$84M
$83M
$123M
$135M
$150M
$155M
$165M
$167M
$178M
$191M
·
$234M
$256M
$264M
·
$88M
Total Liabilities
$3.35B
$3.28B
$3.34B
$3.33B
$3.28B
$3.22B
$3.31B
$3.30B
$3.27B
$3.34B
·
$3.96B
$4.02B
$4.04B
·
$2.52B
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$7.54B
$7.46B
$7.38B
$7.26B
$7.12B
$7.01B
$6.94B
$6.80B
$6.68B
$6.55B
·
$6.07B
$6.15B
$5.96B
·
$4.18B
Retained Earnings
$-4.51B
$-4.49B
$-4.14B
$-4.05B
$-3.92B
$-3.81B
$-3.74B
$-3.61B
$-3.49B
$-3.36B
·
$-2.82B
$-2.70B
$-2.50B
·
$-1.96B
AOCI
$3M
$257.0K
$-2M
$-5M
$-6M
$-9M
$-9M
$-3M
$-9M
$-8M
·
$-10M
$-9M
$490.0K
·
$-14M
Stockholders' Equity
$3.03B
$2.98B
$3.24B
$3.20B
$3.19B
$3.19B
$3.19B
$3.18B
$3.18B
$3.18B
·
$3.24B
$3.45B
$3.46B
·
$2.20B
Liabilities + Equity
$6.66B
$6.52B
$6.84B
$6.78B
$6.72B
$6.65B
$6.74B
$6.73B
$6.68B
$6.75B
·
$7.43B
$7.69B
$7.73B
·
$4.73B
Shares Outstanding
439,987,000
436,401,000
432,860,000
427,778,000
420,441,000
415,406,000
409,393,000
402,578,000
395,444,000
390,397,000
384,871,561
379,720,000
383,291,000
378,374,000
374,243,196
300,588,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$85M
$127M
$132M
$136M
$97M
$96M
$103M
$103M
$101M
$102M
$232M
$111M
$111M
$110M
$84M
$43M
Stock-based Comp
$80M
$77M
$93M
$92M
$102M
$99M
$110M
$105M
$115M
$266M
$181M
$147M
$158M
$163M
$174M
$154M
Other Non-cash
·
$214M
·
·
·
$-104M
·
·
·
$-84M
·
·
·
$-25M
·
·
Operating Cash Flow
$206M
$71M
$121M
$155M
$133M
$13M
$112M
$122M
$88M
$-7M
$72M
$120M
$48M
$-5M
$-49M
$-69M
CapEx
$4M
$5M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$7M
$11M
$16M
$14M
$14M
$15M
$12M
Investing Cash Flow
$-4M
$-5M
$-6M
$-4M
$-8M
$-6M
$-6M
$-20M
$-9M
$-7M
$-11M
$-18M
$-15M
$88M
$582M
$131M
Stock Repurchased
·
·
·
·
·
·
$0
·
·
·
$0
·
·
·
$1.50B
·
Financing Cash Flow
$5M
$12M
$34M
$54M
$10M
$12M
$19M
$20M
$11M
$-389M
$11M
$-227M
$20M
$22M
$-283M
$19M
Net Change in Cash
$211M
$82M
$155M
$208M
$150M
$24M
$112M
$134M
$87M
$-410M
$83M
$-134M
$41M
$108M
$256M
$77M
Taxes Paid
$3M
$6M
$4M
$10M
$-1M
$-2M
$7M
$3M
$5M
$11M
$7M
$10M
$2M
$4M
$3M
$16M
Free Cash Flow
·
$66M
·
·
·
$7M
·
·
·
$-15M
·
·
·
$-19M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-20M
·
·
·
$-26M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
79.6%
30.8%
·
74.4%
74.1%
73.8%
·
74.9%
75.8%
68.6%
·
72.2%
70.2%
67.6%
·
65.3%
Operating Margin
-5.9%
-69.1%
·
-26.7%
-26.9%
-29.4%
·
-28.5%
-28.8%
-81.4%
·
-23.4%
-35.9%
-51.0%
·
-74.2%
Net Margin
-4.3%
-68.4%
·
-26.9%
-24.7%
-17.8%
·
-27.9%
-28.0%
-63.2%
·
-22.8%
-36.0%
-50.6%
·
-77.4%
Pretax Margin
-3.7%
-69.7%
·
-25.0%
-23.8%
-17.4%
·
-26.4%
-27.8%
-66.1%
·
-21.6%
-35.3%
-49.5%
·
-73.9%
EBITDA Margin
-5.9%
-44.1%
·
-26.7%
-26.9%
-7.3%
·
-28.5%
-28.8%
-59.3%
·
-23.4%
-35.9%
-29.1%
·
-74.2%
ROA
-0.35%
-5.3%
·
-1.9%
-1.6%
-1.2%
·
-1.8%
-1.8%
-4.0%
·
-2.0%
-3.1%
-4.0%
·
-6.8%
ROE
-0.76%
-11.3%
·
-4.0%
-3.4%
-2.4%
·
-3.9%
-3.8%
-8.8%
·
-4.6%
-6.7%
-8.7%
·
-12.0%
ROIC
-1.2%
-11.6%
·
-4.2%
-3.8%
-4.1%
·
-4.2%
-4.1%
-11.3%
·
-4.2%
-5.7%
-7.5%
·
-11.4%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
1.9
·
2.8
2.7
2.7
·
2.4
2.4
2.2
·
2.3
2.5
2.4
·
3.4
Quick Ratio
1.9
1.9
·
2.7
2.6
2.6
·
2.3
2.2
2.0
·
2.2
2.3
2.3
·
2.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-62.1
·
-20.7
-31.2
-41.6
·
-211.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
0.9
0.8
·
0.8
0.8
0.7
·
0.8
0.7
0.7
·
1.2
1.1
1.1
·
1.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.90
$6.82
·
$7.49
$7.58
$7.67
·
$7.91
$8.05
$8.16
·
$8.54
$8.99
$9.14
·
$7.33
Revenue / Share
$1.25
$1.17
·
$1.11
$1.06
$1.06
·
$1.12
$1.14
$1.19
·
$1.42
$1.40
$1.33
·
$1.08
Cash Flow / Share
·
$0.16
·
·
·
$0.03
·
·
·
$-0.02
·
·
·
$-0.01
·
·
Cash / Share
$5.35
$4.91
·
$4.44
$4.02
$3.71
·
$3.49
$3.21
$3.02
·
$3.97
$4.28
$4.21
·
$4.12
EPS (TTM)
$-1.36
$-1.57
·
$-1.05
$-1.06
$-1.12
·
$-2.04
$-2.05
$-2.24
·
$-2.33
$-2.85
$-3.03
·
$-2.69
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.03B
$1.92B
·
$1.80B
$1.78B
$1.79B
·
$1.97B
$2.06B
$2.15B
·
$2.03B
$1.81B
$1.57B
·
$1.26B
Net Income TTM
$-588M
$-673M
·
$-436M
$-434M
$-451M
·
$-794M
$-793M
$-860M
·
$-859M
$-985M
$-997M
·
$-793M
Market Cap
$12.57B
$9.57B
·
$17.13B
$10.17B
$8.14B
·
$9.11B
$6.43B
$10.42B
·
$11.92B
$16.64B
$12.27B
·
$9.58B
P/E
-21.0
-14.0
·
-38.1
-22.8
-17.5
·
-11.1
-7.9
-11.9
·
-13.5
-15.2
-10.7
·
-11.8
P/S
6.2
5.0
·
9.5
5.7
4.6
·
4.6
3.1
4.9
·
5.9
9.2
7.8
·
7.6
P/B
4.1
3.2
·
5.3
3.2
2.6
·
2.9
2.0
3.3
·
3.7
4.8
3.5
·
4.3
P / Cash Flow
·
134.3
·
·
·
624.7
·
·
·
-1413.8
·
·
·
-2407.2
·
·
Earnings Yield
-4.8%
-7.2%
·
-2.6%
-4.4%
-5.7%
·
-9.0%
-12.6%
-8.4%
·
-7.4%
-6.6%
-9.3%
·
-8.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.85B
$1.81B
$2.19B
$1.39B
$1.11B
Margin Kotor %
74.2%
73.5%
66.5%
68.2%
77.2%
Margin Operasi %
-25.9%
-41.6%
-38.1%
-63.4%
-47.9%
Laba Bersih
$-403M
$-664M
$-822M
$-921M
$-533M
EPS Dilusian
$-0.96
$-1.68
$-2.16
$-2.96
$-1.89
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.8
2.5
2.6
2.3
3.4
Rasio Cepat
1.8
2.4
2.5
2.2
2.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$404M
$286M
$179M
$-117M
$-153M
Pemilik institusional (13F)
666 pengaju
· $13.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang666
Nilai yang dipegang$13.5B
Posisi baru115
Posisi yang keluar71
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
115 (-19 vs Kuartal sebelumnya)
71 (-96 vs Kuartal sebelumnya)
206 (-14 vs Kuartal sebelumnya)
189 (+27 vs Kuartal sebelumnya)
+8.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 19 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.